v3.26.1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Capital Reserves [Member]
Retained Earnings [Member]
Treasury Stock, Common [Member]
Total
Balance at May. 31, 2023 $ 9 $ 1,503 $ (80) $ 2 $ 70 $ 1,504
Balance, shares at May. 31, 2023 [1] 9,019            
Net income (loss) for the year (977) (977) [2]
Foreign currency translation adjustment (143) (143)
Balance at May. 31, 2024 $ 9 1,503 (223) 2 (907) 384
Balance, shares at May. 31, 2024 [1] 9,019            
Net income (loss) for the year         (2,720) (2,720)
Foreign currency translation adjustment 169 169
Issuance of shares, net of offering $ 1 6,697 6,698
Issuance of shares, net of offering, shares [1] 875            
Shares repurchased by the Company (571) (571)
Shares repurchased by the Company [1] (267)            
Balance at May. 31, 2025 $ 10 8,200 (54) 2 (3,627) (571) 3,960
Balance, shares at May. 31, 2025 [1] 9,627            
Net income (loss) for the year 120 120
Foreign currency translation adjustment (6) (5) (11)
Shares repurchased by the Company (227) (227)
Shares repurchased by the Company [1] (112)            
Balance at May. 31, 2026 $ 10 $ 8,200 $ (60) $ 2 $ (3,507) $ (803) $ 3,842
Balance, shares at May. 31, 2026 [1] 9,515            
[1] Ordinary Shares and per share data are presented on a retroactive basis to reflect the ordinary shares issuance and share split
[2] 2024 figures were restated to recognize direct labor and overheads in the cost of revenue