false
0001683471
N-1A
N-CSRS
NASDAQ
NASDAQNASDAQNASDAQNASDAQNYSENYSENASDAQNASDAQNYSENYSENYSENYSENYSENYSENYSENASDAQ
0001683471
tsr:C000265435Member
2026-01-01
2026-06-30
0001683471
tsr:C000265435Member
2026-06-30
0001683471
tsr:C000265435Member
tsr:bench20250813100824_8418Member
2026-06-30
0001683471
tsr:C000265435Member
tsr:bench20260304110700_8418Member
2026-06-30
0001683471
2026-01-01
2026-06-30
tsr:Years
iso4217:USD
xbrli:pure
xbrli:shares
iso4217:USD
xbrli:shares
0001683471
tsr:C000269767Member
2026-01-01
2026-06-30
0001683471
tsr:C000269767Member
2026-06-30
0001683471
tsr:C000269767Member
tsr:bench20250813100823_8605Member
2026-06-30
0001683471
tsr:C000269767Member
tsr:bench20250813100824_8605Member
2026-06-30
0001683471
tsr:C000265436Member
2026-01-01
2026-06-30
0001683471
tsr:C000265436Member
2026-06-30
0001683471
tsr:C000265436Member
tsr:bench20250813100824_8419Member
2026-06-30
0001683471
tsr:C000265436Member
tsr:bench20260304110701_8419Member
2026-06-30
0001683471
tsr:C000265434Member
2026-01-01
2026-06-30
0001683471
tsr:C000265434Member
2026-06-30
0001683471
tsr:C000265434Member
tsr:bench20260202110097_8606Member
2026-06-30
0001683471
tsr:C000265434Member
tsr:bench20260730115721_8606Member
2026-06-30
0001683471
tsr:C000265434Member
tsr:bench20260202110088_8606Member
2026-06-30
0001683471
tsr:C000265434Member
tsr:bench20260730115722_8606Member
2026-06-30
0001683471
tsr:C000265434Member
tsr:bench20260730115746_8606Member
2026-06-30
0001683471
tsr:C000265434Member
tsr:bench20260202110095_8606Member
2026-06-30
0001683471
tsr:C000265434Member
tsr:bench20260730115747_8606Member
2026-06-30
0001683471
tsr:C000265434Member
tsr:bench20250813100824_8606Member
2026-06-30
0001683471
tsr:C000271095Member
2026-01-01
2026-06-30
0001683471
tsr:C000271095Member
2026-06-30
0001683471
tsr:C000271095Member
tsr:bench20260730115725_8607Member
2026-06-30
0001683471
tsr:C000271095Member
tsr:bench20260730115726_8607Member
2026-06-30
0001683471
tsr:C000271095Member
tsr:bench20250813100824_8607Member
2026-06-30
0001683471
tsr:C000264395Member
2026-01-01
2026-06-30
0001683471
tsr:C000264395Member
2026-06-30
0001683471
tsr:C000264395Member
tsr:bench20260202110088_8420Member
2026-06-30
0001683471
tsr:C000264395Member
tsr:bench20260202110089_8420Member
2026-06-30
0001683471
tsr:C000264395Member
tsr:bench20260730115720_8420Member
2026-06-30
0001683471
tsr:C000264395Member
tsr:bench20260730115721_8420Member
2026-06-30
0001683471
tsr:C000264395Member
tsr:bench20260730115722_8420Member
2026-06-30
0001683471
tsr:C000264395Member
tsr:bench20260730115723_8420Member
2026-06-30
0001683471
tsr:C000264395Member
tsr:bench20260730115724_8420Member
2026-06-30
0001683471
tsr:C000264395Member
tsr:bench20260730115725_8420Member
2026-06-30
0001683471
tsr:C000264395Member
tsr:bench20260202110092_8420Member
2026-06-30
0001683471
tsr:C000264395Member
tsr:bench20260202110095_8420Member
2026-06-30
0001683471
tsr:C000264396Member
2026-01-01
2026-06-30
0001683471
tsr:C000264396Member
2026-06-30
0001683471
tsr:C000264396Member
tsr:bench20260202110097_8421Member
2026-06-30
0001683471
tsr:C000264396Member
tsr:bench20260202110088_8421Member
2026-06-30
0001683471
tsr:C000264396Member
tsr:bench20260202110089_8421Member
2026-06-30
0001683471
tsr:C000264396Member
tsr:bench20260730115720_8421Member
2026-06-30
0001683471
tsr:C000264396Member
tsr:bench20260730115721_8421Member
2026-06-30
0001683471
tsr:C000264396Member
tsr:bench20260730115722_8421Member
2026-06-30
0001683471
tsr:C000264396Member
tsr:bench20260730115723_8421Member
2026-06-30
0001683471
tsr:C000264396Member
tsr:bench20260730115725_8421Member
2026-06-30
0001683471
tsr:C000264396Member
tsr:bench20260202110092_8421Member
2026-06-30
0001683471
tsr:C000264396Member
tsr:bench20260202110095_8421Member
2026-06-30
0001683471
tsr:C000264597Member
2026-01-01
2026-06-30
0001683471
tsr:C000264597Member
2026-06-30
0001683471
tsr:C000264597Member
tsr:bench20260126109851_8422Member
2026-06-30
0001683471
tsr:C000264597Member
tsr:bench20260730115744_8422Member
2026-06-30
0001683471
tsr:C000264598Member
2026-01-01
2026-06-30
0001683471
tsr:C000264598Member
2026-06-30
0001683471
tsr:C000264598Member
tsr:bench20260126109844_8423Member
2026-06-30
0001683471
tsr:C000264598Member
tsr:bench20260730115740_8423Member
2026-06-30
0001683471
tsr:C000264598Member
tsr:bench20260126109851_8423Member
2026-06-30
0001683471
tsr:C000264598Member
tsr:bench20260126109847_8423Member
2026-06-30
0001683471
tsr:C000264598Member
tsr:bench20260730115741_8423Member
2026-06-30
0001683471
tsr:C000264598Member
tsr:bench20260730115742_8423Member
2026-06-30
0001683471
tsr:C000264598Member
tsr:bench20260730115743_8423Member
2026-06-30
0001683471
tsr:C000255765Member
2026-01-01
2026-06-30
0001683471
tsr:C000255765Member
2026-06-30
0001683471
tsr:C000255765Member
tsr:bench20260304110697_8414Member
2026-06-30
0001683471
tsr:C000255767Member
2026-01-01
2026-06-30
0001683471
tsr:C000255767Member
2026-06-30
0001683471
tsr:C000255767Member
tsr:bench20260304110695_8413Member
2026-06-30
0001683471
tsr:C000259303Member
2026-01-01
2026-06-30
0001683471
tsr:C000259303Member
2026-06-30
0001683471
tsr:C000259303Member
tsr:bench20250813100824_8415Member
2026-06-30
0001683471
tsr:C000259303Member
tsr:bench20250903101710_8415Member
2026-06-30
0001683471
tsr:C000259303Member
tsr:bench20260819116360_8415Member
2026-06-30
0001683471
tsr:C000235398Member
2026-01-01
2026-06-30
0001683471
tsr:C000235398Member
2026-06-30
0001683471
tsr:C000235398Member
tsr:bench20260304110699_8416Member
2026-06-30
0001683471
tsr:C000235398Member
tsr:bench20260304110698_8416Member
2026-06-30
0001683471
tsr:C000235398Member
tsr:bench20260304110697_8416Member
2026-06-30
0001683471
tsr:C000235398Member
tsr:bench20260304110695_8416Member
2026-06-30
0001683471
tsr:C000270162Member
2026-01-01
2026-06-30
0001683471
tsr:C000270162Member
2026-06-30
0001683471
tsr:C000270162Member
tsr:bench20250813100823_8608Member
2026-06-30
0001683471
tsr:C000270162Member
tsr:bench20250813100824_8608Member
2026-06-30
0001683471
tsr:C000255954Member
2026-01-01
2026-06-30
0001683471
tsr:C000255954Member
2026-06-30
0001683471
tsr:C000255954Member
tsr:bench20260304110689_8412Member
2026-06-30
0001683471
tsr:C000255954Member
tsr:bench20260126109855_8412Member
2026-06-30
0001683471
tsr:C000255954Member
tsr:bench20260304110690_8412Member
2026-06-30
0001683471
tsr:C000255954Member
tsr:bench20260126109854_8412Member
2026-06-30
0001683471
tsr:C000255954Member
tsr:bench20260304110691_8412Member
2026-06-30
0001683471
tsr:C000255954Member
tsr:bench20250813100781_8412Member
2026-06-30
0001683471
tsr:C000255954Member
tsr:bench20260730115733_8412Member
2026-06-30
0001683471
tsr:C000255954Member
tsr:bench20260730115734_8412Member
2026-06-30
0001683471
tsr:C000255954Member
tsr:bench20260730115735_8412Member
2026-06-30
0001683471
tsr:C000255954Member
tsr:benchmark1686116782_8412Member
2026-06-30
0001683471
tsr:C000255954Member
tsr:bench20260730115736_8412Member
2026-06-30
0001683471
tsr:C000255954Member
tsr:bench20260730115737_8412Member
2026-06-30
0001683471
tsr:C000255954Member
tsr:bench20260730115738_8412Member
2026-06-30
0001683471
tsr:C000255952Member
2026-01-01
2026-06-30
0001683471
tsr:C000255952Member
2026-06-30
0001683471
tsr:C000255952Member
tsr:bench20250813100814_8417Member
2026-06-30
0001683471
tsr:C000255952Member
tsr:bench20260126109862_8417Member
2026-06-30
0001683471
tsr:C000255952Member
tsr:bench20250813100815_8417Member
2026-06-30
0001683471
tsr:C000255952Member
tsr:bench20250813100816_8417Member
2026-06-30
0001683471
tsr:C000255952Member
tsr:bench20260730115729_8417Member
2026-06-30
0001683471
tsr:C000255952Member
tsr:bench20260126109863_8417Member
2026-06-30
0001683471
tsr:C000255952Member
tsr:bench20250813100817_8417Member
2026-06-30
0001683471
tsr:C000255952Member
tsr:bench20260730115730_8417Member
2026-06-30
0001683471
tsr:C000258348Member
2026-01-01
2026-06-30
0001683471
tsr:C000258348Member
2026-06-30
0001683471
tsr:C000258348Member
tsr:bench20250813100794_8411Member
2026-06-30
0001683471
tsr:C000258348Member
tsr:bench20250813100803_8411Member
2026-06-30
0001683471
tsr:C000258348Member
country:IS
2026-06-30
0001683471
tsr:C000258348Member
tsr:bench20250813100796_8411Member
2026-06-30
0001683471
tsr:C000258348Member
tsr:bench20250813100804_8411Member
2026-06-30
0001683471
tsr:C000258348Member
country:NO
2026-06-30
0001683471
tsr:C000258348Member
tsr:bench20250813100795_8411Member
2026-06-30
0001683471
tsr:C000258348Member
tsr:bench20250813100806_8411Member
2026-06-30
0001683471
tsr:C000258348Member
country:CH
2026-06-30
0001683471
tsr:C000258348Member
tsr:bench20250813100797_8411Member
2026-06-30
0001683471
tsr:C000258348Member
tsr:bench20250813100807_8411Member
2026-06-30
0001683471
tsr:C000258348Member
country:US
2026-06-30
0001683471
tsr:C000258348Member
tsr:bench20250813100798_8411Member
2026-06-30
0001683471
tsr:C000258348Member
tsr:bench20250813100809_8411Member
2026-06-30
0001683471
tsr:C000258348Member
country:CA
2026-06-30
0001683471
tsr:C000258348Member
tsr:bench20250813100799_8411Member
2026-06-30
0001683471
tsr:C000258348Member
tsr:bench20260126109864_8411Member
2026-06-30
0001683471
tsr:C000258348Member
country:LU
2026-06-30
0001683471
tsr:C000258348Member
tsr:bench20250813100800_8411Member
2026-06-30
0001683471
tsr:C000258348Member
tsr:bench20250813100805_8411Member
2026-06-30
0001683471
tsr:C000258348Member
country:FO
2026-06-30
0001683471
tsr:C000258348Member
tsr:bench20250813100801_8411Member
2026-06-30
0001683471
tsr:C000258348Member
tsr:bench20250813100810_8411Member
2026-06-30
0001683471
tsr:C000258348Member
tsr:bench20250903101703_8411Member
2026-06-30
0001683471
tsr:C000258348Member
tsr:bench20250813100802_8411Member
2026-06-30
0001683471
tsr:C000258348Member
tsr:bench20250813100808_8411Member
2026-06-30
0001683471
tsr:C000258348Member
tsr:bench2024112083298_8411Member
2026-06-30
0001683471
tsr:C000258348Member
tsr:bench20250813100811_8411Member
2026-06-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number 811-23226
Listed
Funds Trust
(Exact name of registrant as specified in charter)
615 East
Michigan Street
Milwaukee,
WI 53202
(Address of principal executive offices) (Zip code)
Kacie G.
Briody, President
Listed Funds
Trust
c/o U.S.
Bancorp Fund Services, LLC
777 East
Wisconsin Avenue, 6th Floor
Milwaukee,
WI 53202
(Name and address of agent for service)
(414) 403-6135
Registrant’s telephone number, including area
code
Date of fiscal year end: December
31
Date of reporting period: June
30, 2026
Item 1. Reports to Stockholders.
|
|
|
|
|
21Shares 2x Long Dogecoin ETF
|
|
|
TXXD (Principal U.S. Listing Exchange: NASDAQ)
|
|
Semi-Annual Shareholder Report | June 30, 2026
|
This semi-annual shareholder report contains important information about the 21Shares 2x Long Dogecoin ETF for the period of January 1, 2026, to June 30, 2026. You can find additional information about the Fund at https://www.21shares.com/en-us/products-us/txxd. You can also request this information by contacting us at 1-800-617-0004.
This report describes changes to the Fund that occurred during the reporting period.
|
|
|
|
Fund Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment*
|
|
21Shares 2x Long Dogecoin ETF
|
$59
|
%
|
KEY FUND STATISTICS (as of June 30, 2026)
|
|
|
Net Assets
|
$2,590,857
|
|
Number of Holdings
|
2
|
|
Net Advisory Fee
|
$58,782
|
|
Portfolio Turnover
|
0%
|
WHAT DID THE FUND INVEST IN? (as of June 30, 2026)
|
|
|
|
Top Issuers
|
(Market Value as a % of Net Assets)
|
|
Reverse Repurchase Agreement
|
-495.5
|
%
|
|
|
|
|
Top Issuers
|
(Notional Value as a % of Net Assets)
|
|
CDE Dogecoin Futures
|
199.9
|
%
|
Other Material Fund Changes:
Effective January 30, 2026, Mr. Spencer Kristiansen resigned as a Portfolio Manager of the Fund in connection with his resignation from Teucrium Investment Advisors, LLC, the Fund’s investment adviser. Messrs. Harris, Haugens, Small, Valencia, and Haj Ali continue to serve as Portfolio Managers of the Fund.
For additional information about the Fund; including its prospectus, financial information, holdings and proxy information, scan the QR code or visit https://www.21shares.com/en-us/products-us/txxd.
HOUSEHOLDING
To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Teucrium Investment Advisors, LLC documents not be householded, please contact Teucrium Investment Advisors, LLC at 1-800-617-0004, or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by Teucrium Investment Advisors, LLC or your financial intermediary.
| 21Shares 2x Long Dogecoin ETF
|
PAGE 1
|
TSR-SAR-53656G175 |
|
|
|
|
|
21Shares 2x Long HYPE ETF
|
|
|
TXXH (Principal U.S. Listing Exchange: NASDAQ)
|
|
Semi-Annual Shareholder Report | June 30, 2026
|
This semi-annual shareholder report contains important information about the 21Shares 2x Long HYPE ETF for the period of April 29, 2026, to June 30, 2026. You can find additional information about the Fund at https://www.21shares.com/en-us/products-us/txxh. You can also request this information by contacting us at 1-800-617-0004.
|
|
|
|
Fund Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment**
|
|
21Shares 2x Long HYPE ETF
|
$49
|
%
|
KEY FUND STATISTICS (as of June 30, 2026)
|
|
|
Net Assets
|
$4,477,002
|
|
Number of Holdings
|
2
|
|
Net Advisory Fee
|
$22,632
|
|
Portfolio Turnover
|
0%
|
WHAT DID THE FUND INVEST IN? (as of June 30, 2026)
|
|
|
|
Top 10 Issuers
|
(%)
|
|
Total Return Swap
|
-7.0
|
%
|
|
Reverse Repurchase Agreement
|
-397.0
|
%
|
For additional information about the Fund; including its prospectus, financial information, holdings and proxy information, scan the QR code or visit https://www.21shares.com/en-us/products-us/txxh.
HOUSEHOLDING
To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Teucrium Investment Advisors, LLC documents not be householded, please contact Teucrium Investment Advisors, LLC at 1-800-617-0004, or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by Teucrium Investment Advisors, LLC or your financial intermediary.
| 21Shares 2x Long HYPE ETF
|
PAGE 1
|
TSR-SAR-53656H736 |
|
|
|
|
|
21Shares 2x Long Sui ETF
|
|
|
TXXS (Principal U.S. Listing Exchange: NASDAQ)
|
|
Semi-Annual Shareholder Report | June 30, 2026
|
This semi-annual shareholder report contains important information about the 21Shares 2x Long Sui ETF for the period of January 1, 2026, to June 30, 2026. You can find additional information about the Fund at https://www.21shares.com/en-us/products-us/txxs. You can also request this information by contacting us at 1-800-617-0004.
This report describes changes to the Fund that occurred during the reporting period.
|
|
|
|
Fund Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment*
|
|
21Shares 2x Long Sui ETF
|
$53
|
%
|
KEY FUND STATISTICS (as of June 30, 2026)
|
|
|
Net Assets
|
$2,041,943
|
|
Number of Holdings
|
2
|
|
Net Advisory Fee
|
$33,861
|
|
Portfolio Turnover
|
0%
|
WHAT DID THE FUND INVEST IN? (as of June 30, 2026)
|
|
|
|
Top Issuers
|
(Market Value as a % of Net Assets)
|
|
Reverse Repurchase Agreement
|
-266.0
|
%
|
|
|
|
|
Top Issuers
|
(Notional Value as a % of Net Assets)
|
|
CDE SUI Futures
|
199.9
|
%
|
Other Material Fund Changes:
Effective January 30, 2026, Mr. Spencer Kristiansen resigned as a Portfolio Manager of the Fund in connection with his resignation from Teucrium Investment Advisors, LLC, the Fund’s investment adviser. Messrs. Harris, Haugens, Small, Valencia, and Haj Ali continue to serve as Portfolio Managers of the Fund.
The Board of Trustees of Listed Funds Trust approved a 1-for-10 reverse share split of the Fund’s issued and outstanding shares, announced via prospectus supplements dated June 12 and June 26, 2026, and effected in early July 2026, subsequent to the end of the reporting period. The reverse split reduced the Fund’s shares outstanding by approximately 90%, with a proportionate increase in the Fund’s net asset value per share.
For additional information about the Fund; including its prospectus, financial information, holdings and proxy information, scan the QR code or visit https://www.21shares.com/en-us/products-us/txxs.
| 21Shares 2x Long Sui ETF
|
PAGE 1
|
TSR-SAR-53656H587 |
HOUSEHOLDING
To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Teucrium Investment Advisors, LLC documents not be householded, please contact Teucrium Investment Advisors, LLC at 1-800-617-0004, or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by Teucrium Investment Advisors, LLC or your financial intermediary.
| 21Shares 2x Long Sui ETF
|
PAGE 2
|
TSR-SAR-53656H587 |
|
|
|
|
|
21Shares Active Crypto ETF
|
|
|
TKNS (Principal U.S. Listing Exchange: NASDAQ)
|
|
Semi-Annual Shareholder Report | June 30, 2026
|
This semi-annual shareholder report contains important information about the 21Shares Active Crypto ETF for the period of May 13, 2026, to June 30, 2026. You can find additional information about the Fund at https://www.21shares.com/en-us/products-us/tkns. You can also request this information by contacting us at 1-800-617-0004.
|
|
|
|
Fund Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment**
|
|
21Shares Active Crypto ETF
|
$13
|
%
|
KEY FUND STATISTICS (as of June 30, 2026)
|
|
|
Net Assets
|
$203,139
|
|
Number of Holdings
|
8
|
|
Net Advisory Fee
|
$732
|
|
Portfolio Turnover
|
28%
|
WHAT DID THE FUND INVEST IN? (as of June 30, 2026)
|
|
|
|
Top 10 Issuers
|
(%)
|
|
ARK 21Shares Bitcoin ETF
|
40.9
|
%
|
|
21Shares Solana ETF
|
12.6
|
%
|
|
21Shares Ethereum ETF
|
10.1
|
%
|
|
21Shares Hyperliquid ETF
|
8.3
|
%
|
|
21Shares NEAR Protocol Staking ETP
|
2.9
|
%
|
|
21Shares Chainlink ETP
|
2.6
|
%
|
|
Bitcoin
|
-0.7
|
%
|
|
Reverse Repurchase Agreement
|
-364.6
|
%
|
For additional information about the Fund; including its prospectus, financial information, holdings and proxy information, scan the QR code or visit https://www.21shares.com/en-us/products-us/tkns.
HOUSEHOLDING
To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Teucrium Investment Advisors, LLC documents not be householded, please contact Teucrium Investment Advisors, LLC at 1-800-617-0004, or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by Teucrium Investment Advisors, LLC or your financial intermediary.
| 21Shares Active Crypto ETF
|
PAGE 1
|
TSR-SAR-53656H744 |
|
|
|
|
|
21Shares Canton Network ETF
|
|
|
TCAN (Principal U.S. Listing Exchange: NASDAQ)
|
|
Semi-Annual Shareholder Report | June 30, 2026
|
This semi-annual shareholder report contains important information about the 21Shares Canton Network ETF for the period of May 6, 2026, to June 30, 2026. You can find additional information about the Fund at https://www.21shares.com/en-us/products-us/tcan. You can also request this information by contacting us at 1-800-617-0004.
|
|
|
|
Fund Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment**
|
|
21Shares Canton Network ETF
|
$8
|
%
|
KEY FUND STATISTICS (as of June 30, 2026)
|
|
|
Net Assets
|
$6,328,783
|
|
Number of Holdings
|
3
|
|
Net Advisory Fee
|
$10,784
|
|
Portfolio Turnover
|
119%
|
WHAT DID THE FUND INVEST IN? (as of June 30, 2026)
|
|
|
|
Top 10 Issuers
|
(%)
|
|
21shares Canton Network ETP
|
50.7
|
%
|
|
Canton Coin
|
44.4
|
%
|
|
Reverse Repurchase Agreement
|
-202.8
|
%
|
For additional information about the Fund; including its prospectus, financial information, holdings and proxy information, scan the QR code or visit https://www.21shares.com/en-us/products-us/tcan.
HOUSEHOLDING
To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Teucrium Investment Advisors, LLC documents not be householded, please contact Teucrium Investment Advisors, LLC at 1-800-617-0004, or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by Teucrium Investment Advisors, LLC or your financial intermediary.
| 21Shares Canton Network ETF
|
PAGE 1
|
TSR-SAR-53656H678 |
|
|
|
|
|
21Shares FTSE Crypto 10 ex-BTC Index ETF
|
|
|
TXBC (Principal U.S. Listing Exchange: NYSE)
|
|
Semi-Annual Shareholder Report | June 30, 2026
|
This semi-annual shareholder report contains important information about the 21Shares FTSE Crypto 10 ex-BTC Index ETF for the period of January 1, 2026, to June 30, 2026. You can find additional information about the Fund at https://www.21shares.com/en-us/products-us/txbc. You can also request this information by contacting us at 1-800-617-0004.
This report describes changes to the Fund that occurred during the reporting period.
|
|
|
|
Fund Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment*
|
|
21Shares FTSE Crypto 10 ex-BTC Index ETF
|
$25
|
%
|
KEY FUND STATISTICS (as of June 30, 2026)
|
|
|
Net Assets
|
$721,276
|
|
Number of Holdings
|
12
|
|
Net Advisory Fee
|
$5,795
|
|
Portfolio Turnover
|
102%
|
WHAT DID THE FUND INVEST IN? (as of June 30, 2026)
|
|
|
|
Top 10 Issuers
|
(%)
|
|
21Shares Ethereum ETF
|
34.9
|
%
|
|
21Shares Binance BNB ETP
|
17.2
|
%
|
|
21shares XRP ETF
|
15.4
|
%
|
|
21Shares Solana ETF
|
10.2
|
%
|
|
21Shares Hyperliquid ETF
|
3.9
|
%
|
|
21Shares Dogecoin ETF
|
2.6
|
%
|
|
21Shares Stellar ETP
|
1.4
|
%
|
|
21shares Canton Network ETP
|
1.3
|
%
|
|
21Shares Cardano ETP
|
1.3
|
%
|
|
21Shares Chainlink ETP
|
1.2
|
%
|
Other Material Fund Changes:
Effective January 30, 2026, Mr. Spencer Kristiansen resigned as a Portfolio Manager of the Fund in connection with his resignation from Teucrium Investment Advisors, LLC, the Fund’s investment adviser. Messrs. Harris, Haugens, Small, Valencia, and Haj Ali continue to serve as Portfolio Managers of the Fund.
For additional information about the Fund; including its prospectus, financial information, holdings and proxy information, scan the QR code or visit https://www.21shares.com/en-us/products-us/txbc.
| 21Shares FTSE Crypto 10 ex-BTC Index ETF
|
PAGE 1
|
TSR-SAR-53656H777 |
HOUSEHOLDING
To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Teucrium Investment Advisors, LLC documents not be householded, please contact Teucrium Investment Advisors, LLC at 1-800-617-0004, or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by Teucrium Investment Advisors, LLC or your financial intermediary.
| 21Shares FTSE Crypto 10 ex-BTC Index ETF
|
PAGE 2
|
TSR-SAR-53656H777 |
|
|
|
|
|
21Shares FTSE Crypto 10 Index ETF
|
|
|
TTOP (Principal U.S. Listing Exchange: NYSE)
|
|
Semi-Annual Shareholder Report | June 30, 2026
|
This semi-annual shareholder report contains important information about the 21Shares FTSE Crypto 10 Index ETF for the period of January 1, 2026, to June 30, 2026. You can find additional information about the Fund at https://www.21shares.com/en-us/products-us/ttop. You can also request this information by contacting us at 1-800-617-0004.
This report describes changes to the Fund that occurred during the reporting period.
|
|
|
|
Fund Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment*
|
|
21Shares FTSE Crypto 10 Index ETF
|
$20
|
%
|
KEY FUND STATISTICS (as of June 30, 2026)
|
|
|
Net Assets
|
$549,411
|
|
Number of Holdings
|
12
|
|
Net Advisory Fee
|
$7,818
|
|
Portfolio Turnover
|
31%
|
WHAT DID THE FUND INVEST IN? (as of June 30, 2026)
|
|
|
|
Top 10 Issuers
|
(%)
|
|
ARK 21Shares Bitcoin ETF
|
63.3
|
%
|
|
21Shares Ethereum ETF
|
12.0
|
%
|
|
21Shares Binance BNB ETP
|
4.6
|
%
|
|
21shares XRP ETF
|
4.1
|
%
|
|
21Shares Solana ETF
|
2.7
|
%
|
|
21Shares Hyperliquid ETF
|
1.1
|
%
|
|
21Shares Dogecoin ETF
|
0.7
|
%
|
|
21shares Canton Network ETP
|
0.4
|
%
|
|
21Shares Cardano ETP
|
0.3
|
%
|
|
21Shares Chainlink ETP
|
0.3
|
%
|
Other Material Fund Changes:
Effective January 30, 2026, Mr. Spencer Kristiansen resigned as a Portfolio Manager of the Fund in connection with his resignation from Teucrium Investment Advisors, LLC, the Fund’s investment adviser. Messrs. Harris, Haugens, Small, Valencia, and Haj Ali continue to serve as Portfolio Managers of the Fund.
For additional information about the Fund; including its prospectus, financial information, holdings and proxy information, scan the QR code or visit https://www.21shares.com/en-us/products-us/ttop.
| 21Shares FTSE Crypto 10 Index ETF
|
PAGE 1
|
TSR-SAR-53656H785 |
HOUSEHOLDING
To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Teucrium Investment Advisors, LLC documents not be householded, please contact Teucrium Investment Advisors, LLC at 1-800-617-0004, or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by Teucrium Investment Advisors, LLC or your financial intermediary.
| 21Shares FTSE Crypto 10 Index ETF
|
PAGE 2
|
TSR-SAR-53656H785 |
|
|
|
|
|
AlphaDroid Broad Markets Momentum ETF
|
|
|
EZMO (Principal U.S. Listing Exchange: NASDAQ)
|
|
Semi-Annual Shareholder Report | June 30, 2026
|
This semi-annual shareholder report contains important information about the AlphaDroid Broad Markets Momentum ETF for the period of January 1, 2026, to June 30, 2026. You can find additional information about the Fund at https://alphadroidetfs.com/ezmo. You can also request this information by contacting us at 1-800-617-0004.
This report describes changes to the Fund that occurred during the reporting period.
|
|
|
|
Fund Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment*
|
|
AlphaDroid Broad Markets Momentum ETF
|
$40
|
%
|
KEY FUND STATISTICS (as of June 30, 2026)
|
|
|
Net Assets
|
$14,890,791
|
|
Number of Holdings
|
2
|
|
Net Advisory Fee
|
$54,320
|
|
Portfolio Turnover
|
631%
|
WHAT DID THE FUND INVEST IN? (as of June 30, 2026)
|
|
|
|
Top 10 Issuers
|
(%)
|
|
Invesco QQQ Trust Series 1
|
66.7
|
%
|
|
State Street SPDR S&P 500 ETF Trust
|
33.1
|
%
|
Other Material Fund Changes:
Effective January 30, 2026, Mr. Spencer Kristiansen resigned as a Portfolio Manager of the Fund in connection with his resignation from Teucrium Investment Advisors, LLC, the Fund’s investment adviser. Messrs. Springer Harris, Joran Haugens, and Chris Small continue to serve as Portfolio Managers of the Fund.
For additional information about the Fund; including its prospectus, financial information, holdings and proxy information, scan the QR code or visit https://alphadroidetfs.com/ezmo.
HOUSEHOLDING
To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Teucrium Investment Advisors, LLC documents not be householded, please contact Teucrium Investment Advisors, LLC at 1-800-617-0004, or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by Teucrium Investment Advisors, LLC or your financial intermediary.
| AlphaDroid Broad Markets Momentum ETF
|
PAGE 1
|
TSR-SAR-53656H769 |
|
|
|
|
|
AlphaDroid Defensive Sector Rotation ETF
|
|
|
EZRO (Principal U.S. Listing Exchange: NASDAQ)
|
|
Semi-Annual Shareholder Report | June 30, 2026
|
This semi-annual shareholder report contains important information about the AlphaDroid Defensive Sector Rotation ETF for the period of January 1, 2026, to June 30, 2026. You can find additional information about the Fund at https://alphadroidetfs.com/ezro. You can also request this information by contacting us at 1-800-617-0004.
This report describes changes to the Fund that occurred during the reporting period.
|
|
|
|
Fund Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment*
|
|
AlphaDroid Defensive Sector Rotation ETF
|
$48
|
%
|
KEY FUND STATISTICS (as of June 30, 2026)
|
|
|
Net Assets
|
$31,449,653
|
|
Number of Holdings
|
7
|
|
Net Advisory Fee
|
$126,199
|
|
Portfolio Turnover
|
842%
|
WHAT DID THE FUND INVEST IN? (as of June 30, 2026)
|
|
|
|
Top 10 Issuers
|
(%)
|
|
State Street Technology Select Sector SPDR ETF
|
25.0
|
%
|
|
Vanguard Industrials ETF
|
13.6
|
%
|
|
Invesco QQQ Trust Series 1
|
12.8
|
%
|
|
iShares U.S. Technology ETF
|
12.6
|
%
|
|
State Street SPDR S&P Telecom ETF
|
12.3
|
%
|
|
Themes Generative Artificial Intelligence ETF
|
11.5
|
%
|
|
iShares Global Clean Energy ETF
|
11.5
|
%
|
Other Material Fund Changes:
Effective January 30, 2026, Mr. Spencer Kristiansen resigned as a Portfolio Manager of the Fund in connection with his resignation from Teucrium Investment Advisors, LLC, the Fund’s investment adviser. Messrs. Springer Harris, Joran Haugens, and Chris Small continue to serve as Portfolio Managers of the Fund.
For additional information about the Fund; including its prospectus, financial information, holdings and proxy information, scan the QR code or visit https://alphadroidetfs.com/ezro.
| AlphaDroid Defensive Sector Rotation ETF
|
PAGE 1
|
TSR-SAR-53656H751 |
HOUSEHOLDING
To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Teucrium Investment Advisors, LLC documents not be householded, please contact Teucrium Investment Advisors, LLC at 1-800-617-0004, or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by Teucrium Investment Advisors, LLC or your financial intermediary.
| AlphaDroid Defensive Sector Rotation ETF
|
PAGE 2
|
TSR-SAR-53656H751 |
|
|
|
|
|
Teucrium 2x Daily Corn ETF
|
|
|
CXRN (Principal U.S. Listing Exchange: NYSE)
|
|
Semi-Annual Shareholder Report | June 30, 2026
|
This semi-annual shareholder report contains important information about the Teucrium 2x Daily Corn ETF for the period of January 1, 2026, to June 30, 2026. You can find additional information about the Fund at https://teucrium.com/cxrn. You can also request this information by contacting us at 1-800-617-0004.
This report describes changes to the Fund that occurred during the reporting period.
|
|
|
|
Fund Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment*
|
|
Teucrium 2x Daily Corn ETF
|
$42
|
%
|
HOW DID THE FUND PERFORM THE LAST SIX MONTHS AND WHAT AFFECTED ITS PERFORMANCE?
Teucrium 2x Daily Corn ETF (CXRN) seeks daily leveraged exposure to corn, targeting 200% of the daily price performance of corn. Since its inception on December 13, 2024, CXRN returned +6.89% through year-end, compared to -2.74% for the S&P 500 Total Return Index and +3.95% for rolling one-month corn futures over the same period. Future performance will likely be influenced by agricultural production, consumption trends, inventory levels, and continued corn price volatility. As a leveraged ETF, CXRN may be negatively impacted over time by volatility drag, daily compounding, and potential futures market contango, making it more suitable for short-term tactical use rather than long-term holding.
KEY FUND STATISTICS (as of June 30, 2026)
|
|
|
Net Assets
|
$4,029,572
|
|
Number of Holdings
|
1
|
|
Net Advisory Fee
|
$14,027
|
|
Portfolio Turnover
|
0%
|
WHAT DID THE FUND INVEST IN? (as of June 30, 2026)
|
|
|
|
Top 10 Issuers
|
(Notional Value as a % of Net Assets)
|
|
CBT Corn No. 2 Yellow Futures
|
199.6
|
%
|
Other Material Fund Changes:
Effective January 30, 2026, Mr. Spencer Kristiansen resigned as a Portfolio Manager of the Fund in connection with his resignation from Teucrium Investment Advisors, LLC, the Fund’s investment adviser. Messrs. Springer Harris, Joran Haugens, and Chris Small continue to serve as Portfolio Managers of the Fund.
For additional information about the Fund; including its prospectus, financial information, holdings and proxy information, scan the QR code or visit https://teucrium.com/cxrn.
| Teucrium 2x Daily Corn ETF
|
PAGE 1
|
TSR-SAR-53656G316 |
HOUSEHOLDING
To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Teucrium Investment Advisors, LLC documents not be householded, please contact Teucrium Investment Advisors, LLC at 1-800-617-0004, or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by Teucrium Investment Advisors, LLC or your financial intermediary.
| Teucrium 2x Daily Corn ETF
|
PAGE 2
|
TSR-SAR-53656G316 |
|
|
|
|
|
Teucrium 2x Daily Wheat ETF
|
|
|
WXET (Principal U.S. Listing Exchange: NYSE)
|
|
Semi-Annual Shareholder Report | June 30, 2026
|
This semi-annual shareholder report contains important information about the Teucrium 2x Daily Wheat ETF for the period of January 1, 2026, to June 30, 2026. You can find additional information about the Fund at https://teucrium.com/wxet. You can also request this information by contacting us at 1-800-617-0004.
This report describes changes to the Fund that occurred during the reporting period.
|
|
|
|
Fund Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment*
|
|
Teucrium 2x Daily Wheat ETF
|
$51
|
%
|
HOW DID THE FUND PERFORM THE LAST SIX MONTHS AND WHAT AFFECTED ITS PERFORMANCE?
Teucrium 2x Daily Wheat ETF (WXET) seeks daily leveraged exposure to wheat, targeting 200% of the daily price performance of wheat. Since its inception on December 13, 2024, WXET returned -2.51% through year-end, compared to -2.74% for the S&P 500 Total Return Index and +0.08% for rolling one-month wheat futures over the same period. Future performance will likely depend on agricultural production, consumption trends, inventory levels, and continued wheat price volatility. As a leveraged ETF, WXET may be negatively affected over time by volatility drag, daily compounding, and futures market contango, making it more appropriate for short-term tactical use rather than long-term holding.
KEY FUND STATISTICS (as of June 30, 2026)
|
|
|
Net Assets
|
$7,003,700
|
|
Number of Holdings
|
1
|
|
Net Advisory Fee
|
$22,780
|
|
Portfolio Turnover
|
0%
|
WHAT DID THE FUND INVEST IN? (as of June 30, 2026)
|
|
|
|
Top 10 Issuers
|
(Notional Value as a % of Net Assets)
|
|
CBT Wheat Futures
|
199.8
|
%
|
Other Material Fund Changes:
Effective January 30, 2026, Mr. Spencer Kristiansen resigned as a Portfolio Manager of the Fund in connection with his resignation from Teucrium Investment Advisors, LLC, the Fund’s investment adviser. Messrs. Springer Harris, Joran Haugens, and Chris Small continue to serve as Portfolio Managers of the Fund.
For additional information about the Fund; including its prospectus, financial information, holdings and proxy information, scan the QR code or visit https://teucrium.com/wxet.
| Teucrium 2x Daily Wheat ETF
|
PAGE 1
|
TSR-SAR-53656G282 |
HOUSEHOLDING
To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Teucrium Investment Advisors, LLC documents not be householded, please contact Teucrium Investment Advisors, LLC at 1-800-617-0004, or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by Teucrium Investment Advisors, LLC or your financial intermediary.
| Teucrium 2x Daily Wheat ETF
|
PAGE 2
|
TSR-SAR-53656G282 |
|
|
|
|
|
Teucrium 2x Long Daily XRP ETF
|
|
|
XXRP (Principal U.S. Listing Exchange: NYSE)
|
|
Semi-Annual Shareholder Report | June 30, 2026
|
This semi-annual shareholder report contains important information about the Teucrium 2x Long Daily XRP ETF for the period of January 1, 2026, to June 30, 2026. You can find additional information about the Fund at https://teucrium.com/xxrp. You can also request this information by contacting us at 1-800-617-0004.
This report describes changes to the Fund that occurred during the reporting period.
|
|
|
|
Fund Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment*
|
|
Teucrium 2x Long Daily XRP ETF
|
$57
|
%
|
KEY FUND STATISTICS (as of June 30, 2026)
|
|
|
Net Assets
|
$86,405,867
|
|
Number of Holdings
|
3
|
|
Net Advisory Fee
|
$2,176,612
|
|
Portfolio Turnover
|
0%
|
WHAT DID THE FUND INVEST IN? (as of June 30, 2026)
|
|
|
|
Top Issuers
|
(Market Value as a % of Net Assets)
|
|
Reverse Repurchase Agreement
|
-377.2
|
%
|
|
|
|
|
Top Issuers
|
(Notional Value as a % of Net Assets)
|
|
CME XRP Futures
|
88.7
|
%
|
|
CDE XRPL Futures
|
111.2
|
%
|
Other Material Fund Changes:
Effective January 30, 2026, Mr. Spencer Kristiansen resigned as a Portfolio Manager of the Fund in connection with his resignation from Teucrium Investment Advisors, LLC, the Fund’s investment adviser. Messrs. Springer Harris, Joran Haugens, and Chris Small continue to serve as Portfolio Managers of the Fund.
Effective April 30, 2026, in connection with the annual update of the Fund’s registration statement, the following principal risks were added to the Fund’s prospectus: Over-the-Counter Market Risk, Swaps Capacity Risk, and Swaptions Risk. The Fund’s investment objective and principal investment strategies did not change.
The Fund effected a 1-for-10 reverse share split, effective for shareholders after the close of trading on NYSE Arca on June 26, 2026; shares began trading on a split-adjusted basis on June 29, 2026. The reverse split proportionately increased the Fund’s net asset value per share, reduced total shares outstanding by approximately 90%, and changed the Fund’s CUSIP from 53656G191 to 53656H595. The ticker symbol (XXRP) was unchanged.
For additional information about the Fund; including its prospectus, financial information, holdings and proxy information, scan the QR code or visit https://teucrium.com/xxrp.
| Teucrium 2x Long Daily XRP ETF
|
PAGE 1
|
TSR-SAR-53656H595 |
HOUSEHOLDING
To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Teucrium Investment Advisors, LLC documents not be householded, please contact Teucrium Investment Advisors, LLC at 1-800-617-0004, or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by Teucrium Investment Advisors, LLC or your financial intermediary.
| Teucrium 2x Long Daily XRP ETF
|
PAGE 2
|
TSR-SAR-53656H595 |
|
|
|
|
|
Teucrium Agricultural Strategy No K-1 ETF
|
|
|
TILL (Principal U.S. Listing Exchange: NYSE)
|
|
Semi-Annual Shareholder Report | June 30, 2026
|
This semi-annual shareholder report contains important information about the Teucrium Agricultural Strategy No K-1 ETF for the period of January 1, 2026, to June 30, 2026. You can find additional information about the Fund at https://teucrium.com/till. You can also request this information by contacting us at 1-800-617-0004.
This report describes changes to the Fund that occurred during the reporting period.
|
|
|
|
Fund Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment*
|
|
Teucrium Agricultural Strategy No K-1 ETF
|
$45
|
%
|
HOW DID THE FUND PERFORM THE LAST SIX MONTHS AND WHAT AFFECTED ITS PERFORMANCE?
Teucrium Agricultural Strategy No K-1 ETF (TILL) provides equally weighted exposure to four agricultural commodity futures contracts: corn, wheat, soybeans, and sugar. Each underlying commodity posted negative rolling one-month futures performance in 2024, with corn at -1.13%, wheat at -9.11%, soybeans at -21.64%, and sugar at -7.85%. For 2024, TILL’s NAV total return was -14.00%, compared to +25.02% for the S&P 500 Total Return Index, resulting in negative excess return of -39.02% relative to the benchmark. This underperformance was primarily driven by TILL’s concentrated exposure to agricultural commodity derivatives, compared to the S&P 500’s broad-based U.S. equity exposure.
Looking ahead, TILL’s performance will likely be influenced by agricultural production trends, consumption patterns, inventory levels, and continued volatility in corn, wheat, soybean, and sugar prices. Macroeconomic factors, including inflation, interest rates, and economic growth, as well as potential changes in trade policy, tariffs, subsidies, and international trade agreements, may also affect the Fund’s outlook.
KEY FUND STATISTICS (as of June 30, 2026)
|
|
|
Net Assets
|
$36,413,448
|
|
Number of Holdings
|
4
|
|
Net Advisory Fee
|
$92,581
|
|
Portfolio Turnover
|
0%
|
WHAT DID THE FUND INVEST IN? (as of June 30, 2026)
|
|
|
|
Top 10 Issuers
|
(Notional Value as a % of Net Assets)
|
|
ICE Sugar #11 Futures
|
26.0
|
%
|
|
CBT Soybean Futures
|
24.8
|
%
|
|
CBT Corn No. 2 Yellow Futures
|
24.7
|
%
|
|
CBT Wheat Futures
|
24.4
|
%
|
Other Material Fund Changes:
Effective January 30, 2026, Mr. Spencer Kristiansen resigned as a Portfolio Manager of the Fund in connection with his resignation from Teucrium Investment Advisors, LLC, the Fund’s investment adviser. Messrs. Springer Harris, Joran Haugens, and Chris Small continue to serve as Portfolio Managers of the Fund.
| Teucrium Agricultural Strategy No K-1 ETF
|
PAGE 1
|
TSR-SAR-53656F144 |
For additional information about the Fund; including its prospectus, financial information, holdings and proxy information, scan the QR code or visit https://teucrium.com/till.
HOUSEHOLDING
To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Teucrium Investment Advisors, LLC documents not be householded, please contact Teucrium Investment Advisors, LLC at 1-800-617-0004, or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by Teucrium Investment Advisors, LLC or your financial intermediary.
| Teucrium Agricultural Strategy No K-1 ETF
|
PAGE 2
|
TSR-SAR-53656F144 |
|
|
|
|
|
Teucrium xETFs 2x Long Daily BNB ETF
|
|
|
XBNB (Principal U.S. Listing Exchange: NYSE)
|
|
Semi-Annual Shareholder Report | June 30, 2026
|
This semi-annual shareholder report contains important information about the Teucrium xETFs 2x Long Daily BNB ETF for the period of April 27, 2026, to June 30, 2026. You can find additional information about the Fund at https://teucrium.com/xbnb. You can also request this information by contacting us at 1-800-617-0004.
|
|
|
|
Fund Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment**
|
|
Teucrium xETFs 2x Long Daily BNB ETF
|
$29
|
%
|
KEY FUND STATISTICS (as of June 30, 2026)
|
|
|
Net Assets
|
$176,586
|
|
Number of Holdings
|
2
|
|
Net Advisory Fee
|
$975
|
|
Portfolio Turnover
|
0%
|
WHAT DID THE FUND INVEST IN? (as of June 30, 2026)
|
|
|
|
Top 10 Issuers
|
(%)
|
|
Total Return Swap
|
-67.8
|
%
|
|
Reverse Repurchase Agreement
|
-181.8
|
%
|
For additional information about the Fund; including its prospectus, financial information, holdings and proxy information, scan the QR code or visit https://teucrium.com/xbnb.
HOUSEHOLDING
To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Teucrium Investment Advisors, LLC documents not be householded, please contact Teucrium Investment Advisors, LLC at 1-800-617-0004, or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by Teucrium Investment Advisors, LLC or your financial intermediary.
| Teucrium xETFs 2x Long Daily BNB ETF
|
PAGE 1
|
TSR-SAR-53656H686 |
|
|
|
|
|
Relative Strength Managed Volatility Strategy ETF
|
|
|
RSMV (Principal U.S. Listing Exchange: NYSE)
|
|
Semi-Annual Shareholder Report | June 30, 2026
|
This semi-annual shareholder report contains important information about the Relative Strength Managed Volatility Strategy ETF for the period of January 1, 2026, to June 30, 2026. You can find additional information about the Fund at https://teucrium.com/rsmv. You can also request this information by contacting us at 1-800-617-0004.
This report describes changes to the Fund that occurred during the reporting period.
|
|
|
|
Fund Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment*
|
|
Relative Strength Managed Volatility Strategy ETF
|
$49
|
%
|
KEY FUND STATISTICS (as of June 30, 2026)
|
|
|
Net Assets
|
$24,053,289
|
|
Number of Holdings
|
22
|
|
Net Advisory Fee
|
$150,390
|
|
Portfolio Turnover
|
619%
|
WHAT DID THE FUND INVEST IN? (as of June 30, 2026)
|
|
|
|
Security Type
|
(%)
|
|
Common Stocks
|
66.0
|
%
|
|
Exchange Traded Funds
|
33.7
|
%
|
|
Cash & Other
|
0.3
|
%
|
|
|
|
|
Top 10 Issuers
|
(%)
|
|
iShares Core U.S. Aggregate Bond ETF
|
23.9
|
%
|
|
State Street SPDR Portfolio Short Term Treasury ETF
|
9.8
|
%
|
|
Alphabet, Inc.
|
6.2
|
%
|
|
Applied Materials, Inc.
|
4.0
|
%
|
|
Intel Corp.
|
3.8
|
%
|
|
Lam Research Corp.
|
3.7
|
%
|
|
Advanced Micro Devices, Inc.
|
3.6
|
%
|
|
Caterpillar, Inc.
|
3.6
|
%
|
|
ASML Holding NV
|
3.5
|
%
|
|
Eli Lilly & Co.
|
3.4
|
%
|
Other Material Fund Changes:
Effective January 30, 2026, Mr. Spencer Kristiansen resigned as a Portfolio Manager of the Fund in connection with his resignation from Teucrium Investment Advisors, LLC, the Fund’s investment adviser. Messrs. Borer, Harris, Haugens, and Small continue to serve as Portfolio Managers of the Fund.
Effective April 30, 2026, in connection with the annual update of the Fund’s prospectus, the Fund added the following principal risks: High Portfolio Turnover Risk and Inflation Risk. In addition, “New Fund Risk” was replaced with “Limited Operating History Risk.” The Fund’s investment objective and principal investment strategies were not materially changed.
| Relative Strength Managed Volatility Strategy ETF
|
PAGE 1
|
TSR-SAR-53656G332 |
For additional information about the Fund; including its prospectus, financial information, holdings and proxy information, scan the QR code or visit https://teucrium.com/rsmv.
HOUSEHOLDING
To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Teucrium Investment Advisors, LLC documents not be householded, please contact Teucrium Investment Advisors, LLC at 1-800-617-0004, or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by Teucrium Investment Advisors, LLC or your financial intermediary.
| Relative Strength Managed Volatility Strategy ETF
|
PAGE 2
|
TSR-SAR-53656G332 |
|
|
|
|
|
Yields For You Income Strategy A ETF
|
|
|
YFYA (Principal U.S. Listing Exchange: NYSE)
|
|
Semi-Annual Shareholder Report | June 30, 2026
|
This semi-annual shareholder report contains important information about the Yields For You Income Strategy A ETF for the period of January 1, 2026, to June 30, 2026. You can find additional information about the Fund at https://teucrium.com/yfya. You can also request this information by contacting us at 1-800-617-0004.
This report describes changes to the Fund that occurred during the reporting period.
|
|
|
|
Fund Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment*
|
|
Yields For You Income Strategy A ETF
|
$50
|
%
|
KEY FUND STATISTICS (as of June 30, 2026)
|
|
|
Net Assets
|
$23,215,672
|
|
Number of Holdings
|
8
|
|
Net Advisory Fee
|
$127,706
|
|
Portfolio Turnover
|
34%
|
WHAT DID THE FUND INVEST IN? (as of June 30, 2026)
|
|
|
|
Top 10 Issuers
|
(% of Net Assets)
|
|
Touchstone Ultra Short Income ETF
|
30.0
|
%
|
|
State Street SPDR Bloomberg 1-3 Month T-Bill ETF
|
26.0
|
%
|
|
AAM Low Duration Preferred and Income Securities ETF
|
20.0
|
%
|
|
JPMorgan Nasdaq Equity Premium Income ETF
|
5.1
|
%
|
|
BondBloxx BB-Rated USD High Yield Corporate Bond ETF
|
5.0
|
%
|
|
BondBloxx Bloomberg Two Year Target Duration US Treasury ETF
|
5.0
|
%
|
|
JPMorgan Equity Premium Income ETF
|
4.9
|
%
|
|
BondBloxx Bloomberg Six Month Target Duration US Treasury ETF
|
3.5
|
%
|
Other Material Fund Changes:
Effective January 30, 2026, Mr. Spencer Kristiansen resigned as a Portfolio Manager of the Fund in connection with his resignation from Teucrium Investment Advisors, LLC, the Fund’s investment adviser. Messrs. Sternbach, Harris, Haugens, and Small continue to serve as Portfolio Managers of the Fund.
The Fund generally distributes $0.05 per share each month from income received by its investments. To the extent the Fund does not have $0.05 per share of distributable income, some or all of the distribution may be a return of capital. For the fiscal period ended June 30, 2026, there was no return of capital, and all distributions were funded by investment income.
| Yields For You Income Strategy A ETF
|
PAGE 1
|
TSR-SAR-53656G357 |
For additional information about the Fund; including its prospectus, financial information, holdings and proxy information, scan the QR code or visit https://teucrium.com/yfya.
HOUSEHOLDING
To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Teucrium Investment Advisors, LLC documents not be householded, please contact Teucrium Investment Advisors, LLC at 1-800-617-0004, or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by Teucrium Investment Advisors, LLC or your financial intermediary.
| Yields For You Income Strategy A ETF
|
PAGE 2
|
TSR-SAR-53656G357 |
|
|
|
|
|
GlacierShares Nasdaq Iceland ETF
|
|
|
GLCR (Principal U.S. Listing Exchange: NASDAQ)
|
|
Semi-Annual Shareholder Report | June 30, 2026
|
This semi-annual shareholder report contains important information about the GlacierShares Nasdaq Iceland ETF for the period of January 1, 2026, to June 30, 2026. You can find additional information about the Fund at https://teucrium.com/glcr. You can also request this information by contacting us at 1-800-617-0004.
This report describes changes to the Fund that occurred during the reporting period.
|
|
|
|
Fund Name
|
Costs of a $10,000 investment
|
Costs paid as a percentage of a $10,000 investment*
|
|
GlacierShares Nasdaq Iceland ETF
|
$44
|
%
|
KEY FUND STATISTICS (as of June 30, 2026)
|
|
|
Net Assets
|
$1,397,747
|
|
Number of Holdings
|
31
|
|
Net Advisory Fee
|
$6,155
|
|
Portfolio Turnover
|
71%
|
WHAT DID THE FUND INVEST IN? (as of June 30, 2026)
|
|
|
|
Top Sectors
|
(%)
|
|
Financials
|
32.7
|
%
|
|
Consumer Staples
|
19.2
|
%
|
|
Health Care
|
18.0
|
%
|
|
Real Estate
|
8.6
|
%
|
|
Industrials
|
7.9
|
%
|
|
Consumer Discretionary
|
5.8
|
%
|
|
Materials
|
5.3
|
%
|
|
Communications
|
1.5
|
%
|
|
Energy
|
0.8
|
%
|
|
Cash & Other
|
0.2
|
%
|
|
|
|
|
Top 10 Issuers
|
(%)
|
|
Islandsbanki HF
|
14.0
|
%
|
|
Arion Banki HF
|
13.2
|
%
|
|
Oculis Holding AG
|
8.0
|
%
|
|
Embla Medical HF
|
5.5
|
%
|
|
JBT Marel Corp.
|
5.4
|
%
|
|
Amaroq Ltd.
|
5.3
|
%
|
|
Alvotech SA
|
4.6
|
%
|
|
Bakkafrost P/F
|
4.2
|
%
|
|
Mowi ASA
|
4.2
|
%
|
|
Salmar ASA
|
3.8
|
%
|
Other Material Fund Changes:
Effective January 30, 2026, Mr. Spencer Kristiansen resigned as a Portfolio Manager of the Fund in connection with his resignation from Teucrium Investment Advisors, LLC, the Fund’s investment adviser. Messrs. Springer Harris, Joran Haugens, and Chris Small continue to serve as Portfolio Managers of the Fund.
Effective January 30, 2026, MarketVectorT Indexes GmbH replaced Solactive AG as the calculation agent for the MarketVectorT Iceland Global Index, the index the Fund seeks to track.
For additional information about the Fund; including its prospectus, financial information, holdings and proxy information, scan the QR code or visit https://teucrium.com/glcr.
| GlacierShares Nasdaq Iceland ETF
|
PAGE 1
|
TSR-SAR-53656H843 |
HOUSEHOLDING
To reduce Fund expenses, only one copy of most shareholder documents may be mailed to shareholders with multiple accounts at the same address (Householding). If you would prefer that your Teucrium Investment Advisors, LLC documents not be householded, please contact Teucrium Investment Advisors, LLC at 1-800-617-0004, or contact your financial intermediary. Your instructions will typically be effective within 30 days of receipt by Teucrium Investment Advisors, LLC or your financial intermediary.
| GlacierShares Nasdaq Iceland ETF
|
PAGE 2
|
TSR-SAR-53656H843 |
62.69.87.95.45.34.64.20.2
Item 2. Code of Ethics.
Not applicable for semi-annual reports.
Item 3. Audit Committee Financial
Expert.
Not applicable for semi-annual reports.
Item 4.
Principal Accountant Fees and Services.
Not applicable for semi-annual reports.
Item 5.
Audit Committee of Listed Registrants.
(a) Not applicable for semi-annual reports.
(b) Not applicable.
Item 6.
Investments.
|
(a) |
Schedules of Investments are included within the financial statements filed under Item
7 of this Form. |
Item 7.
Financial Statements and Financial Highlights for Open-End Investment Companies.
21SHARES
ETFs
21Shares
2x Long Dogecoin ETF (TXXD)
21Shares
2x Long HYPE ETF (TXXH)
21Shares
2x Long Sui ETF (TXXS)
21Shares
Active Crypto ETF (TKNS)
21Shares
Canton Network ETF (TCAN)
21Shares
FTSE Crypto 10 ex-BTC Index ETF (TXBC)
21Shares
FTSE Crypto 10 Index ETF (TTOP)
Semi-Annual
Financial Statements and Additional Information
June 30,
2026 (Unaudited)
TABLE
OF CONTENTS (Unaudited)
TABLE OF CONTENTS
21Shares
2x Long Dogecoin ETF
Consolidated
Schedule of Investments
June 30,
2026 (Unaudited)
|
|
|
|
|
|
TOTAL
INVESTMENTS - 0.0%
(Cost
$0) |
|
|
$0
|
|
Money
Market Deposit Account - 8.9%(a) |
|
|
230,105
|
|
Other
Assets in Excess of
Liabilities
- 91.1% |
|
|
2,360,752
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
$2,590,857 |
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
The U.S. Bank Money
Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest
at a variable rate that is determined based on market conditions and is subject to change daily. The rate as of June 30, 2026, was
3.45%. |
Consolidated
Schedule of Futures Contracts
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDE
Dogecoin Futures(a) |
|
|
14,307 |
|
|
07/31/2026 |
|
|
$5,179,849 |
|
|
$(582,007)
|
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
|
|
|
$(582,007) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
All of this security
is held by TXXD Cayman. |
Consolidated
Schedule of Reverse Repurchase Agreements
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets Inc. |
|
|
4.16% |
|
|
06/25/2026 |
|
|
07/02/2026 |
|
|
$12,848,209 |
|
|
$12,837,825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$12,848,209 |
|
|
$12,837,825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
In connection with
reverse repurchase agreements, the Fund pledged U.S. Treasury bills as collateral and subsequently sold such securities. At June 30,
2026, the value of Treasury bills sold that remain subject to the reverse repurchase agreements totaled $12,973,079 and is included in
receivable for investments sold on the Consolidated Statements of Assets and Liabilities. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Financial Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reverse
Repurchase Agreements |
|
|
$— |
|
|
$(12,837,825) |
|
|
$— |
|
|
$(12,837,825)
|
|
Futures
Contracts* |
|
|
(582,007) |
|
|
— |
|
|
— |
|
|
(582,007)
|
|
Total
Other Financial Instruments |
|
|
$(582,007) |
|
|
$(12,837,825) |
|
|
$— |
|
|
$(13,419,832) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
The fair value of the Fund’s investment represents
the unrealized appreciation (depreciation) as of June 30, 2026. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
21Shares
2x Long HYPE ETF
Consolidated
Schedule of Investments
June 30,
2026 (Unaudited)
|
|
|
|
|
|
TOTAL
INVESTMENTS - 0.0%
(Cost
$0) |
|
|
$0
|
|
Money
Market Deposit Account - 8.3%(a) |
|
|
369,528
|
|
Other
Assets in Excess of Liabilities - 91.7% |
|
|
4,107,474
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
$4,477,002 |
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
The U.S. Bank Money
Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest
at a variable rate that is determined based on market conditions and is subject to change daily. The rate as of June 30, 2026, was
3.45%. |
Consolidated
Schedule of Total Return Swap Contracts
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FTSE
Hyperliquid Index(a) |
|
|
Hidden
Road Partners CIV US LLC |
|
|
Receive |
|
|
OBFR + 20.00% |
|
|
Monthly |
|
|
05/27/2027 |
|
|
$8,864,172 |
|
|
$(306,561)
|
|
Net
Unrealized Appreciation (Depreciation) |
|
|
$(306,561) |
|
|
|
|
|
|
(a)
|
All of this security
is held by TXXH Cayman. |
There
are no upfront payments or receipts associated with total return swaps in the Fund as of June 30, 2026.
OBFR
- Overnight Bank Funding Rate was 3.63% as of June 30, 2026.
Consolidated
Schedule of Reverse Repurchase Agreements
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets Inc. |
|
|
4.16% |
|
|
06/25/2026 |
|
|
07/02/2026 |
|
|
$17,789,828 |
|
|
$17,775,450
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$17,789,828 |
|
|
$17,775,450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
In connection with
reverse repurchase agreements, the Fund pledged U.S. Treasury bills as collateral and subsequently sold such securities. At June 30,
2026, the value of Treasury bills sold that remain subject to the reverse repurchase agreements totaled $17,962,725 and is included in
receivable for investments sold on the Consolidated Statements of Assets and Liabilities. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Financial Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reverse
Repurchase Agreements |
|
|
$— |
|
|
$(17,775,450) |
|
|
$— |
|
|
$(17,775,450)
|
|
Total
Return Swaps* |
|
|
— |
|
|
(306,561) |
|
|
— |
|
|
(306,561)
|
|
Total
Other Financial Instruments |
|
|
$— |
|
|
$(18,082,011) |
|
|
$— |
|
|
$(18,082,011) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
The fair value of the Fund’s investment represents
the unrealized appreciation (depreciation) as of June 30, 2026. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
21Shares
2x Long Sui ETF
Consolidated
Schedule of Investments
June 30,
2026 (Unaudited)
|
|
|
|
|
|
TOTAL
INVESTMENTS - 0.0%
(Cost
$0) |
|
|
$0
|
|
Money
Market Deposit Account - 26.4%(a) |
|
|
538,751
|
|
Other
Assets in Excess of Liabilities - 73.6% |
|
|
1,503,192
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
$2,041,943 |
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
The U.S. Bank Money
Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest
at a variable rate that is determined based on market conditions and is subject to change daily. The rate as of June 30, 2026, was
3.45%. |
Consolidated
Schedule of Futures Contracts
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDE
SUI Futures(a) |
|
|
11,672 |
|
|
07/31/2026 |
|
|
$4,081,698 |
|
|
$(62,365)
|
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
|
|
|
$(62,365) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
All of this security
is held by TXXS Cayman. |
Consolidated
Schedule of Reverse Repurchase Agreements
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets Inc. |
|
|
4.16% |
|
|
06/25/2026 |
|
|
07/02/2026 |
|
|
$5,435,781 |
|
|
$5,431,388
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$5,435,781 |
|
|
$5,431,388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
In connection with
reverse repurchase agreements, the Fund pledged U.S. Treasury bills as collateral and subsequently sold such securities. At June 30,
2026, the value of Treasury bills sold that remain subject to the reverse repurchase agreements totaled $5,488,611 and is included in
receivable for investments sold on the Consolidated Statements of Assets and Liabilities. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Financial Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reverse
Repurchase Agreements |
|
|
$— |
|
|
$(5,431,388) |
|
|
$— |
|
|
$(5,431,388)
|
|
Futures
Contracts* |
|
|
(62,365) |
|
|
— |
|
|
— |
|
|
(62,365)
|
|
Total
Other Financial Instruments |
|
|
$(62,365) |
|
|
$(5,431,388) |
|
|
$— |
|
|
$(5,493,753) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
The fair value of the Fund’s investment represents
the unrealized appreciation (depreciation) as of June 30, 2026. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
21Shares
Active Crypto ETF
Consolidated
Schedule of Investments
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
EXCHANGE
TRADED PRODUCTS - 77.4%
|
|
21Shares
Chainlink ETP(a)(b) |
|
|
715 |
|
|
$5,237
|
|
21Shares
Ethereum ETF(b)(e) |
|
|
2,604 |
|
|
20,494
|
|
21Shares
Hyperliquid ETF(b)(e) |
|
|
443 |
|
|
16,770
|
|
21Shares
NEAR Protocol Staking ETP(a)(b) |
|
|
1,145 |
|
|
5,992
|
|
21Shares
Solana ETF(b)(e) |
|
|
3,609 |
|
|
25,696
|
|
ARK
21Shares Bitcoin ETF(a)(b)(c)(e) |
|
|
4,267 |
|
|
83,036
|
|
TOTAL
EXCHANGE TRADED PRODUCTS
(Cost
$183,754) |
|
|
|
|
|
157,225
|
|
TOTAL
INVESTMENTS - 77.4%
(Cost
$183,754) |
|
|
|
|
|
$157,225
|
|
Money
Market Deposit Account - 17.2%(d) |
|
|
|
|
|
34,956
|
|
Other
Assets in Excess of Liabilities - 5.4% |
|
|
|
|
|
10,958 |
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
$203,139 |
|
|
|
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
Non-income producing
security. |
|
(b)
|
Affiliated security
as defined by the Investment Company Act of 1940. |
|
(c)
|
Fair value of this
security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is
available from the SEC’s EDGAR database at www.sec.gov. |
|
(d)
|
The U.S. Bank Money
Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest
at a variable rate that is determined based on market conditions and is subject to change daily. The rate as of June 30, 2026, was
3.45%. |
|
(e)
|
All of this security
is held by TKNS Cayman. |
Consolidated
Schedule of Futures Contracts
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDE
Nano Bitcoin Futures(a) |
|
|
34 |
|
|
07/31/2026 |
|
|
$20,075 |
|
|
$(1,520)
|
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
|
|
|
$(1,520) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
All of this security
is held by TKNS Cayman. |
Consolidated
Schedule of Reverse Repurchase Agreements
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets Inc. |
|
|
4.16% |
|
|
06/25/2026 |
|
|
07/02/2026 |
|
|
$741,243 |
|
|
$740,644
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$741,243 |
|
|
$740,644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
In connection with
reverse repurchase agreements, the Fund pledged U.S. Treasury bills as collateral and subsequently sold such securities. At June 30,
2026, the value of Treasury bills sold that remain subject to the reverse repurchase agreements totaled $748,447 and is included in receivable
for investments sold on the Consolidated Statements of Assets and Liabilities. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
21SHARES
ACTIVE CRYPTO ETF
CONSOLIDATED
SCHEDULE OF REVERSE REPURCHASE AGREEMENTS
June 30,
2026 (Unaudited) (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange
Traded Products |
|
|
$157,225 |
|
|
$— |
|
|
$— |
|
|
$157,225
|
|
Total
Investments |
|
|
$157,225 |
|
|
$— |
|
|
$— |
|
|
$157,225
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Financial Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reverse
Repurchase Agreements |
|
|
$— |
|
|
$(740,644) |
|
|
$— |
|
|
$(740,644)
|
|
Futures
Contracts* |
|
|
(1,520) |
|
|
— |
|
|
— |
|
|
(1,520)
|
|
Total
Other Financial Instruments |
|
|
$(1,520) |
|
|
$(740,644) |
|
|
$— |
|
|
$(742,164) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
The fair value of the Fund’s investment represents
the unrealized appreciation (depreciation) as of June 30, 2026. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
Bitcoin Core ETP(b) |
|
|
$
— |
|
|
$
122,707 |
|
|
$(112,555) |
|
|
$
(10,152) |
|
|
$— |
|
|
$— |
|
|
$— |
|
|
$—
|
|
21Shares
Chainlink ETP |
|
|
— |
|
|
7,571 |
|
|
(154) |
|
|
(22) |
|
|
(2,158) |
|
|
5,237 |
|
|
— |
|
|
—
|
|
21Shares
Ethereum Core Staking ETP(b) |
|
|
— |
|
|
29,852 |
|
|
(29,294) |
|
|
(3,558) |
|
|
— |
|
|
— |
|
|
— |
|
|
—
|
|
21Shares
Ethereum ETF(c) |
|
|
— |
|
|
26,034 |
|
|
(126) |
|
|
(24) |
|
|
(5,391) |
|
|
20,494 |
|
|
25 |
|
|
—
|
|
21Shares
Hyperliquid ETF(c) |
|
|
— |
|
|
15,882 |
|
|
(1,181) |
|
|
162 |
|
|
1,906 |
|
|
16,770 |
|
|
16 |
|
|
—
|
|
21Shares
Hyperliquid Staking ETP(b) |
|
|
— |
|
|
14,172 |
|
|
(21,448) |
|
|
7,276 |
|
|
— |
|
|
— |
|
|
— |
|
|
—
|
|
21Shares
NEAR Protocol Staking ETP |
|
|
— |
|
|
8,238 |
|
|
(4,138) |
|
|
1,356 |
|
|
536 |
|
|
5,992 |
|
|
— |
|
|
—
|
|
21Shares
Solana Core Staking ETP(b) |
|
|
— |
|
|
31,489 |
|
|
(27,972) |
|
|
(3,517) |
|
|
— |
|
|
— |
|
|
— |
|
|
—
|
|
21Shares
Solana ETF(c) |
|
|
— |
|
|
28,375 |
|
|
(65) |
|
|
(14) |
|
|
(2,600) |
|
|
25,696 |
|
|
130 |
|
|
—
|
|
21Shares
Gram Staking ETP(b) |
|
|
— |
|
|
7,815 |
|
|
(6,285) |
|
|
(1,530) |
|
|
— |
|
|
— |
|
|
— |
|
|
—
|
|
ARK
21Shares Bitcoin ETF(c) |
|
|
— |
|
|
125,812 |
|
|
(20,706) |
|
|
(3,248) |
|
|
(18,822) |
|
|
83,036 |
|
|
— |
|
|
—
|
|
|
|
|
$— |
|
|
$
417,947 |
|
|
$
(223,924) |
|
|
$
(13,271) |
|
|
$
(26,529) |
|
|
$
157,225 |
|
|
$171 |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Inception date of
Fund. |
|
(b)
|
Security was affiliated
during the period but is no longer held as of June 30, 2026. |
|
(c)
|
All of this security
is held by TKNS Cayman. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
21Shares
Canton Network ETF
Consolidated
Schedule of Investments
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
EXCHANGE
TRADED PRODUCTS - 50.8%
|
|
21Shares
Canton Network ETP(a)(b)(c) |
|
|
117,416 |
|
|
$3,210,741
|
|
TOTAL
EXCHANGE TRADED PRODUCTS
(Cost
$3,376,475) |
|
|
|
|
|
3,210,741
|
|
CRYPTOCURRENCY
- 44.4%
|
|
|
|
|
|
|
|
Canton
Coin(a)(d)(f)(g) |
|
|
19,954,784 |
|
|
2,811,749
|
|
TOTAL
CRYPTOCURRENCY
(Cost
$3,080,470) |
|
|
|
|
|
2,811,749
|
|
TOTAL
INVESTMENTS - 95.2%
(Cost
$6,456,945) |
|
|
|
|
|
$6,022,490
|
|
Money
Market Deposit Account - 2.9%(e) |
|
|
|
|
|
180,712
|
|
Other
Assets in Excess of
Liabilities
- 1.9% |
|
|
|
|
|
125,581
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
$6,328,783 |
|
|
|
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
Non-income producing
security. |
|
(b)
|
Fair value of this
security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is
available from the SEC’s EDGAR database at www.sec.gov. |
|
(c)
|
Affiliated security
as defined by the Investment Company Act of 1940. |
|
(d)
|
Fair value determined
using significant unobservable inputs in accordance with procedures established by and under the supervision of the Adviser, acting as
Valuation Designee. These securities represented $2,811,749 or 44.4% of net assets as of June 30, 2026. |
|
(e)
|
The U.S. Bank Money
Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest
at a variable rate that is determined based on market conditions and is subject to change daily. The rate as of June 30, 2026, was
3.45%. |
|
(f)
|
All of this security
is held by TCAN Cayman. |
Consolidated
Schedule of Reverse Repurchase Agreements
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets Inc. |
|
|
4.16% |
|
|
06/25/2026 |
|
|
07/02/2026 |
|
|
$12,848,209 |
|
|
$12,837,825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$12,848,209 |
|
|
$12,837,825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
In connection with
reverse repurchase agreements, the Fund pledged U.S. Treasury bills as collateral and subsequently sold such securities. At June 30,
2026, the value of Treasury bills sold that remain subject to the reverse repurchase agreements totaled $12,973,079 and is included in
receivable for investments sold on the Consolidated Statements of Assets and Liabilities. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
21Shares
Canton Network ETF
Consolidated
Schedule of Reverse Repurchase Agreements
June
30, 2026 (Unaudited) (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange
Traded Products |
|
|
$3,210,741 |
|
|
$— |
|
|
$— |
|
|
$3,210,741
|
|
Cryptocurrency |
|
|
— |
|
|
— |
|
|
2,811,749 |
|
|
2,811,749
|
|
Total
Investments |
|
|
$3,210,741 |
|
|
$— |
|
|
$2,811,749 |
|
|
$6,022,490
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Financial Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reverse
Repurchase Agreements |
|
|
$— |
|
|
$(12,837,825) |
|
|
$— |
|
|
$(12,837,825)
|
|
Total
Other Financial Instruments |
|
|
$— |
|
|
$(12,837,825) |
|
|
$— |
|
|
$(12,837,825) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance as of May 6, 2026 |
|
|
$0
|
|
Change
in unrealized appreciation/depreciation |
|
|
(268,721)
|
|
Amortization/(Accretion) |
|
|
0
|
|
Realized
gain/loss |
|
|
(30,777)
|
|
Transfers
into Level 3 |
|
|
3,407,072
|
|
Transfers
out of Level 3 |
|
|
(295,825)
|
|
Ending
balance as of June 30, 2026 |
|
|
$2,811,749
|
|
Change
in unrealized appreciation/depreciation still held as of June 30, 2026 |
|
|
$(268,721) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cryptocurrency |
|
|
$2,811,749 |
|
|
Closing
price as quoted on the
CoinMarketCap
Exchange |
|
|
N/A |
|
|
N/A
|
|
|
|
|
$2,811,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
Canton Network ETP |
|
|
$ — |
|
|
$
3,376,475 |
|
|
$ — |
|
|
$ — |
|
|
$
(165,734) |
|
|
$
3,210,741 |
|
|
$ — |
|
|
$ —
|
|
|
|
|
$— |
|
|
$
3,376,475 |
|
|
$— |
|
|
$— |
|
|
$
(165,734) |
|
|
$
3,210,741 |
|
|
$— |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Inception date of
Fund. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
21Shares
FTSE Crypto 10 ex-BTC Index ETF
Consolidated
Schedule of Investments
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
EXCHANGE
TRADED PRODUCTS - 89.4%
|
|
21Shares
Binance BNB ETP(a)(b) |
|
|
3,429 |
|
|
$
123,804 |
|
21Shares
Canton Network ETP(a)(b) |
|
|
351 |
|
|
9,598
|
|
21Shares
Cardano ETP(a)(b) |
|
|
3,565 |
|
|
9,198
|
|
21Shares
Chainlink ETP(a)(b) |
|
|
1,206 |
|
|
8,833
|
|
21Shares
Dogecoin ETF(a)(b)(e) |
|
|
1,304 |
|
|
18,941
|
|
21Shares
Ethereum ETF(b)(c)(e) |
|
|
31,970 |
|
|
251,607
|
|
21Shares
Hyperliquid ETF(b)(e) |
|
|
751 |
|
|
28,430
|
|
21Shares
Solana ETF(b)(e) |
|
|
10,293 |
|
|
73,286
|
|
21Shares
Stellar ETP(a)(b) |
|
|
1,273 |
|
|
10,143
|
|
21Shares
XRP ETF(a)(b)(e) |
|
|
10,882 |
|
|
110,779
|
|
TOTAL
EXCHANGE TRADED PRODUCTS
(Cost
$930,050) |
|
|
|
|
|
644,619
|
|
TOTAL
INVESTMENTS - 89.4%
(Cost
$930,050) |
|
|
|
|
|
$644,619
|
|
Money
Market Deposit Account - 6.8%(d) |
|
|
|
|
|
48,830
|
|
Other
Assets in Excess of
Liabilities
- 3.8% |
|
|
|
|
|
27,827
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
$721,276 |
|
|
|
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
Non-income producing
security. |
|
(b)
|
Affiliated security
as defined by the Investment Company Act of 1940. |
|
(c)
|
Fair value of this
security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is
available from the SEC’s EDGAR database at www.sec.gov. |
|
(d)
|
The U.S. Bank Money
Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest
at a variable rate that is determined based on market conditions and is subject to change daily. The rate as of June 30, 2026, was
3.45%. |
|
(e)
|
All of this security
is held by TXBC Cayman. |
Consolidated
Schedule of Futures Contracts
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDE
Nano Ether Futures(a) |
|
|
446 |
|
|
07/31/2026 |
|
|
$70,580 |
|
|
$(7,319)
|
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
|
|
|
$(7,319) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
All of this security
is held by TXBC Cayman. |
Consolidated
Schedule of Reverse Repurchase Agreements
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets Inc. |
|
|
4.16% |
|
|
06/25/2026 |
|
|
07/02/2026 |
|
|
$1,482,486 |
|
|
$1,481,288
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$1,482,486 |
|
|
$1,481,288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
In connection with
reverse repurchase agreements, the Fund pledged U.S. Treasury bills as collateral and subsequently sold such securities. At June 30,
2026, the value of Treasury bills sold that remain subject to the reverse repurchase agreements totaled $1,496,894 and is included in
receivable for investments sold on the Consolidated Statements of Assets and Liabilities. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
21Shares
FTSE Crypto 10 ex-BTC Index ETF
Consolidated
Schedule of Reverse Repurchase Agreements
June
30, 2026 (Unaudited) (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange
Traded Products |
|
|
$644,619 |
|
|
$— |
|
|
$— |
|
|
$644,619
|
|
Total
Investments |
|
|
$644,619 |
|
|
$— |
|
|
$— |
|
|
$644,619
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Financial Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reverse
Repurchase Agreements |
|
|
$— |
|
|
$(1,481,288) |
|
|
$— |
|
|
$(1,481,288)
|
|
Futures
Contracts* |
|
|
(7,319) |
|
|
— |
|
|
— |
|
|
(7,319)
|
|
Total
Other Financial Instruments |
|
|
$(7,319) |
|
|
$(1,481,288) |
|
|
$— |
|
|
$(1,488,607) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
The fair value of the Fund’s investment represents
the unrealized appreciation (depreciation) as of June 30, 2026. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
Avalanche Staking ETP(a) |
|
|
$6,150 |
|
|
$2,485 |
|
|
$(4,785) |
|
|
$(6,150) |
|
|
$2,300 |
|
|
$— |
|
|
$— |
|
|
$
— |
|
21Shares
Binance BNB ETP |
|
|
138,606 |
|
|
48,789 |
|
|
(6,447) |
|
|
(3,541) |
|
|
(53,603) |
|
|
123,804 |
|
|
— |
|
|
—
|
|
21Shares
Bitcoin Cash ETP(a) |
|
|
14,016 |
|
|
4,904 |
|
|
(7,099) |
|
|
(11,943) |
|
|
122 |
|
|
— |
|
|
— |
|
|
—
|
|
21Shares
Canton Network ETP |
|
|
— |
|
|
9,957 |
|
|
— |
|
|
— |
|
|
(359) |
|
|
9,598 |
|
|
— |
|
|
—
|
|
21Shares
Cardano ETP |
|
|
14,646 |
|
|
5,622 |
|
|
— |
|
|
— |
|
|
(11,070) |
|
|
9,198 |
|
|
— |
|
|
—
|
|
21Shares
Chainlink
ETP
|
|
|
9,989 |
|
|
4,073 |
|
|
— |
|
|
— |
|
|
(5,229) |
|
|
8,833 |
|
|
— |
|
|
—
|
|
21Shares
Dogecoin ETF(b) |
|
|
— |
|
|
21,712 |
|
|
— |
|
|
— |
|
|
(2,771) |
|
|
18,941 |
|
|
— |
|
|
—
|
|
21Shares
Dogecoin ETP(a) |
|
|
21,069 |
|
|
9,740 |
|
|
(22,704) |
|
|
(16,310) |
|
|
8,205 |
|
|
— |
|
|
— |
|
|
—
|
|
21Shares
Ethereum ETF(b) |
|
|
327,699 |
|
|
313,449 |
|
|
(146,594) |
|
|
(117,763) |
|
|
(125,184) |
|
|
251,607 |
|
|
648 |
|
|
—
|
|
21Shares
Hyperliquid ETF(b) |
|
|
— |
|
|
29,321 |
|
|
— |
|
|
— |
|
|
(891) |
|
|
28,430 |
|
|
20 |
|
|
—
|
|
21Shares
Hyperliquid Staking ETP(a) |
|
|
10,002 |
|
|
6,235 |
|
|
(33,928) |
|
|
13,477 |
|
|
4,214 |
|
|
— |
|
|
— |
|
|
—
|
|
21Shares
Solana
ETF(b) |
|
|
— |
|
|
72,690 |
|
|
— |
|
|
— |
|
|
596 |
|
|
73,286 |
|
|
259 |
|
|
—
|
|
21Shares
Solana Staking ETP(a) |
|
|
79,376 |
|
|
28,432 |
|
|
(71,947) |
|
|
(54,115) |
|
|
18,254 |
|
|
— |
|
|
— |
|
|
—
|
|
21Shares
Stellar ETP |
|
|
— |
|
|
12,144 |
|
|
— |
|
|
— |
|
|
(2,001) |
|
|
10,143 |
|
|
— |
|
|
—
|
|
21Shares
XRP ETF(b) |
|
|
— |
|
|
120,500 |
|
|
— |
|
|
— |
|
|
(9,721) |
|
|
110,779 |
|
|
— |
|
|
—
|
|
21Shares
XRP ETP(a) |
|
|
132,457 |
|
|
50,498 |
|
|
(119,822) |
|
|
(95,875) |
|
|
32,742 |
|
|
— |
|
|
— |
|
|
—
|
|
|
|
|
$
754,010 |
|
|
$
740,551 |
|
|
$
(413,326) |
|
|
$
(292,220) |
|
|
$
(144,396) |
|
|
$
644,619 |
|
|
$
927 |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Security was affiliated
during the period but is no longer held as of June 30, 2026. |
|
(b)
|
All of this security
is held by TXBC Cayman. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
21Shares
FTSE Crypto 10 Index ETF
Consolidated
Schedule of Investments
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
EXCHANGE
TRADED PRODUCTS - 89.4%
|
|
21Shares
Binance BNB ETP(a)(b) |
|
|
700 |
|
|
$25,274
|
|
21Shares
Canton Network ETP(a)(b) |
|
|
71 |
|
|
1,941
|
|
21Shares
Cardano ETP(a)(b) |
|
|
725 |
|
|
1,870
|
|
21Shares
Chainlink ETP(a)(b) |
|
|
246 |
|
|
1,802
|
|
21Shares
Dogecoin ETF(a)(b)(e) |
|
|
266 |
|
|
3,864
|
|
21Shares
Ethereum ETF(b)(e) |
|
|
8,349 |
|
|
65,707
|
|
21Shares
Hyperliquid ETF(b)(e) |
|
|
153 |
|
|
5,792
|
|
21Shares
Solana ETF(b)(e) |
|
|
2,096 |
|
|
14,924
|
|
21Shares
XRP ETF(a)(b)(e) |
|
|
2,218 |
|
|
22,579
|
|
ARK
21Shares Bitcoin ETF(a)(b)(c)(e) |
|
|
17,859 |
|
|
347,536
|
|
TOTAL
EXCHANGE TRADED PRODUCTS
(Cost
$812,576) |
|
|
|
|
|
491,289
|
|
TOTAL
INVESTMENTS - 89.4%
(Cost
$812,576) |
|
|
|
|
|
$491,289
|
|
Money
Market Deposit Account - 4.3%(d) |
|
|
|
|
|
23,558
|
|
Other
Assets in Excess of
Liabilities
- 6.3% |
|
|
|
|
|
34,564
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
$549,411 |
|
|
|
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
Non-income producing
security. |
|
(b)
|
Affiliated security
as defined by the Investment Company Act of 1940. |
|
(c)
|
Fair value of this
security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is
available from the SEC’s EDGAR database at www.sec.gov. |
|
(d)
|
The U.S. Bank Money
Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest
at a variable rate that is determined based on market conditions and is subject to change daily. The rate as of June 30, 2026, was
3.45%. |
|
(e)
|
All of this security
is held by TTOP Cayman. |
Consolidated
Schedule of Futures Contracts
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDE
Nano Bitcoin Futures(a) |
|
|
93 |
|
|
07/31/2026 |
|
|
$54,912 |
|
|
$(5,472)
|
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
|
|
|
$(5,472) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
All of this security
is held by TTOP Cayman. |
Consolidated
Schedule of Reverse Repurchase Agreements
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets Inc. |
|
|
4.16% |
|
|
06/25/2026 |
|
|
07/02/2026 |
|
|
$2,470,810 |
|
|
$2,468,813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$2,470,810 |
|
|
$2,468,813 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
In connection with
reverse repurchase agreements, the Fund pledged U.S. Treasury bills as collateral and subsequently sold such securities. At June 30,
2026, the value of Treasury bills sold that remain subject to the reverse repurchase agreements totaled $2,494,823 and is included in
receivable for investments sold on the Consolidated Statements of Assets and Liabilities. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
21Shares
FTSE Crypto 10 Index ETF
Consolidated
Schedule of Reverse Repurchase Agreements
June
30, 2026 (Unaudited) (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange
Traded Products |
|
|
$491,289 |
|
|
$— |
|
|
$— |
|
|
$491,289
|
|
Total
Investments |
|
|
$491,289 |
|
|
$— |
|
|
$— |
|
|
$491,289
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Financial Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reverse
Repurchase Agreements |
|
|
$— |
|
|
$(2,468,813) |
|
|
$— |
|
|
$(2,468,813)
|
|
Futures
Contracts* |
|
|
(5,472) |
|
|
— |
|
|
— |
|
|
(5,472)
|
|
Total
Other Financial Instruments |
|
|
$(5,472) |
|
|
$(2,468,813) |
|
|
$— |
|
|
$(2,474,285) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
The fair value of the Fund’s investment represents
the unrealized appreciation (depreciation) as of June 30, 2026. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
Binance BNB ETP |
|
|
$41,192 |
|
|
$— |
|
|
$(738) |
|
|
$(407) |
|
|
$(14,773) |
|
|
$25,274 |
|
|
$— |
|
|
$—
|
|
21Shares
Bitcoin Cash ETP(a) |
|
|
4,156 |
|
|
— |
|
|
(1,428) |
|
|
(2,764) |
|
|
36 |
|
|
— |
|
|
— |
|
|
—
|
|
21Shares
Canton Network ETP |
|
|
— |
|
|
2,014 |
|
|
— |
|
|
— |
|
|
(73) |
|
|
1,941 |
|
|
— |
|
|
—
|
|
21Shares
Cardano ETP |
|
|
4,353 |
|
|
165 |
|
|
— |
|
|
— |
|
|
(2,647) |
|
|
1,870 |
|
|
— |
|
|
—
|
|
21Shares
Chainlink ETP |
|
|
2,968 |
|
|
135 |
|
|
— |
|
|
— |
|
|
(1,302) |
|
|
1,802 |
|
|
— |
|
|
—
|
|
21Shares
Dogecoin ETF(b) |
|
|
— |
|
|
4,429 |
|
|
— |
|
|
— |
|
|
(565) |
|
|
3,864 |
|
|
— |
|
|
—
|
|
21Shares
Dogecoin ETP(a) |
|
|
6,259 |
|
|
115 |
|
|
(4,297) |
|
|
(4,515) |
|
|
2,438 |
|
|
— |
|
|
— |
|
|
—
|
|
21Shares
Ethereum ETF(b) |
|
|
121,665 |
|
|
2,111 |
|
|
(459) |
|
|
(447) |
|
|
(57,164) |
|
|
65,707 |
|
|
189 |
|
|
—
|
|
21Shares
Hyperliquid ETF(b) |
|
|
— |
|
|
5,973 |
|
|
— |
|
|
— |
|
|
(181) |
|
|
5,792 |
|
|
4 |
|
|
—
|
|
21Shares
Hyperliquid ETP(a) |
|
|
2,973 |
|
|
96 |
|
|
(7,949) |
|
|
3,630 |
|
|
1,251 |
|
|
— |
|
|
— |
|
|
—
|
|
21Shares
Solana ETF(b) |
|
|
— |
|
|
14,802 |
|
|
— |
|
|
— |
|
|
122 |
|
|
14,924 |
|
|
53 |
|
|
—
|
|
21Shares
Solana Staking ETP(a) |
|
|
23,549 |
|
|
177 |
|
|
(14,135) |
|
|
(15,011) |
|
|
5,420 |
|
|
— |
|
|
— |
|
|
—
|
|
21Shares
XRP
ETF(b) |
|
|
— |
|
|
24,561 |
|
|
— |
|
|
— |
|
|
(1,982) |
|
|
22,579 |
|
|
— |
|
|
—
|
|
21Shares
XRP
ETP(a) |
|
|
39,334 |
|
|
79 |
|
|
(23,673) |
|
|
(25,455) |
|
|
9,715 |
|
|
— |
|
|
— |
|
|
—
|
|
ARK
21Shares Bitcoin ETF(b) |
|
|
520,803 |
|
|
151,499 |
|
|
(127,987) |
|
|
(63,961) |
|
|
(132,818) |
|
|
347,536 |
|
|
— |
|
|
—
|
|
|
|
|
$767,252 |
|
|
$206,156 |
|
|
$(180,666) |
|
|
$(108,930) |
|
|
$(192,523) |
|
|
$491,289 |
|
|
$246 |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Security was affiliated
during the period but is no longer held as of June 30, 2026. |
|
(b)
|
All of this security
is held by TTOP Cayman. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
21SHARES
ETFs
CONSOLIDATED
STATEMENTS OF ASSETS AND LIABILITIES
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
in unaffiliated securities, at
value |
|
|
$— |
|
|
$— |
|
|
$— |
|
|
$— |
|
|
$2,811,749
|
|
Investments
in affiliated securities, at value |
|
|
— |
|
|
— |
|
|
— |
|
|
157,225 |
|
|
3,210,741
|
|
Receivable
for investments sold(a) |
|
|
12,973,079 |
|
|
17,962,725 |
|
|
5,488,611 |
|
|
748,447 |
|
|
12,973,079
|
|
Deposits
at brokers for futures contracts |
|
|
2,250,337 |
|
|
— |
|
|
1,314,015 |
|
|
4,257 |
|
|
—
|
|
Cash
- money market deposit account |
|
|
230,105 |
|
|
369,528 |
|
|
538,751 |
|
|
34,956 |
|
|
180,712
|
|
Interest
receivable |
|
|
105,378 |
|
|
1,568 |
|
|
3,203 |
|
|
84 |
|
|
307
|
|
Receivable
for fund shares sold |
|
|
— |
|
|
— |
|
|
189,477 |
|
|
— |
|
|
—
|
|
Cash |
|
|
— |
|
|
4,250,000 |
|
|
— |
|
|
— |
|
|
—
|
|
Total
assets |
|
|
15,558,899 |
|
|
22,583,821 |
|
|
7,534,057 |
|
|
944,969 |
|
|
19,176,588
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reverse
repurchase agreements |
|
|
12,837,825 |
|
|
17,775,450 |
|
|
5,431,388 |
|
|
740,644 |
|
|
12,837,825
|
|
Payable
for variation margin on futures contracts, net |
|
|
117,061 |
|
|
— |
|
|
53,867 |
|
|
573 |
|
|
—
|
|
Interest
payable |
|
|
7,417 |
|
|
10,270 |
|
|
3,138 |
|
|
428 |
|
|
7,417
|
|
Payable
to Adviser |
|
|
5,739 |
|
|
8,439 |
|
|
3,721 |
|
|
185 |
|
|
2,563
|
|
Payable
for swap contracts |
|
|
— |
|
|
6,099 |
|
|
— |
|
|
— |
|
|
—
|
|
Unrealized
depreciation on swap contracts |
|
|
— |
|
|
306,561 |
|
|
— |
|
|
— |
|
|
—
|
|
Total
liabilities |
|
|
12,968,042 |
|
|
18,106,819 |
|
|
5,492,114 |
|
|
741,830 |
|
|
12,847,805
|
|
NET
ASSETS |
|
|
$2,590,857 |
|
|
$4,477,002 |
|
|
$2,041,943 |
|
|
$203,139 |
|
|
$6,328,783
|
|
Net
Assets Consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid-in
capital |
|
|
$10,111,237 |
|
|
$1,679,567 |
|
|
$7,718,735 |
|
|
$244,366 |
|
|
$6,796,167
|
|
Total
distributable earnings/(accumulated losses) |
|
|
(7,520,380) |
|
|
2,797,435 |
|
|
(5,676,792) |
|
|
(41,227) |
|
|
(467,384)
|
|
Total
net assets |
|
|
$2,590,857 |
|
|
$4,477,002 |
|
|
$2,041,943 |
|
|
$203,139 |
|
|
$6,328,783
|
|
Net
assets |
|
|
$2,590,857 |
|
|
$4,477,002 |
|
|
$2,041,943 |
|
|
$203,139 |
|
|
$6,328,783
|
|
Shares
issued and outstanding(b) |
|
|
810,000 |
|
|
90,000 |
|
|
970,000 |
|
|
10,000 |
|
|
260,000
|
|
Net
asset value per share |
|
|
$3.20 |
|
|
$49.74 |
|
|
$2.11 |
|
|
$20.31 |
|
|
$24.34
|
|
Cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
in unaffiliated securities, at cost |
|
|
$— |
|
|
$— |
|
|
$— |
|
|
$— |
|
|
$3,080,470
|
|
Investments
in affiliated securities, at
cost |
|
|
$— |
|
|
$— |
|
|
$— |
|
|
$183,754 |
|
|
$3,376,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Fund pledged U.S.
Treasury bills as collateral for reverse repurchase agreements and subsequently sold such securities. |
|
(b)
|
Unlimited shares authorized. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
21SHARES
ETFs
CONSOLIDATED
STATEMENTS OF ASSETS AND LIABILITIES
June
30, 2026 (Unaudited)(Continued)
|
|
|
|
|
|
|
|
|
ASSETS:
|
|
|
|
|
|
|
|
Investments
in affiliated securities, at value |
|
|
$644,619 |
|
|
$491,289
|
|
Receivable
for investments sold(a) |
|
|
1,496,894 |
|
|
2,494,823
|
|
Cash
- money market deposit account |
|
|
48,830 |
|
|
23,558
|
|
Deposits
at brokers for future contracts |
|
|
14,986 |
|
|
11,320
|
|
Dividends
receivable |
|
|
530 |
|
|
—
|
|
Interest
receivable |
|
|
— |
|
|
35
|
|
Total
assets |
|
|
2,205,859 |
|
|
3,021,025
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
Reverse
repurchase agreements |
|
|
1,481,288 |
|
|
2,468,813
|
|
Payable
for variation margin on futures contracts, net |
|
|
2,074 |
|
|
1,567
|
|
Interest
payable |
|
|
806 |
|
|
990
|
|
Payable
to Adviser |
|
|
415 |
|
|
244
|
|
Total
liabilities |
|
|
1,484,583 |
|
|
2,471,614
|
|
NET
ASSETS |
|
|
$721,276 |
|
|
$549,411
|
|
Net
Assets Consist of:
|
|
|
|
|
|
|
|
Paid-in
capital |
|
|
$1,306,940 |
|
|
$986,070
|
|
Total
accumulated losses |
|
|
(585,664) |
|
|
(436,659)
|
|
Total
net assets |
|
|
$721,276 |
|
|
$549,411
|
|
Net
assets |
|
|
$721,276 |
|
|
$549,411
|
|
Shares
issued and outstanding(b) |
|
|
60,000 |
|
|
40,000
|
|
Net
asset value per share |
|
|
$12.02 |
|
|
$13.74
|
|
Cost:
|
|
|
|
|
|
|
|
Investments
in affiliated securities, at cost |
|
|
$930,050 |
|
|
$812,576 |
|
|
|
|
|
|
|
|
|
(a)
|
The Fund pledged U.S.
Treasury bills as collateral for reverse repurchase agreements and subsequently sold such securities. |
|
(b)
|
Unlimited shares authorized. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
21SHARES
ETFs
CONSOLIDATED
STATEMENTS OF OPERATIONS
For
the Period Ended June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTMENT
INCOME:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend
income from affiliated securities |
|
|
$— |
|
|
$— |
|
|
$— |
|
|
$171 |
|
|
$—
|
|
Interest
income |
|
|
54,240 |
|
|
13,017 |
|
|
27,010 |
|
|
654 |
|
|
8,632
|
|
Total
investment income |
|
|
54,240 |
|
|
13,017 |
|
|
27,010 |
|
|
825 |
|
|
8,632
|
|
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment
advisory fee |
|
|
67,983 |
|
|
23,465 |
|
|
37,074 |
|
|
447 |
|
|
5,041
|
|
Interest
expense |
|
|
21,953 |
|
|
10,270 |
|
|
11,756 |
|
|
428 |
|
|
7,417
|
|
Tax
expense |
|
|
55 |
|
|
— |
|
|
88 |
|
|
— |
|
|
—
|
|
Total
expenses |
|
|
89,991 |
|
|
33,735 |
|
|
48,918 |
|
|
875 |
|
|
12,458
|
|
Expense
reimbursement by Adviser |
|
|
(31,209) |
|
|
(11,103) |
|
|
(15,057) |
|
|
(143) |
|
|
(1,674)
|
|
Net
expenses |
|
|
58,782 |
|
|
22,632 |
|
|
33,861 |
|
|
732 |
|
|
10,784
|
|
Net
investment income/(loss) |
|
|
(4,542) |
|
|
(9,615) |
|
|
(6,851) |
|
|
93 |
|
|
(2,152)
|
|
REALIZED
AND UNREALIZED GAIN (LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
realized gain (loss) from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
in unaffiliated securities |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(30,777)
|
|
Investments
in affiliated securities |
|
|
— |
|
|
— |
|
|
— |
|
|
(13,271) |
|
|
—
|
|
Futures
contracts |
|
|
(6,933,805) |
|
|
— |
|
|
(5,607,573) |
|
|
— |
|
|
—
|
|
Swap
contracts |
|
|
— |
|
|
3,113,611 |
|
|
— |
|
|
— |
|
|
—
|
|
Net
realized gain (loss) |
|
|
(6,933,805) |
|
|
3,113,611 |
|
|
(5,607,573) |
|
|
(13,271) |
|
|
(30,777)
|
|
Net
change in unrealized appreciation (depreciation) on:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
in unaffiliated securities |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(268,721)
|
|
Investments
in affiliated securities |
|
|
— |
|
|
— |
|
|
— |
|
|
(26,529) |
|
|
(165,734)
|
|
Future
contracts |
|
|
(291,745) |
|
|
— |
|
|
56,953 |
|
|
(1,520) |
|
|
—
|
|
Swap
contracts |
|
|
— |
|
|
(306,561) |
|
|
— |
|
|
— |
|
|
—
|
|
Net
change in unrealized appreciation (depreciation) |
|
|
(291,745) |
|
|
(306,561) |
|
|
56,953 |
|
|
(28,049) |
|
|
(434,455)
|
|
Net
realized and unrealized gain (loss) |
|
|
(7,225,550) |
|
|
2,807,050 |
|
|
(5,550,620) |
|
|
(41,320) |
|
|
(465,232)
|
|
NET
INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
|
|
$(7,230,092) |
|
|
$2,797,435 |
|
|
$(5,557,471) |
|
|
$(41,227) |
|
|
$(467,384) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced
operations on April 30, 2026. |
|
(b)
|
The Fund commenced
operations on May 14, 2026. |
|
(c)
|
The Fund commenced
operations on May 7, 2026. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
21SHARES
ETFs
CONSOLIDATED
STATEMENTS OF OPERATIONS
For
the Period Ended June 30, 2026 (Unaudited)(Continued)
|
|
|
|
|
|
|
|
|
INVESTMENT
INCOME:
|
|
|
|
|
|
|
|
Dividend
income from affiliated securities |
|
|
$1,267 |
|
|
$351
|
|
Less:
dividend withholding taxes |
|
|
(341) |
|
|
(105)
|
|
Interest
income |
|
|
1,880 |
|
|
3,487
|
|
Total
investment income |
|
|
2,806 |
|
|
3,733
|
|
EXPENSES:
|
|
|
|
|
|
|
|
Investment
advisory fee |
|
|
3,458 |
|
|
3,233
|
|
Interest
expense |
|
|
3,311 |
|
|
6,006
|
|
Income
tax expense |
|
|
31 |
|
|
61
|
|
Total
expenses |
|
|
6,800 |
|
|
9,300
|
|
Expense
reimbursement by Adviser |
|
|
(1,005) |
|
|
(1,482)
|
|
Net
expenses |
|
|
5,795 |
|
|
7,818
|
|
Net
investment loss |
|
|
(2,989) |
|
|
(4,085)
|
|
REALIZED
AND UNREALIZED GAIN (LOSS)
|
|
|
|
|
|
|
|
Net
realized gain (loss) from:
|
|
|
|
|
|
|
|
Investments
in affiliated securities |
|
|
(292,218) |
|
|
(108,930)
|
|
Futures
contracts |
|
|
3,691 |
|
|
2,217
|
|
Net
realized loss |
|
|
(288,527) |
|
|
(106,713)
|
|
Net
change in unrealized appreciation (depreciation) on:
|
|
|
|
|
|
|
|
Investments
in affiliated securities |
|
|
(144,396) |
|
|
(192,523)
|
|
Future
contracts |
|
|
(7,030) |
|
|
(5,141)
|
|
Net
change in unrealized appreciation (depreciation) |
|
|
(151,426) |
|
|
(197,664)
|
|
Net
realized and unrealized loss |
|
|
(439,953) |
|
|
(304,377)
|
|
NET
DECREASE IN NET ASSETS RESULTING FROM OPERATIONS |
|
|
$(442,942) |
|
|
$(308,462) |
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
21SHARES
ETFs
CONSOLIDATED
STATEMENTS OF CHANGES IN NET ASSETS
|
|
|
|
|
|
|
|
|
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
Net
investment income (loss) |
|
|
$(4,542) |
|
|
$3,046 |
|
|
$(9,615)
|
|
Net
realized gain (loss) |
|
|
(6,933,805) |
|
|
(444,833) |
|
|
3,113,611
|
|
Net
change in unrealized appreciation (depreciation) |
|
|
(291,745) |
|
|
(290,262) |
|
|
(306,561)
|
|
Net
increase (decrease) in net assets from operations |
|
|
(7,230,092) |
|
|
(732,049) |
|
|
2,797,435
|
|
DISTRIBUTIONS
TO SHAREHOLDERS:
|
|
|
|
|
|
|
|
|
|
|
From
earnings |
|
|
(1,419) |
|
|
— |
|
|
—
|
|
Total
distributions to shareholders |
|
|
(1,419) |
|
|
— |
|
|
—
|
|
CAPITAL
TRANSACTIONS:
|
|
|
|
|
|
|
|
|
|
|
Creations |
|
|
8,955,735 |
|
|
1,891,802 |
|
|
8,398,385
|
|
Redemptions |
|
|
(293,120) |
|
|
— |
|
|
(6,718,818)
|
|
Net
increase in net assets from capital transactions |
|
|
8,662,615 |
|
|
1,891,802 |
|
|
1,679,567
|
|
Net
increase in net assets |
|
|
1,431,104 |
|
|
1,159,753 |
|
|
4,477,002
|
|
NET
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
Beginning
of the period |
|
|
1,159,753 |
|
|
— |
|
|
—
|
|
End
of the period |
|
|
$2,590,857 |
|
|
$1,159,753 |
|
|
$4,477,002
|
|
SHARES
TRANSACTIONS
|
|
|
|
|
|
|
|
|
|
|
Creations |
|
|
770,000 |
|
|
90,000 |
|
|
200,000
|
|
Redemptions |
|
|
(50,000) |
|
|
— |
|
|
(110,000)
|
|
Total
increase in shares outstanding |
|
|
720,000 |
|
|
90,000 |
|
|
90,000 |
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced
operations on November 20, 2025. |
|
(b)
|
The Fund commenced
operations on April 30, 2026. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
21SHARES
ETFs
CONSOLIDATED
STATEMENTS OF CHANGES IN NET ASSETS(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
investment income (loss) |
|
|
$(6,851) |
|
|
$2,347 |
|
|
$93 |
|
|
$(2,152)
|
|
Net
realized loss |
|
|
(5,607,573) |
|
|
(277,001) |
|
|
(13,271) |
|
|
(30,777)
|
|
Net
change in unrealized appreciation (depreciation) |
|
|
56,953 |
|
|
(119,318) |
|
|
(28,049) |
|
|
(434,455)
|
|
Net
decrease in net assets from operations |
|
|
(5,557,471) |
|
|
(393,972) |
|
|
(41,227) |
|
|
(467,384)
|
|
DISTRIBUTIONS
TO SHAREHOLDERS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From
earnings |
|
|
(2,255) |
|
|
— |
|
|
— |
|
|
—
|
|
Total
distributions to shareholders |
|
|
(2,255) |
|
|
— |
|
|
— |
|
|
—
|
|
CAPITAL
TRANSACTIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creations |
|
|
6,840,542 |
|
|
1,668,309 |
|
|
244,300 |
|
|
6,793,656
|
|
Redemptions |
|
|
(513,210) |
|
|
— |
|
|
— |
|
|
—
|
|
ETF
transaction fees (See Note 6) |
|
|
— |
|
|
— |
|
|
66 |
|
|
2,511
|
|
Net
increase in net assets from capital transactions |
|
|
6,327,332 |
|
|
1,668,309 |
|
|
244,366 |
|
|
6,796,167
|
|
Net
increase in net assets |
|
|
767,606 |
|
|
1,274,337 |
|
|
203,139 |
|
|
6,328,783
|
|
NET
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
of the period |
|
|
1,274,337 |
|
|
— |
|
|
— |
|
|
—
|
|
End
of the period |
|
|
$2,041,943 |
|
|
$1,274,337 |
|
|
$203,139 |
|
|
$6,328,783
|
|
SHARES
TRANSACTIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creations |
|
|
1,050,000 |
|
|
80,000 |
|
|
10,000 |
|
|
260,000
|
|
Redemptions |
|
|
(160,000) |
|
|
— |
|
|
— |
|
|
—
|
|
Total
increase in shares outstanding |
|
|
890,000 |
|
|
80,000 |
|
|
10,000 |
|
|
260,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced
operations on December 4, 2025. |
|
(b)
|
The Fund commenced
operations on May 14, 2026. |
|
(c)
|
The Fund commenced
operations on May 7, 2026. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
21SHARES
ETFs
CONSOLIDATED
STATEMENTS OF CHANGES IN NET ASSETS(Continued)
|
|
|
|
|
|
|
|
|
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
investment income (loss) |
|
|
$(2,989) |
|
|
$790 |
|
|
$(4,085) |
|
|
$1,551
|
|
Net
realized loss |
|
|
(288,527) |
|
|
(16,894) |
|
|
(106,713) |
|
|
(14,583)
|
|
Net
change in unrealized appreciation (depreciation) |
|
|
(151,426) |
|
|
(141,324) |
|
|
(197,664) |
|
|
(129,095)
|
|
Net
decrease in net assets from operations |
|
|
(442,942) |
|
|
(157,428) |
|
|
(308,462) |
|
|
(142,127)
|
|
CAPITAL
TRANSACTIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creations |
|
|
321,646 |
|
|
1,000,000 |
|
|
— |
|
|
1,000,000
|
|
Net
increase in net assets from capital transactions |
|
|
321,646 |
|
|
1,000,000 |
|
|
— |
|
|
1,000,000
|
|
Net
increase (decrease) in net assets |
|
|
(121,296) |
|
|
842,572 |
|
|
(308,462) |
|
|
857,873
|
|
NET
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
of the period |
|
|
842,572 |
|
|
— |
|
|
857,873 |
|
|
—
|
|
End
of the period |
|
|
$721,276 |
|
|
$842,572 |
|
|
$549,411 |
|
|
$857,873
|
|
SHARES
TRANSACTIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creations |
|
|
20,000 |
|
|
40,000 |
|
|
— |
|
|
40,000
|
|
Total
increase in shares outstanding |
|
|
20,000 |
|
|
40,000 |
|
|
— |
|
|
40,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced
operations on November 13, 2025. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
21SHARES
2X LONG DOGECOIN ETF
CONSOLIDATED
FINANCIAL HIGHLIGHTS
|
|
|
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$12.89 |
|
|
$25.00
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
|
|
|
Net
investment income (loss)(b) |
|
|
(0.01) |
|
|
0.06
|
|
Net
realized and unrealized loss on investments(c) |
|
|
(9.68) |
|
|
(12.17)
|
|
Total
from investment operations |
|
|
(9.69) |
|
|
(12.11)
|
|
Net
asset value, end of period |
|
|
$3.20 |
|
|
$12.89
|
|
Total
return(d) |
|
|
−75.16% |
|
|
−48.46%
|
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$2,591 |
|
|
$1,160
|
|
Ratio
of expenses to average net assets:
|
|
|
|
|
|
|
|
Before
expense waiver(e) |
|
|
4.63% |
|
|
4.85%
|
|
After
expense waiver(e) |
|
|
3.02% |
|
|
3.36%
|
|
Ratio
of interest expense to average net assets(e) |
|
|
1.13% |
|
|
1.47%
|
|
Ratio
of tax expenses to average net assets(e) |
|
|
0.00%(f) |
|
|
—%
|
|
Ratio
of expenses to average net assets excluding interest and tax expense(e) |
|
|
1.89% |
|
|
1.89%
|
|
Ratio
of net investment income (loss) to average net assets(e) |
|
|
(0.23)% |
|
|
2.60%
|
|
Portfolio
turnover rate(d)(g) |
|
|
—% |
|
|
—% |
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced
operations on November 20, 2025. |
|
(b)
|
Net investment income
per share has been calculated based on average shares outstanding during the period. |
|
(c)
|
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
period and may not reconcile with the aggregate gains and losses in the Consolidated Statements of Operations due to share transactions
for the period. |
|
(d)
|
Not annualized for
periods less than one year. |
|
(e)
|
Annualized for periods
less than one year. |
|
(f)
|
Amount represents
less than 0.005%. |
|
(g)
|
Portfolio turnover
rate excludes in-kind transactions. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
21SHARES
2X LONG HYPE ETF
CONSOLIDATED
FINANCIAL HIGHLIGHTS
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$25.00
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
Net
investment loss(b) |
|
|
(0.12)
|
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
24.86
|
|
Total
from investment operations |
|
|
24.74
|
|
Net
asset value, end of period |
|
|
$49.74
|
|
Total
return(d) |
|
|
98.98%
|
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$4,477
|
|
Ratio
of expenses to average net assets:
|
|
|
|
|
Before
expense waiver(e) |
|
|
5.16%
|
|
After
expense waiver(e) |
|
|
3.46%
|
|
Ratio
of interest expense to average net assets(e) |
|
|
1.57%
|
|
Ratio
of expenses to average net assets excluding interest expense(e) |
|
|
1.89%
|
|
Ratio
of net investment loss to average net assets(e) |
|
|
(1.47)%
|
|
Portfolio
turnover rate(d)(f) |
|
|
—% |
|
|
|
|
|
|
(a)
|
The Fund commenced
operations on April 30, 2026. |
|
(b)
|
Net investment loss
per share has been calculated based on average shares outstanding during the period. |
|
(c)
|
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
period and may not reconcile with the aggregate gains and losses in the Consolidated Statements of Operations due to share transactions
for the period. |
|
(d)
|
Not annualized for
periods less than one year. |
|
(e)
|
Annualized for periods
less than one year. |
|
(f)
|
Portfolio turnover
rate excludes in-kind transactions. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
21SHARES
2X LONG SUI ETF
CONSOLIDATED
FINANCIAL HIGHLIGHTS
|
|
|
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$15.93 |
|
|
$25.00
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
|
|
|
Net
investment income (loss)(b) |
|
|
(0.02) |
|
|
0.05
|
|
Net
realized and unrealized loss on investments(c) |
|
|
(13.79) |
|
|
(9.12)
|
|
Total
from investment operations |
|
|
(13.81) |
|
|
(9.07)
|
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
Net
investment income |
|
|
(0.01) |
|
|
—
|
|
Total
distributions |
|
|
(0.01) |
|
|
—
|
|
Net
asset value, end of period |
|
|
$2.11 |
|
|
$15.93
|
|
Total
return(d) |
|
|
−86.77% |
|
|
−36.28%
|
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$2,042 |
|
|
$1,274
|
|
Ratio
of expenses to average net assets:
|
|
|
|
|
|
|
|
Before
expense waiver(e) |
|
|
4.20% |
|
|
5.81%
|
|
After
expense waiver(e) |
|
|
2.91% |
|
|
4.55%
|
|
Ratio
of interest expense to average net assets(e) |
|
|
1.01% |
|
|
2.66%
|
|
Ratio
of tax expenses to average net assets(e) |
|
|
0.01% |
|
|
—%
|
|
Ratio
of expenses to average net assets excluding interest and tax expense(e) |
|
|
1.89% |
|
|
1.89%
|
|
Ratio
of net investment income (loss) to average net assets(e) |
|
|
(0.59)% |
|
|
3.68%
|
|
Portfolio
turnover rate(d)(f) |
|
|
—% |
|
|
—% |
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced
operations on December 4, 2025. |
|
(b)
|
Net investment income
per share has been calculated based on average shares outstanding during the period. |
|
(c)
|
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
period and may not reconcile with the aggregate gains and losses in the Consolidated Statements of Operations due to share transactions
for the period. |
|
(d)
|
Not annualized for
periods less than one year. |
|
(e)
|
Annualized for periods
less than one year. |
|
(f)
|
Portfolio turnover
rate excludes in-kind transactions. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
21SHARES
ACTIVE CRYPTO ETF
CONSOLIDATED
FINANCIAL HIGHLIGHTS
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$24.43
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
Net
investment income(b) |
|
|
0.01
|
|
Net
realized and unrealized loss on investments(c) |
|
|
(4.14)
|
|
Total
from investment operations |
|
|
(4.13)
|
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
ETF
transaction fees per share(b) |
|
|
0.01
|
|
Net
asset value, end of period |
|
|
$20.31
|
|
Total
return(d) |
|
|
−16.85%
|
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$203
|
|
Ratio
of expenses to average net assets:
|
|
|
|
|
Before
expense waiver(e)(f) |
|
|
3.02%
|
|
After
expense waiver(e)(f) |
|
|
2.53%
|
|
Ratio
of interest expense to average net assets(e)(f) |
|
|
1.48%
|
|
Ratio
of expenses to average net assets excluding interest expense(e)(f) |
|
|
1.05%
|
|
Ratio
of net investment income to average net assets(e)(f) |
|
|
0.32%
|
|
Portfolio
turnover rate(d)(g) |
|
|
28% |
|
|
|
|
|
|
(a)
|
The Fund commenced
operations on May 14, 2026. |
|
(b)
|
Per share has been
calculated based on average shares outstanding during the period. |
|
(c)
|
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
period and may not reconcile with the aggregate gains and losses in the Consolidated Statements of Operations due to share transactions
for the period. |
|
(d)
|
Not annualized for
periods less than one year. |
|
(e)
|
Annualized for periods
less than one year. |
|
(f)
|
Ratios do not include
the expenses of the underlying investment companies in which the Fund invests. |
|
(g)
|
Portfolio turnover
rate excludes in-kind transactions. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
21SHARES
CANTON NETWORK ETF
CONSOLIDATED
FINANCIAL HIGHLIGHTS
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$25.05
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
Net
investment loss(b) |
|
|
(0.01)
|
|
Net
realized and unrealized loss on investments(c) |
|
|
(0.71)
|
|
Total
from investment operations |
|
|
(0.72)
|
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
ETF
transaction fees per share(b) |
|
|
0.01
|
|
Net
asset value, end of period |
|
|
$24.34
|
|
Total
return(d) |
|
|
−2.83%
|
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$6,329
|
|
Ratio
of expenses to average net assets:
|
|
|
|
|
Before
expense waiver(e)(f) |
|
|
1.85%
|
|
After
expense waiver(e)(f) |
|
|
1.60%
|
|
Ratio
of interest expense to average net assets(e)(f) |
|
|
1.10%
|
|
Ratio
of expenses to average net assets excluding interest expense(e)(f) |
|
|
0.50%
|
|
Ratio
of net investment loss to average net assets(e)(f) |
|
|
(0.32)%
|
|
Portfolio
turnover rate(d)(g) |
|
|
119% |
|
|
|
|
|
|
(a)
|
The Fund commenced
operations on May 7, 2026. |
|
(b)
|
Per share has been
calculated based on average shares outstanding during the period. |
|
(c)
|
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
period and may not reconcile with the aggregate gains and losses in the Consolidated Statements of Operations due to share transactions
for the period. |
|
(d)
|
Not annualized for
periods less than one year. |
|
(e)
|
Annualized for periods
less than one year. |
|
(f)
|
Ratios do not include
the expenses of the underlying investment companies in which the Fund invests. |
|
(g)
|
Portfolio turnover
rate excludes in-kind transactions. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
21SHARES
FTSE CRYPTO 10 EX-BTC INDEX ETF
CONSOLIDATED
FINANCIAL HIGHLIGHTS
|
|
|
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$21.06 |
|
|
$25.00
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
|
|
|
Net
investment income (loss)(b)(h) |
|
|
(0.06) |
|
|
0.02
|
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
(8.98) |
|
|
(3.96)
|
|
Total
from investment operations |
|
|
(9.04) |
|
|
(3.94)
|
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
Net
asset value, end of period |
|
|
$12.02 |
|
|
$21.06
|
|
Total
return(d) |
|
|
−42.92% |
|
|
−15.74%
|
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$721 |
|
|
$843
|
|
Ratio
of expenses to average net assets:
|
|
|
|
|
|
|
|
Before
expense waiver(e)(f) |
|
|
1.80% |
|
|
1.65%
|
|
After
expense waiver(e)(f) |
|
|
1.54% |
|
|
1.34%
|
|
Ratio
of interest expense to average net assets(e)(f) |
|
|
0.88% |
|
|
0.69%
|
|
Ratio
of tax expenses to average net assets(e)(f) |
|
|
0.01% |
|
|
—%
|
|
Ratio
of expenses to average net assets excluding interest and tax expense(e)(f) |
|
|
0.65% |
|
|
0.65%
|
|
Ratio
of net investment income (loss) to average net assets(e)(f) |
|
|
(0.79)% |
|
|
0.68%
|
|
Portfolio
turnover rate(d)(g) |
|
|
102% |
|
|
13% |
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced
operations on November 13, 2025. |
|
(b)
|
Net investment income
per share has been calculated based on average shares outstanding during the period. |
|
(c)
|
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
period and may not reconcile with the aggregate gains and losses in the Consolidated Statements of Operations due to share transactions
for the period. |
|
(d)
|
Not annualized for
periods less than one year. |
|
(e)
|
Annualized for periods
less than one year. |
|
(f)
|
Ratios do not include
the expenses of the underlying investment companies in which the Fund invests. |
|
(g)
|
Portfolio turnover
rate excludes in-kind transactions. |
|
(h)
|
Recognition of
net investment income by the Fund is affected by the timing of the declaration of dividends by the underlying investment companies in
which the Fund invests. The ratio does not include net investment income of the investment companies in which the Fund invests. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
21SHARES
FTSE CRYPTO 10 INDEX ETF
CONSOLIDATED
FINANCIAL HIGHLIGHTS
|
|
|
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$21.45 |
|
|
$25.00
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
|
|
|
Net
investment income (loss)(b)(h) |
|
|
(0.10) |
|
|
0.04
|
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
(7.61) |
|
|
(3.59)
|
|
Total
from investment operations |
|
|
(7.71) |
|
|
(3.55)
|
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
Net
asset value, end of period |
|
|
$13.74 |
|
|
$21.45
|
|
Total
return(d) |
|
|
−35.95% |
|
|
−14.21%
|
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$549 |
|
|
$858
|
|
Ratio
of expenses to average net assets:
|
|
|
|
|
|
|
|
Before
expense waiver(e)(f) |
|
|
2.66% |
|
|
1.99%
|
|
After
expense waiver(e)(f) |
|
|
2.23% |
|
|
1.57%
|
|
Ratio
of interest expense to average net assets(e)(f) |
|
|
1.72% |
|
|
1.07%
|
|
Ratio
of tax expenses to average net assets(e)(f) |
|
|
0.02% |
|
|
—%
|
|
Ratio
of expenses to average net assets excluding interest and tax expense(e)(f) |
|
|
0.50% |
|
|
0.50%
|
|
Ratio
of net investment income (loss) to average net assets(e)(f) |
|
|
(1.17)% |
|
|
1.34%
|
|
Portfolio
turnover rate(d)(g) |
|
|
31% |
|
|
11% |
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced
operations on November 13, 2025. |
|
(b)
|
Net investment income
per share has been calculated based on average shares outstanding during the period. |
|
(c)
|
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
period and may not reconcile with the aggregate gains and losses in the Consolidated Statements of Operations due to share transactions
for the period. |
|
(d)
|
Not annualized for
periods less than one year. |
|
(e)
|
Annualized for periods
less than one year. |
|
(f)
|
Ratios do not include
the expenses of the underlying investment companies in which the Fund invests. |
|
(g)
|
Portfolio turnover
rate excludes in-kind transactions. |
|
(h)
|
Recognition of
net investment income by the Fund is affected by the timing of the declaration of dividends by the underlying investment companies in
which the Fund invests. The ratio does not include net investment income of the investment companies in which the Fund invests. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
21SHARES
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June 30,
2026 (Unaudited)
1.
ORGANIZATION
The
Funds are non-diversified series of Listed Funds Trust (the “Trust”). The Trust was organized as a Delaware statutory trust
on August 26, 2016, under a Declaration of Trust amended on December 21, 2018, and is registered with the U.S. Securities and
Exchange Commission (the “SEC”) as an open-end management investment company under the Investment Company Act of 1940, as
amended (the “1940 Act”).
As
of June 30, 2026, Teucrium Investment Advisors, LLC (the “Adviser”) manages seventeen active series, seven of which are
covered in this report (each a “Fund,” and collectively, the “Funds”).
|
|
|
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
TXXD |
|
|
November 20,
2025 |
|
21Shares
2x Long HYPE ETF |
|
|
TXXH |
|
|
April 30,
2026 |
|
21Shares
2x Long Sui ETF |
|
|
TXXS |
|
|
December 4,
2025 |
|
21Shares
Active Crypto ETF |
|
|
TKNS |
|
|
May 14,
2026 |
|
21Shares
Canton Network ETF |
|
|
TCAN |
|
|
May 7,
2026 |
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
TXBC |
|
|
November 13,
2025 |
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
TTOP |
|
|
November 13,
2025 |
|
|
|
|
|
|
|
|
Each
Fund is an exchange-traded fund (“ETF”) that seeks to achieve its following investment objective:
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
Actively
managed ETF seeking daily investment results, before fees and expenses, that correspond to two times (2x) the daily price performance
of Dogecoin for a single day, not for any other period. |
|
21Shares
2x Long HYPE ETF |
|
|
Actively
managed ETF seeking daily investment results, before fees and expenses, that correspond to two times (2x) the daily price performance
of Hyperliquid (HYPE) for a single day, not for any other period. |
|
21Shares
2x Long Sui ETF |
|
|
Actively
managed ETF seeking daily investment results, before fees and expenses, that correspond to two times (2x) the daily price performance
of Sui for a single day, not for any other period. |
|
21Shares
Active Crypto ETF |
|
|
Actively
managed ETF seeking total return by investing in Crypto Assets or in securities or other instruments that provide economic exposure to
Crypto Assets or have economic characteristics that are substantially similar to Crypto Assets. |
|
21Shares
Canton Network ETF |
|
|
Actively
managed ETF seeking investment results, before fees and expenses, that correspond to the price performance of Canton Coin. |
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
Passively
managed ETF seeking to track, before fees and expenses, the price performance of the FTSE Crypto 10 ex Bitcoin Select Index that measures
the performance of the top ten largest Crypto Assets globally, excluding bitcoin, ranked by market capitalization. |
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
Passively
managed ETF seeking to track, before fees and expenses, the price performance of the FTSE Crypto 10 Select Index that measures the performance
of the top ten largest Crypto Assets globally, ranked by market capitalization. |
|
|
|
|
|
TABLE OF CONTENTS
21SHARES
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
Costs
incurred by the Funds in connection with the organization, registration and the initial public offering of shares were paid by the Adviser.
2.
SIGNIFICANT ACCOUNTING POLICIES
Each
Fund is an investment company and accordingly follows the investment company accounting and reporting guidance of the Financial Accounting
Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial
Services – Investment Companies. Each Fund prepares its financial statements in accordance with accounting principles generally
accepted in the United States of America (“U.S. GAAP”) and follows the significant accounting policies described below.
Consolidation
of Subsidiary. The following Funds expect to gain exposure to commodities by each investing in
a Cayman subsidiary, a wholly-owned subsidiary of each Fund organized under the laws of the Cayman Islands
(each a “Subsidiary”, together the “Subsidiaries”). All inter-company accounts and transactions have been
eliminated.
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
TXXD
Cayman |
|
|
$2,253,938 |
|
|
15%
|
|
21Shares
2x Long HYPE ETF |
|
|
TXXH
Cayman |
|
|
$3,993,826 |
|
|
18%
|
|
21Shares
2x Long Sui ETF |
|
|
TXXS
Cayman |
|
|
$1,410,851 |
|
|
19%
|
|
21Shares
Active Crypto ETF |
|
|
TKNS
Cayman |
|
|
$150,134 |
|
|
16%
|
|
21Shares
Canton Network ETF |
|
|
TCAN
Cayman |
|
|
$2,811,749 |
|
|
15%
|
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
TXBC
Cayman |
|
|
$388,303 |
|
|
18%
|
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
TTOP
Cayman |
|
|
$471,723 |
|
|
16% |
|
|
|
|
|
|
|
|
|
|
|
The
Funds’ Investment Adviser also serves as the investment adviser to each Subsidiary. Each Fund’s investment in a Subsidiary
is intended to provide the Funds with indirect exposure to commodities within the limits of current federal income tax laws applicable
to investment companies such as the Funds, which limit the ability of investment companies to invest directly in commodities. Each Subsidiary
has the same investment objective as each Fund, but may invest in commodities to a greater extent than the Funds. Except as otherwise
noted, references to each Fund’s investments include each Fund’s indirect investments through the Subsidiary. Because the
Funds intend to elect to be treated as a regulated investment companies under the Internal Revenue Code of 1986, as amended, the size
of each Fund’s investment in the Subsidiary generally will be limited to 25% of the Fund’s total assets, tested at the end
of each fiscal quarter. Information regarding each Fund and its Subsidiary has been consolidated in the Consolidated Schedules of Investments,
Consolidated Schedules of Futures Contracts, Consolidated Schedules of Reverse Repurchase Agreements, Consolidated Statements of Assets
and Liabilities, Consolidated Statements of Operations, Consolidated Statements of Changes in Net Assets and Consolidated Financial Highlights.
Accounting
Pronouncements. In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740):
Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 is intended to provide
transparency and enhanced details for taxes paid and is designed to help investors better understand an entity’s exposure to taxes
by type and jurisdiction. Management has evaluated the impact of adopting ASU 2023-09 with respect to the financial statements and disclosures
and determined there is no material impact for the Funds.
Use
of Estimates. The preparation of the financial statements in conformity with U.S. GAAP requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of increases and
decreases in net assets from operations during the reporting period. Actual results could differ from these estimates.
Share
Transactions. The net asset value (“NAV”) per share of the Funds is equal to each Fund’s
total assets minus each Fund’s total liabilities divided by the total number of shares
outstanding. The NAV that is published will be rounded to the nearest cent. The NAV is determined as of the close of trading (generally,
4:00 p.m. Eastern Time) on each day the New York Stock Exchange (“NYSE”) is open for trading.
TABLE OF CONTENTS
21SHARES
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
Fair
Value Measurement. In calculating the NAV, the Funds’ exchange-traded equity securities will be
valued at fair value, which will generally be determined using the last reported official closing
or last trading price on the exchange or market on which the security is primarily traded at the time of valuation. Such valuations are
typically categorized as Level 1 in the fair value hierarchy described below.
Securities
listed on the NASDAQ Stock Market, Inc. are generally valued at the NASDAQ official closing price.
The
valuation of the Fund’s investments is performed in accordance with the principles found in Rule 2a-5 of the 1940 Act. The
Board of Trustees of the Trust (the “Board” or the “Trustees”) has designated a fair valuation committee at the
Adviser as the valuation designee of the Funds. In its capacity as valuation designee, the Adviser has adopted procedures and methodologies
to fair value the Funds’ investments whose market prices are not “readily available” or are deemed to be unreliable.
The circumstances in which a security may be fair valued include, among others: the occurrence of events that are significant to a particular
issuer, such as mergers, restructurings or defaults; the occurrence of events that are significant to an entire market, such as natural
disasters in a particular region or government actions; trading restrictions on securities; thinly traded securities; and market events
such as trading halts and early market closings. Due to the inherent uncertainty of valuations, fair values may differ significantly from
the values that would have been used had an active market existed. Fair valuation could result in a different NAV than a NAV determined
by using market quotations. Such valuations are typically categorized as Level 2 or Level 3 in the fair value hierarchy described
below.
Cash
and money market deposit accounts may be swept into various interest bearing overnight demand deposits and is classified as a cash equivalent
on the Consolidated Statements of Assets and Liabilities. The Funds maintain cash in bank deposit accounts which, at times, may exceed
the Federal Deposit Insurance Corporation (FDIC) limit of $250,000. Amounts swept overnight are available on the next business day.
An
amortized cost method of valuation may be used with respect to debt obligations with sixty days or less remaining to maturity, including
reverse repurchase agreements, unless the Adviser determines in good faith that such method does not represent fair value.
Futures
contracts will be valued at the settlement price on the exchange in which they are principally traded. If there is no current market price
available, then the securities will be valued at fair value.
Foreign
securities, currencies and other assets denominated in foreign currencies are translated into U.S. dollars at the exchange rate of such
currencies against the U.S. dollar using the applicable currency exchange rates as of the close of the NYSE, generally 4:00 p.m. Eastern
Time.
Total
return swap contracts are valued using the closing price of the underlying security or benchmark that the contract is tracking.
Crypto
Currency will be valued based on an index, unless the Adviser determines that the index is unreliable. The methodology used to calculate
the index price to value cryptocurrency may not be deemed consistent with U.S. GAAP.
Other
securities and investments for which market values are not readily available, including restricted securities, and those securities for
which it is inappropriate to determine prices in accordance with the aforementioned procedures, are valued at fair value as determined
in good faith under procedures adopted by the Board. Factors considered in making this determination may include, but are not limited
to, information obtained by contacting the issuer, analysts, or the appropriate stock exchange (for exchange-traded securities), analysis
of the issuer’s financial statements or other available documents and, if necessary, available information concerning other securities
in similar circumstances.
FASB
ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”) defines fair value, establishes a framework for measuring
fair value in accordance with U.S. GAAP, and requires disclosure about fair value measurements. It also provides guidance on determining
when there has been a significant decrease in the volume and level of activity for an asset or liability, when a transaction is not orderly,
and how that information must be incorporated into fair value measurements. Under ASC 820, various inputs are used in determining the
value of the Funds’ investments. These inputs are summarized in the following hierarchy:
|
Level 1 –
|
Unadjusted quoted prices in active markets
for identical assets or liabilities that the Funds have the ability to access. |
TABLE OF CONTENTS
21SHARES
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
|
Level 2 –
|
Observable inputs other than quoted prices
included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted
prices for the identical instrument on an inactive market, prices for similar securities, interest rates, prepayment speeds, credit risk,
yield curves, default rates and similar data. |
|
Level 3 –
|
Unobservable inputs for the asset or liability,
to the extent relevant observable inputs are not available; representing the Funds’ own assumptions about the assumptions a market
participant would use in valuing the asset or liability and would be based on the best information available. |
The
fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1)
and the lowest priority to unobservable inputs (Level 3). See the Consolidated Schedules of Investments for a summary of the valuations
as of June 30, 2026, for each Fund based upon the three levels described above.
The
availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example,
the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics
particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the
market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value
is greatest for instruments categorized in Level 3.
Security
Transactions. Investment transactions are recorded as of the date that the securities are purchased
or sold (trade date). Realized gains and losses from the sale or disposition of securities are
calculated based on the specific identification basis.
Investment
Income. Interest income is accrued daily. Discounts and premiums on debt securities are accreted or
amortized over the life of the respective securities using the effective interest method.
Tax
Information, Dividends and Distributions to Shareholders and Uncertain Tax Positions. The Funds are
treated as separate entities for Federal income tax purposes. Each Fund intends to qualify as a regulated
investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Internal Revenue
Code”). To qualify and remain eligible for the special tax treatment accorded to RICs, the Funds must meet certain annual income
and quarterly asset diversification requirements and must distribute annually at least 90% of the sum of its investment company taxable
income (which includes dividends, interest and net short-term capital gains) and certain net tax-exempt income, if any. If so qualified,
the Funds will not be subject to Federal income tax. The Funds paid excise taxes on undistributed income, which are presented on the Statements
of Operations as Tax Expense.
Distributions
to shareholders are recorded on the ex-dividend date. The Funds generally pay out dividends from net investment income, if any, at least
annually. The Funds generally distribute their net capital gains, if any, to shareholders at least annually. The Funds may also pay a
special distribution at the end of the calendar year to comply with Federal tax requirements. The amount of dividends and distributions
from net investment income and net realized capital gains are determined in accordance with Federal income tax regulations, which may
differ from U.S. GAAP. These “book/tax” differences are either considered temporary or permanent in nature. To the extent
these differences are permanent in nature, such amounts are reclassified within the components of net assets based on their Federal tax
basis treatment; temporary differences do not require reclassification. Dividends and distributions which exceed earnings and profit for
tax purposes are reported as a tax return of capital.
Management
evaluates the Funds’ tax positions to determine if the tax positions taken meet the minimum recognition threshold in connection
with accounting for uncertainties in income tax positions taken or expected to be taken for the purposes of measuring and recognizing
tax liabilities in the financial statements. Recognition of tax benefits of an uncertain tax position is required only when the position
is “more likely than not” to be sustained assuming examination by taxing authorities. Interest and penalties related to income
taxes would be recorded as income tax expense. The Funds’ Federal income tax returns are subject to examination by the Internal
Revenue Service (the “IRS”) for a period of three fiscal periods after they are filed. State and local tax returns may be
subject to examination for an additional fiscal period depending on the jurisdiction. As of June 30, 2026, the Funds’ period
ended, the Funds had no material uncertain tax positions and did not have a liability for any unrecognized tax benefits. As of June 30,
2026,
TABLE OF CONTENTS
21SHARES
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
the
Funds’ period ended, the Funds had no examination in progress and management is not aware of any tax positions for which it is reasonably
possible that the amounts of unrecognized tax benefits will significantly change in the next twelve months.
The
Funds recognize interest and penalties, if any, related to unrecognized tax benefits as income tax expense in the Consolidated Statements
of Operations. The Funds recognized no interest or penalties related to uncertain tax benefits in the 2026 fiscal period. At June 30,
2026, the Funds’ period ended, the tax periods from commencement of operations remained open to examination in the Funds’
major tax jurisdiction.
Indemnification.
In the normal course of business, the Funds expect to enter into contracts that contain a variety
of representations and warranties and which provide general indemnifications. The Funds’ maximum
exposure under these anticipated arrangements is unknown, as this would involve future claims that may be made against the Funds that
have not yet occurred. However, based on experience, the Funds expect the risk of loss to be remote.
3.
DERIVATIVE INSTRUMENTS
Swap
Agreements. 21Shares 2x Long Hype ETF intends to enter into one or more swap agreements with major global
financial institutions whereby the Fund and the global financial institution will agree to exchange the return earned on an investment
by the Fund in HYPE that is equal, on a daily basis, to 200% of the value of the Fund’s net assets. It is expected that the Fund
will gain swap exposure to HYPE by entering into one or more swap agreements that use either of the following as a reference asset or
indicator: (i) exchange traded products that provide exposure to HYPE, including by holding HYPE directly (a “Spot HYPE ETP”),
(ii) an index or other reference rate that the Adviser believes produce daily returns consistent with those of HYPE (“HYPE Index”),
or (iii) other benchmarks that the Adviser believes produce daily returns consistent with those of HYPE.
A
swap agreement is a contract in which one party agrees to make periodic payments to another party based on the change in market value
of the assets underlying the contract, which may include a specified security, basket of securities, or securities indices during the
specified period, in return for periodic payments based on a fixed or variable interest rate or the total return from other underlying
assets. Swap agreements will usually be done on a net basis, i.e., where the two parties make net payments with a Fund receiving
or paying, as the case may be, only the net amount of the two payments. The net amount of the excess, if any, of a fund’s obligations
over its entitlements with respect to each swap is accrued on a daily basis and an amount of cash or equivalents having an aggregate value
at least equal to the accrued excess is maintained by the Funds. These investments may incur interest expense as presented on the Statements
of Operations.
The
total return swap contracts are subject to master netting agreements, which are agreements between the Funds and their counterparties
that provide for the net settlement of all transactions and collateral with the Funds through a single payment, in the event of default
or termination. The amounts presented on the Schedules of Total Return Swap Contracts are gross settlement amounts.
Futures
Contracts. The Funds may invest indirectly, via each Fund’s Subsidiary, in commodity futures,
which are standardized futures contracts on commodities to gain exposure to, or manage exposure
to commodities. When a fund purchases a futures contract, it agrees to purchase a specified underlying instrument at a specified future
date. When a fund sells a futures contract, it agrees to sell the underlying instrument at a specified future date. The price at which
the purchase and sale will take place is fixed when a fund enters into the contract. Futures can be held until their delivery dates or
can be closed out before then if a liquid secondary market is available. During the period that the commodity futures contracts are open,
changes in the value of the contracts are recognized as unrealized gains or losses by recalculating the value of the contracts on a daily
basis known as “variation margin”. Subsequent or variation margin payments are received or made on commodity futures contracts
depending upon whether unrealized gains or losses are incurred. When futures contracts are closed or expire, the Fund recognizes a realized
gain or loss equal to the difference between the proceeds from, or cost of, the closing transaction and the Fund’s basis in the
contract. Realized gains (losses) and changes in unrealized appreciation (depreciation) on open positions are determined on a specific
identification basis and recognized in the Consolidated Statements of Operations.
Net
cumulative unrealized appreciation (depreciation) on futures contracts are reported in each Fund’s Consolidated Schedule of Futures
Contracts. In the Consolidated Statements of Assets and Liabilities, only current
TABLE OF CONTENTS
21SHARES
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
day’s
variation margin is reported in receivables or payables and the net cumulative unrealized appreciation (depreciation) is included in accumulated
earnings (losses).
The
primary risks associated with the use of futures contracts, which may adversely affect the Funds’ NAV and total return, are (a)
the imperfect correlation between the change in market value of the commodity future and the price of commodity; (b) possible lack of
a liquid secondary market for a futures contract and the resulting inability to close a futures contract when desired; (c) losses caused
by unanticipated market movements, which are potentially unlimited; (d) the Adviser’s inability to predict correctly the direction
of securities prices, interest rates, currency exchange rates and other economic factors; (e) the possibility that the counterparty will
default in the performance of its obligations; and (f) if a Fund has insufficient cash, it may have to sell securities from its portfolio
to meet daily variation margin requirements, and may have to sell securities at a time when it maybe disadvantageous to do so.
At
June 30, 2026, the Funds held cash in connection with certain derivative securities and is reflected as deposits at brokers for futures
contracts on the Consolidated Statements of Assets and Liabilities. At June 30, 2026, the Funds pledged the following amounts as
collateral:
|
|
|
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
StoneX Financial,
Inc. |
|
|
$552,604
|
|
|
|
|
Wedbush
Securities, Inc. |
|
|
$1,697,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
2x Long Sui ETF |
|
|
ADM Investor
Services, Inc. |
|
|
$556,813
|
|
|
|
|
StoneX Financial,
Inc. |
|
|
$185,536
|
|
|
|
|
Wedbush
Securities, Inc. |
|
|
$571,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
Active Crypto ETF |
|
|
StoneX Financial,
Inc. |
|
|
$4,257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
StoneX Financial,
Inc. |
|
|
$14,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
StoneX Financial,
Inc. |
|
|
$11,320 |
|
|
|
|
|
|
|
|
The
average monthly notional amount of futures contracts during the period ended June 30, 2026 was:
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
$7,947,765
|
|
21Shares
2x Long Sui ETF |
|
|
$4,727,563
|
|
21Shares
Active Crypto ETF |
|
|
$10,038
|
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
$21,930
|
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
$19,930 |
|
|
|
|
|
The
average monthly notional amount of swap contracts during the period ended June 30, 2026 was:
TABLE OF CONTENTS
21SHARES
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
|
|
|
|
|
|
21Shares
2x Long HYPE ETF |
|
|
$8,486,616 |
|
|
|
|
|
The
following is a summary of the effect of derivative instruments on the Funds’ Consolidated Statements of Assets and Liabilities as
of June 30, 2026:
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
Payable
for variation margin on
commodity
risk futures contracts, net |
|
|
$ — |
|
|
$117,061
|
|
21Shares
2x Long HYPE ETF |
|
|
Unrealized
depreciation on
swap contracts |
|
|
$— |
|
|
$306,561
|
|
21Shares
2x Long Sui ETF |
|
|
Payable
for variation margin on
commodity
risk futures contracts, net |
|
|
$— |
|
|
$53,867
|
|
21Shares
Active Crypto ETF |
|
|
Payable
for variation margin on
commodity
risk futures contracts, net |
|
|
$— |
|
|
$573
|
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
Payable
for variation margin on
commodity
risk futures contracts, net |
|
|
$— |
|
|
$2,074
|
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
Payable
for variation margin on
commodity
risk futures contracts, net |
|
|
$— |
|
|
$1,567 |
|
|
|
|
|
|
|
|
|
|
|
Net
cumulative unrealized appreciation (depreciation) on futures contracts are reported in the Consolidated Schedules of Futures Contracts.
In the Consolidated Statements of Assets and Liabilities, only current day’s variation margin is reported in receivables or payables
and the net cumulative unrealized appreciation (depreciation) is included in accumulated earnings (losses).
The
following is a summary of the effect of derivative instruments on the Funds’ Consolidated Statements of Operations for the period
ended June 30, 2026:
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
Commodity
risk futures contracts |
|
|
$(6,933,805) |
|
|
$(291,745)
|
|
21Shares
2x Long HYPE ETF |
|
|
Commodity
risk swap contracts |
|
|
$3,113,611 |
|
|
$(306,561)
|
|
21Shares
2x Long Sui ETF |
|
|
Commodity
risk futures contracts |
|
|
$(5,607,573) |
|
|
$56,953
|
|
21Shares
Active Crypto ETF |
|
|
Commodity
risk futures contracts |
|
|
$— |
|
|
$(1,520)
|
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
Commodity
risk futures contracts |
|
|
$3,691 |
|
|
$(7,030)
|
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
Commodity
risk futures contracts |
|
|
$2,217 |
|
|
$(5,141) |
|
|
|
|
|
|
|
|
|
|
|
4.
REVERSE REPURCHASE AGREEMENTS
The
Funds may enter into reverse repurchase agreements, which involve the sale of securities held by the Fund subject to its agreement to
repurchase the securities at an agreed-upon date or upon demand and at a price reflecting a market rate of interest.
Proceeds
from securities sold under reverse repurchase agreements are reflected as a liability on the Consolidated Statements of Assets and Liabilities.
Interest payments made are recorded as a component of interest expense on the Consolidated Statement of Operations. Reverse repurchase
agreements involve the risk that the counterparty will become subject to bankruptcy or other insolvency proceedings or fail to return
a security to the Funds. In such situations, the Funds may incur losses as a result of a possible decline in the value of the underlying
security during the period while the Funds seek to enforce their rights, a possible lack of access to income on the underlying security
during this period,
TABLE OF CONTENTS
21SHARES
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
or
expenses of enforcing its rights. At June 30, 2026, the Funds reverse repurchase agreements are reflected on the Consolidated Schedules
of Reverse Repurchase Agreements.
The
following is a summary of the reverse repurchase agreements by type of collateral and the remaining contractual maturity of the agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
2x Long Dogecoin
ETF |
|
|
U.S.
Treasury Bill |
|
|
$ — |
|
|
$12,837,825 |
|
|
$ — |
|
|
$ — |
|
|
$12,837,825
|
|
21Shares
2x Long HYPE ETF |
|
|
U.S.
Treasury Bill |
|
|
$— |
|
|
$17,775,450 |
|
|
$— |
|
|
$— |
|
|
$17,775,450
|
|
21Shares
2x Long Sui ETF |
|
|
U.S.
Treasury Bill |
|
|
$— |
|
|
$5,431,388 |
|
|
$— |
|
|
$— |
|
|
$5,431,388
|
|
21Shares
Active Crypto ETF |
|
|
U.S.
Treasury Bill |
|
|
$— |
|
|
$740,644 |
|
|
$— |
|
|
$— |
|
|
$740,644
|
|
21Shares
Canton Network
ETF |
|
|
U.S.
Treasury Bill |
|
|
$— |
|
|
$12,837,825 |
|
|
$— |
|
|
$— |
|
|
$12,837,825
|
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
U.S.
Treasury Bill |
|
|
$— |
|
|
$1,481,288 |
|
|
$— |
|
|
$— |
|
|
$1,481,288
|
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
U.S.
Treasury Bill |
|
|
$— |
|
|
$2,468,813 |
|
|
$— |
|
|
$— |
|
|
$2,468,813 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Gross amount of all reverse repurchase agreements
is included in balnace sheet offsetting information table. |
Below
is the gross and net information about instruments and transactions eligible for offset in the Consolidated Statements of Assets and Liabilities
as well as instruments and transactions subject to an agreement similar to a master netting arrangement.
21Shares
2x Long Dogecoin ETF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets,
Inc. |
|
|
Reverse
Repurchase
Agreements |
|
|
$(12,837,825) |
|
|
$—
|
|
|
$(12,837,825) |
|
|
$—
|
|
|
$12,837,825 |
|
|
$—
|
|
Total
Financial Instruments Subject to a Master Netting Arrangement or Similar Arrangement |
|
|
|
|
|
$(12,837,825) |
|
|
$— |
|
|
$(12,837,825) |
|
|
$— |
|
|
$12,837,825 |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Amounts do not reflect overcollateralization
at the counterparty. The Fund pledged U.S. Treasury bills as collateral and subsequently sold such securities. |
TABLE OF CONTENTS
21SHARES
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
21Shares
2x Long HYPE ETF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hidden
Road Partners CIV US, LLC |
|
|
Equity Risk
Swap
Contracts |
|
|
$(306,561) |
|
|
$— |
|
|
$(306,561) |
|
|
$— |
|
|
$(306,561) |
|
|
$—
|
|
Marex
Capital Markets,
Inc. |
|
|
Reverse
Repurchase
Agreements |
|
|
$(17,775,450) |
|
|
$— |
|
|
$(17,775,450) |
|
|
$— |
|
|
$17,775,450 |
|
|
$—
|
|
Total
Financial Instruments Subject to a Master Netting Arrangement or Similar Arrangement |
|
|
|
|
|
$(18,088,110) |
|
|
$— |
|
|
$(18,088,110) |
|
|
$— |
|
|
$18,088,110 |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Amounts do not reflect overcollateralization
at the counterparty. The Fund pledged U.S. Treasury bills as collateral and subsequently sold such securities. |
21Shares
2x Long Sui ETF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets,
Inc. |
|
|
Reverse
Repurchase
Agreements |
|
|
$(5,431,388) |
|
|
$— |
|
|
$(5,431,388) |
|
|
$— |
|
|
$5,431,388 |
|
|
$—
|
|
Total
Financial Instruments Subject to a Master Netting Arrangement or Similar Arrangement |
|
|
|
|
|
$(5,431,388) |
|
|
$— |
|
|
$(5,431,388) |
|
|
$— |
|
|
$5,431,388 |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Amounts do not reflect overcollateralization
at the counterparty. The Fund pledged U.S. Treasury bills as collateral and subsequently sold such securities. |
21Shares
Active Crypto ETF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets,
Inc. |
|
|
Reverse
Repurchase
Agreements |
|
|
$(740,644) |
|
|
$— |
|
|
$(740,644) |
|
|
$— |
|
|
$740,644 |
|
|
$—
|
|
Total
Financial Instruments Subject to a Master Netting Arrangement or Similar Arrangement |
|
|
|
|
|
$(740,644) |
|
|
$— |
|
|
$(740,644) |
|
|
$— |
|
|
$740,644 |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Amounts do not reflect overcollateralization
at the counterparty. The Fund pledged U.S. Treasury bills as collateral and subsequently sold such securities. |
TABLE OF CONTENTS
21SHARES
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
21Shares
Canton Network ETF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets,
Inc. |
|
|
Reverse
Repurchase
Agreements |
|
|
$(12,837,825) |
|
|
$— |
|
|
$(12,837,825) |
|
|
$— |
|
|
$12,837,825 |
|
|
$—
|
|
Total
Financial Instruments Subject to a Master Netting Arrangement or Similar Arrangement |
|
|
|
|
|
$(12,837,825) |
|
|
$— |
|
|
$(12,837,825) |
|
|
$— |
|
|
$12,837,825 |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Amounts do not reflect overcollateralization
at the counterparty. The Fund pledged U.S. Treasury bills as collateral and subsequently sold such securities. |
21Shares
FTSE Crypto 10 ex-BTC Index ETF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets,
Inc. |
|
|
Reverse
Repurchase
Agreements |
|
|
$(1,481,288) |
|
|
$— |
|
|
$(1,481,288) |
|
|
$— |
|
|
$1,481,288 |
|
|
$—
|
|
Total
Financial Instruments Subject to a Master Netting Arrangement or Similar Arrangement |
|
|
|
|
|
$(1,481,288) |
|
|
$— |
|
|
$(1,481,288) |
|
|
$— |
|
|
$1,481,288 |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Amounts do not reflect overcollateralization
at the counterparty. The Fund pledged U.S. Treasury bills as collateral and subsequently sold such securities. |
21Shares
FTSE Crypto 10 Index ETF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets,
Inc. |
|
|
Reverse
Repurchase
Agreements |
|
|
$(2,468,813) |
|
|
$— |
|
|
$(2,468,813) |
|
|
$— |
|
|
$2,468,813 |
|
|
$—
|
|
Total
Financial Instruments Subject to a Master Netting Arrangement or Similar Arrangement |
|
|
|
|
|
$(2,468,813) |
|
|
$— |
|
|
$(2,468,813) |
|
|
$— |
|
|
$2,468,813 |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Amounts do not reflect overcollateralization
at the counterparty. The Fund pledged U.S. Treasury bills as collateral and subsequently sold such securities. |
TABLE OF CONTENTS
21SHARES
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
5.
INVESTMENT ADVISORY AGREEMENTS
The
Trust has entered into Investment Advisory Agreements (the “Advisory Agreement”) with the Adviser. Under the Advisory Agreement,
the Adviser provides a continuous investment program for the Funds’ assets in accordance with their investment objectives, policies
and limitations, and oversees the day-to-day operations of the Funds subject to the supervision of the Board, including the Trustees who
are not “interested persons” of the Trust as defined in the 1940 Act.
Pursuant
to the Advisory Agreement between the Trust, on behalf of the Funds and Subsidiaries, and the Adviser, each Fund and Subsidiary pays a
unified management fee to the Adviser, which is calculated daily and paid monthly, at a rate in the table below of each Fund’s and
Subsidiary’s average daily net assets. The Adviser has agreed to pay all expenses of the Funds and Subsidiaries except the fee paid
to the Adviser under the Advisory Agreement, interest charges on any borrowings, dividends and other expenses on securities sold short,
taxes, brokerage commissions and other expenses incurred in placing orders for the purchase and sale of securities and other investment
instruments, acquired fund fees and expenses, accrued deferred tax liability, extraordinary expenses, and distribution (12b-1) fees and
expenses (if any).
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
1.89% |
|
21Shares
2x Long HYPE ETF |
|
|
1.89% |
|
21Shares
2x Long Sui ETF |
|
|
1.89% |
|
21Shares
Active Crypto ETF |
|
|
1.05% |
|
21Shares
Canton Network ETF |
|
|
0.50% |
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
0.65% |
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
0.50% |
|
|
|
|
|
Fee
Waiver Agreement. The Adviser contractually agreed to waive the unitary management fee it receives from
the Subsidiary in an amount equal to the management fee paid by each Subsidiary. The waiver will remain
in effect for a period of one year from the effective date of each Fund’s prospectus, and thereafter shall be automatically renewed
from year to year for successive one-year periods unless terminated sooner by the Board. Pursuant to the Fee Waiver Agreement, waived
fees are not subject to recoupment by the Adviser.
The
Adviser waived the following amounts during the period ended June 30, 2026:
|
|
|
|
|
|
TXXD
Cayman |
|
|
$31,209
|
|
TXXH
Cayman. |
|
|
11,103
|
|
TXXS
Cayman |
|
|
15,057
|
|
TKNS
Cayman. |
|
|
143
|
|
TCAN
Cayman. |
|
|
1,674
|
|
TXBC
Cayman |
|
|
1,005
|
|
TTOP
Cayman |
|
|
1,482 |
|
|
|
|
|
Sub-Advisory
Agreement. 21Shares US LLC (the “Sub-Adviser”), a Delaware limited liability company serves
as sub-adviser to each Fund. Pursuant to a Sub-Advisory Agreement between the Adviser and the
Sub-Adviser (the “Sub-Advisory Agreement”), the Sub-Adviser is responsible for managing all of the securities and other assets
of the Funds entrusted to it hereunder (the “Assets”), including the purchase, retention and disposition of the Assets, subject
TABLE OF CONTENTS
21SHARES
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
to
the supervision of the Adviser and the Board, including the independent Trustees. For its services, the Sub-Adviser is entitled to a sub-advisory
fee paid by the Adviser, at an annual rate based on the average daily net assets of the Funds in accordance with the following fee schedule:
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
0.85% |
|
21Shares
2x Long HYPE ETF |
|
|
0.85% |
|
21Shares
2x Long Sui ETF |
|
|
0.85% |
|
21Shares
Active Crypto ETF |
|
|
0.50%
|
|
21Shares
Canton Network ETF |
|
|
0.20% |
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
0.20% |
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
0.15% |
|
|
|
|
|
Distribution
Agreement and 12b-1 Plan. PINE Distributors LLC (the “Distributor”), serves as each Fund’s
distributor pursuant to an ETF Distribution Agreement. The Distributor receives compensation for the
statutory underwriting services it provides to the Funds. The Distributor enters into agreements with certain broker-dealers and others
that will allow those parties to be “Authorized Participants” and to subscribe for and redeem shares of the Funds. The Distributor
will not distribute shares in less than whole Creation Units and does not maintain a secondary market in shares.
The
Board has adopted a 12b-1 Distribution and Service Plan pursuant to Rule 12b-1 under the 1940 Act (“Rule 12b-1 Plan”).
In accordance with the Rule 12b-1 Plan, each Fund is authorized to pay an amount up to 0.25% of each Fund’s average daily net
assets each year for certain distribution-related activities. As authorized by the Board, no Rule 12b-1 fees are currently paid by
the Funds and there are no plans to impose these fees. However, in the event Rule 12b-1 fees are charged in the future, they will
be paid out of each Fund’s assets. The Adviser and its affiliates may, out of their own resources, pay amounts to third parties
for distribution or marketing services on behalf of the Funds.
Administrator,
Accountant, Custodian and Transfer Agent. U.S. Bancorp Fund Services, LLC, doing business as
U.S. Bank Global Fund Services (“Fund Services” or “Administrator”) serves as administrator, transfer agent and
fund accountant of the Funds pursuant to a Fund Servicing Agreement. U.S. Bank N.A. (the “Custodian”), an affiliate of Fund
Services, serves as the Funds’ custodian pursuant to a Custody Agreement. Under the terms of these agreements, the Adviser pays
the Funds’ administrative, accounting, custody and transfer agency fees.
All
officers of the Trust are affiliated with the Administrator and the Custodian.
Pursuant
to a custody agreement between the Trust and BitGo Bank & Trust (“BitGo” or the “Crypto Custodian”), BitGo
serves as the custodian of the 21Shares Canton Network ETF crypto assets. The Crypto Custodian holds and administers the crypto assets
in the Fund’s portfolio. Pursuant to the agreement, the Adviser pays the Fund’s crypto custodian fees.
6.
CREATION AND REDEMPTION TRANSACTIONS
Shares
of the Funds are listed and traded on exchanges as follows:
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
Nasdaq
Stock Market, LLC |
|
21Shares
2x Long HYPE ETF |
|
|
Nasdaq
Stock Market, LLC |
|
21Shares
2x Long Sui ETF |
|
|
Nasdaq
Stock Market, LLC |
|
21Shares
Active Crypto ETF |
|
|
Nasdaq
Stock Market, LLC |
|
21Shares
Canton Network ETF |
|
|
Nasdaq
Stock Market, LLC |
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
NYSE
Arca, Inc. |
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
NYSE
Arca, Inc. |
|
|
|
|
|
Each
Fund issues and redeems shares on a continuous basis at NAV only in large blocks of shares called “Creation Units.” Creation
Units are to be issued and redeemed principally in kind for a basket of securities and a balancing cash amount. Shares generally will
trade in the secondary market in amounts less than a Creation Unit at market prices that
TABLE OF CONTENTS
21SHARES
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
change
throughout the day. Market prices for the shares may be different from their NAV. The NAV is determined as of the close of trading (generally,
4:00 p.m. Eastern Time) on each day the New York Stock Exchange (“NYSE”) is open for trading. The NAV of the shares of each
Fund will be equal to a Fund’s total assets minus a Fund’s total liabilities divided by the total number of shares outstanding.
The NAV that is published will be rounded to the nearest cent; however, for purposes of determining the price of Creation Units, the NAV
will be calculated to four decimal places.
Creation
Unit Transaction Fee. Authorized Participants may be required to pay to the Custodian a fixed transaction
fee (the “Creation Transaction Fee”) in connection with the issuance or redemption of Creation
Units. The standard Creation Transaction Fee will be the same regardless of the number of Creation Units purchased by an investor on the
applicable business day. The Creation Transaction Fee charged by each Fund for each creation order is $300.
An
additional variable fee of up to a maximum of 2% of the value of the Creation Units subject to the transaction may be imposed for (1)
creations effected outside the Clearing Process and (2) creations made in an all-cash amount (to offset the Trust’s brokerage and
other transaction costs associated with using cash to purchase the requisite Deposit Securities). Investors are responsible for the costs
of transferring the securities constituting the Deposit Securities to the account of the Trust. Each Fund may determine to not charge
a variable fee on certain orders when the Adviser has determined that doing so is in the best interests of Fund shareholders. Variable
fees, if any, received by the Funds are displayed in the Capital Share Transactions section on the Consolidated Statements of Changes
in Net Assets.
Only
“Authorized Participants” may purchase or redeem shares directly from the Funds. An Authorized Participant is either (i) a
broker-dealer or other participant in the clearing process through the Continuous Net Settlement System of National Securities Clearing
Corporation or (ii) a DTC participant and, in each case, must have executed a Participant Agreement with the Distributor. Most retail
investors will not qualify as Authorized Participants or have the resources to buy and sell whole Creation Units. Therefore, they will
be unable to purchase or redeem the shares directly from the Funds. Rather, most retail investors will purchase shares in the secondary
market with the assistance of a broker and will be subject to customary brokerage commissions or fees. Securities received or delivered
in connection with in-kind creates and redeems are valued as of the close of business on the effective date of the creation or redemption.
A
Creation Unit will generally not be issued until the transfer of good title of the deposit securities to the Funds and the payment of
any cash amounts have been completed. To the extent contemplated by the applicable participant agreement, Creation Units of the Funds
will be issued to such authorized participant notwithstanding the fact that the Funds’ deposits have not been received in part or
in whole, in reliance on the undertaking of the authorized participant to deliver the missing deposit securities as soon as possible.
If the Funds or their agents do not receive all of the deposit securities, or the required cash amounts, by such time, then the order
may be deemed rejected and the authorized participant shall be liable to the Funds for losses, if any.
7.
FEDERAL INCOME TAX
The
tax character of distributions paid for the fiscal period ended June 30, 2026, were as follows:
|
|
|
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
$1,419 |
|
|
$ —
|
|
21Shares
2x Long HYPE ETF |
|
|
$— |
|
|
$—
|
|
21Shares
2x Long Sui ETF |
|
|
$2,255 |
|
|
$—
|
|
21Shares
Active Crypto ETF |
|
|
$— |
|
|
$—
|
|
21Shares
Canton Network ETF |
|
|
$— |
|
|
$—
|
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
$— |
|
|
$—
|
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
$— |
|
|
$— |
|
|
|
|
|
|
|
|
|
(1)
|
Ordinary income may
inlcude short-term capital gains.
|
|
(2)
|
All or a portion of
these distributions may be reclassified at year-end through tax adjustments. |
There
were no distributions paid for the fiscal period ended December 31, 2025.
TABLE OF CONTENTS
21SHARES
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
At
December 31, 2025, the Funds’ fiscal period end, the components of distributable earnings (accumulated losses) and cost of
investments on a tax basis, including the adjustments for financial reporting purposes as of the most recently completed Federal income
tax reporting year, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
Tax Cost of Investments |
|
|
$— |
|
|
$— |
|
|
$895,045 |
|
|
$896,016
|
|
Gross
Tax Unrealized Appreciation |
|
|
$— |
|
|
$— |
|
|
$51,171 |
|
|
$2,163
|
|
Gross
Tax Unrealized Depreciation |
|
|
— |
|
|
— |
|
|
(192,206) |
|
|
(130,927)
|
|
Net
Tax Unrealized Appreciation |
|
|
— |
|
|
— |
|
|
(141,035) |
|
|
(128,764)
|
|
Undistributed
Ordinary Income |
|
|
1,393 |
|
|
2,252 |
|
|
790 |
|
|
1,551
|
|
Other
Accumulated Gain (Loss) |
|
|
(290,262) |
|
|
(119,318) |
|
|
(2,477) |
|
|
(984)
|
|
Total
Distributable Earnings/(Accumulated Losses) |
|
|
$(288,869) |
|
|
$(117,066) |
|
|
$(142,722) |
|
|
$(128,197) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under
current tax law, net capital losses realized after October 31 and net ordinary losses incurred after December 31 may be deferred
and treated as occurring on the first day of the following fiscal year. Each Fund’s carry forward losses, post-October losses and
late year losses are determined only at the end of each fiscal year. At December 31, 2025, the Funds’ fiscal year end, the
Funds deferred no post-October losses or late-year ordinary losses.
At
December 31, 2025, the Funds had carry forward losses which will be carried forward indefinitely to offset future realized capital
gains as follows:
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
2x Long DogecoinETF |
|
|
$— |
|
|
$ —
|
|
|
$ —
|
|
21Shares
2x Long Sui ETF |
|
|
— |
|
|
— |
|
|
—
|
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
2,188 |
|
|
— |
|
|
—
|
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
653 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
8.
INVESTMENT TRANSACTIONS
During
the period ended June 30, 2026, the Funds did not realize net capital gains or losses resulting from in-kind redemptions.
Purchases
and sales of investments (excluding short-term investments), creations in-kind and redemptions in-kind for the period ended June 30,
2026, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21Shares
2x Long Dogecoin ETF |
|
|
$— |
|
|
$— |
|
|
$— |
|
|
$ —
|
|
21Shares
2x Long HYPE ETF |
|
|
— |
|
|
— |
|
|
— |
|
|
—
|
|
21Shares
2x Long Sui ETF |
|
|
— |
|
|
— |
|
|
— |
|
|
—
|
|
21Shares
Active Crypto ETF |
|
|
417,948 |
|
|
220,924 |
|
|
— |
|
|
—
|
|
21Shares
Canton Network ETF |
|
|
6,783,546 |
|
|
295,825 |
|
|
— |
|
|
—
|
|
21Shares
FTSE Crypto 10 ex-BTC Index ETF |
|
|
740,551 |
|
|
413,325 |
|
|
319,044 |
|
|
—
|
|
21Shares
FTSE Crypto 10 Index ETF |
|
|
206,156 |
|
|
180,666 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.
PRINCIPAL RISKS
As
with all ETFs, shareholders of the Funds are subject to the risk that their investment could lose money. The Funds are subject to the
principal risks, any of which may adversely affect a fund’s NAV, trading price, yield, total return and ability to meet its investment
objective.
TABLE OF CONTENTS
21SHARES
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
Investments
linked to crypto currency can be highly volatile compared to investments in traditional securities and the Funds may experience sudden
and large losses. The markets for crypto currency and crypto currency-related investments may become illiquid. These markets may fluctuate
widely based on a variety of factors including changes in overall market movements, political and economic events, wars, acts of terrorism,
natural disasters (including disease, epidemics and pandemics) and changes in interest rates or inflation rates. An investor should be
prepared to lose the full principal value of their investment suddenly and without warning. A number of factors affect the price and market
for crypto currencies.
There
is no guarantee that 21Shares 2x Long Dogecoin ETF, 21Shares 2x Long HYPE ETF and 21Shares 2x Long Sui ETF will achieve a high degree
of correlation to the price performance of their reference commodities, therefore achieve its daily leveraged investment objective. To
achieve a high degree of correlation with the price performance of the reference commodities, the Funds seek to rebalance their portfolios
daily to keep leverage consistent with their daily leveraged investment objectives. In addition, the Funds’ exposure to the price
of the reference commodities is impacted by the movement of the price of the reference commodities. Because of this, it is unlikely that
the Funds will be perfectly exposed to the price performance of the reference commodities at the end of each day. The possibility of the
Funds being materially over- or under-exposed to the price performance of the reference commodities increases on days when the price of
the reference commodities are volatile near the close of the trading day. Market disruptions, regulatory restrictions and extreme volatility
will also adversely affect the Funds’ ability to adjust exposure to the required levels. The Funds may have difficulty achieving
their daily leveraged investment objective due to fees, expenses, transaction costs, financing costs related to the use of derivatives,
investments in exchange-traded products, directly or indirectly, income items, valuation methodology, accounting standards and disruptions
or illiquidity in the markets for the securities or derivatives held by the Funds. The Funds may be subject to large movements of assets
into and out of the Funds, potentially resulting in the Funds being over- or under-exposed to the price of the reference commodities.
The Funds may take or refrain from taking positions to improve the tax efficiency or to comply with various regulatory restrictions, either
of which may negatively impact the Funds’ correlation to the price performance of the reference commodities.
A
complete description of principal risks is included in the prospectus under the heading “Principal Investment Risks”.
10.
OPERATING SEGMENTS
Management
has evaluated the impact of ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures with respect to
the financial statements and disclosures and determined there is no material impact for the Funds. Each Fund operates as a single segment
entity. Each Fund’s income, expenses, assets, and performance are regularly monitored and assessed by the Portfolio Managers, who
serve as the chief operating decision makers, using the information presented in the consolidated financial statements and consolidated
financial highlights.
11.
SUBSEQUENT EVENTS
Effective
July 7, 2026, 21Shares 2x Long Sui ETF completed a reverse share split. As a result of the reverse split, every 10 shares of the Fund
were exchanged for one share of the Fund.
In
preparing these financial statements, management of the Funds has evaluated events and transactions for potential recognition or disclosure
through the date the financial statements were issued. Management has determined that other than as disclosed above there are no subsequent
events that would need to be recorded or disclosed in the Funds’ financial statements.
TABLE OF CONTENTS
21SHARES
ACTIVE CRYPTO ETF
BOARD
CONSIDERATION AND APPROVAL OF ADVISORY AND SUB-ADVISORY AGREEMENTS June 30, 2026 (Unaudited)
At
meetings held on August 26, 2025 (the “August Meeting”) and September 8-9, 2025 (the “September Meeting”
and together with the August Meeting, the “Meetings”), the Board of Trustees (the “Board”) of Listed Funds Trust
(the “Trust”), including those trustees who are not “interested persons” of the Trust, as defined in the Investment
Company Act of 1940 (the “1940 Act”) (the “Independent Trustees”), considered the approval of an advisory agreement
(the “Advisory Agreement”) between Teucrium Investment Advisors, LLC (the “Adviser”) and the Trust, on behalf
of 21Shares Active Crypto ETF (the “Fund”), and a sub-advisory agreement (the “Sub-Advisory Agreement” and, together
with the Advisory Agreement, the “Agreements”) between the Adviser, the Trust, and 21Shares US LLC (the “Sub-Adviser”),
with respect to the Fund.
Pursuant
to Section 15 of the 1940 Act, the Agreements must be approved by: (i) the vote of the Board or shareholders of each Fund; and (ii)
the vote of a majority of the Independent Trustees, cast at a meeting called for the purpose of voting on such approval. As discussed
in greater detail below, in preparation for the Meetings, the Board requested from, and reviewed responsive information provided by, the
Adviser and the Sub-Adviser. The Board also considered certain materials provided by the Adviser to the Board at its March 4, 2025
meeting.
In
addition to the written materials provided to the Board in advance of the Meetings, during the September Meeting representatives from
the Adviser and Sub-Adviser each provided the Board with an overview of its advisory business, including its investment personnel, financial
resources, experience, investment processes, and compliance program. The representatives discussed the services to be provided to each
Fund by the Adviser and Sub-Adviser, as well as the rationale for launching each Fund, each Fund’s proposed fees, and information
with respect to each Fund’s strategy and certain operational aspects of each Fund. The Board considered the materials it received
in advance of the Meeting, including a memorandum from legal counsel to the Trust regarding the responsibilities of the Trustees in considering
the approval of the Agreements under the 1940 Act and information conveyed during the Adviser’s and Sub-Adviser’s oral presentations.
The Board also considered the information it received throughout the year about the Adviser. The Board deliberated on the approval of
each Agreement in light of this information. Throughout the process, the Board was afforded the opportunity to ask questions of, and request
additional materials from, the Adviser and Sub-Adviser. The Independent Trustees also met in executive session with counsel to the Trust
to further discuss the proposed advisory arrangement and the Independent Trustees’ responsibilities relating thereto.
At
the September Meeting, the Board, including a majority of the Independent Trustees, evaluated a number of factors, including, among other
things: (i) the nature, extent, and quality of the services to be provided by the Adviser and Sub-Adviser to the Funds; (ii) each Fund’s
anticipated expenses; (iii) the cost of the services to be provided and anticipated profits to be realized by the Adviser and Sub-Adviser
from the relationship with each Fund; (iv) comparative fee and expense data for each Fund and other investment companies with similar
investment objectives; (v) the extent to which the management fee for each Fund reflects economies of scale to be shared with its shareholders;
(vi) any benefits to be derived by the Adviser or Sub-Adviser from the relationship with each Fund, including any fall-out benefits enjoyed
by the Adviser or Sub-Adviser; and (vii) other factors the Board deemed relevant. In its deliberations, the Board considered the factors
and reached the conclusions described below relating to the advisory arrangements and approval of the Agreements. In its deliberations,
the Board did not identify any single piece of information that was paramount or controlling and the individual Trustees may have attributed
different weights to various factors.
Approval
of the Advisory Agreement with the Adviser
Nature,
Extent, and Quality of Services to be Provided. The Board considered the scope of services to be provided
under the Advisory Agreement, noting that the Adviser will be providing a continuous investment program for each Fund, including arranging
for, or implementing, the purchase and sale of portfolio securities. The Trustees reviewed the extensive responsibilities that the Adviser
will have as investment adviser to the Funds, including the oversight of the activities and operations of the other service providers,
oversight of general fund compliance with federal and state laws and related policies and procedures, and the implementation of Board
directives as they relate to the Funds. The Board also considered that the Adviser will provide investment and operational oversight of
the Sub-Adviser, as well as arrange for transfer agency, custody, fund administration, distribution and all other services necessary for
the Funds to operate. In considering the nature, extent, and quality of the services to be provided by the Adviser, the Board considered
the quality of the Adviser’s compliance infrastructure, as well as the Trust’s Chief Compliance Officer’s (“CCO”)
assessment of the Adviser’s compliance infrastructure. The Board noted that it had received a copy of the Adviser’s registration
on Form ADV, as well as the response of the Adviser to a detailed series of questions which requested,
TABLE OF CONTENTS
21SHARES
ACTIVE CRYPTO ETF
BOARD
CONSIDERATION AND APPROVAL OF ADVISORY AND SUB-ADVISORY AGREEMENTS June 30, 2026 (Unaudited)(Continued)
among
other information, information about the background and experience of the firm’s key personnel, the firm’s cybersecurity policy,
and the services provided by the Adviser. The Board also considered the Adviser’s operational capabilities and resources and its
experience in managing investment portfolios and trading derivatives. The Board also noted its familiarity with the Adviser in its management
of other series within the Trust.
Fund
Expenses and Performance. Because each Fund had not yet commenced operations, the Board noted that there
were no historical performance records to consider. The Board considered that each Fund’s management fee consists entirely of the
“unitary fee” described below. The Board reviewed the proposed management fee for each Fund compared to a group of ETFs selected
by Barrington Partners as most comparable to the Fund (the “Peer Group”). Additionally, the Board compared each Fund’s
management fee with funds identified by the Adviser to be the Fund’s most direct competitors (each, a “Selected Peer Group”).
21Shares
Active Crypto ETF: The Board noted that the management fee was higher than the average and median of its Peer Group but was within
the range of funds in its Selected Peer Group.
The
Board considered the Adviser’s discussion of the characteristics that set each Fund apart from its respective peers to warrant higher
management fees and agreed to monitor whether each Fund’s management fee continues to remain appropriate in light of performance
and the manner in which its respective investment strategy is implemented following its commencement of operations and the markets’
reception of each Fund.
Cost
of Services to be Provided and Profitability. The Board considered the cost of the services to be provided
by the Adviser, the proposed management fee for each Fund, and the estimated profitability projected by the Adviser, including the methodology
underlying such projection. With respect to each Fund, the Board took into consideration that each Fund would pay the Adviser a “unitary
fee,” meaning each Fund would pay no expenses except for the fee paid to the Adviser pursuant to the Advisory Agreement, interest
charges on any borrowings, dividends and other expenses on securities sold short, taxes, brokerage commissions and other expenses incurred
in placing orders for the purchase and sale of securities and other investment instruments, acquired fund fees and expenses, accrued deferred
tax liability, extraordinary expenses, and distribution fees and expenses paid by each Fund under any distribution plan adopted pursuant
to Rule 12b-1 under the 1940 Act. The Adviser would be responsible for compensating each Fund’s other service providers, including
the Sub-Adviser, and paying each Fund’s other expenses out of its own fee and resources. The Board also evaluated the compensation
and benefits expected to be received by the Adviser from its relationship with each Fund. Based on the projected profitability information
presented and the comparability of each Fund’s proposed fees and expenses to those of its peer funds, the Board concluded that the
Adviser’s anticipated profitability appears reasonable at this time.
Economies
of Scale. The Board expressed the view that the Adviser might realize economies of scale in managing
each Fund as assets grow in size. However, the Board determined that, based on the amount and structure of each Fund’s unitary fee,
any such economies of scale would be shared with each Fund’s shareholders. In the event there were to be significant asset growth
in each Fund, the Board determined to reassess whether the management fee appropriately took into account any economies of scale that
had been realized as a result of that growth.
Conclusion.
No single factor was determinative of the Board’s decision to approve the Advisory Agreement; rather, the Board based its determination
on the total mix of information available to it. Based on a consideration of all the factors in their totality, the Board, including a
majority of the Independent Trustees, determined that the Advisory Agreement, including the compensation payable under the agreement,
was fair and reasonable with respect to each Fund. The Board, including a majority of the Independent Trustees, therefore determined that
the approval of the Advisory Agreement for an initial term of two years was in the best interests of each Fund and its shareholders.
Approval
of the Sub-Advisory Agreement with the Sub-Adviser
Nature,
Extent, and Quality of Services to be Provided. The Board considered the scope of services to be provided
to each Fund under the Sub-Advisory Agreement, noting that the Sub-Adviser would provide investment management services to the Funds.
The Board noted the responsibilities that the Sub-Adviser would have as each Fund’s investment sub-adviser, subject to the supervision
and oversight of the Adviser, including: responsibility for the management of some or all of the assets of each Fund, subject to the supervision
and oversight of the Adviser; determining the assets to be purchased, retained or sold by each Fund; executing placement of certain orders
and selection of brokers or dealers
TABLE OF CONTENTS
21SHARES
ACTIVE CRYPTO ETF
BOARD
CONSIDERATION AND APPROVAL OF ADVISORY AND SUB-ADVISORY AGREEMENTS June 30, 2026 (Unaudited)(Continued)
for
such orders; assist with general portfolio compliance with relevant law; assist with daily monitoring of portfolio exposures and quarterly
reporting to the Board; and implementation of Board directives as they relate to the Funds.
In
considering the nature, extent, and quality of the services to be provided by the Sub-Adviser, the Board considered the quality of the
Sub-Adviser’s compliance program. The Board further noted that they had received and reviewed materials with regard to the Sub-Adviser,
including its responses to a detailed series of questions that included, among other things, information about the Sub-Adviser’s
decision making process, details about each Fund, and information about the services to be provided by the Sub-Adviser. The Board also
considered, among other things, the Sub-Adviser’s resources and capacity with respect to portfolio management, compliance, and operations,
and the professional experience and qualifications of the senior management and key professional personnel of the Sub-Adviser, including
those individuals responsible for portfolio management. The Board concluded, within the context of its full deliberations, it was satisfied
with the nature, extent, and quality of the services to be provided to each Fund by the Sub-Adviser.
Performance.
Because the Funds had not yet commenced operations, the Board noted that there were no historical performance records to consider.
Costs
of Services to be Provided and Profitability. The Board considered the cost of the services to be provided
by the Adviser, the proposed advisory and sub-advisory fees, and the estimated profitability projected by the Adviser and Sub-Adviser,
including the methodology underlying such projection. The Board considered the fees to be paid to the Sub-Adviser would be paid by the
Adviser from the fee the Adviser received from each Fund and noted that the fee reflected an arm’s-length negotiation between the
Adviser and the Sub-Adviser. The Board further determined the sub-advisory fees reflected an appropriate allocation of the advisory fees
paid to the Adviser given the work performed by each firm. The Board also evaluated the compensation and benefits expected to be received
by the Sub-Adviser from its relationship with each Fund, taking into account an analysis of the Sub-Adviser’s estimated profitability
with respect to each Fund.
Economies
of Scale. The Board expressed the view that the Sub-Adviser might realize economies of scale in managing
each Fund as assets grow in size. The Board further noted that because each Fund pays the Adviser a unitary fee, any benefits from breakpoints
in the sub-advisory fee schedule would accrue to the Adviser, rather than to each Fund’s shareholders. Consequently, the Board determined
that it would monitor fees as each Fund grows to determine whether economies of scale were being effectively shared with each Fund and
its respective shareholders.
Conclusion.
No single factor was determinative of the Board’s decision to approve the Sub-Advisory Agreement; rather, the Board based its determination
on the total mix of information available to it. Based on a consideration of all the factors in their totality, the Board, including a
majority of the Independent Trustees, determined that the terms of the Sub-Advisory Agreement, including the compensation payable thereunder,
were fair and reasonable to each Fund. The Board, including a majority of the Independent Trustees, therefore determined that the approval
of the Sub-Advisory Agreement for an initial term of two years was in the best interests of each Fund and its shareholders.
At
meetings held on December 2, 2025 (the “Pre-Meeting”) and December 10-11, 2025 (the “Regular Meeting”
and together with the Pre-Meeting, the “Meetings”), the Board of Trustees (the “Board”) of Listed Funds Trust
(the “Trust”), including those trustees who are not “interested persons” of the Trust, as defined in the Investment
Company Act of 1940 (the “1940 Act”) (the “Independent Trustees”), considered the approval of an advisory agreement
(the “Advisory Agreement”) between Teucrium Investment Advisors, LLC (the “Adviser”) and the Trust, on behalf
of 21Shares 2x Long HYPE ETF and 21Shares Canton Network ETF (each a “Fund” and together, the “Funds”), and a
sub-advisory agreement (the “Sub-Advisory Agreement” and, together with the Advisory Agreement, the “Agreements”)
between the Adviser, the Trust, and 21Shares US LLC (the “Sub-Adviser”), with respect to the Funds.
Pursuant
to Section 15 of the 1940 Act, the Agreements must be approved by: (i) the vote of the Board or shareholders of each Fund; and (ii)
the vote of a majority of the Independent Trustees, cast at a meeting called for the purpose of voting on such approval. As discussed
in greater detail below, in preparation for the Meetings, the Board requested from, and reviewed responsive information provided by, the
Adviser and the Sub-Adviser.
In
addition to the written materials provided to the Board in advance of the Meetings, during the Regular Meeting representatives from the
Adviser and Sub-Adviser each provided the Board with an overview of its advisory business,
TABLE OF CONTENTS
21SHARES
ACTIVE CRYPTO ETF
BOARD
CONSIDERATION AND APPROVAL OF ADVISORY AND SUB-ADVISORY AGREEMENTS June 30, 2026 (Unaudited)(Continued)
including
its investment personnel, financial resources, experience, investment processes, and compliance program. The representatives discussed
the services to be provided to each Fund by the Adviser and Sub-Adviser, as well as the rationale for launching each Fund, each Fund’s
proposed fees, and information with respect to each Fund’s strategy and certain operational aspects of each Fund. The Board considered
the materials it received in advance of the Meetings, including a memorandum from legal counsel to the Trust regarding the responsibilities
of the Board in considering the approval of the Agreements under the 1940 Act and information conveyed during the Adviser’s and
Sub-Adviser’s oral presentations. The Board also considered the information it received throughout the year about the Adviser. The
Board deliberated on the approval of each Agreement in light of this information. Throughout the process, the Board was afforded the opportunity
to ask questions of, and request additional materials from, the Adviser and Sub-Adviser. The Independent Trustees also met in executive
session with counsel to the Trust to further discuss the proposed advisory arrangement and the Independent Trustees’ responsibilities
relating thereto.
At
the Regular Meeting, the Board, including a majority of the Independent Trustees, evaluated a number of factors, including, among other
things: (i) the nature, extent, and quality of the services to be provided by the Adviser and Sub-Adviser to the Funds; (ii) each Fund’s
anticipated expenses; (iii) the cost of the services to be provided and anticipated profits to be realized by the Adviser and Sub-Adviser
from the relationship with each Fund; (iv) comparative fee and expense data for each Fund and other investment companies with similar
investment objectives; (v) the extent to which the management fee for each Fund reflects economies of scale to be shared with its shareholders;
(vi) any benefits to be derived by the Adviser or Sub-Adviser from the relationship with each Fund, including any fall-out benefits enjoyed
by the Adviser or Sub-Adviser; and (vii) other factors the Board deemed relevant. In its deliberations, the Board considered the factors
and reached the conclusions described below relating to the advisory arrangements and approval of the Agreements. In its deliberations,
the Board did not identify any single piece of information that was paramount or controlling and the individual Trustees may have attributed
different weights to various factors.
Approval
of the Advisory Agreement with the Adviser
Nature,
Extent, and Quality of Services to be Provided. The Board considered the scope of services to be provided
under the Advisory Agreement, noting that the Adviser will be providing a continuous investment program for each Fund, including arranging
for, or implementing, the purchase and sale of portfolio securities. The Trustees reviewed the extensive responsibilities that the Adviser
will have as investment adviser to the Funds, including the oversight of the activities and operations of the other service providers,
oversight of general fund compliance with federal and state laws and related policies and procedures, and the implementation of Board
directives as they relate to the Funds. The Board also considered that the Adviser will provide investment and operational oversight of
the Sub-Adviser, as well as arrange for transfer agency, custody, fund administration, distribution and all other services necessary for
the Funds to operate. In considering the nature, extent, and quality of the services to be provided by the Adviser, the Board considered
the quality of the Adviser’s compliance infrastructure, as well as the Trust’s Chief Compliance Officer’s (“CCO”)
assessment of the Adviser’s compliance infrastructure. The Board noted that it had received a copy of the Adviser’s registration
on Form ADV, as well as the response of the Adviser to a detailed series of questions which requested, among other information, information
about the background and experience of the firm’s key personnel, the firm’s cybersecurity policy, and the services provided
by the Adviser. The Board also considered the Adviser’s operational capabilities and resources and its experience in managing investment
portfolios and trading derivatives. The Board also noted its familiarity with the Adviser in its management of other series within the
Trust.
Fund
Expenses and Performance. Because each Fund had not yet commenced operations, the Board noted that there
were no historical performance records to consider. The Board considered that each Fund’s management fee consists entirely of the
“unitary fee” described below. The Board reviewed the proposed management fee for each Fund compared to a group of ETFs selected
by Barrington Partners as most comparable to the Fund (the “Peer Group”). Additionally, the Board compared the 21Shares 2x
Long HYPE ETF’s management fee with funds identified by the Adviser to be the Fund’s most direct competitors (each, a “Selected
Peer Group”).
21Shares
2x Long HYPE ETF: The Board noted that the management fee was higher than the average and median of its Peer Group and higher than
the funds in its Selected Peer Group.
21Shares
Canton Network ETF: The Board noted that the management fee was lower than the average and median of its Peer Group.
TABLE OF CONTENTS
21SHARES
2x LONG HYPE ETF
BOARD
CONSIDERATION AND APPROVAL OF ADVISORY AND SUB-ADVISORY AGREEMENTS June 30, 2026 (Unaudited)(Continued)
The
Board considered the Adviser’s discussion of the characteristics that set the 21Shares 2x Long HYPE ETF apart from its respective
peers to warrant higher management fees and agreed to monitor whether the Fund’s management fee continues to remain appropriate
in light of performance and the manner in which its respective investment strategy is implemented following its commencement of operations
and the markets’ reception of the Fund.
Cost
of Services to be Provided and Profitability. The Board considered the cost of the services to be provided
by the Adviser, the proposed management fee for each Fund, and the estimated profitability projected by the Adviser, including the methodology
underlying such projection. With respect to each Fund, the Board took into consideration that each Fund would pay the Adviser a “unitary
fee,” meaning each Fund would pay no expenses except for the fee paid to the Adviser pursuant to the Advisory Agreement, interest
charges on any borrowings, dividends and other expenses on securities sold short, taxes, brokerage commissions and other expenses incurred
in placing orders for the purchase and sale of securities and other investment instruments, acquired fund fees and expenses, accrued deferred
tax liability, extraordinary expenses, and distribution fees and expenses paid by each Fund under any distribution plan adopted pursuant
to Rule 12b-1 under the 1940 Act. The Adviser would be responsible for compensating each Fund’s other service providers, including
the Sub-Adviser, and paying each Fund’s other expenses out of its own fee and resources. The Board also evaluated the compensation
and benefits expected to be received by the Adviser from its relationship with each Fund. Based on the projected profitability information
presented and the comparability of each Fund’s proposed fees and expenses to those of its peer funds, the Board concluded that the
Adviser’s anticipated profitability appears reasonable at this time.
Economies
of Scale. The Board expressed the view that the Adviser might realize economies of scale in managing
each Fund as assets grow in size. However, the Board determined that, based on the amount and structure of each Fund’s unitary fee,
any such economies of scale would be shared with each Fund’s shareholders. In the event there were to be significant asset growth
in each Fund, the Board determined to reassess whether the management fee appropriately took into account any economies of scale that
had been realized as a result of that growth.
Conclusion.
No single factor was determinative of the Board’s decision to approve the Advisory Agreement; rather, the Board based its determination
on the total mix of information available to it. Based on a consideration of all the factors in their totality, the Board, including a
majority of the Independent Trustees, determined that the Advisory Agreement, including the compensation payable under the agreement,
was fair and reasonable with respect to each Fund. The Board, including a majority of the Independent Trustees, therefore determined that
the approval of the Advisory Agreement for an initial term of two years was in the best interests of each Fund and its shareholders.
Approval
of the Sub-Advisory Agreement with the Sub-Adviser
Nature,
Extent, and Quality of Services to be Provided. The Board considered the scope of services to be provided
to each Fund under the Sub-Advisory Agreement, noting that the Sub-Adviser would provide investment management services to the Funds.
The Board noted the responsibilities that the Sub-Adviser would have as each Fund’s investment sub-adviser, subject to the supervision
and oversight of the Adviser, including: responsibility for the management of some or all of the assets of each Fund, subject to the supervision
and oversight of the Adviser; determining the assets to be purchased, retained or sold by each Fund; executing placement of certain orders
and selection of brokers or dealers for such orders; assist with general portfolio compliance with relevant law; assist with daily monitoring
of portfolio exposures and quarterly reporting to the Board; and implementation of Board directives as they relate to the Funds.
In
considering the nature, extent, and quality of the services to be provided by the Sub-Adviser, the Board considered the quality of the
Sub-Adviser’s compliance program. The Board further noted that they had received and reviewed materials with regard to the Sub-Adviser,
including its responses to a detailed series of questions that included, among other things, information about the Sub-Adviser’s
decision making process, details about each Fund, and information about the services to be provided by the Sub-Adviser. The Board also
considered, among other things, the Sub-Adviser’s resources and capacity with respect to portfolio management, compliance, and operations,
and the professional experience and qualifications of the senior management and key professional personnel of the Sub-Adviser, including
those individuals responsible for portfolio management, particularly with respect to crypto assets. The Board concluded, within the context
of its full deliberations, it was satisfied with the nature, extent, and quality of the services to be provided to each Fund by the Sub-Adviser.
TABLE OF CONTENTS
21SHARES
2x LONG HYPE ETF
BOARD
CONSIDERATION AND APPROVAL OF ADVISORY AND SUB-ADVISORY AGREEMENTS June 30, 2026 (Unaudited)(Continued)
Performance.
Because the Funds had not yet commenced operations, the Board noted that there were no historical performance records to consider.
Costs
of Services to be Provided and Profitability. The Board considered the cost of the services to be provided
by the Adviser, the proposed advisory and sub-advisory fees, and the estimated profitability projected by the Adviser and Sub-Adviser,
including the methodology underlying such projection. The Board considered the fees to be paid to the Sub-Adviser would be paid by the
Adviser from the fee the Adviser received from each Fund and noted that the fee reflected an arm’s-length negotiation between the
Adviser and the Sub-Adviser. The Board further determined the sub-advisory fees reflected an appropriate allocation of the advisory fees
paid to the Adviser given the work performed by each firm. The Board also evaluated the compensation and benefits expected to be received
by the Sub-Adviser from its relationship with each Fund, taking into account an analysis of the Sub-Adviser’s estimated profitability
with respect to each Fund.
Economies
of Scale. The Board expressed the view that the Sub-Adviser might realize economies of scale in managing
each Fund as assets grow in size. The Board further noted that because each Fund pays the Adviser a unitary fee, any benefits from breakpoints
in the sub-advisory fee schedule would accrue to the Adviser, rather than to each Fund’s shareholders. Consequently, the Board determined
that it would monitor fees as each Fund grows to determine whether economies of scale were being effectively shared with each Fund and
its respective shareholders.
Conclusion.
No single factor was determinative of the Board’s decision to approve the Sub-Advisory Agreement; rather, the Board based its determination
on the total mix of information available to it. Based on a consideration of all the factors in their totality, the Board, including a
majority of the Independent Trustees, determined that the terms of the Sub-Advisory Agreement, including the compensation payable thereunder,
were fair and reasonable to each Fund. The Board, including a majority of the Independent Trustees, therefore determined that the approval
of the Sub-Advisory Agreement for an initial term of two years was in the best interests of each Fund and its shareholders.
TABLE OF CONTENTS
21SHARES
ETFs
ADDITIONAL
INFORMATION
June 30,
2026 (Unaudited)
THE
BELOW INFORMATION IS REQUIRED DISCLOSURE FROM FORM N-CSR
Item 8.
Changes in and Disagreements with Accountants for Open-End Investment Companies.
Not
applicable.
Item 9.
Proxy Disclosure for Open-End Investment Companies.
There
were no matters submitted to a vote of shareholders during the period covered by this report.
Item 10.
Remuneration Paid to Directors, Officers, and Others of Open-End Investment Companies.
The
Adviser has agreed to pay all operating expenses of the Funds pursuant to the terms of the Investment Advisory Agreement, subject to certain
exclusions provided therein. As a result, the Adviser is responsible for compensating the Independent Trustees. Further information related
to Trustee and Officer compensation for the Trust can be obtained from the most recent Statement of Additional Information.
Item 11.
Statement Regarding Basis for Approval of Investment Advisory Contract.
See
Board Consideration and Approval of Advisory and Sub-Advisory Agreements.
AlphaDroid
ETFs
ALPHADROID
BROAD MARKETS MOMENTUM ETF (EZMO)
ALPHADROID
DEFENSIVE SECTOR ROTATION ETF (EZRO)
Semi-Annual
Financial Statements and Additional Information
June 30,
2026 (Unaudited)
TABLE
OF CONTENTS (Unaudited)
TABLE OF CONTENTS
ALPHADROID
BROAD MARKETS MOMENTUM ETF
SCHEDULE
OF INVESTMENTS
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
EXCHANGE
TRADED FUNDS - 99.8%
|
|
|
|
|
|
|
|
Invesco
QQQ Trust Series 1(a) |
|
|
13,480 |
|
|
$9,926,672
|
|
State
Street SPDR S&P 500 ETF Trust(a) |
|
|
6,610 |
|
|
4,936,150
|
|
TOTAL
EXCHANGE TRADED FUNDS
(Cost
$15,079,195) |
|
|
|
|
|
14,862,822
|
|
TOTAL
INVESTMENTS - 99.8%
(Cost
$15,079,195) |
|
|
|
|
|
$14,862,822
|
|
Money
Market Deposit Account - 0.1%(b) |
|
|
|
|
|
13,472
|
|
Other
Assets in Excess of Liabilities - 0.1% |
|
|
|
|
|
14,497
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
$14,890,791 |
|
|
|
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
Fair value of this
security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is
available from the SEC’s EDGAR database at www.sec.gov. |
|
(b)
|
The U.S. Bank Money
Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest
at a variable rate that is determined based on market conditions and is subject to change daily. The rate as of June 30, 2026, was
3.45%. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange
Traded Funds |
|
|
$14,862,822 |
|
|
$— |
|
|
$— |
|
|
$14,862,822
|
|
Total
Investments |
|
|
$14,862,822 |
|
|
$— |
|
|
$— |
|
|
$14,862,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
ALPHADROID
DEFENSIVE SECTOR ROTATION ETF
SCHEDULE
OF INVESTMENTS
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
EXCHANGE
TRADED FUNDS - 99.4%
|
|
|
|
|
|
|
|
Invesco
QQQ Trust Series 1 |
|
|
5,457 |
|
|
$4,018,535
|
|
iShares
Global Clean Energy ETF |
|
|
176,113 |
|
|
3,608,555
|
|
iShares
U.S. Technology ETF |
|
|
15,760 |
|
|
3,975,145
|
|
State
Street SPDR S&P Telecom ETF |
|
|
16,988 |
|
|
3,864,600
|
|
State
Street Technology Select Sector SPDR ETF |
|
|
41,329 |
|
|
7,874,001
|
|
Themes
Generative Artificial Intelligence ETF |
|
|
93,713 |
|
|
3,622,326
|
|
Vanguard
Industrials ETF |
|
|
11,899 |
|
|
4,288,162
|
|
TOTAL
EXCHANGE TRADED FUNDS
(Cost
$33,011,640) |
|
|
|
|
|
31,251,324
|
|
TOTAL
INVESTMENTS - 99.4%
(Cost
$33,011,640) |
|
|
|
|
|
$31,251,324
|
|
Money
Market Deposit Account - 0.7%(a) |
|
|
|
|
|
219,455
|
|
Liabilities
in Excess of Other
Assets
- (0.1)% |
|
|
|
|
|
(21,126)
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
$31,449,653 |
|
|
|
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
The U.S. Bank Money
Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest
at a variable rate that is determined based on market conditions and is subject to change daily. The rate as of June 30, 2026, was
3.45%. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange
Traded Funds |
|
|
$31,251,324 |
|
|
$— |
|
|
$— |
|
|
$31,251,324
|
|
Total
Investments |
|
|
$31,251,324 |
|
|
$— |
|
|
$— |
|
|
$31,251,324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
ALPHADROID
ETFs
STATEMENTS
OF ASSETS AND LIABILITIES
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
ASSETS:
|
|
|
|
|
|
|
|
Investments,
at value |
|
|
$14,862,822 |
|
|
$31,251,324
|
|
Dividends
receivable |
|
|
24,807 |
|
|
4,654
|
|
Cash
- money market deposit account |
|
|
13,472 |
|
|
219,455
|
|
Interest
receivable |
|
|
61 |
|
|
515
|
|
Total
assets |
|
|
14,901,162 |
|
|
31,475,948
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
Payable
to Adviser |
|
|
10,371 |
|
|
26,295
|
|
Total
liabilities |
|
|
10,371 |
|
|
26,295
|
|
NET
ASSETS |
|
|
$14,890,791 |
|
|
$31,449,653
|
|
Net
Assets Consist of:
|
|
|
|
|
|
|
|
Paid-in
capital |
|
|
$15,052,174 |
|
|
$31,035,117
|
|
Total
distributable earnings/(accumulated losses) |
|
|
(161,383) |
|
|
414,536
|
|
Total
net assets |
|
|
$14,890,791 |
|
|
$31,449,653
|
|
Net
assets |
|
|
$14,890,791 |
|
|
$31,449,653
|
|
Shares
issued and outstanding(a) |
|
|
560,000 |
|
|
1,230,000
|
|
Net
asset value per share |
|
|
$26.59 |
|
|
$25.57
|
|
Cost:
|
|
|
|
|
|
|
|
Investments,
at cost |
|
|
$15,079,195 |
|
|
$33,011,640 |
|
|
|
|
|
|
|
|
|
(a)
|
Unlimited shares authorized. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
ALPHADROID
ETFs
STATEMENTS
OF OPERATIONS
For
the Period Ended June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
INVESTMENT
INCOME:
|
|
|
|
|
|
|
|
Dividend
income |
|
|
$86,554 |
|
|
$172,425
|
|
Interest
income |
|
|
947 |
|
|
2,059
|
|
Total
investment income |
|
|
87,501 |
|
|
174,484
|
|
EXPENSES:
|
|
|
|
|
|
|
|
Investment
advisory fee |
|
|
64,505 |
|
|
126,199
|
|
Total
expenses |
|
|
64,505 |
|
|
126,199
|
|
Expense
reimbursement by Adviser |
|
|
(10,185) |
|
|
—
|
|
Net
expenses |
|
|
54,320 |
|
|
126,199
|
|
Net
investment income |
|
|
33,181 |
|
|
48,285
|
|
REALIZED
AND UNREALIZED GAIN (LOSS)
|
|
|
|
|
|
|
|
Net
realized gain (loss) from:
|
|
|
|
|
|
|
|
Investments |
|
|
(601,728) |
|
|
(461,392)
|
|
In-kind
redemptions |
|
|
614,304 |
|
|
2,867,785
|
|
Net
realized gain |
|
|
12,576 |
|
|
2,406,393
|
|
Net
change in unrealized appreciation (depreciation) on:
|
|
|
|
|
|
|
|
Investments |
|
|
(351,987) |
|
|
(1,670,597)
|
|
Net
change in unrealized appreciation (depreciation) |
|
|
(351,987) |
|
|
(1,670,597)
|
|
Net
realized and unrealized gain (loss) |
|
|
(339,411) |
|
|
735,796
|
|
NET
INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS |
|
|
$(306,230) |
|
|
$784,081 |
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced
operations on October 15, 2025. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
ALPHADROID
ETFs
STATEMENTS
OF CHANGES IN NET ASSETS
|
|
|
|
|
|
|
|
|
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
investment income (loss) |
|
|
$33,181 |
|
|
$(2,797) |
|
|
$48,285 |
|
|
$(3,796)
|
|
Net
realized gain (loss) |
|
|
12,576 |
|
|
53,627 |
|
|
2,406,393 |
|
|
(260,809)
|
|
Net
change in unrealized appreciation
(depreciation) |
|
|
(351,987) |
|
|
135,614 |
|
|
(1,670,597) |
|
|
(89,719)
|
|
Net
increase (decrease) in net assets from operations |
|
|
(306,230) |
|
|
186,444 |
|
|
784,081 |
|
|
(354,324)
|
|
CAPITAL
TRANSACTIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creations |
|
|
24,309,503 |
|
|
7,707,786 |
|
|
80,600,215 |
|
|
15,713,125
|
|
Redemptions |
|
|
(16,216,236) |
|
|
(790,476) |
|
|
(62,886,310) |
|
|
(2,407,134)
|
|
Net
increase in net assets from capital transactions |
|
|
8,093,267 |
|
|
6,917,310 |
|
|
17,713,905 |
|
|
13,305,991
|
|
Net
increase in net assets |
|
|
7,787,037 |
|
|
7,103,754 |
|
|
18,497,986 |
|
|
12,951,667
|
|
NET
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
of the period |
|
|
7,103,754 |
|
|
— |
|
|
12,951,667 |
|
|
—
|
|
End
of the period |
|
|
$14,890,791 |
|
|
$7,103,754 |
|
|
$31,449,653 |
|
|
$12,951,667
|
|
SHARES
TRANSACTIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creations |
|
|
890,000 |
|
|
300,000 |
|
|
3,080,000 |
|
|
630,000
|
|
Redemptions |
|
|
(600,000) |
|
|
(30,000) |
|
|
(2,380,000) |
|
|
(100,000)
|
|
Total
increase in shares outstanding |
|
|
290,000 |
|
|
270,000 |
|
|
700,000 |
|
|
530,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced
operations on October 15, 2025. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
ALPHADROID
BROAD MARKETS MOMENTUM ETF
FINANCIAL
HIGHLIGHTS
|
|
|
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$26.31 |
|
|
$25.15
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
|
|
|
Net
investment income (loss)(b)(h) |
|
|
0.07 |
|
|
(0.01)
|
|
Net
realized and unrealized gain on investments(c) |
|
|
0.21 |
|
|
1.17
|
|
Total
from investment operations |
|
|
0.28 |
|
|
1.16
|
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
Net
asset value, end of period |
|
|
$26.59 |
|
|
$26.31
|
|
Total
return(d) |
|
|
1.07% |
|
|
4.61%
|
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$14,891 |
|
|
$7,104
|
|
Ratio
of expenses to average net assets:
|
|
|
|
|
|
|
|
Before
expense reimbursement(e)(f) |
|
|
0.95% |
|
|
0.95%
|
|
After
expense reimbursement(e)(f) |
|
|
0.80% |
|
|
0.80%
|
|
Ratio
of net investment income (loss) to average net assets(e)(f) |
|
|
0.49% |
|
|
(0.26)%
|
|
Portfolio
turnover rate(d)(g) |
|
|
631% |
|
|
24% |
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced
operations on October 15, 2025. |
|
(b)
|
Net investment income
per share has been calculated based on average shares outstanding during the period. |
|
(c)
|
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
period and may not reconcile with the aggregate gains and losses in the Statements of Operations due to share transactions for the period. |
|
(d)
|
Not annualized for
periods less than one year. |
|
(e)
|
Annualized for periods
less than one year. |
|
(f)
|
Ratios do not include
the expenses of the underlying investment companies in which the Fund invests. |
|
(g)
|
Portfolio turnover
rate excludes in-kind transactions. |
|
(h)
|
Recognition of
net investment income by the Fund is affected by the timing of the declaration of dividends by the underlying investment companies in
which the Fund invests. The ratio does not include net investment income of the investment companies in which the Fund invests. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
ALPHADROID
DEFENSIVE SECTOR ROTATION ETF
FINANCIAL
HIGHLIGHTS
|
|
|
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$24.44 |
|
|
$25.05
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
|
|
|
Net
investment income (loss)(b)(h) |
|
|
0.05 |
|
|
(0.01)
|
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
1.08 |
|
|
(0.60)
|
|
Total
from investment operations |
|
|
1.13 |
|
|
(0.61)
|
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
Net
asset value, end of period |
|
|
$25.57 |
|
|
$24.44
|
|
Total
return(d) |
|
|
4.63% |
|
|
−2.45%
|
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$31,450 |
|
|
$12,952
|
|
Ratio
of expenses to average net assets(e)(f) |
|
|
0.95% |
|
|
0.95%
|
|
Ratio
of net investment income (loss) to average net assets(e)(f) |
|
|
0.36% |
|
|
(0.19)%
|
|
Portfolio
turnover rate(d)(g) |
|
|
842% |
|
|
82% |
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced
operations on October 15, 2025. |
|
(b)
|
Net investment income
per share has been calculated based on average shares outstanding during the period. |
|
(c)
|
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
period and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the period. |
|
(d)
|
Not annualized for
periods less than one year. |
|
(e)
|
Annualized for periods
less than one year. |
|
(f)
|
Ratios do not include
the expenses of the underlying investment companies in which the Fund invests. |
|
(g)
|
Portfolio turnover
rate excludes in-kind transactions. |
|
(h)
|
Recognition of
net investment income by the Fund is affected by the timing of the declaration of dividends by the underlying investment companies in
which the Fund invests. The ratio does not include net investment income of the investment companies in which the Fund invests. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
ALPHADROID
ETFs
NOTES
TO FINANCIAL STATEMENTS
June 30,
2026 (Unaudited)
1.
ORGANIZATION
The
AlphaDroid Broad Markets Momentum ETF and AlphaDroid Defensive Sector Rotation ETF are each a non-diversified series of Listed Funds Trust
(the “Trust”). The Trust was organized as a Delaware statutory trust on August 26, 2016, under a Declaration of Trust
amended on December 21, 2018, and is registered with the U.S. Securities and Exchange Commission (the “SEC”) as an open-end
management investment company under the Investment Company Act of 1940, as amended (the “1940 Act”).
As
of June 30, 2026, Teucrium Investment Advisors, LLC (the “Adviser”) manages seventeen active series, two of which are
covered in this report (each a “Fund,” and collectively, the “Funds” or “AlphaDroid ETFs”).
|
|
|
|
|
|
|
|
|
AlphaDroid
Broad Markets Momentum ETF |
|
|
EZMO
|
|
|
October
15, 2025 |
|
AlphaDroid
Defensive Sector Rotation ETF |
|
|
EZRO
|
|
|
October
15, 2025 |
|
|
|
|
|
|
|
|
Each
Fund is a passively managed exchange-traded fund (“ETF”) that seeks to achieve its following investment objective:
|
|
|
|
|
|
AlphaDroid
Broad Markets Momentum ETF |
|
|
Seeks
to track the total return performance, before fees and expenses, of the AlphaDroid EZ-MO Broad Markets Momentum Index. |
|
AlphaDroid
Defensive Sector Rotation ETF |
|
|
Seeks
to track the total return performance, before fees and expenses, of the AlphaDroid EZ-RO Defensive Sector Rotation Index. |
|
|
|
|
|
2.
SIGNIFICANT ACCOUNTING POLICIES
Each
Fund is an investment company and accordingly follows the investment company accounting and reporting guidance of the Financial Accounting
Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial
Services – Investment Companies. Each Fund prepares its financial statements in accordance with accounting principles generally
accepted in the United States of America (“U.S. GAAP”) and follows the significant accounting policies described below.
Accounting
Pronouncements. In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements
to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 is intended to provide transparency and enhanced details for taxes
paid and is designed to help investors better understand an entity’s exposure to taxes by type and jurisdiction. Management has
evaluated the impact of adopting ASU 2023-09 with respect to the financial statements and disclosures and determined there is no material
impact for the Funds.
Use
of Estimates. The preparation of the financial statements in conformity with U.S. GAAP requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and
liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets from operations
during the reporting period. Actual results could differ from these estimates.
Share
Transactions. The net asset value (“NAV”) per share of the Funds is equal to each Fund’s
total assets minus each Fund’s total liabilities divided by the total number of shares outstanding. The NAV that is published will
be rounded to the nearest cent. The NAV is determined as of the close of trading (generally, 4:00 p.m. Eastern Time) on each day the New
York Stock Exchange (“NYSE”) is open for trading.
Fair
Value Measurement. In calculating the NAV, the Funds’ exchange-traded equity securities will be
valued at fair value, which will generally be determined using the last reported official closing or last trading price on the exchange
or market on which the security is primarily traded at the time of valuation. Such valuations are typically categorized as Level 1
in the fair value hierarchy described below.
Securities
listed on the NASDAQ Stock Market, Inc. are generally valued at the NASDAQ official closing price.
TABLE OF CONTENTS
ALPHADROID
ETFs
NOTES
TO FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
The
valuation of each Fund’s investments is performed in accordance with the principles found in Rule 2a-5 of the 1940 Act. The
Board of Trustees of the Trust (the “Board” or the “Trustees”) has designated a fair valuation committee at the
Adviser as the valuation designee of the Funds. In its capacity as valuation designee, the Adviser has adopted procedures and methodologies
to fair value the Funds’ investments whose market prices are not “readily available” or are deemed to be unreliable.
The circumstances in which a security may be fair valued include, among others: the occurrence of events that are significant to a particular
issuer, such as mergers, restructurings or defaults; the occurrence of events that are significant to an entire market, such as natural
disasters in a particular region or government actions; trading restrictions on securities; thinly traded securities; and market events
such as trading halts and early market closings. Due to the inherent uncertainty of valuations, fair values may differ significantly from
the values that would have been used had an active market existed. Fair valuation could result in a different NAV than a NAV determined
by using market quotations. Such valuations are typically categorized as Level 2 or Level 3 in the fair value hierarchy described
below.
Cash
and money market deposit accounts may be swept into various interest bearing overnight demand deposits and is classified as a cash equivalent
on the Statements of Assets and Liabilities. The Funds maintain cash in bank deposit accounts which, at times, may exceed the Federal
Deposit Insurance Corporation (FDIC) limit of $250,000. Amounts swept overnight are available on the next business day.
Other
securities and investments for which market values are not readily available, including restricted securities, and those securities for
which it is inappropriate to determine prices in accordance with the aforementioned procedures, are valued at fair value as determined
in good faith under procedures adopted by the Board. Factors considered in making this determination may include, but are not limited
to, information obtained by contacting the issuer, analysts, or the appropriate stock exchange (for exchange-traded securities), analysis
of the issuer’s financial statements or other available documents and, if necessary, available information concerning other securities
in similar circumstances.
FASB
ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”) defines fair value, establishes a framework for measuring
fair value in accordance with U.S. GAAP, and requires disclosure about fair value measurements. It also provides guidance on determining
when there has been a significant decrease in the volume and level of activity for an asset or liability, when a transaction is not orderly,
and how that information must be incorporated into fair value measurements. Under ASC 820, various inputs are used in determining the
value of the Funds’ investments. These inputs are summarized in the following hierarchy:
|
Level 1 –
|
Unadjusted quoted prices in active markets
for identical assets or liabilities that the Funds have the ability to access. |
|
Level 2 –
|
Observable inputs other than quoted prices
included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted
prices for the identical instrument on an inactive market, prices for similar securities, interest rates, prepayment speeds, credit risk,
yield curves, default rates and similar data. |
|
Level 3 –
|
Unobservable inputs for the asset or liability,
to the extent relevant observable inputs are not available; representing the Funds’ own assumptions about the assumptions a market
participant would use in valuing the asset or liability and would be based on the best information available. |
The
fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1)
and the lowest priority to unobservable inputs (Level 3). See the Schedules of Investments for a summary of the valuations as of
June 30, 2026, for each Fund based upon the three levels described above.
The
availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example,
the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics
particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the
market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value
is greatest for instruments categorized in Level 3.
TABLE OF CONTENTS
ALPHADROID
ETFs
NOTES
TO FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
Security
Transactions. Investment transactions are recorded as of the date that the securities are purchased
or sold (trade date). Realized gains and losses from the sale or disposition of securities are calculated based on the specific identification
basis.
Investment
Income. Interest income is accrued daily. Dividend income and realized gain distributions are recognized
on the ex-dividend date. Withholding taxes on foreign dividends, a portion of which may be reclaimable, has been provided for in accordance
with the Funds’ understanding of the applicable tax rules and regulations. Discounts and premiums on debt securities are accreted
or amortized over the life of the respective securities using the effective interest method.
Tax
Information, Dividends and Distributions to Shareholders and Uncertain Tax Positions. The Funds are
treated as separate entities for Federal income tax purposes. Each Fund intends to qualify as a regulated investment company (“RIC”)
under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”). To qualify and remain eligible
for the special tax treatment accorded to RICs, the Funds must meet certain annual income and quarterly asset diversification requirements
and must distribute annually at least 90% of the sum of its investment company taxable income (which includes dividends, interest and
net short-term capital gains) and certain net tax-exempt income, if any. If so qualified, the Funds will not be subject to Federal income
tax.
Distributions
to shareholders are recorded on the ex-dividend date. The Funds generally pay out dividends from net investment income, if any, annually.
The Funds generally distribute their net capital gains, if any, to shareholders at least annually. The Funds may also pay a special distribution
at the end of the calendar year to comply with Federal tax requirements. The amount of dividends and distributions from net investment
income and net realized capital gains are determined in accordance with Federal income tax regulations, which may differ from U.S. GAAP.
These “book/tax” differences are either considered temporary or permanent in nature. To the extent these differences are permanent
in nature, such amounts are reclassified within the components of net assets based on their Federal tax basis treatment; temporary differences
do not require reclassification. Dividends and distributions which exceed earnings and profit for tax purposes are reported as a tax return
of capital.
Management
evaluates the Funds’ tax positions to determine if the tax positions taken meet the minimum recognition threshold in connection
with accounting for uncertainties in income tax positions taken or expected to be taken for the purposes of measuring and recognizing
tax liabilities in the financial statements. Recognition of tax benefits of an uncertain tax position is required only when the position
is “more likely than not” to be sustained assuming examination by taxing authorities. Interest and penalties related to income
taxes would be recorded as income tax expense. The Funds’ Federal income tax returns are subject to examination by the Internal
Revenue Service (the “IRS”) for a period of three fiscal periods after they are filed. State and local tax returns may
be subject to examination for an additional fiscal period depending on the jurisdiction. As of June 30, 2026, the Funds’ period
ended, the Funds had no material uncertain tax positions and did not have a liability for any unrecognized tax benefits. As of June 30,
2026, the Funds’ period ended, the Funds had no examination in progress and management is not aware of any tax positions for which
it is reasonably possible that the amounts of unrecognized tax benefits will significantly change in the next twelve months.
The
Funds recognize interest and penalties, if any, related to unrecognized tax benefits as income tax expense in the Statements of Operations.
The Funds recognized no interest or penalties related to uncertain tax benefits in the 2026 fiscal period. At June 30, 2026, the
Funds’ period ended, the tax periods from commencement of operations remained open to examination in the Funds’ major tax
jurisdiction.
Indemnification.
In the normal course of business, the Funds expect to enter into contracts that contain a variety of
representations and warranties and which provide general indemnifications. The Funds’ maximum exposure under these anticipated arrangements
is unknown, as this would involve future claims that may be made against the Funds that have not yet occurred. However, based on experience,
the Funds expect the risk of loss to be remote.
3.
INVESTMENT ADVISORY AND OTHER AGREEMENTS
Investment
Advisory Agreement. The Trust has entered into Investment Advisory Agreements (the “Advisory Agreement”)
with the Adviser. Under the Advisory Agreement, the Adviser provides a continuous investment program for the Funds’ assets in accordance
with their investment objectives, policies and limitations, and oversees the
TABLE OF CONTENTS
ALPHADROID
ETFs
NOTES
TO FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
day-to-day
operations of the Funds subject to the supervision of the Board, including the Trustees who are not “interested persons” of
the Trust as defined in the 1940 Act.
Pursuant
to the Advisory Agreement between the Trust, on behalf of the Funds and the Adviser, each Fund pays a unified management fee to the Adviser,
which is calculated daily and paid monthly, at 0.95% of each Fund’s average daily net assets. The Adviser has agreed to pay all
expenses of the Funds except the fee paid to the Adviser under the Advisory Agreement, interest charges on any borrowings, dividends and
other expenses on securities sold short, taxes, brokerage commissions and other expenses incurred in placing orders for the purchase and
sale of securities and other investment instruments, acquired fund fees and expenses, accrued deferred tax liability, extraordinary expenses,
and distribution (12b-1) fees and expenses (if any) (“Excluded Expenses”).
The
Adviser contractually agreed to waive its management fee for the AlphaDroid Broad Markets Momentum ETF to 0.80% of the Fund’s average
daily net assets. The waiver will remain in effect from year to year for successive one-year periods unless terminated sooner by the Board.
The Adviser waived $10,185 during the period ended June 30, 2026, for a total of (0.15)% of the Fund’s average daily net assets.
Pursuant to the Fee Waiver Agreement, waived fees are not subject to recoupment by the Adviser.
Distribution
Agreement and 12b-1 Plan. PINE Distributors LLC (the “Distributor”), serves as each Fund’s
distributor pursuant to an ETF Distribution Agreement. The Distributor receives compensation for the statutory underwriting services it
provides to the Funds. The Distributor enters into agreements with certain broker-dealers and others that will allow those parties to
be “Authorized Participants” and to subscribe for and redeem shares of the Funds. The Distributor will not distribute shares
in less than whole Creation Units and does not maintain a secondary market in shares.
The
Board has adopted a 12b-1 Distribution and Service Plan pursuant to Rule 12b-1 under the 1940 Act (“Rule 12b-1 Plan”).
In accordance with the Rule 12b-1 Plan, each Fund is authorized to pay an amount up to 0.25% of each Fund’s average daily net
assets each year for certain distribution-related activities. As authorized by the Board, no Rule 12b-1 fees are currently paid by
the Funds and there are no plans to impose these fees. However, in the event Rule 12b-1 fees are charged in the future, they will
be paid out of each Fund’s assets. The Adviser and its affiliates may, out of their own resources, pay amounts to third parties
for distribution or marketing services on behalf of the Funds.
Administrator,
Accountant, Custodian and Transfer Agent. U.S. Bancorp Fund Services, LLC, doing business as U.S. Bank
Global Fund Services (“Fund Services” or “Administrator”) serves as administrator, transfer agent and fund accountant
of the Funds pursuant to a Fund Servicing Agreement. U.S. Bank N.A. (the “Custodian”), an affiliate of Fund Services, serves
as the Funds’ custodian pursuant to a Custody Agreement. Under the terms of these agreements, the Adviser pays the Funds’
administrative, accounting, custody and transfer agency fees.
All
officers of the Trust are affiliated with the Administrator and the Custodian.
4.
CREATION AND REDEMPTION TRANSACTIONS
Shares
of the Funds are listed and traded on the Nasdaq Stock Market, LLC (the “Exchange”). Each Fund issues and redeems shares on
a continuous basis at NAV only in large blocks of shares called “Creation Units.” Creation Units are to be issued and redeemed
principally in kind for a basket of securities and a balancing cash amount. Shares generally will trade in the secondary market in amounts
less than a Creation Unit at market prices that change throughout the day. Market prices for the shares may be different from their NAV.
The NAV is determined as of the close of trading (generally, 4:00 p.m. Eastern Time) on each day the New York Stock Exchange (“NYSE”)
is open for trading. The NAV of the shares of each Fund will be equal to a Fund’s total assets minus a Fund’s total liabilities
divided by the total number of shares outstanding. The NAV that is published will be rounded to the nearest cent; however, for purposes
of determining the price of Creation Units, the NAV will be calculated to four decimal places.
Creation
Unit Transaction Fee. Authorized Participants may be required to pay to the Custodian a fixed transaction
fee (the “Creation Transaction Fee”) in connection with the issuance or redemption of Creation Units. The standard Creation
Transaction Fee will be the same regardless of the number of Creation Units purchased by an investor on the applicable business day. The
Creation Transaction Fee charged by each Fund for each creation order is $300.
TABLE OF CONTENTS
ALPHADROID
ETFs
NOTES
TO FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
An
additional variable fee of up to a maximum of 2% of the value of the Creation Units subject to the transaction may be imposed for (1)
creations effected outside the Clearing Process and (2) creations made in an all-cash amount (to offset the Trust’s brokerage
and other transaction costs associated with using cash to purchase the requisite Deposit Securities). Investors are responsible for the
costs of transferring the securities constituting the Deposit Securities to the account of the Trust. Each Fund may determine to not charge
a variable fee on certain orders when the Adviser has determined that doing so is in the best interests of Fund shareholders. Variable
fees, if any, received by the Funds are displayed in the Capital Share Transactions section on the Statements of Changes in Net Assets.
Only
“Authorized Participants” may purchase or redeem shares directly from the Funds. An Authorized Participant is either (i) a
broker-dealer or other participant in the clearing process through the Continuous Net Settlement System of National Securities Clearing
Corporation or (ii) a DTC participant and, in each case, must have executed a Participant Agreement with the Distributor. Most retail
investors will not qualify as Authorized Participants or have the resources to buy and sell whole Creation Units. Therefore, they will
be unable to purchase or redeem the shares directly from the Funds. Rather, most retail investors will purchase shares in the secondary
market with the assistance of a broker and will be subject to customary brokerage commissions or fees. Securities received or delivered
in connection with in-kind creates and redeems are valued as of the close of business on the effective date of the creation or redemption.
A
Creation Unit will generally not be issued until the transfer of good title of the deposit securities to the Funds and the payment of
any cash amounts have been completed. To the extent contemplated by the applicable participant agreement, Creation Units of the Funds
will be issued to such authorized participant notwithstanding the fact that the Funds’ deposits have not been received in part or
in whole, in reliance on the undertaking of the authorized participant to deliver the missing deposit securities as soon as possible.
If the Funds or their agents do not receive all of the deposit securities, or the required cash amounts, by such time, then the order
may be deemed rejected and the authorized participant shall be liable to the Funds for losses, if any.
5.
FEDERAL INCOME TAX
There
were no distributions paid for the fiscal periods ended June 30, 2026 and December 31, 2025.
At
December 31, 2025, the Funds’ fiscal period end, the components of distributable earnings (accumulated losses) and cost of
investments on a tax basis, including the adjustments for financial reporting purposes as of the most recently completed Federal income
tax reporting year, were as follows:
|
|
|
|
|
|
|
|
|
Federal
Tax Cost of Investments |
|
|
$6,941,518 |
|
|
$12,973,339
|
|
Gross
Tax Unrealized Appreciation |
|
|
$160,099 |
|
|
$59,838
|
|
Gross
Tax Unrealized Depreciation |
|
|
(24,486) |
|
|
(176,297)
|
|
Net
Tax Unrealized Appreciation |
|
|
135,613 |
|
|
(116,459)
|
|
Undistributed
Ordinary Income |
|
|
9,234 |
|
|
—
|
|
Other
Accumulated Gain (Loss) |
|
|
— |
|
|
(253,086)
|
|
Total
Distributable Earnings/ (Accumulated Losses) |
|
|
$144,847 |
|
|
$(369,545) |
|
|
|
|
|
|
|
|
The
difference between book-basis and tax-basis unrealized appreciation is attributable primarily to the tax deferral of losses on wash sales.
Under
current tax law, net capital losses realized after October 31 as well as certain specified ordinary losses incurred after October 31
may be deferred and treated as occurring on the first day of the following fiscal year. The Funds’ carryforward losses, post-October
losses and late year losses are determined only at the end of each fiscal year. At December 31, 2025, the Funds’ fiscal year
end, the Funds deferred no post-October losses or late year losses.
TABLE OF CONTENTS
ALPHADROID
ETFs
NOTES
TO FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
At
December 31, 2025, the Funds had the following capital loss carryforwards:
|
|
|
|
|
|
|
|
|
|
|
|
AlphaDroid
Broad Markets Momentum ETF |
|
|
$— |
|
|
$ — |
|
|
$ —
|
|
AlphaDroid
Defensive Sector Rotation ETF |
|
|
253,086 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
6.
INVESTMENT TRANSACTIONS
During
the period ended June 30, 2026, the Funds realized net capital gains and losses resulting from in-kind redemptions, in which shareholders
exchanged Fund shares for securities held by the Funds rather than for cash. Because such gains are not taxable to the Funds, and are
not distributed to shareholders, they have been reclassified from distributable earnings (accumulated losses) to paid in-capital. The
amounts of realized gains and losses from in-kind redemptions included in realized gain/(loss) on investments in the Statements of Operations
is as follows:
|
|
|
|
|
|
|
|
|
AlphaDroid
Broad Markets Momentum ETF |
|
|
$741,516 |
|
|
$(127,212)
|
|
AlphaDroid
Defensive Sector Rotation ETF |
|
|
3,112,630 |
|
|
(244,845) |
|
|
|
|
|
|
|
|
Purchases
and sales of investments (excluding short-term investments), creations in-kind and redemptions in-kind for the period ended June 30,
2026, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AlphaDroid
BroadMarkets Momentum ETF |
|
|
$82,255,301 |
|
|
$74,130,199 |
|
|
$21,424,577 |
|
|
$15,914,597
|
|
AlphaDroid
Defensive Sector Rotation ETF |
|
|
212,515,467 |
|
|
194,856,819 |
|
|
79,538,540 |
|
|
62,149,352 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.
PRINCIPAL RISKS
As
with all ETFs, shareholders of the Funds are subject to the risk that their investment could lose money. The Funds are subject to the
principal risks, any of which may adversely affect a fund’s NAV, trading price, yield, total return and ability to meet its investment
objective.
A
complete description of principal risks is included in the prospectus under the heading “Principal Investment Risks”.
8.
OPERATING SEGMENTS
In
November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU
2023-07”). ASU 2023-07 is intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures
about significant segment expenses, allowing financial statement users to better understand the components of a segment’s profit
or loss and assess potential future cash flows for each reportable segment and the entity as a whole. The amendments expand a public entity’s
segment disclosures by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision
maker, clarifying when an entity may report one or more additional measures to assess segment performance, requiring enhanced interim
disclosures and providing new disclosure requirements for entities with a single reportable segment, among other new disclosure requirements.
Management
has evaluated the impact of ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures with respect to
the financial statements and disclosures and determined there is no material impact for the Funds. Each Fund operates as a single segment
entity. Each Fund’s income, expenses, assets, and performance are regularly monitored and assessed by the Portfolio Managers, who
serve as the chief operating decision makers, using the information presented in the financial statements and financial highlights.
TABLE OF CONTENTS
ALPHADROID
ETFs
NOTES
TO FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
9.
SUBSEQUENT EVENTS
Management
has evaluated the Funds’ related events and transactions that occurred subsequent to June 30, 2026, through the date of issuance
of the Funds’ financial statements. Management has determined that there were no subsequent events requiring recognition or disclosure
in the financial statements.
TABLE OF CONTENTS
ALPHADROID
ETFs
ADDITIONAL
INFORMATION
June 30,
2026 (Unaudited)
THE
BELOW INFORMATION IS REQUIRED DISCLOSURE FROM FORM N-CSR
Item 8.
Changes in and Disagreements with Accountants for Open-End Investment Companies.
Not
applicable.
Item 9.
Proxy Disclosure for Open-End Investment Companies.
There
were no matters submitted to a vote of shareholders during the period covered by this report.
Item 10.
Remuneration Paid to Directors, Officers, and Others of Open-End Investment Companies.
The
Adviser has agreed to pay all operating expenses of the Funds pursuant to the terms of the Investment Advisory Agreement, subject to certain
exclusions provided therein. As a result, the Adviser is responsible for compensating the Independent Trustees. Further information related
to Trustee and Officer compensation for the Trust can be obtained from the most recent Statement of Additional Information.
Item 11.
Statement Regarding Basis for Approval of Investment Advisory Contract.
See
Board Consideration and Approval of Advisory Agreement disclosure as presented in the Annual Financial Statements and Additional Information
as of December 31, 2025.
TEUCRIUM
ETFs
Teucrium
2x Daily Corn ETF (CXRN)
Teucrium
2x Daily Wheat ETF (WXET)
Teucrium
2x Long Daily XRP ETF (XXRP)
Teucrium
Agricultural Strategy No K-1 ETF (TILL)
Teucrium
xETFs 2x Long Daily BNB ETF (XBNB)
Semi-Annual
Financial Statements and Additional Information
June 30,
2026 (Unaudited)
TABLE
OF CONTENTS (Unaudited)
TABLE OF CONTENTS
Teucrium
2x Daily Corn ETF
Consolidated
Schedule of Investments
June 30,
2026 (Unaudited)
|
|
|
|
|
|
TOTAL
INVESTMENTS - 0.0%
(Cost
$0) |
|
|
$0
|
|
Money
Market Deposit Account - 80.4%(a) |
|
|
3,239,135
|
|
Other
Assets in Excess of Liabilities - 19.6% |
|
|
790,437
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
$4,029,572 |
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
The U.S. Bank Money
Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest
at a variable rate that is determined based on market conditions and is subject to change daily. The rate as of June 30, 2026, was 3.45%.
|
Consolidated
Schedule of Futures Contracts
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CBT
Corn No. 2 Yellow Futures(a) |
|
|
386 |
|
|
09/14/2026 |
|
|
$8,043,275 |
|
|
$(204,532)
|
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
|
|
|
$(204,532) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
All of this security
is held by CXRN Cayman.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Financial Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Futures
Contracts* |
|
|
$(204,532) |
|
|
$— |
|
|
$— |
|
|
$(204,532)
|
|
Total
Other Financial Instruments |
|
|
$(204,532) |
|
|
$— |
|
|
$— |
|
|
$(204,532) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
The fair value of the Fund’s investment represents
the unrealized appreciation (depreciation) as of June 30, 2026.
|
The
accompanying notes are an integral part of these consolidated financial statements.
TABLE OF CONTENTS
Teucrium
2x Daily Wheat ETF
Consolidated
Schedule of Investments
June 30,
2026 (Unaudited)
|
|
|
|
|
|
TOTAL
INVESTMENTS - 0.0%
(Cost
$0) |
|
|
$0
|
|
Money
Market Deposit Account - 76.3%(a) |
|
|
5,342,970
|
|
Other
Assets in Excess of Liabilities - 23.7% |
|
|
1,660,730
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
$7,003,700 |
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
The U.S. Bank Money
Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest
at a variable rate that is determined based on market conditions and is subject to change daily. The rate as of June 30, 2026 was
3.45%. |
Consolidated
Schedule of Futures Contracts
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CBT
Wheat Futures(a) |
|
|
475 |
|
|
09/14/2026 |
|
|
$13,994,688 |
|
|
$(196,438)
|
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
|
|
|
$(196,438) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
All of this security
is held by WXET Cayman.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Financial Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Futures
Contracts* |
|
|
$(196,438) |
|
|
$— |
|
|
$— |
|
|
$(196,438)
|
|
Total
Other Financial Instruments |
|
|
$(196,438) |
|
|
$— |
|
|
$— |
|
|
$(196,438) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
The fair value of the Fund’s investment represents
the unrealized appreciation (depreciation) as of June 30, 2026.
|
The
accompanying notes are an integral part of these consolidated financial statements.
TABLE OF CONTENTS
Teucrium
2x Long Daily XRP ETF
Consolidated
Schedule of Investments
June 30,
2026 (Unaudited)
|
|
|
|
|
|
TOTAL
INVESTMENTS - 0.0%
(Cost
$0) |
|
|
$0
|
|
Money
Market Deposit Account - 21.2%(a) |
|
|
18,333,992
|
|
Other
Assets in Excess of Liabilities - 78.8% |
|
|
68,071,875
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
$86,405,867 |
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
The U.S. Bank Money
Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest
at a variable rate that is determined based on market conditions and is subject to change daily. The rate as of June 30, 2026, was
3.45%. |
Consolidated
Schedule of Futures Contracts
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CME
XRP Futures(a) |
|
|
1,460 |
|
|
07/31/2026 |
|
|
$76,613,500 |
|
|
$(4,721,766)
|
|
CDE
XRPL Futures(a) |
|
|
9,125 |
|
|
07/31/2026 |
|
|
96,104,500 |
|
|
(6,604,083)
|
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
|
|
|
$(11,325,849) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
All of this security
is held by XXRP Cayman.
|
Consolidated
Schedule of Reverse Repurchase Agreements
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets Inc. |
|
|
4.16% |
|
|
06/25/2026 |
|
|
07/02/2026 |
|
|
$326,146,853 |
|
|
$325,883,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$326,146,853 |
|
|
$325,883,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
In connection with
reverse repurchase agreements, the Fund pledged U.S. Treasury bills as collateral and subsequently sold such securities. At June 30,
2026, the value of Treasury bills sold that remain subject to the reverse repurchase agreements totaled $329,316,626 and is included in
receivable for investments sold on the Consolidated Statements of Assets and Liabilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Financial Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reverse
Repurchase Agreements |
|
|
$— |
|
|
$(325,883,250) |
|
|
$— |
|
|
$(325,883,250)
|
|
Futures
Contracts * |
|
|
(11,325,849) |
|
|
— |
|
|
— |
|
|
(11,325,849)
|
|
Total
Other Financial Instruments |
|
|
$(11,325,849) |
|
|
$(325,883,250) |
|
|
$— |
|
|
$(337,209,099) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
The fair value of the Fund’s investment represents the unrealized appreciation (depreciation) as of June 30, 2026.
The
accompanying notes are an integral part of these consolidated financial statements.
TABLE OF CONTENTS
Teucrium
Agricultural Strategy No K-1 ETF
Consolidated
Schedule of Investments
June 30,
2026 (Unaudited)
|
|
|
|
|
|
TOTAL
INVESTMENTS - 0.0%
(Cost
$0) |
|
|
$0
|
|
Money
Market Deposit Account - 94.6%(a) |
|
|
34,453,117
|
|
Other
Assets in Excess of Liabilities - 5.4% |
|
|
1,960,331
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
$36,413,448 |
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
The U.S. Bank Money
Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest
at a variable rate that is determined based on market conditions and is subject to change daily. The rate as of June 30, 2026, was
3.45%. |
Consolidated
Schedule of Futures Contracts
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CBT
Corn No. 2 Yellow Futures(a) |
|
|
413 |
|
|
12/14/2026 |
|
|
$9,003,400 |
|
|
$(1,047,223)
|
|
CBT
Soybeans Futures(a) |
|
|
158 |
|
|
11/13/2026 |
|
|
9,035,625 |
|
|
(272,370)
|
|
ICE
Sugar #11 Futures(a) |
|
|
542 |
|
|
06/30/2027 |
|
|
9,481,965 |
|
|
(250,351)
|
|
CBT
Wheat Futures(a) |
|
|
281 |
|
|
07/14/2027 |
|
|
8,879,600 |
|
|
(889,857)
|
|
Net
Unrealized Appreciation (Depreciation) |
|
|
|
|
|
|
|
|
|
|
|
$(2,459,801) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
All of this security
is held by TILL Cayman.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Financial Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Futures
Contracts* |
|
|
$(2,459,801) |
|
|
$— |
|
|
$— |
|
|
$(2,459,801)
|
|
Total
Other Financial Instruments |
|
|
$(2,459,801) |
|
|
$— |
|
|
$— |
|
|
$(2,459,801) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
The fair value of the Fund’s investment represents
the unrealized appreciation (depreciation) as of June 30, 2026.
|
The
accompanying notes are an integral part of these consolidated financial statements.
TABLE OF CONTENTS
Teucrium
xETFs 2x Long Daily BNB ETF
Consolidated
Schedule of Investments
June 30,
2026 (Unaudited)
|
|
|
|
|
|
TOTAL
INVESTMENTS - 0.0%
(Cost
$0) |
|
|
$0
|
|
Money
Market Deposit Account - 51.7%(a) |
|
|
91,253
|
|
Other
Assets in Excess of Liabilities - 48.3% |
|
|
85,333
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
$176,586 |
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
The U.S. Bank Money
Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest
at a variable rate that is determined based on market conditions and is subject to change daily. The rate as of June 30, 2026, was
3.45%. |
Consolidated
Schedule of Total Return Swap Contracts
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MarketVector
BNB Index(a) |
|
|
FalconX |
|
|
Receive |
|
|
OBFR
+ 0.11% |
|
|
Monthly |
|
|
05/27/2027 |
|
|
$351,694 |
|
|
$ (9)
|
|
Net
Unrealized Appreciation (Depreciation) |
|
|
$(9) |
|
|
|
|
|
|
(a)
|
All of this security
is held by XBNB Cayman.
|
There
are no upfront payments or receipts associated with total return swaps in the Fund as of June 30, 2026.
OBFR
- Overnight Bank Funding Rate was 3.63% as of June 30, 2026.
Consolidated
Schedule of Reverse Repurchase Agreements
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets Inc. |
|
|
4.16% |
|
|
06/25/2026 |
|
|
07/02/2026 |
|
|
$321,206 |
|
|
$320,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$321,206 |
|
|
$320,946 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
In connection with
reverse repurchase agreements, the Fund pledged U.S. Treasury bills as collateral and subsequently sold such securities. At June 30,
2026, the value of Treasury bills sold that remain subject to the reverse repurchase agreements totaled $324,327 and is included in receivable
for investments sold on the Consolidated Statements of Assets and Liabilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Financial Instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reverse
Repurchase Agreements |
|
|
$— |
|
|
$(320,946) |
|
|
$— |
|
|
$(320,946)
|
|
Total
Return Swaps* |
|
|
— |
|
|
(9) |
|
|
— |
|
|
(9)
|
|
Total
Other Financial Instruments |
|
|
$— |
|
|
$(320,955) |
|
|
$— |
|
|
$(320,955) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
The fair value of the Fund’s investment represents
the unrealized appreciation (depreciation) as of June 30, 2026.
|
The
accompanying notes are an integral part of these consolidated financial statements.
TABLE OF CONTENTS
TEUCRIUM
ETFs
Consolidated
Statements of Assets and Liabilities
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
- money market deposit account |
|
|
$3,239,135 |
|
|
$5,342,970 |
|
|
$18,333,992 |
|
|
$34,453,117 |
|
|
$91,253
|
|
Deposits
at brokers for future contracts |
|
|
658,350 |
|
|
1,449,938 |
|
|
65,591,272 |
|
|
1,651,004 |
|
|
—
|
|
Receivable
for variation margin on futures contracts, net |
|
|
123,501 |
|
|
222,018 |
|
|
— |
|
|
227,857 |
|
|
—
|
|
Interest
receivable |
|
|
12,373 |
|
|
19,198 |
|
|
122,657 |
|
|
111,310 |
|
|
326
|
|
Receivable
for investments sold(a) |
|
|
— |
|
|
— |
|
|
329,316,626 |
|
|
— |
|
|
324,327
|
|
Magin
account receivable - futures |
|
|
— |
|
|
— |
|
|
10,000 |
|
|
— |
|
|
—
|
|
Cash |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
204,336
|
|
Total
assets |
|
|
4,033,359 |
|
|
7,034,124 |
|
|
413,374,547 |
|
|
36,443,288 |
|
|
620,242
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payable
to Adviser |
|
|
3,787 |
|
|
6,004 |
|
|
155,025 |
|
|
29,840 |
|
|
337
|
|
Payable
for swap contracts |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
122,179
|
|
Unrealized
depreciation on swap contracts |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
9
|
|
Reverse
repurchase agreements |
|
|
— |
|
|
— |
|
|
325,883,250 |
|
|
— |
|
|
320,946
|
|
Interest
payable |
|
|
— |
|
|
24,420 |
|
|
5,845,528 |
|
|
— |
|
|
185
|
|
Payable
for fund shares redeemed |
|
|
— |
|
|
— |
|
|
1,652,831 |
|
|
— |
|
|
—
|
|
Payable
for variation margin on futures contracts, net |
|
|
— |
|
|
— |
|
|
4,746,525 |
|
|
— |
|
|
—
|
|
Total
liabilities |
|
|
3,787 |
|
|
30,424 |
|
|
338,283,159 |
|
|
29,840 |
|
|
443,656
|
|
NET
ASSETS |
|
|
$4,029,572 |
|
|
$
7,003,700 |
|
|
$86,405,867 |
|
|
$
36,413,448 |
|
|
$
176,586 |
|
Net
Assets Consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid-in
capital |
|
|
$5,678,785 |
|
|
$
7,808,598 |
|
|
$283,188,508 |
|
|
$
38,460,199 |
|
|
$
250,000 |
|
Total
accumulated losses |
|
|
(1,649,213) |
|
|
(804,898) |
|
|
(196,782,641) |
|
|
(2,046,751) |
|
|
(73,414)
|
|
Total
net assets |
|
|
$4,029,572 |
|
|
$
7,003,700 |
|
|
$86,405,867 |
|
|
$
36,413,448 |
|
|
$
176,586 |
|
Net
assets |
|
|
$4,029,572 |
|
|
$
7,003,700 |
|
|
$86,405,867 |
|
|
$
36,413,448 |
|
|
$
176,586 |
|
Shares
issued and outstanding(b) |
|
|
270,000 |
|
|
410,000 |
|
|
4,183,971 |
|
|
2,100,000 |
|
|
10,000
|
|
Net
asset value per share |
|
|
$14.92 |
|
|
$17.08 |
|
|
$20.65 |
|
|
$17.34 |
|
|
$17.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Fund pledged U.S.
Treasury bills as collateral and subsequently sold such securities. |
|
(b)
|
Unlimited shares authorized. |
The
accompanying notes are an integral part of these consolidated financial statements.
TABLE OF CONTENTS
TEUCRIUM
ETFs
CONSOLIDATED
STATEMENTS OF OPERATIONS
For
the Period Ended June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTMENT
INCOME:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income |
|
|
$47,922 |
|
|
$75,375 |
|
|
$1,614,828 |
|
|
$357,524 |
|
|
$999
|
|
Total
investment income |
|
|
47,922 |
|
|
75,375 |
|
|
1,614,828 |
|
|
357,524 |
|
|
999
|
|
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment
advisory fee |
|
|
25,106 |
|
|
42,349 |
|
|
2,182,703 |
|
|
161,044 |
|
|
1,143
|
|
Interest
expense |
|
|
— |
|
|
— |
|
|
930,018 |
|
|
204 |
|
|
185
|
|
Tax
expense |
|
|
— |
|
|
— |
|
|
3,681 |
|
|
— |
|
|
—
|
|
Total
expenses |
|
|
25,106 |
|
|
42,349 |
|
|
3,116,402 |
|
|
161,248 |
|
|
1,328
|
|
Expense
reimbursement by Adviser |
|
|
(11,079) |
|
|
(19,569) |
|
|
(939,790) |
|
|
(68,667) |
|
|
(353)
|
|
Net
expenses |
|
|
14,027 |
|
|
22,780 |
|
|
2,176,612 |
|
|
92,581 |
|
|
975
|
|
Net
investment income/(loss) |
|
|
33,895 |
|
|
52,595 |
|
|
(561,784) |
|
|
264,943 |
|
|
24
|
|
REALIZED
AND UNREALIZED GAIN (LOSS)
|
|
Net
realized gain (loss) from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments |
|
|
— |
|
|
— |
|
|
(113,216) |
|
|
— |
|
|
—
|
|
Futures
contracts |
|
|
(1,478,682) |
|
|
(718,883) |
|
|
(190,107,765) |
|
|
35,779 |
|
|
—
|
|
Swap
contracts |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(73,403)
|
|
Net
realized gain (loss) |
|
|
(1,478,682) |
|
|
(718,883) |
|
|
(190,220,981) |
|
|
35,779 |
|
|
(73,403)
|
|
Net
change in unrealized appreciation (depreciation) on:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future
contracts |
|
|
(175,693) |
|
|
(95,904) |
|
|
(701,931) |
|
|
(2,347,473) |
|
|
—
|
|
Swap
contracts |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(9)
|
|
Net
change in unrealized appreciation (depreciation) |
|
|
(175,693) |
|
|
(95,904) |
|
|
(701,931) |
|
|
(2,347,473) |
|
|
(9)
|
|
Net
realized and unrealized loss |
|
|
(1,654,375) |
|
|
(814,787) |
|
|
(190,922,912) |
|
|
(2,311,694) |
|
|
(73,412)
|
|
NET
DECREASE IN NET ASSETS RESULTING FROM OPERATIONS |
|
|
$
(1,620,480) |
|
|
$
(762,192) |
|
|
$
(191,484,696) |
|
|
$
(2,046,751) |
|
|
$
(73,388) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced
operations on April 28, 2026. |
The
accompanying notes are an integral part of these consolidated financial statements.
TABLE OF CONTENTS
TEUCRIUM
ETFs
CONSOLIDATED
STATEMENTS OF CHANGES IN NET ASSETS
|
|
|
|
|
|
|
|
|
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
investment income |
|
|
$33,895 |
|
|
$34,588 |
|
|
$52,595 |
|
|
$29,295
|
|
Net
realized loss |
|
|
(1,478,682) |
|
|
(155,152) |
|
|
(718,883) |
|
|
(427,017)
|
|
Net
change in unrealized appreciation (depreciation) |
|
|
(175,693) |
|
|
(163,998) |
|
|
(95,904) |
|
|
(55,210)
|
|
Net
decrease in net assets from operations |
|
|
(1,620,480) |
|
|
(284,562) |
|
|
(762,192) |
|
|
(452,932)
|
|
DISTRIBUTIONS
TO SHAREHOLDERS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From
earnings |
|
|
(28,735) |
|
|
(32,634) |
|
|
(42,719) |
|
|
(26,714)
|
|
Total
distributions to shareholders |
|
|
(28,735) |
|
|
(32,634) |
|
|
(42,719) |
|
|
(26,714)
|
|
CAPITAL
TRANSACTIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creations |
|
|
5,835,885 |
|
|
— |
|
|
8,777,679 |
|
|
—
|
|
Redemptions |
|
|
(927,441) |
|
|
(1,047,348) |
|
|
(1,557,751) |
|
|
(878,816)
|
|
Net
increase (decrease) in net assets from capital transactions |
|
|
4,908,444 |
|
|
(1,047,348) |
|
|
7,219,928 |
|
|
(878,816)
|
|
Net
increase (decrease) in net assets |
|
|
3,259,229 |
|
|
(1,364,544) |
|
|
6,415,017 |
|
|
(1,358,462)
|
|
NET
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
of the period |
|
|
770,343 |
|
|
2,134,887 |
|
|
588,683 |
|
|
1,947,145
|
|
End
of the period |
|
|
$4,029,572 |
|
|
$770,343 |
|
|
$7,003,700 |
|
|
$588,683
|
|
SHARES
TRANSACTIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creations |
|
|
290,000 |
|
|
— |
|
|
450,000 |
|
|
—
|
|
Redemptions |
|
|
(60,000) |
|
|
(40,000) |
|
|
(80,000) |
|
|
(40,000)
|
|
Total
increase (decrease) in shares outstanding |
|
|
230,000 |
|
|
(40,000) |
|
|
370,000 |
|
|
(40,000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these consolidated financial statements.
TABLE OF CONTENTS
TEUCRIUM
ETFs
CONSOLIDATED
STATEMENTS OF CHANGES IN NET ASSETS(Continued)
|
|
|
|
|
|
|
|
|
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
investment income (loss) |
|
|
$(561,784) |
|
|
$(1,299,152) |
|
|
$264,943 |
|
|
$137,671
|
|
Net
realized gain (loss) |
|
|
(190,220,981) |
|
|
(401,534,552) |
|
|
35,779 |
|
|
(517,171)
|
|
Net
change in unrealized appreciation (depreciation) |
|
|
(701,931) |
|
|
(10,623,918) |
|
|
(2,347,473) |
|
|
104,329
|
|
Net
increase (decrease) in net assets from operations |
|
|
(191,484,696) |
|
|
(413,457,622) |
|
|
(2,046,751) |
|
|
(275,171)
|
|
DISTRIBUTIONS
TO SHAREHOLDERS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From
earnings |
|
|
(273,812) |
|
|
(11,670,657) |
|
|
— |
|
|
(134,500)
|
|
Total
distributions to shareholders |
|
|
(273,812) |
|
|
(11,670,657) |
|
|
— |
|
|
(134,500)
|
|
CAPITAL
TRANSACTIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creations |
|
|
110,392,452 |
|
|
644,755,593 |
|
|
73,163,882 |
|
|
2,972,126
|
|
Redemptions |
|
|
(12,166,666) |
|
|
(39,688,725) |
|
|
(37,416,155) |
|
|
(4,032,837)
|
|
Net
increase (decrease) in net assets from capital transactions |
|
|
98,225,786 |
|
|
605,066,868 |
|
|
35,747,727 |
|
|
(1,060,711)
|
|
Net
increase (decrease) in net assets |
|
|
(93,532,722) |
|
|
179,938,589 |
|
|
33,700,976 |
|
|
(1,470,382)
|
|
NET
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
of the period |
|
|
179,938,589 |
|
|
— |
|
|
2,712,472 |
|
|
4,182,854
|
|
End
of the period |
|
|
$86,405,867 |
|
|
$179,938,589 |
|
|
$36,413,448 |
|
|
$2,712,472
|
|
SHARES
TRANSACTIONS(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creations |
|
|
2,554,000 |
|
|
2,058,000 |
|
|
4,012,500 |
|
|
162,500
|
|
Redemptions |
|
|
(252,029) |
|
|
(176,000) |
|
|
(2,075,000) |
|
|
(225,000)
|
|
Total
increase (decrease) in shares outstanding |
|
|
2,301,971 |
|
|
1,882,000 |
|
|
1,937,500 |
|
|
(62,500) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced
operations on April 8, 2025. |
|
(b)
|
Share amounts for
Teucrium 2x Long Daily XRP ETF have been adjusted for a 1 for 10 reverse share split effective on June 29, 2026. See Note 9. |
The
accompanying notes are an integral part of these consolidated financial statements.
TABLE OF CONTENTS
TEUCRIUM
ETFs
CONSOLIDATED
STATEMENTS OF CHANGES IN NET ASSETS(Continued)
|
|
|
|
|
|
OPERATIONS:
|
|
|
|
|
Net
investment income |
|
|
$24
|
|
Net
realized loss |
|
|
(73,403)
|
|
Net
change in unrealized appreciation (depreciation) |
|
|
(9)
|
|
Net
decrease in net assets from operations |
|
|
(73,388)
|
|
DISTRIBUTIONS
TO SHAREHOLDERS:
|
|
|
|
|
From
earnings |
|
|
(26)
|
|
Total
distributions to shareholders |
|
|
(26)
|
|
CAPITAL
TRANSACTIONS:
|
|
|
|
|
Creations |
|
|
250,000
|
|
Net
increase in net assets from capital transactions |
|
|
250,000
|
|
Net
increase in net assets |
|
|
176,586
|
|
NET
ASSETS:
|
|
|
|
|
Beginning
of the period |
|
|
—
|
|
End
of the period |
|
|
$
176,586 |
|
SHARES
TRANSACTIONS
|
|
|
|
|
Creations |
|
|
10,000
|
|
Total
increase in shares outstanding |
|
|
10,000 |
|
|
|
|
|
|
(a)
|
The Fund commenced
operations on April 28, 2026. |
The
accompanying notes are an integral part of these consolidated financial statements.
TABLE OF CONTENTS
Teucrium
2x Daily Corn ETF
Consolidated
Financial Highlights
|
|
|
|
|
|
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
|
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$19.26 |
|
|
$26.69 |
|
|
$25.00
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
Net
investment income(b) |
|
|
0.21 |
|
|
0.68 |
|
|
0.04
|
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
(4.39) |
|
|
(7.47) |
|
|
1.69
|
|
Total
from investment operations |
|
|
(4.18) |
|
|
(6.79) |
|
|
1.73
|
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
|
|
|
Net
investment income |
|
|
(0.16) |
|
|
(0.64) |
|
|
(0.04)
|
|
Total
distributions |
|
|
(0.16) |
|
|
(0.64) |
|
|
(0.04)
|
|
Net
asset value, end of period |
|
|
$14.92 |
|
|
$19.26 |
|
|
$26.69
|
|
Total
return(d) |
|
|
−21.84% |
|
|
−25.78% |
|
|
6.89%
|
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
|
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$4,030 |
|
|
$770 |
|
|
$2,135
|
|
Ratio
of expenses to average net assets:
|
|
|
|
|
|
|
|
|
|
|
Before
expense reimbursement(e) |
|
|
1.70% |
|
|
1.71% |
|
|
1.70%
|
|
After
expense reimbursement(e) |
|
|
0.95% |
|
|
0.95% |
|
|
0.95%
|
|
Ratio
of net investment income to average net assets(e) |
|
|
2.30% |
|
|
2.87% |
|
|
3.13%
|
|
Portfolio
turnover rate(d)(f) |
|
|
—% |
|
|
—% |
|
|
—% |
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced
operations on December 12, 2024. |
|
(b)
|
Net investment income
per share has been calculated based on average shares outstanding during the periods. |
|
(c)
|
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
periods and may not reconcile with the aggregate gains and losses in the Consolidated Statements of Operations due to share transactions
for the periods. |
|
(d)
|
Not annualized for
periods less than one year. |
|
(e)
|
Annualized for periods
less than one year. |
|
(f)
|
Portfolio turnover
rate excludes in-kind transactions. |
The
accompanying notes are an integral part of these consolidated financial statements.
TABLE OF CONTENTS
Teucrium
2x Daily Wheat ETF
Consolidated
Financial Highlights
|
|
|
|
|
|
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
|
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$14.72 |
|
|
$24.34 |
|
|
$25.00
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
Net
investment income(b) |
|
|
0.21 |
|
|
0.58 |
|
|
0.04
|
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
2.28 |
|
|
(9.68) |
|
|
(0.67)
|
|
Total
from investment operations |
|
|
2.49 |
|
|
(9.10) |
|
|
(0.63)
|
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
|
|
|
Net
investment income |
|
|
(0.13) |
|
|
(0.52) |
|
|
(0.03)
|
|
Total
distributions |
|
|
(0.13) |
|
|
(0.52) |
|
|
(0.03)
|
|
Net
asset value, end of period |
|
|
$17.08 |
|
|
$14.72 |
|
|
$24.34
|
|
Total
return(d) |
|
|
16.92% |
|
|
−37.91% |
|
|
−2.51%
|
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
|
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$7,004 |
|
|
$589 |
|
|
$1,947
|
|
Ratio
of expenses to average net assets:
|
|
|
|
|
|
|
|
|
|
|
Before
expense reimbursement(e) |
|
|
1.77% |
|
|
1.79% |
|
|
1.77%
|
|
After
expense reimbursement(e) |
|
|
0.95% |
|
|
0.95% |
|
|
0.95%
|
|
Ratio
of net investment income to average net assets(e) |
|
|
2.19% |
|
|
2.77% |
|
|
2.97%
|
|
Portfolio
turnover rate(d)(f) |
|
|
—% |
|
|
—% |
|
|
—% |
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced
operations on December 12, 2024. |
|
(b)
|
Net investment income
per share has been calculated based on average shares outstanding during the periods. |
|
(c)
|
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
periods and may not reconcile with the aggregate gains and losses in the Consolidated Statements of Operations due to share transactions
for the periods. |
|
(d)
|
Not annualized for
periods less than one year. |
|
(e)
|
Annualized for periods
less than one year. |
|
(f)
|
Portfolio turnover
rate excludes in-kind transactions. |
The
accompanying notes are an integral part of these consolidated financial statements.
TABLE OF CONTENTS
Teucrium
2x Long Daily XRP ETF
Consolidated
Financial Highlights
|
|
|
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$95.60 |
|
|
$250.00
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
|
|
|
Net
investment loss(b) |
|
|
(0.20) |
|
|
(1.40)
|
|
Net
realized and unrealized loss on investments(c) |
|
|
(73.75) |
|
|
(146.90)
|
|
Total
from investment operations |
|
|
(73.95) |
|
|
(148.30)
|
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
Net
investment income |
|
|
(1.00) |
|
|
(2.30)
|
|
Net
realized gains |
|
|
— |
|
|
(3.80)
|
|
Total
distributions |
|
|
(1.00) |
|
|
(6.10)
|
|
Net
asset value, end of period |
|
|
$20.65 |
|
|
$95.60
|
|
Total
return(d) |
|
|
−78.35% |
|
|
−59.38%
|
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$86,406 |
|
|
$179,939
|
|
Ratio
of expenses to average net assets:
|
|
|
|
|
|
|
|
Before
expense reimbursement(e) |
|
|
4.74% |
|
|
4.31%
|
|
After
expense reimbursement(e) |
|
|
3.31% |
|
|
2.77%
|
|
Ratio
of interest expense to average net assets(e) |
|
|
1.41% |
|
|
0.88%
|
|
Ratio
of tax expense to average net assets(e) |
|
|
0.01% |
|
|
—%
|
|
Ratio
of expenses to average net assets excluding interest and tax expense(e) |
|
|
1.89% |
|
|
1.89%
|
|
Ratio
of net investment loss to average net assets(e) |
|
|
(0.85)% |
|
|
(0.71)%
|
|
Portfolio
turnover rate(d)(f) |
|
|
—% |
|
|
—% |
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced
operations on April 8, 2025. |
|
(b)
|
Net investment income
per share has been calculated based on average shares outstanding during the periods. |
|
(c)
|
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
periods and may not reconcile with the aggregate gains and losses in the Consolidated Statements of Operations due to share transactions
for the periods. |
|
(d)
|
Not annualized for
periods less than one year. |
|
(e)
|
Annualized for periods
less than one year. |
|
(f)
|
Portfolio turnover
rate excludes in-kind transactions. |
|
(g)
|
During the period
ended June 30, 2026, the Fund effected the following reverse share split: June 29, 2026, 1 for 10. All historical per share
information has been retroactively adjusted to reflect this reverse share split. See Note 9. |
The
accompanying notes are an integral part of these consolidated financial statements.
TABLE OF CONTENTS
Teucrium
Agricultural Strategy No K-1 ETF
Consolidated
Financial Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$16.69 |
|
|
$18.59 |
|
|
$21.24 |
|
|
$34.80 |
|
|
$40.00
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
investment income(b) |
|
|
0.23 |
|
|
0.56 |
|
|
0.52 |
|
|
1.31 |
|
|
0.85
|
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
0.42 |
|
|
(1.63) |
|
|
(2.70) |
|
|
(3.50) |
|
|
(5.79)
|
|
Total
from investment operations |
|
|
0.65 |
|
|
(1.07) |
|
|
(2.18) |
|
|
(2.19) |
|
|
(4.94)
|
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
investment income |
|
|
— |
|
|
(0.83) |
|
|
(0.47) |
|
|
(11.37) |
|
|
(0.26)
|
|
Total
distributions |
|
|
— |
|
|
(0.83) |
|
|
(0.47) |
|
|
(11.37) |
|
|
(0.26)
|
|
Net
asset value, end of period |
|
|
$17.34 |
|
|
$16.69 |
|
|
$18.59 |
|
|
$21.24 |
|
|
$34.80
|
|
Total
return(d) |
|
|
3.88% |
|
|
−5.83% |
|
|
−10.19% |
|
|
−7.50% |
|
|
−12.37%
|
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$36,413 |
|
|
$2,712 |
|
|
$4,183 |
|
|
$2,389 |
|
|
$86,118
|
|
Ratio
of expenses to average net assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before
expense reimbursement(e) |
|
|
1.55% |
|
|
1.56% |
|
|
1.56% |
|
|
1.58% |
|
|
1.58%
|
|
After
expense reimbursement(e) |
|
|
0.89% |
|
|
0.89% |
|
|
0.89% |
|
|
0.89% |
|
|
0.94%
|
|
Ratio
of net investment income to average net assets(e) |
|
|
2.55% |
|
|
3.08% |
|
|
3.91% |
|
|
3.99% |
|
|
2.56%
|
|
Portfolio
turnover rate(d)(f) |
|
|
—% |
|
|
—% |
|
|
—% |
|
|
—% |
|
|
—% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced
operations on May 16, 2022. |
|
(b)
|
Net investment income
per share has been calculated based on average shares outstanding during the periods. |
|
(c)
|
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
periods and may not reconcile with the aggregate gains and losses in the Consolidated Statements of Operations due to share transactions
for the periods. |
|
(d)
|
Not annualized for
periods less than one year. |
|
(e)
|
Annualized for periods
less than one year. |
|
(f)
|
Portfolio turnover
rate excludes in-kind transactions. |
The
accompanying notes are an integral part of these consolidated financial statements.
TABLE OF CONTENTS
Teucrium
xETFs 2x Long Daily BNB ETF
Consolidated
Financial Highlights
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$25.00
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
Net
investment income(b) |
|
|
0.00(c)
|
|
Net
realized and unrealized gain (loss) on investments(d) |
|
|
(7.34)
|
|
Total
from investment operations |
|
|
(7.34)
|
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
Net
asset value, end of period |
|
|
$17.66
|
|
Total
return(e) |
|
|
−29.37%
|
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$177
|
|
Ratio
of expenses to average net assets:
|
|
|
|
|
Before
expense reimbursement(f) |
|
|
3.18%
|
|
After
expense reimbursement(f) |
|
|
2.33%
|
|
Ratio
of interest expense to average net assets(f) |
|
|
0.44%
|
|
Ratio
of expenses to average net assets excluding interest expense(f) |
|
|
1.89%
|
|
Ratio
of net investment income to average net assets(f) |
|
|
0.06%
|
|
Portfolio
turnover rate(e)(g) |
|
|
—% |
|
|
|
|
|
|
(a)
|
The Fund commenced
operations on April 28, 2026. |
|
(b)
|
Net investment income
per share has been calculated based on average shares outstanding during the period. |
|
(c)
|
Amount represents
less than $0.005 per share. |
|
(d)
|
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
periods and may not reconcile with the aggregate gains and losses in the Consolidated Statements of Operations due to share transactions
for the periods. |
|
(e)
|
Not annualized for
periods less than one year. |
|
(f)
|
Annualized for periods
less than one year. |
|
(g)
|
Portfolio turnover
rate excludes in-kind transactions. |
The
accompanying notes are an integral part of these consolidated financial statements.
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June 30,
2026 (Unaudited)
1.
ORGANIZATION
The
Funds are diversified and non-diversified series of Listed Funds Trust (the “Trust”). The Trust was organized as a Delaware
statutory trust on August 26, 2016, under a Declaration of Trust amended on December 21, 2018, and is registered with the U.S.
Securities and Exchange Commission (the “SEC”) as an open-end management investment company under the Investment Company Act
of 1940, as amended (the “1940 Act”).
As
of June 30, 2026, Teucrium Investment Advisors, LLC (the “Adviser”) manages seventeen active series, five of which are
covered in this report (each a “Fund,” and collectively, the “Funds” or “Teucrium ETFs”).
|
|
|
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
CXRN |
|
|
December 12,
2024 |
|
Teucrium
2x Daily Wheat ETF |
|
|
WXET |
|
|
December 12,
2024 |
|
Teucrium
2x Long Daily XRP ETF |
|
|
XXRP |
|
|
April 8,
2025 |
|
Teucrium
Agricultural Strategy No K-1 ETF |
|
|
TILL |
|
|
May 16,
2022 |
|
Teucrium
xETFs 2x Long Daily BNB ETF |
|
|
XBNB |
|
|
April 28,
2026 |
|
|
|
|
|
|
|
|
Each
Fund is an actively managed exchange-traded fund (“ETF”) that seeks to achieve its following investment objective:
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
Seeking
daily investment results, before fees and expenses, that correspond to two times (2x) the price of corn for future delivery for a single
day, not for any other period. |
|
Teucrium
2x Daily Wheat ETF |
|
|
Seeking
daily investment results, before fees and expenses, that correspond to two times (2x) the price of wheat for future delivery for a single
day, not for any other period. |
|
Teucrium
2x Long Daily XRP ETF |
|
|
Seeking
daily investment results, before fees and expenses, that correspond to two times (2x) the daily price performance of XRP for a single
day, not for any other period. |
|
Teucrium
Agricultural Strategy No K-1 ETF |
|
|
Seeking
to achieve capital appreciation by investing primarily in agricultural commodities futures contracts. |
|
Teucrium
xETFs 2x Long Daily BNB ETF |
|
|
Seeking
daily investment results, before fees and expenses, that correspond to two times (2x) the daily price performance of Binance Coin (“BNB”)
for a single day, not for any other period. |
|
|
|
|
|
Costs
incurred by the Funds in connection with the organization, registration and the initial public offering of shares were paid by the Adviser.
2.
SIGNIFICANT ACCOUNTING POLICIES
Each
Fund is an investment company and accordingly follows the investment company accounting and reporting guidance of the Financial Accounting
Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial
Services – Investment Companies. Each Fund prepares its financial statements in accordance with accounting principles generally
accepted in the United States of America (“U.S. GAAP”) and follows the significant accounting policies described below.
Consolidation
of Subsidiary. The following Funds expect to gain exposure to commodities futures by each investing
in a Cayman subsidiary, a wholly-owned subsidiary of each Fund organized under the laws of the Cayman Islands (each a “Subsidiary”,
together the “Subsidiaries”). All inter-company accounts and transactions have been eliminated.
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
CXRN
Cayman |
|
|
$669,719 |
|
|
15%
|
|
Teucrium
2x Daily Wheat ETF |
|
|
WXET
Cayman |
|
|
$1,451,931 |
|
|
21%
|
|
Teucrium
2x Long Daily XRP ETF |
|
|
XXRP
Cayman |
|
|
$65,658,817 |
|
|
16%
|
|
Teucrium
Agricultural Strategy No K-1 ETF |
|
|
TILL
Cayman |
|
|
$1,653,949 |
|
|
5%
|
|
Teucrium
xETFs 2x Long Daily BNB ETF |
|
|
XBNB
Cayman |
|
|
$71,578 |
|
|
14% |
|
|
|
|
|
|
|
|
|
|
|
The
Funds’ Investment Adviser also serves as the investment adviser to each Subsidiary. Each Fund’s investment in a Subsidiary
is intended to provide the Funds with indirect exposure to commodities within the limits of current federal income tax laws applicable
to investment companies such as the Funds, which limit the ability of investment companies to invest directly in commodities. Each Subsidiary
has the same investment objective as each Fund, but may invest in commodities to a greater extent than the Funds. Except as otherwise
noted, references to each Fund’s investments include each Fund’s indirect investments through the Subsidiary. Because the
Funds intend to elect to be treated as a regulated investment companies under the Internal Revenue Code of 1986, as amended, the size
of each Fund’s investment in the Subsidiary generally will be limited to 25% of the Fund’s total assets, tested at the end
of each fiscal quarter. Information regarding each Fund and its Subsidiary has been consolidated in the Consolidated Schedules of Investments,
Consolidated Schedules of Open Futures Contracts, Consolidated Schedule of Reverse Repurchase Agreements, Consolidated Statements of Assets
and Liabilities, Consolidated Statements of Operations, Consolidated Statements of Changes in Net Assets and Consolidated Financial Highlights.
Accounting
Pronouncements. In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740):
Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 is intended to provide
transparency and enhanced details for taxes paid and is designed to help investors better understand an entity’s exposure to taxes
by type and jurisdiction. Management has evaluated the impact of adopting ASU 2023-09 with respect to the financial statements and disclosures
and determined there is no material impact for the Funds.
Use
of Estimates. The preparation of the financial statements in conformity with U.S. GAAP requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of increases and
decreases in net assets from operations during the reporting period. Actual results could differ from these estimates.
Share
Transactions. The net asset value (“NAV”) per share of the Funds is equal to each Fund’s
total assets minus each Fund’s total liabilities divided by the total number of shares
outstanding. The NAV that is published will be rounded to the nearest cent. The NAV is determined as of the close of trading (generally,
4:00 p.m. Eastern Time) on each day the New York Stock Exchange (“NYSE”) is open for trading.
Fair
Value Measurement. In calculating the NAV, the Funds’ exchange-traded equity securities will be
valued at fair value, which will generally be determined using the last reported official closing
or last trading price on the exchange or market on which the security is primarily traded at the time of valuation. Such valuations are
typically categorized as Level 1 in the fair value hierarchy described below.
The
valuation of the Fund’s investments is performed in accordance with the principles found in Rule 2a-5 of the 1940 Act. The
Board of Trustees of the Trust (the “Board” or the “Trustees”) has designated a fair valuation committee at the
Adviser as the valuation designee of the Funds. In its capacity as valuation designee, the Adviser has adopted procedures and methodologies
to fair value the Funds’ investments whose market prices are not “readily available” or are deemed to be unreliable.
The circumstances in which a security may be fair valued include, among others: the occurrence of events that are significant to a particular
issuer, such as mergers, restructurings or defaults; the occurrence of events that are significant to an entire market, such as natural
disasters in a particular region or government actions; trading restrictions on securities; thinly traded securities; and market events
such as trading halts and early market closings. Due to the inherent uncertainty of valuations, fair values may differ significantly from
the values that would
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
have
been used had an active market existed. Fair valuation could result in a different NAV than a NAV determined by using market quotations.
Such valuations are typically categorized as Level 2 or Level 3 in the fair value hierarchy described below.
Cash
and money market deposit accounts may be swept into various money market overnight demand deposits and is classified as a cash equivalent
on the Consolidated Statements of Assets and Liabilities. The Funds maintain cash in bank deposit accounts which, at times, may exceed
the Federal Deposit Insurance Corporation (FDIC) limit of $250,000. Amounts swept overnight are available on the next business day.
An
amortized cost method of valuation may be used with respect to debt obligations with sixty days or less remaining to maturity, including
reverse repurchase agreements, unless the Adviser determines in good faith that such method does not represent fair value.
Futures
contracts will be valued at the settlement price on the exchange in which they are principally traded. If there is no current market price
available, then the securities will be valued at fair value.
Swap
contracts will be valued using the closing price of the underlying security or benchmark that the contract is tracking.
FASB
ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”) defines fair value, establishes a framework for measuring
fair value in accordance with U.S. GAAP, and requires disclosure about fair value measurements. It also provides guidance on determining
when there has been a significant decrease in the volume and level of activity for an asset or liability, when a transaction is not orderly,
and how that information must be incorporated into fair value measurements. Under ASC 820, various inputs are used in determining the
value of the Funds’ investments. These inputs are summarized in the following hierarchy:
|
Level 1 –
|
Unadjusted quoted prices in active markets
for identical assets or liabilities that the Funds have the ability to access. |
|
Level 2 –
|
Observable inputs other than quoted prices
included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted
prices for the identical instrument on an inactive market, prices for similar securities, interest rates, prepayment speeds, credit risk,
yield curves, default rates and similar data. |
|
Level 3 –
|
Unobservable inputs for the asset or liability,
to the extent relevant observable inputs are not available; representing the Funds’ own assumptions about the assumptions a market
participant would use in valuing the asset or liability and would be based on the best information available. |
The
fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1)
and the lowest priority to unobservable inputs (Level 3). See the Consolidated Schedules of Investments for a summary of the valuations
as of June 30, 2026, for each Fund based upon the three levels described above.
The
availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example,
the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics
particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the
market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value
is greatest for instruments categorized in Level 3.
All
other securities and investments for which market values are not readily available, including restricted securities, and those securities
for which it is inappropriate to determine prices in accordance with the aforementioned procedures, are valued at fair value as determined
in good faith under procedures adopted by the Board. Factors considered in making this determination may include, but are not limited
to, information obtained by contacting the issuer, analysts, or the appropriate stock exchange (for exchange-traded securities), analysis
of the issuer’s financial statements or other available documents and, if necessary, available information concerning other securities
in similar circumstances.
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
Security
Transactions. Investment transactions are recorded as of the date that the securities are purchased
or sold (trade date). Realized gains and losses from the sale or disposition of securities are
calculated based on the specific identification basis.
Investment
Income. Interest income is accrued daily. Discounts and premiums on debt securities are accreted or
amortized over the life of the respective securities using the effective interest method.
Tax
Information, Dividends and Distributions to Shareholders and Uncertain Tax Positions. The Funds are
treated as separate entities for Federal income tax purposes. Each Fund intends to qualify as a regulated
investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Internal Revenue
Code”). To qualify and remain eligible for the special tax treatment accorded to RICs, the Funds must meet certain annual income
and quarterly asset diversification requirements and must distribute annually at least 90% of the sum of its investment company taxable
income (which includes dividends, interest and net short-term capital gains) and certain net tax-exempt income, if any. If so qualified,
the Funds will not be subject to Federal income tax. The Funds paid excise taxes on undistributed income, which are presented on the Consolidated
Statements of Operations as Tax Expense.
Distributions
to shareholders are recorded on the ex-dividend date. The Funds generally pay out dividends from net investment income, if any, at least
annually. The Funds generally distribute their net capital gains, if any, to shareholders at least annually. The Funds may also pay a
special distribution at the end of the calendar year to comply with Federal tax requirements. The amount of dividends and distributions
from net investment income and net realized capital gains are determined in accordance with Federal income tax regulations, which may
differ from U.S. GAAP. These “book/tax” differences are either considered temporary or permanent in nature. To the extent
these differences are permanent in nature, such amounts are reclassified within the components of net assets based on their Federal tax
basis treatment; temporary differences do not require reclassification. Dividends and distributions which exceed earnings and profit for
tax purposes are reported as a tax return of capital.
Management
evaluates the Funds’ tax positions to determine if the tax positions taken meet the minimum recognition threshold in connection
with accounting for uncertainties in income tax positions taken or expected to be taken for the purposes of measuring and recognizing
tax liabilities in the financial statements. Recognition of tax benefits of an uncertain tax position is required only when the position
is “more likely than not” to be sustained assuming examination by taxing authorities. Interest and penalties related to income
taxes would be recorded as income tax expense. The Funds’ Federal income tax returns are subject to examination by the Internal
Revenue Service (the “IRS”) for a period of three fiscal periods after they are filed. State and local tax returns may be
subject to examination for an additional fiscal period depending on the jurisdiction. As of June 30, 2026, the Funds’ period
ended, the Funds had no material uncertain tax positions and did not have a liability for any unrecognized tax benefits. As of June 30,
2026, the Funds’ period ended, the Funds had no examination in progress and management is not aware of any tax positions for which
it is reasonably possible that the amounts of unrecognized tax benefits will significantly change in the next twelve months.
The
Funds recognize interest and penalties, if any, related to unrecognized tax benefits as income tax expense in the Consolidated Statements
of Operations. The Funds recognized no interest or penalties related to uncertain tax benefits in the 2026 fiscal period. At June 30,
2026, the Funds’ period ended, the tax periods from commencement of operations remained open to examination in the Funds’
major tax jurisdiction.
Indemnification.
In the normal course of business, the Funds expect to enter into contracts that contain a variety
of representations and warranties and which provide general indemnifications. The Funds’ maximum
exposure under these anticipated arrangements is unknown, as this would involve future claims that may be made against the Funds that
have not yet occurred. However, based on experience, the Funds expect the risk of loss to be remote.
3.
DERIVATIVE INSTRUMENTS
Swap
Agreements. The Funds may enter into one or more swap agreements in order to achieve their investment
objectives.
A
swap agreement is a contract in which one party agrees to make periodic payments to another party based on the change in market value
of the assets underlying the contract, which may include a specified security, basket of securities, or securities indices during the
specified period, in return for periodic payments based on a fixed or variable
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
interest
rate or the total return from other underlying assets. Swap agreements will usually be done on a net basis, i.e., where the two parties
make net payments with a Fund receiving or paying, as the case may be, only the net amount of the two payments. The net amount of the
excess, if any, of a fund’s obligations over its entitlements with respect to each swap is accrued on a daily basis and an amount
of cash or equivalents having an aggregate value at least equal to the accrued excess is maintained by the Funds. These investments may
incur interest expense as presented on the Statements of Operations.
The
total return swap contracts are subject to master netting agreements, which are agreements between the Funds and their counterparties
that provide for the net settlement of all transactions and collateral with the Funds through a single payment, in the event of default
or termination. The amounts presented on the Consolidated Schedules of Total Return Swap Contracts are gross settlement amounts
Futures
Contracts. The Funds will invest indirectly, via each Fund’s Subsidiary, in commodity futures,
which are standardized futures contracts on commodities to gain exposure to, or manage exposure
to commodities. When a fund purchases a futures contract, it agrees to purchase a specified underlying instrument at a specified future
date. When a fund sells a futures contract, it agrees to sell the underlying instrument at a specified future date. The price at which
the purchase and sale will take place is fixed when a fund enters into the contract. Futures can be held until their delivery dates or
can be closed out before then if a liquid secondary market is available. During the period that the commodity futures contracts are open,
changes in the value of the contracts are recognized as unrealized gains or losses by recalculating the value of the contracts on a daily
basis known as “variation margin”. Subsequent or variation margin payments are received or made on commodity futures contracts
depending upon whether unrealized gains or losses are incurred. When futures contracts are closed or expire, the Fund recognizes a realized
gain or loss equal to the difference between the proceeds from, or cost of, the closing transaction and the Fund’s basis in the
contract. Realized gains (losses) and changes in unrealized appreciation (depreciation) on open positions are determined on a specific
identification basis and recognized in the Consolidated Statements of Operations.
Net
cumulative unrealized appreciation (depreciation) on futures contracts are reported in each Fund’s Consolidated Schedule of Futures
Contracts. In the Consolidated Statements of Assets and Liabilities, only current day’s variation margin is reported in receivables
or payables and the net cumulative unrealized appreciation (depreciation) is included in accumulated earnings (losses).
The
primary risks associated with the use of futures contracts, which may adversely affect the Funds’ NAV and total return, are (a)
the imperfect correlation between the change in market value of the commodity future and the price of commodity; (b) possible lack of
a liquid secondary market for a futures contract and the resulting inability to close a futures contract when desired; (c) losses caused
by unanticipated market movements, which are potentially unlimited; (d) the Adviser’s inability to predict correctly the direction
of securities prices, interest rates, currency exchange rates and other economic factors; (e) the possibility that the counterparty will
default in the performance of its obligations; and (f) if a Fund has insufficient cash, it may have to sell securities from its portfolio
to meet daily variation margin requirements, and may have to sell securities at a time when it maybe disadvantageous to do so.
At
June 30, 2026, the Funds held cash in connection with certain derivative securities and is reflected as deposit at broker for future
contracts on the Consolidated Statements of Assets and Liabilities. At June 30, 2026, the Funds pledged the following amounts as
collateral:
|
|
|
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
Marex Capital
Markets, Inc. |
|
|
$658,350
|
|
Teucrium
2x Daily Wheat ETF |
|
|
Marex Capital
Markets, Inc. |
|
|
$1,449,938
|
|
Teucrium
2x Long Daily XRP ETF |
|
|
ADM Investor
Services, Inc. |
|
|
$15,241,708
|
|
|
|
|
Wedbush
Securities, Inc. |
|
|
$30,585,380
|
|
|
|
|
StoneX Financial,
Inc. |
|
|
$8,011,883
|
|
|
|
|
Hidden Road
Partners CIV US, LLC |
|
|
$11,752,301
|
|
Teucrium
Agricultural Strategy No K-1 ETF |
|
|
StoneX Financial,
Inc. |
|
|
$1,571,933
|
|
|
|
|
ADM Investor
Services, Inc. |
|
|
$79,071 |
|
|
|
|
|
|
|
|
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
The
average monthly notional amount of futures contracts during the period ended June 30, 2026 was:
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
$7,075,375
|
|
Teucrium
2x Daily Wheat ETF |
|
|
$10,721,888
|
|
Teucrium
2x Long Daily XRP ETF |
|
|
$
239,084,310 |
|
Teucrium
Agricultural Strategy No K-1 ETF |
|
|
$25,069,959 |
|
|
|
|
|
The
average monthly notional amount of swap contracts during the period ended June 30, 2026 was:
|
|
|
|
|
|
Teucrium
xETFs 2x Long Daily BNB ETF |
|
|
$450,222 |
|
|
|
|
|
The
following is a summary of the effect of derivative instruments on the Funds’ Consolidated Statements of Assets and Liabilities as
of June 30, 2026:
|
|
|
|
|
|
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
Receivable
for variation margin on
commodity
risk futures contracts, net |
|
|
$123,501 |
|
|
$—
|
|
Teucrium
2x Daily Wheat ETF |
|
|
Payable
for variation margin on
commodity
risk futures contracts, net |
|
|
$222,018 |
|
|
$—
|
|
Teucrium
2x Long Daily XRP ETF |
|
|
Payable
for variation margin on
commodity
risk futures contracts, net |
|
|
$— |
|
|
$4,746,525
|
|
Teucrium
Agricultural Strategy No K-1 ETF |
|
|
Payable
for variation margin on
commodity
risk futures contracts, net |
|
|
$227,857 |
|
|
$—
|
|
Teucrium
xETFs 2x Long Daily BNB ETF |
|
|
Unrealized
depreciation on
swap contracts |
|
|
$— |
|
|
$9 |
|
|
|
|
|
|
|
|
|
|
|
Net
cumulative unrealized appreciation (depreciation) on futures contracts are reported in the Consolidated Schedules of Futures Contracts.
In the Consolidated Statements of Assets and Liabilities, only current day’s variation margin is reported in receivables or payables
and the net cumulative unrealized appreciation (depreciation) is included in accumulated earnings (losses).
The
following is a summary of the effect of derivative instruments on the Funds’ Consolidated Statements of Operations for the period
ended June 30, 2026:
|
|
|
|
|
|
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
Commodity
risk futures contracts |
|
|
$(1,478,682) |
|
|
$(175,693)
|
|
Teucrium
2x Daily Wheat ETF |
|
|
Commodity
risk futures contracts |
|
|
$(718,883) |
|
|
$(95,904)
|
|
Teucrium
2x Long Daily XRP ETF |
|
|
Commodity
risk futures contracts |
|
|
$(190,107,765) |
|
|
$(701,931)
|
|
Teucrium
Agricultural Strategy No K-1 ETF |
|
|
Commodity
risk futures contracts |
|
|
$35,779 |
|
|
$(2,347,473)
|
|
Teucrium
xETFs 2x Long Daily BNB ETF |
|
|
Commodity
risk swap contracts |
|
|
$(73,403) |
|
|
$(9) |
|
|
|
|
|
|
|
|
|
|
|
4.
REVERSE REPURCHASE AGREEMENTS
The
Funds may enter into reverse repurchase agreements, which involve the sale of securities held by a fund subject to its agreement to repurchase
the securities at an agreed-upon date or upon demand and at a price reflecting a market rate of interest.
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
Proceeds
from securities sold under reverse repurchase agreements are reflected as a liability on the Consolidated Statements of Assets and Liabilities.
Interest payments made are recorded as a component of interest expense on the Consolidated Statement of Operations. Reverse repurchase
agreements involve the risk that the counterparty will become subject to bankruptcy or other insolvency proceedings or fail to return
a security to the Funds. In such situations, the Funds may incur losses as a result of a possible decline in the value of the underlying
security during the period while the Funds seek to enforce their rights, a possible lack of access to income on the underlying security
during this period, or expenses of enforcing its rights. At June 30, 2026, the Funds reverse repurchase agreements are reflected
on the Consolidated Schedule of Reverse Repurchase Agreements.
The
following is a summary of the reverse repurchase agreements by type of collateral and the remaining contractual maturity of the agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Teucrium
2x Long Daily XRP ETF |
|
|
U.S.
Treasury Bill |
|
|
$ — |
|
|
$325,883,250 |
|
|
$ — |
|
|
$ — |
|
|
$325,883,250
|
|
Teucrium
xETFs 2x Long Daily BNB ETF |
|
|
U.S.
Treasury Bill |
|
|
$— |
|
|
$320,946 |
|
|
$— |
|
|
$— |
|
|
$320,946 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Gross amount of all reverse repurchase agreements
is included in balnace sheet offsetting information table.
|
Below
is the gross and net information about instruments and transactions eligible for offset in the Consolidated Statements of Assets and Liabilities
as well as instruments and transactions subject to an agreement similar to a master netting arrangement.
Teucrium
2x Long Daily XRP ETF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marex
Capital Markets,
Inc. |
|
|
Reverse
Repurchase
Agreements |
|
|
$(325,883,250) |
|
|
$— |
|
|
$(325,883,250) |
|
|
$— |
|
|
$325,883,250 |
|
|
$—
|
|
Total
Financial Instruments Subject to a Master Netting Arrangement or Similar Arrangement |
|
|
|
|
|
$(325,883,250) |
|
|
$— |
|
|
$(325,883,250) |
|
|
$— |
|
|
$325,883,250 |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Amounts do not reflect overcollateralization at
the counterparty. The Fund pledged U.S. Treasury bills as collateral and subsequently sold such securities. |
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
Teucrium
xETFs 2x Long Daily BNB ETF
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FalconX |
|
|
Commodity
Risk
Swap Contracts |
|
|
$(9) |
|
|
$— |
|
|
$(9) |
|
|
$— |
|
|
$9 |
|
|
$—
|
|
Marex
Capital Markets,
Inc. |
|
|
Reverse
Repurchase
Agreements |
|
|
$(320,946) |
|
|
$— |
|
|
$(320,946) |
|
|
$— |
|
|
$320,946 |
|
|
$—
|
|
Total
Financial Instruments Subject to a Master Netting Arrangement or Similar Arrangement |
|
|
|
|
|
$(320,955) |
|
|
$— |
|
|
$(320,955) |
|
|
$— |
|
|
$320,955 |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Amounts do not reflect overcollateralization
at the counterparty. The Fund pledged U.S. Treasury bills as collateral and subsequently sold such securities. |
5.
INVESTMENT ADVISORY AND OTHER AGREEMENTS
Investment
Advisory Agreement. The Trust has entered into Investment Advisory Agreements (the “Advisory
Agreement”) with the Adviser. Under the Advisory Agreement, the Adviser provides a continuous
investment program for the Funds’ assets in accordance with their investment objectives, policies and limitations, and oversees
the day-to-day operations of the Funds subject to the supervision of the Board, including the Trustees who are not “interested persons”
of the Trust as defined in the 1940 Act.
Pursuant
to the Advisory Agreement between the Trust, on behalf of the Funds and Subsidiaries, and the Adviser, each Fund and Subsidiary pays a
unified management fee to the Adviser, which is calculated daily and paid monthly, at a rate in the table below of each Fund’s and
Subsidiary’s average daily net assets. The Adviser has agreed to pay all expenses of the Funds and Subsidiaries except the fee paid
to the Adviser under the Advisory Agreement, interest charges on any borrowings, dividends and other expenses on securities sold short,
taxes, brokerage commissions and other expenses incurred in placing orders for the purchase and sale of securities and other investment
instruments, acquired fund fees and expenses, accrued deferred tax liability, extraordinary expenses, and distribution (12b-1) fees and
expenses (if any).
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
1.49%
|
|
Teucrium
2x Daily Wheat ETF |
|
|
1.49%
|
|
Teucrium
2x Long Daily XRP ETF |
|
|
1.89%
|
|
Teucrium
Agricultural Strategy No K-1 ETF |
|
|
1.49%
|
|
Teucrium
xETFs 2x Long Daily BNB ETF |
|
|
1.89% |
|
|
|
|
|
Fee
Waiver Agreement. The Adviser contractually agreed to waive the unitary management fee it receives in
an amount equal to the management fee paid by each Subsidiary for the Funds. The waiver will
remain in effect for a period of one year from the effective date of each Fund’s prospectus, and thereafter from year to year for
successive one-year periods unless terminated sooner by the Board. Pursuant to the Fee Waiver Agreement, waived fees are not subject to
recoupment by the Adviser.
The
Adviser contractually agreed to waive 0.54% of its management fee of the Teucrium 2x Daily Corn ETF and Teucrium 2x Daily Wheat ETF and
0.60% of its management fees of the Teucrium Agricultural Strategy No K-1 ETF. The waivers will remain in effect from year to year for
successive one-year periods unless terminated sooner by the Board. Pursuant to the Fee Waiver Agreement, waived fees are not subject to
recoupment by the Adviser.
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
The
Adviser waived the following amounts during the period ended June 30, 2026:
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
$11,079
|
|
Teucrium
2x Daily Wheat ETF |
|
|
19,569
|
|
Teucrium
2x Long Daily XRP ETF |
|
|
939,790
|
|
Teucrium
Agricultural Strategy No K-1 ETF |
|
|
68,667
|
|
Teucrium
xETFs 2x Long Daily BNB ETF |
|
|
353 |
|
|
|
|
|
Distribution
Agreement and 12b-1 Plan. PINE Distributors LLC (the “Distributor”), serves as each Fund’s
distributor pursuant to an ETF Distribution Agreement. The Distributor receives compensation for the
statutory underwriting services it provides to the Funds. The Distributor enters into agreements with certain broker-dealers and others
that will allow those parties to be “Authorized Participants” and to subscribe for and redeem shares of the Funds. The Distributor
will not distribute shares in less than whole Creation Units and does not maintain a secondary market in shares.
The
Board has adopted a 12b-1 Distribution and Service Plan pursuant to Rule 12b-1 under the 1940 Act (“Rule 12b-1 Plan”).
In accordance with the Rule 12b-1 Plan, each Fund is authorized to pay an amount up to 0.25% of each Fund’s average daily net
assets each year for certain distribution-related activities. As authorized by the Board, no Rule 12b-1 fees are currently paid by
the Funds and there are no plans to impose these fees. However, in the event Rule 12b-1 fees are charged in the future, they will
be paid out of each Fund’s assets. The Adviser and its affiliates may, out of their own resources, pay amounts to third parties
for distribution or marketing services on behalf of the Funds.
Administrator,
Accountant, Custodian and Transfer Agent. U.S. Bancorp Fund Services, LLC, doing business as
U.S. Bank Global Fund Services (“Fund Services” or “Administrator”) serves as administrator, transfer agent and
fund accountant of the Funds pursuant to a Fund Servicing Agreement. U.S. Bank N.A. (the “Custodian”), an affiliate of Fund
Services, serves as the Funds’ custodian pursuant to a Custody Agreement. Under the terms of these agreements, the Adviser pays
the Funds’ administrative, accounting, custody and transfer agency fees.
All
officers of the Trust are affiliated with the Administrator and the Custodian.
6.
CREATION AND REDEMPTION TRANSACTIONS
Shares
of the Funds are listed and traded on the NYSE Arca, Inc. Each Fund issues and redeems shares on a continuous basis at NAV only in large
blocks of shares called “Creation Units.” Creation Units are to be issued and redeemed principally in kind for a basket of
securities and a balancing cash amount. Shares generally will trade in the secondary market in amounts less than a Creation Unit at market
prices that change throughout the day. Market prices for the shares may be different from their NAV. The NAV is determined as of the close
of trading (generally, 4:00 p.m. Eastern Time) on each day the New York Stock Exchange (“NYSE”) is open for trading. The NAV
of the shares of each Fund will be equal to a Fund’s total assets minus a Fund’s total liabilities divided by the total number
of shares outstanding. The NAV that is published will be rounded to the nearest cent; however, for purposes of determining the price of
Creation Units, the NAV will be calculated to four decimal places.
Creation
Unit Transaction Fee. Authorized Participants may be required to pay to the Custodian a fixed
transaction fee (the “Creation Transaction Fee”) in connection with the issuance or redemption
of Creation Units. The standard Creation Transaction Fee will be the same regardless of the number of Creation Units purchased by an investor
on the applicable business day. The Creation Transaction Fee charged by each Fund for each creation order is $300.
An
additional variable fee of up to a maximum of 2% of the value of the Creation Units subject to the transaction may be imposed for (1)
creations effected outside the Clearing Process and (2) creations made in an all-cash amount (to offset the Trust’s brokerage and
other transaction costs associated with using cash to purchase the requisite Deposit Securities). Investors are responsible for the costs
of transferring the securities constituting the Deposit Securities to the account of the Trust. Each Fund may determine to not charge
a variable fee on certain orders when the Adviser has determined that doing so is in the best interests of Fund shareholders. Variable
fees, if any, received by the Funds are displayed in the Capital Share Transactions section on the Consolidated Statements of Changes
in Net Assets.
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
Only
“Authorized Participants” may purchase or redeem shares directly from the Funds. An Authorized Participant is either (i) a
broker-dealer or other participant in the clearing process through the Continuous Net Settlement System of National Securities Clearing
Corporation or (ii) a DTC participant and, in each case, must have executed a Participant Agreement with the Distributor. Most retail
investors will not qualify as Authorized Participants or have the resources to buy and sell whole Creation Units. Therefore, they will
be unable to purchase or redeem the shares directly from the Funds. Rather, most retail investors will purchase shares in the secondary
market with the assistance of a broker and will be subject to customary brokerage commissions or fees. Securities received or delivered
in connection with in-kind creates and redeems are valued as of the close of business on the effective date of the creation or redemption.
A
Creation Unit will generally not be issued until the transfer of good title of the deposit securities to the Funds and the payment of
any cash amounts have been completed. To the extent contemplated by the applicable participant agreement, Creation Units of the Funds
will be issued to such authorized participant notwithstanding the fact that the Funds’ deposits have not been received in part or
in whole, in reliance on the undertaking of the authorized participant to deliver the missing deposit securities as soon as possible.
If the Funds or their agents do not receive all of the deposit securities, or the required cash amounts, by such time, then the order
may be deemed rejected and the authorized participant shall be liable to the Funds for losses, if any.
7.
FEDERAL INCOME TAX
The
tax character of distributions paid for the fiscal period ended June 30, 2026, were as follows:
|
|
|
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
$28,735 |
|
|
$ —
|
|
Teucrium
2x Daily Wheat ETF |
|
|
$42,719 |
|
|
$—
|
|
Teucrium
2x Long Daily XRP ETF |
|
|
$273,812 |
|
|
$—
|
|
Teucrium
Agricultural Strategy No K-1 ETF |
|
|
$— |
|
|
$—
|
|
Teucrium
xETFs 2x Long Daily BNB ETF |
|
|
$26 |
|
|
$— |
|
|
|
|
|
|
|
|
|
(1)
|
Ordinary income may
inlcude short-term capital gains.
|
|
(2)
|
All or a portion of
these distributions may be reclassified at year-end through tax adjustments. |
The
tax character of distributions paid for the fiscal period ended December 31, 2026, were as follows:
|
|
|
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
$32,634 |
|
|
$ —
|
|
Teucrium
2x Daily Wheat ETF |
|
|
$26,714 |
|
|
$—
|
|
Teucrium
2x Long Daily XRP ETF |
|
|
$11,670,657 |
|
|
$—
|
|
Teucrium
Agricultural Strategy No K-1 ETF |
|
|
$134,500 |
|
|
$— |
|
|
|
|
|
|
|
|
|
(1)
|
Ordinary income may
inlcude short-term capital gains. |
At
December 31, 2025, the Funds’ fiscal period end, the components of distributable earnings (accumulated losses) and cost of
investments on a tax basis, including the adjustments for financial reporting purposes as of the most recently completed Federal income
tax reporting year, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
Tax Cost of Investments |
|
|
$— |
|
|
$— |
|
|
$— |
|
|
$—
|
|
Gross
Tax Unrealized Appreciation |
|
|
$— |
|
|
$— |
|
|
$— |
|
|
$—
|
|
Gross
Tax Unrealized Depreciation |
|
|
— |
|
|
— |
|
|
— |
|
|
—
|
|
Net
Tax Unrealized Appreciation |
|
|
— |
|
|
— |
|
|
— |
|
|
—
|
|
Undistributed
Ordinary Income |
|
|
2 |
|
|
13 |
|
|
273,694 |
|
|
—
|
|
Other
Accumulated Gain (Loss) |
|
|
— |
|
|
— |
|
|
(5,297,827) |
|
|
—
|
|
Total
Distributable Earnings/(Accumulated Losses) |
|
|
$2 |
|
|
$13 |
|
|
$(5,024,133) |
|
|
$— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
The
difference between book-basis and tax-basis unrealized appreciation is attributable primarily to the mark to market of Section 1256
futures contracts.
Under
current tax law, net capital losses realized after October 31 as well as certain specified ordinary losses incurred after October 31
may be deferred and treated as occurring on the first day of the following fiscal year. The Funds’ carryforward losses and post-October
losses are determined only at the end of each fiscal year. At December 31, 2025, the Funds’ fiscal year end, the Funds deferred
no late-year ordinary losses, no post-October losses and no carryforward losses.
8.
INVESTMENT TRANSACTIONS
During
the period ended June 30, 2026, the Funds did not realize net capital gains or losses resulting from in-kind redemptions.
During
the period ended June 30, 2026, there were no purchases and sales of investments (excluding short-term investments), creations in-kind
and redemptions in-kind.
9.
REVERSE SHARE SPLIT
Teucrium
2x Long Daily XRP ETF shares were adjusted to reflect one reverse share split. The effect of this reverse share split was to reduce the
number of shares outstanding in the Fund while maintaining the Fund’s and each shareholder’s aggregate net asset value. All
historical per share information has been retroactively adjusted to reflect this reverse stock split. Set forth below are details regarding
the reverse share split effected on June 29, 2026:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6/29/2026 |
|
|
1 for 10
|
|
|
$2.01
|
|
|
$20.14
|
|
|
42,640,000
|
|
|
4,264,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.
PRINCIPAL RISKS
As
with all ETFs, shareholders of the Funds are subject to the risk that their investment could lose money. The Funds are subject to the
principal risks, any of which may adversely affect a Fund’s NAV, trading price, yield, total return and ability to meet its investment
objective.
The
price and availability of agricultural commodities is influenced by economic and industry conditions, including but not limited to supply
and demand factors such as: crop disease; weed control; water availability; various planting, growing, or harvesting problems; severe
weather conditions such as drought, floods, heavy rains, frost, or natural disasters that are difficult to anticipate and that cannot
be controlled. The U.S. prices of certain agricultural commodities such as soybeans and sugar are subject to risks relating to the growth
of such commodities in foreign countries, such as: uncontrolled fires (including arson); challenges in doing business with foreign companies;
legal and regulatory restrictions; transportation costs; interruptions in energy supply; currency exchange rate fluctuations; and political
and economic instability. Additionally, demand for agricultural commodities is affected by changes in consumer tastes, national, regional
and local economic conditions, and demographic trends. Agricultural commodity production is subject to United States and foreign policies
and regulations that materially affect operations. Governmental policies affecting the agricultural industry, such as taxes, tariffs,
duties, subsidies, incentives, acreage control, and import and export restrictions on agricultural commodities and commodity products,
can influence the planting of certain crops, the location and size of crop production, the volume and types of imports and exports, and
industry profitability. Additionally, commodity production is affected by laws and regulations relating to, but not limited to, the sourcing,
transporting, storing and processing of agricultural raw materials as well as the transporting, storing and distributing of related agricultural
products. Agricultural commodity producers also may need to comply with various environmental laws and regulations, such as those regulating
the use of certain pesticides, and local laws that regulate the production of genetically modified crops. In addition, international trade
disputes can adversely affect agricultural commodity trade flows by limiting or disrupting trade between countries or regions. Seasonal
fluctuations in the price of agricultural commodities may cause risk to an investor because of the possibility that Fund Share prices
will be depressed because of the relevant harvest cycles. In the futures market, fluctuations are typically reflected in contracts expiring
in the harvest season (i.e., in the case of corn and soybeans, contracts expiring during the fall are typically priced lower than contracts
expiring in the winter and spring, while in the case of wheat and sugar, contracts
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
expiring
during the spring and early summer are typically priced lowest). Thus, seasonal fluctuations could result in an investor incurring losses
upon the sale of Fund Shares, particularly if the investor needs to sell Fund Shares when a Component Futures Contract is, in whole or
part, expiring in the harvest season for the specified commodity.
Investments
linked to crypto currency can be highly volatile compared to investments in traditional securities and the Funds may experience sudden
and large losses. The markets for crypto currency and crypto currency-related investments may become illiquid. These markets may fluctuate
widely based on a variety of factors including changes in overall market movements, political and economic events, wars, acts of terrorism,
natural disasters (including disease, epidemics and pandemics) and changes in interest rates or inflation rates. An investor should be
prepared to lose the full principal value of their investment suddenly and without warning. A number of factors affect the price and market
for crypto currencies.
There
is no guarantee that Teucrium 2x Daily Corn ETF, Teucrium 2x Daily Wheat ETF and Teucrium 2x Daily XRP ETF will achieve a high degree
of correlation to the price performance of their reference commodities, therefore achieve its daily leveraged investment objective. To
achieve a high degree of correlation with the price performance of the reference commodities, the Funds seek to rebalance their portfolios
daily to keep leverage consistent with their daily leveraged investment objectives. In addition, the Funds’ exposure to the price
of the reference commodities is impacted by the movement of the price of the reference commodities. Because of this, it is unlikely that
the Funds will be perfectly exposed to the price performance of the reference commodities at the end of each day. The possibility of the
Funds being materially over- or under-exposed to the price performance of the reference commodities increases on days when the price of
the reference commodities are volatile near the close of the trading day. Market disruptions, regulatory restrictions and extreme volatility
will also adversely affect the Funds’ ability to adjust exposure to the required levels. The Funds may have difficulty achieving
their daily leveraged investment objective due to fees, expenses, transaction costs, financing costs related to the use of derivatives,
investments in exchange-traded products, directly or indirectly, income items, valuation methodology, accounting standards and disruptions
or illiquidity in the markets for the securities or derivatives held by the Funds. The Funds may be subject to large movements of assets
into and out of the Funds, potentially resulting in the Funds being over- or under-exposed to the price of the reference commodities.
The Funds may take or refrain from taking positions to improve the tax efficiency or to comply with various regulatory restrictions, either
of which may negatively impact the Funds’ correlation to the price performance of the reference commodities.
A
complete description of principal risks is included in the prospectus under the heading “Principal Investment Risks.”
11.
OPERATING SEGMENTS
Management
has evaluated the impact of ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures with respect to
the financial statements and disclosures and determined there is no material impact for the Funds. Each Fund operates as a single segment
entity. Each Fund’s income, expenses, assets, and performance are regularly monitored and assessed by the Portfolio Managers, who
serve as the chief operating decision makers, using the information presented in the financial statements and financial highlights.
12.
SUBSEQUENT EVENTS
On
July 28, 2026, the following Funds paid a distribution to shareholders of record on July 27, 2026, as follows:
|
|
|
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
$0.03 |
|
|
$6,978
|
|
Teucrium
2x Daily Wheat ETF |
|
|
0.03 |
|
|
11,616 |
|
|
|
|
|
|
|
|
TABLE OF CONTENTS
TEUCRIUM
ETFs
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
On
August 26, 2026, the following Funds paid a distribution to shareholders of record on August 25, 2026, as follows:
|
|
|
|
|
|
|
|
|
Teucrium
2x Daily Corn ETF |
|
|
$0.03 |
|
|
$7,360
|
|
Teucrium
2x Daily Wheat ETF |
|
|
0.03 |
|
|
11,254 |
|
|
|
|
|
|
|
|
In
preparing these financial statements, management of the Funds has evaluated events and transactions for potential recognition or disclosure
through the date the financial statements were issued. Management has determined that other than as disclosed above there are no subsequent
events that would need to be recorded or disclosed in the Funds’ financial statements.
TABLE OF CONTENTS
TEUCRIUM
AGRICULTURAL STRATEGY NO K-1 ETF
BOARD
CONSIDERATION AND APPROVAL OF CONTINUATION OF ADVISORY AGREEMENT June 30, 2026 (Unaudited)
At
meetings held on February 24, 2026 (the “February Meeting”) and March 4, 2026 (the “March Meeting” and
together with the February Meeting, the “Meetings”), the Board of Trustees (the “Board”) of Listed Funds Trust
(the “Trust”), including those trustees who are not “interested persons” of the Trust, as defined in the Investment
Company Act of 1940 (the “1940 Act”) (the “Independent Trustees”), considered the approval of the continuation
of the advisory agreement (the “Agreement”) between Teucrium Investment Advisors, LLC (the “Adviser”) and the
Trust, on behalf of Teucrium Agricultural Strategy No K-1 ETF (the “Fund”).
Pursuant
to Section 15 of the 1940 Act, the continuation of the Agreement after its initial two-year term must be approved annually by: (i)
the vote of the Board or shareholders of the Fund; and (ii) the vote of a majority of the Independent Trustees cast at a meeting called
for the purpose of voting on such approval. As discussed in greater detail below, in preparation for the Meetings, the Board requested
from, and reviewed responsive information provided by the Adviser.
In
addition to the written materials provided to the Board in advance of the Meetings, during the March Meeting representatives from the
Adviser provided the Board with an overview of their advisory business, including their investment personnel, financial resources, experience,
investment processes, and compliance program. The representatives discussed the services provided to the Fund by the Adviser, as
well as the Fund’s fees and information with respect to the Fund’s strategy and certain operational aspects of the Fund. The
Board considered the materials it received in advance of the Meetings, including a memorandum from legal counsel to the Trust regarding
the responsibilities of the Board in considering the approval of the Agreement, and information conveyed during the Adviser’s
oral presentation. The Board also considered the information it received throughout the year about the Fund and the Adviser. The Board
considered the approval of the continuation of the Agreement for an additional one-year term in light of this information. Throughout
the process, the Board was afforded the opportunity to ask questions of, and request additional materials from, the Adviser. The Independent
Trustees also met in executive session with counsel to the Trust to further discuss the advisory arrangements and the Independent Trustees’
responsibilities relating thereto.
At
the March Meeting, the Board, including a majority of the Independent Trustees, evaluated a number of factors, including, among other
things: (i) the nature, extent, and quality of the services provided by the Adviser to the Fund; (ii) the Fund’s expenses and
performance; (iii) the cost of the services provided and profits realized and expected to be realized by the Adviser from the relationship
with the Fund; (iv) comparative fee and expense data for the Fund and other investment companies with similar investment objectives and
strategies; (v) the extent to which the advisory fee for the Fund reflects economies of scale shared with its shareholders; (vi) any fall-out
benefits derived by the Adviser from the relationship with the Fund; and (vii) other factors the Board deemed relevant. In its deliberations,
the Board considered the factors and reached the conclusions described below relating to the advisory arrangement and renewal of the Agreement.
In its deliberations, the Board did not identify any single piece of information that was paramount or controlling and the individual
Trustees may have attributed different weights to various factors.
Approval
of the Continuation of the Advisory Agreement
Nature,
Extent, and Quality of Services Provided. The Board considered the scope of services provided under the
Agreement, noting that the Adviser expected to continue to provide substantially similar investment management services to the Fund with
respect to implementing its investment program, including arranging for, or implementing, the purchase and sale of portfolio securities,
monitoring adherence to its investment restrictions, overseeing the activities of the service providers, monitoring compliance with various
policies and procedures with applicable securities regulations, and monitoring the extent to which each Fund achieved its investment objective.
In considering the nature, extent, and quality of the services provided by the Adviser, the Board considered the quality of the Adviser’s
compliance infrastructure and past and current reports from the Trust’s Chief Compliance Officer regarding her view of the Adviser’s
compliance infrastructure, as well as the Board’s experience with the Adviser and the investment management services it has provided
to the Fund. The Board noted that it had received a copy of the Adviser’s registration on Form ADV, as well as the response
of the Adviser to a detailed series of questions which requested, among other things, information about the background and experience
of the firm’s key personnel, the firm’s cybersecurity policy, and the services provided by the Adviser. The Board also considered
the Adviser’s operational capabilities and resources and its experience in managing investment portfolios, including the Fund.
TABLE OF CONTENTS
TEUCRIUM
AGRICULTURAL STRATEGY NO K-1 ETF
BOARD
CONSIDERATION AND APPROVAL OF CONTINUATION OF ADVISORY AGREEMENT June 30, 2026 (Unaudited)(Continued)
Historical
Performance. The Board next considered the Fund’s performance. The Board observed that information
regarding the Fund’s past investment performance for periods ended December 31, 2025 had been included in the materials. The
Board noted that it had been provided with the Barrington Report, which compared the performance results of the Fund with the returns
of a group of ETFs selected by Barrington Partners as most comparable to the Fund (the “Peer Group”), as well as with funds
in the Fund’s Morningstar category (the “Category Peer Group”). Additionally, at the Board’s request, the Adviser
identified funds the Adviser considered to be the Fund’s most direct competitors (the “Selected Peer Group”) and provided
a comparison of the Fund’s performance compared with the funds in the Selected Peer Group.
The
Board noted that, for the one-year, three-year, and since inception periods ended December 31, 2025, the Fund underperformed its
broad-based benchmark, the S&P 500 Total Return, and its performance benchmark, the Bloomberg Commodity Index Total Return. The Board
further noted that, for the one-year and three-year periods ended December 31, 2025, the Fund underperformed the average of its Peer
Group and its Category Peer Group. The Board then noted that for the three-year period ended December 31, 2025, the Fund underperformed
the funds within its Selected Peer Group. The Board considered the Adviser’s explanation that the Fund has unique exposures to certain
commodities that differ from its peers and its benchmarks, and that those may not serve as apt comparisons.
Cost
of Services Provided and Profitability. The Board reviewed the management fee for the Fund, including
in comparison to the management fees of its Peer Group as provided in the Barrington Report and the funds in its Selected Peer Group.
The
Board took into consideration that the Adviser charges a “unitary fee,” meaning that the Fund pays no expenses except for
the fee paid to the Adviser pursuant to the Agreement, interest charges on any borrowings, dividends and other expenses on securities
sold short, taxes, brokerage commissions and other expenses incurred in placing orders for the purchase and sale of securities and other
investment instruments, acquired fund fees and expenses, accrued deferred tax liability, extraordinary expenses, and distribution fees
and expenses paid by the Trust under any distribution plan adopted pursuant to Rule 12b-1 under the 1940 Act. The Board noted that
the Adviser is responsible for compensating the Fund’s other service providers and, with the exception of the expenses noted above,
paying the Fund’s other operating expenses out of its own fee and resources. The Board also evaluated whether the Adviser received
any other compensation or fall-out benefits from its relationship with the Fund, taking into account analyses of the Adviser’s profitability
with respect to the Fund.
The
Board noted that the management fee for the Fund was higher than the average and the median of the Peer Group and higher than the funds
in its Selected Peer Group.
The
Board noted the Adviser’s discussion of the characteristics that set the Fund apart from its peers to warrant a higher management
fee, including among other things, the uniqueness of this product, and agreed to monitor whether the Fund’s management fee continues
to remain appropriate in light of performance and the manner in which its investment strategy is implemented. The Board also noted that
the Adviser has contractually agreed to reduce the Fund’s management fee from 1.49% to 0.89% of the Fund’s average daily net
assets until at least April 30, 2027.
Economies
of Scale. The Board noted that it is not yet evident that the Fund has reached the size at which it has
begun to realize economies of scale. The Board also determined that, based on the amount and structure of the Fund’s unitary fee,
any such economies of scale would be shared with such Fund’s respective shareholders. The Board stated that it would monitor fees
as the Fund grows and consider whether fee breakpoints may be warranted in the future.
Conclusion.
No single factor was determinative of the Board’s decision to approve the continuation of the Agreement;
rather, the Board based its determination on the total mix of information available to it. The Board, including a majority of the Independent
Trustees, determined that the terms of the Agreement, including the compensation payable under the Agreement, are fair and reasonable
with respect to the Fund. The Board, including a majority of the Independent Trustees, therefore determined that the approval of the continuation
of the Agreement was in the best interests of the Fund and its shareholders.
TABLE OF CONTENTS
TEUCRIUM
XETFS 2X LONG DAILY BNB ETF
BOARD
CONSIDERATION AND APPROVAL OF ADVISORY AGREEMENT
June 30,
2026 (Unaudited)(Continued)
At
meetings held on December 2, 2025 (the “Pre-Meeting”) and December 10-11, 2025 (the “Regular Meeting”
and together with the Pre-Meeting, the “Meetings”), the Board of Trustees (the “Board”) of Listed Funds Trust
(the “Trust”), including those trustees who are not “interested persons” of the Trust, as defined in the Investment
Company Act of 1940 (the “1940 Act”) (the “Independent Trustees”), considered the approval of an advisory agreement
(the “Agreement”) between Teucrium Investment Advisors, LLC (the “Adviser”) and the Trust, on behalf of the Teucrium
xETFs 2x Long Daily BNB ETF (the “Fund”).
Pursuant
to Section 15 of the 1940 Act, the Agreement must be approved by: (i) the vote of the Board or shareholders of the Fund; and (ii)
the vote of a majority of the Independent Trustees, cast at a meeting called for the purpose of voting on such approval. As discussed
in greater detail below, in preparation for the Meetings, the Board requested from, and reviewed responsive information provided by, the
Adviser.
In
addition to the written materials provided to the Board in advance of the Meetings, during the Regular Meeting representatives from the
Adviser provided the Board with an overview of its advisory business, including its investment personnel, financial resources, experience,
investment processes, and compliance program. The representatives discussed the services to be provided to the Fund by the Adviser, as
well as the rationale for launching the Fund, the Fund’s proposed fees, and information with respect to the Fund’s strategy
and certain operational aspects of the Fund. The Board considered the materials it received in advance of the Meetings, including a memorandum
from legal counsel to the Trust regarding the responsibilities of the Board in considering the approval of the Agreement under the 1940
Act and information conveyed during the Adviser’s oral presentation. The Board also considered the information it received throughout
the year about the Adviser. The Board deliberated on the approval of the Agreement in light of this information. Throughout the process,
the Board was afforded the opportunity to ask questions of, and request additional materials from, the Adviser. The Independent Trustees
also met in executive session with counsel to the Trust to further discuss the proposed advisory arrangement and the Independent Trustees’
responsibilities relating thereto.
At
the Regular Meeting, the Board, including a majority of the Independent Trustees, evaluated a number of factors, including, among other
things: (i) the nature, extent, and quality of the services to be provided by the Adviser; (ii) the Fund’s anticipated expenses;
(iii) the cost of the services to be provided and anticipated profits to be realized by the Adviser from the relationship with the Fund;
(iv) comparative fee and expense data for the Fund and other investment companies with similar investment objectives; (v) the extent to
which the management fee for the Fund reflects economies of scale to be shared with its shareholders; (vi) any benefits to be derived
by the Adviser from the relationship with the Fund, including any fall-out benefits enjoyed by the Adviser; and (vii) other factors the
Board deemed relevant. In its deliberations, the Board considered the factors and reached the conclusions described below relating to
the advisory arrangements and approval of the Agreement. In its deliberations, the Board did not identify any single piece of information
that was paramount or controlling and the individual Trustees may have attributed different weights to various factors.
Nature,
Extent, and Quality of Services to be Provided. The Board considered the scope of services to be provided
under the Agreement, noting that the Adviser will be providing a continuous investment program for the Fund, including arranging for,
or implementing, the purchase and sale of portfolio securities. The Trustees reviewed the extensive responsibilities that the Adviser
will have as investment adviser to the Fund, including the oversight of the activities and operations of the other service providers,
oversight of general fund compliance with federal and state laws and related policies and procedures, and the implementation of Board
directives as they relate to the Fund. In considering the nature, extent, and quality of the services to be provided by the Adviser, the
Board considered the quality of the Adviser’s compliance infrastructure, as well as the Trust’s Chief Compliance Officer’s
assessment of the Adviser’s compliance infrastructure. The Board noted that it had received a copy of the Adviser’s registration
on Form ADV, as well as the response of the Adviser to a detailed series of questions which requested, among other information, information
about the background and experience of the firm’s key personnel, the firm’s cybersecurity policy, and the services provided
by the Adviser. The Board also considered the Adviser’s operational capabilities and resources and its experience in managing investment
portfolios and trading derivatives. The Board also noted its familiarity with the Adviser in its management of other series within the
Trust.
Fund
Expenses and Performance. Because the Fund had not yet commenced operations, the Board noted that there
were no historical performance records to consider. The Board considered that the Fund’s management fee consists entirely of the
“unitary fee” described below. The Board reviewed the proposed management fee for the Fund compared
TABLE OF CONTENTS
TEUCRIUM
XETFS 2X LONG DAILY BNB ETF
BOARD
CONSIDERATION AND APPROVAL OF ADVISORY AGREEMENT
June
30, 2026 (Unaudited)(Continued)
to
a group of ETFs selected by Barrington Partners as most comparable to the Fund (the “Peer Group”). Additionally, the Board
compared the Fund’s management fee with funds identified by the Adviser to be the Fund’s most direct competitors (the “Selected
Peer Group”).
The
Board noted that the management fee was higher than the average and median of its Peer Group and higher than the funds in its Selected
Peer Group.
The
Board considered the Adviser’s discussion of the characteristics that set the Fund apart from its peers to warrant higher management
fees and agreed to monitor whether the Fund’s management fee continues to remain appropriate in light of performance and the manner
in which its investment strategy is implemented following its commencement of operations and the markets’ reception of the Fund.
Cost
of Services to be Provided and Profitability. The Board considered the cost of the services to be provided
by the Adviser, the proposed management fee for the Fund, and the estimated profitability projected by the Adviser, including the methodology
underlying such projection. With respect to the Fund, the Board took into consideration that the Fund would pay the Adviser a “unitary
fee,” meaning the Fund would pay no expenses except for the fee paid to the Adviser pursuant to the Agreement, interest charges
on any borrowings, dividends and other expenses on securities sold short, taxes, brokerage commissions and other expenses incurred in
placing orders for the purchase and sale of securities and other investment instruments, acquired fund fees and expenses, accrued deferred
tax liability, extraordinary expenses, and distribution fees and expenses paid by the Fund under any distribution plan adopted pursuant
to Rule 12b-1 under the 1940 Act. The Adviser would be responsible for compensating the Fund’s other service providers and
paying the Fund’s other expenses out of its own fee and resources. The Board also evaluated the compensation and benefits expected
to be received by the Adviser from its relationship with the Fund. Based on the projected profitability information presented and the
comparability of the Fund’s proposed fees and expenses to those of its peer funds, the Board concluded that the Adviser’s
anticipated profitability appears reasonable at this time.
Economies
of Scale. The Board expressed the view that the Adviser might realize economies of scale in managing
the Fund as assets grow in size. However, the Board determined that, based on the amount and structure of the Fund’s unitary fee,
any such economies of scale would be shared with the Fund’s shareholders. In the event there were to be significant asset growth
in the Fund, the Board determined to reassess whether the management fee appropriately took into account any economies of scale that had
been realized as a result of that growth.
Conclusion.
No single factor was determinative of the Board’s decision to approve the Agreement; rather, the Board based its determination on
the total mix of information available to it. Based on a consideration of all the factors in their totality, the Board, including a majority
of the Independent Trustees, determined that the terms of the Agreement, including the compensation payable thereunder, were fair and
reasonable with respect to the Fund. The Board, including a majority of the Independent Trustees, therefore determined that the approval
of the Agreement for an initial term of two years was in the best interests of the Fund and its shareholders.
TABLE OF CONTENTS
TEUCRIUM
ETFs
ADDITIONAL
INFORMATION
June 30,
2026 (Unaudited)
THE
BELOW INFORMATION IS REQUIRED DISCLOSURE FROM FORM N-CSR
Item 8.
Changes in and Disagreements with Accountants for Open-End Investment Companies.
Not
applicable.
Item 9.
Proxy Disclosure for Open-End Investment Companies.
There
were no matters submitted to a vote of shareholders during the period covered by this report.
Item 10.
Remuneration Paid to Directors, Officers, and Others of Open-End Investment Companies.
The
Adviser has agreed to pay all operating expenses of the Funds pursuant to the terms of the Investment Advisory Agreement, subject to certain
exclusions provided therein. As a result, the Adviser is responsible for compensating the Independent Trustees. Further information related
to Trustee and Officer compensation for the Trust can be obtained from the most recent Statement of Additional Information.
Item 11.
Statement Regarding Basis for Approval of Investment Advisory Contract.
See
Board Consideration and Approval of Continuation of Advisory Agreement.
YIELDS
FOR YOU ETFs
Relative
Strength Managed Volatility Strategy ETF (RSMV)
Yields
for You Income Strategy A ETF (YFYA)
Semi-Annual
Financial Statements and Additional Information
June
30, 2026 (Unaudited)
TABLE
OF CONTENTS (Unaudited)
TABLE OF CONTENTS
Relative
Strength Managed Volatility Strategy ETF
Schedule
of Investments
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
COMMON
STOCKS - 66.0%
|
|
|
|
|
|
|
|
Banking
- 12.7%
|
|
|
|
|
|
|
|
Bank
of America Corp. |
|
|
13,636 |
|
|
$776,979
|
|
Citigroup,
Inc. |
|
|
5,426 |
|
|
759,423
|
|
JPMorgan
Chase & Co. |
|
|
2,343 |
|
|
766,934
|
|
Wells
Fargo & Co. |
|
|
9,137 |
|
|
755,082
|
|
|
|
|
|
|
|
3,058,418
|
|
Financial
Services - 6.0%
|
|
|
|
|
|
|
|
Goldman
Sachs Group, Inc. |
|
|
712 |
|
|
720,095
|
|
Morgan
Stanley |
|
|
3,512 |
|
|
734,149
|
|
|
|
|
|
|
|
1,454,244
|
|
Health
Care - 6.7%
|
|
|
|
|
|
|
|
Eli
Lilly & Co. |
|
|
688 |
|
|
825,208
|
|
UnitedHealth
Group, Inc. |
|
|
1,892 |
|
|
786,372
|
|
|
|
|
|
|
|
1,611,580
|
|
Industrial
Products - 3.6%
|
|
|
|
|
|
|
|
Caterpillar,
Inc. |
|
|
809 |
|
|
861,504
|
|
Media
- 6.2%
|
|
|
|
|
|
|
|
Alphabet,
Inc. - Class A |
|
|
2,077 |
|
|
742,257
|
|
Alphabet,
Inc. - Class C |
|
|
2,087 |
|
|
737,400
|
|
|
|
|
|
|
|
1,479,657
|
|
Technology
Hardware &
Semiconductors
- 30.8%(a)
|
|
|
|
|
Advanced
Micro Devices, Inc.(b) |
|
|
1,499 |
|
|
870,784
|
|
Apple,
Inc. |
|
|
2,583 |
|
|
747,417
|
|
Applied
Materials, Inc. |
|
|
1,342 |
|
|
970,266
|
|
ASML
Holding NV |
|
|
423 |
|
|
841,533
|
|
Cisco
Systems, Inc. |
|
|
6,457 |
|
|
758,439
|
|
Intel
Corp.(b) |
|
|
6,490 |
|
|
906,199
|
|
Lam
Research Corp. |
|
|
2,079 |
|
|
900,893
|
|
QUALCOMM,
Inc. |
|
|
3,541 |
|
|
654,341
|
|
Texas
Instruments, Inc. |
|
|
2,507 |
|
|
747,262
|
|
|
|
|
|
|
|
7,397,134
|
|
TOTAL
COMMON STOCKS
(Cost
$14,001,739) |
|
|
|
|
|
15,862,537
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXCHANGE
TRADED FUNDS - 33.7%
|
|
|
|
|
|
|
|
iShares
Core U.S. Aggregate Bond ETF |
|
|
57,979 |
|
|
5,738,761
|
|
State
Street SPDR Portfolio Short Term Treasury ETF |
|
|
81,665 |
|
|
2,369,102
|
|
TOTAL
EXCHANGE TRADED FUNDS
(Cost
$8,110,034) |
|
|
|
|
|
8,107,863
|
|
TOTAL
INVESTMENTS - 99.7%
(Cost
$22,111,773) |
|
|
|
|
|
$23,970,400
|
|
Money
Market Deposit Account - 0.5%(c) |
|
|
|
|
|
113,440
|
|
Liabilities
in Excess of Other
Assets
- (0.2)% |
|
|
|
|
|
(30,551)
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
$24,053,289 |
|
|
|
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
To the extent that
the Fund invests more heavily in a particular industry or sector of the economy, its performance will be especially sensitive to developments
that significantly affect that industry or sector. |
|
(b)
|
Non-income producing
security. |
|
(c)
|
The U.S. Bank Money
Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest
at a variable rate that is determined based on market conditions and is subject to change daily. The rate as of June 30, 2026, was
3.45%. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stocks |
|
|
$15,862,537 |
|
|
$— |
|
|
$— |
|
|
$15,862,537
|
|
Exchange
Traded Funds |
|
|
8,107,863 |
|
|
— |
|
|
— |
|
|
8,107,863
|
|
Total
Investments |
|
|
$23,970,400 |
|
|
$— |
|
|
$— |
|
|
$23,970,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refer
to the Schedule of Investments for further disaggregation of investment categories.
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Yields
for You Income Strategy A ETF
Schedule
of Investments
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
|
EXCHANGE
TRADED FUNDS - 99.5%
|
|
|
|
|
|
|
|
AAM
Low Duration Preferred and Income Securities ETF |
|
|
237,437 |
|
|
$4,641,893
|
|
|
BondBloxx
BB-Rated USD High Yield Corporate Bond ETF |
|
|
28,510 |
|
|
1,168,768
|
|
|
BondBloxx
Bloomberg Six Month Target Duration US Treasury ETF |
|
|
16,239 |
|
|
816,822
|
|
|
BondBloxx
Bloomberg Two Year Target Duration US Treasury ETF |
|
|
23,614 |
|
|
1,155,905
|
|
|
JPMorgan
Equity Premium Income ETF |
|
|
20,112 |
|
|
1,135,926
|
|
|
JPMorgan
Nasdaq Equity Premium Income ETF |
|
|
19,296 |
|
|
1,185,932
|
|
|
State
Street SPDR Bloomberg 1-3 Month T-Bill ETF(a) |
|
|
65,799 |
|
|
6,029,820
|
|
|
Touchstone
Ultra Short Income ETF(a) |
|
|
275,538 |
|
|
6,960,090
|
|
|
TOTAL
EXCHANGE TRADED FUNDS
(Cost
$23,220,111) |
|
|
|
|
|
23,095,156
|
|
|
TOTAL
INVESTMENTS - 99.5%
(Cost
$23,220,111) |
|
|
|
|
|
23,095,156
|
|
|
Money
Market Deposit Account - 0.5%(b) |
|
|
|
|
|
117,994
|
|
|
Other
Assets in Excess of
Liabilities
- 0.0%(c) |
|
|
|
|
|
2,522
|
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
$23,215,672 |
|
|
|
|
|
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
Fair value of this
security exceeds 25% of the Fund’s net assets. Additional information for this security, including the financial statements, is
available from the SEC’s EDGAR database at www.sec.gov. |
|
(b)
|
The U.S. Bank Money
Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest
at a variable rate that is determined based on market conditions and is subject to change daily. The rate as of June 30, 2026, was
3.45%. |
|
(c)
|
Represents less than
0.05% of net assets. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange
Traded Funds |
|
|
$23,095,156 |
|
|
$— |
|
|
$— |
|
|
$23,095,156
|
|
Total
Investments |
|
|
$23,095,156 |
|
|
$— |
|
|
$— |
|
|
$23,095,156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Yields
for You ETFs
STATEMENTS
OF ASSETS AND LIABILITIES
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
ASSETS:
|
|
|
|
|
|
|
|
Investments,
at value |
|
|
$23,970,400 |
|
|
$23,095,156
|
|
Receivable
for investments sold |
|
|
588,751 |
|
|
—
|
|
Cash
- money market deposit account |
|
|
113,440 |
|
|
117,994
|
|
Dividends
receivable |
|
|
1,281 |
|
|
21,369
|
|
Interest
receivable |
|
|
384 |
|
|
313
|
|
Total
assets |
|
|
24,674,256 |
|
|
23,234,832
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
Payable
for fund shares redeemed |
|
|
601,332 |
|
|
—
|
|
Payable
to Adviser |
|
|
19,635 |
|
|
19,160
|
|
Total
liabilities |
|
|
620,967 |
|
|
19,160
|
|
NET
ASSETS |
|
|
$
24,053,289 |
|
|
$23,215,672
|
|
NET
ASSETS CONSIST OF:
|
|
|
|
|
|
|
|
Paid-in
capital |
|
|
$27,170,770 |
|
|
$23,654,744
|
|
Total
accumulated losses |
|
|
(3,117,481) |
|
|
(439,072)
|
|
Total
net assets |
|
|
$
24,053,289 |
|
|
$23,215,672
|
|
Net
assets |
|
|
$24,053,289 |
|
|
$23,215,672
|
|
Shares
issued and outstanding(a) |
|
|
800,000 |
|
|
2,370,000
|
|
Net
asset value per share |
|
|
$30.07 |
|
|
$9.80
|
|
Cost:
|
|
|
|
|
|
|
|
Investments,
at cost |
|
|
$22,111,773 |
|
|
$23,220,111 |
|
|
|
|
|
|
|
|
|
(a)
|
Unlimited shares authorized. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Yields
for You ETFs
Statements
of Operations
For
the Period Ended June 30, 2026 (Unaudited)
|
|
|
|
|
|
|
|
|
INVESTMENT
INCOME:
|
|
|
|
|
|
|
|
Dividend
income |
|
|
$246,325 |
|
|
$549,879
|
|
Less:
dividend withholding taxes |
|
|
(626) |
|
|
—
|
|
Interest
income |
|
|
2,191 |
|
|
3,279
|
|
Total
investment income |
|
|
247,890 |
|
|
553,158
|
|
EXPENSES:
|
|
|
|
|
|
|
|
Investment
advisory fee |
|
|
150,390 |
|
|
127,706
|
|
Tax
expense |
|
|
— |
|
|
2,258
|
|
Total
expenses |
|
|
150,390 |
|
|
129,964
|
|
NET
INVESTMENT INCOME |
|
|
97,500 |
|
|
423,194
|
|
REALIZED
AND UNREALIZED GAIN (LOSS)
|
|
|
|
|
|
|
|
Net
realized gain (loss) from:
|
|
|
|
|
|
|
|
Investments |
|
|
(4,556,211) |
|
|
(27,212)
|
|
In-kind
redemptions |
|
|
6,490,992 |
|
|
29,156
|
|
Net
realized gain |
|
|
1,934,781 |
|
|
1,944
|
|
Net
change in unrealized appreciation (depreciation) on:
|
|
|
|
|
|
|
|
Investments |
|
|
773,007 |
|
|
37,500
|
|
Net
change in unrealized appreciation (depreciation) |
|
|
773,007 |
|
|
37,500
|
|
Net
realized and unrealized gain |
|
|
2,707,788 |
|
|
39,444
|
|
NET
INCREASE IN NET ASSETS RESULTING FROM OPERATIONS |
|
|
$2,805,288 |
|
|
$462,638 |
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced
operations on January 13, 2025. |
|
(b)
|
The Fund commenced
operations on January 30, 2025. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Yields
for You ETFs
STATEMENTS
OF CHANGES IN NET ASSETS
|
|
|
|
|
|
|
|
|
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
investment income |
|
|
$97,500 |
|
|
$375,952 |
|
|
$423,194 |
|
|
$1,008,611
|
|
Net
realized gain (loss) |
|
|
1,934,781 |
|
|
870,840 |
|
|
1,944 |
|
|
(39,418)
|
|
Net
change in unrealized appreciation (depreciation) |
|
|
773,007 |
|
|
1,085,620 |
|
|
37,500 |
|
|
(162,455)
|
|
Net
increase in net assets from operations |
|
|
2,805,288 |
|
|
2,332,412 |
|
|
462,638 |
|
|
806,738
|
|
DISTRIBUTIONS
TO SHAREHOLDERS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From
earnings |
|
|
— |
|
|
(373,102) |
|
|
(771,750) |
|
|
(931,978)
|
|
Total
distributions to shareholders |
|
|
— |
|
|
(373,102) |
|
|
(771,750) |
|
|
(931,978)
|
|
CAPITAL
TRANSACTIONS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creations |
|
|
55,471,769 |
|
|
246,595,311 |
|
|
2,084,754 |
|
|
46,874,418
|
|
Redemptions |
|
|
(71,438,293) |
|
|
(211,340,114) |
|
|
(5,628,338) |
|
|
(19,680,810)
|
|
ETF
transaction fees (see Note 4) |
|
|
— |
|
|
18 |
|
|
— |
|
|
—
|
|
Net
increase (decrease) in net assets from capital transactions |
|
|
(15,966,524) |
|
|
35,255,215 |
|
|
(3,543,584) |
|
|
27,193,608
|
|
NET
INCREASE (DECREASE) IN NET ASSETS |
|
|
(13,161,236) |
|
|
37,214,525 |
|
|
(3,852,696) |
|
|
27,068,368
|
|
NET
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
of the period |
|
|
37,214,525 |
|
|
— |
|
|
27,068,368 |
|
|
—
|
|
End
of the period |
|
|
$24,053,289 |
|
|
$37,214,525 |
|
|
$23,215,672 |
|
|
$27,068,368
|
|
SHARES
TRANSACTIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creations |
|
|
1,990,000 |
|
|
9,610,000 |
|
|
210,000 |
|
|
4,710,000
|
|
Redemptions |
|
|
(2,550,000) |
|
|
(8,250,000) |
|
|
(570,000) |
|
|
(1,980,000)
|
|
Total
increase (decrease) in shares outstanding |
|
|
(560,000) |
|
|
1,360,000 |
|
|
(360,000) |
|
|
2,730,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced
operations on January 13, 2025. |
|
(b)
|
The Fund commenced
operations on January 30, 2025. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Relative
Strength Managed Volatility Strategy ETF
FINANCIAL
HIGHLIGHTS
|
|
|
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$27.36 |
|
|
$24.98
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
|
|
|
Net
investment income(b) |
|
|
0.08 |
|
|
0.16
|
|
Net
realized and unrealized gain on investments(c) |
|
|
2.63 |
|
|
2.49
|
|
Total
from investment operations |
|
|
2.71 |
|
|
2.65
|
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
Net
investment income |
|
|
— |
|
|
(0.27)
|
|
Total
distributions |
|
|
— |
|
|
(0.27)
|
|
ETF
transaction fees per share(b) |
|
|
— |
|
|
0.00(d)
|
|
Net
asset value, end of period |
|
|
$30.07 |
|
|
$27.36
|
|
TOTAL
RETURN(e) |
|
|
9.88% |
|
|
10.63%
|
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$24,053 |
|
|
$37,215
|
|
Ratio
of expenses to average net assets(f)(g) |
|
|
0.95% |
|
|
0.95%
|
|
Ratio
of net investment income to average net assets(f)(g) |
|
|
0.62% |
|
|
0.67%
|
|
Portfolio
turnover rate(e)(h) |
|
|
619% |
|
|
591% |
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced
operations on January 13, 2025. |
|
(b)
|
Has been calculated
based on average shares outstanding during the periods. |
|
(c)
|
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
periods and may not reconcile with the aggregate gains and losses in the Statements of Operations due to share transactions for the periods. |
|
(d)
|
Amount represents
less than $0.005 per share. |
|
(e)
|
Not annualized for
periods less than one year. |
|
(f)
|
Annualized for periods
less than one year. |
|
(g)
|
Ratios do not include
the expenses of the underlying investment companies in which the Fund invests. |
|
(h)
|
Portfolio turnover
rate excludes in-kind transactions. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Yields
for You Income Strategy A ETF
FINANCIAL
HIGHLIGHTS
|
|
|
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$9.92 |
|
|
$9.99
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
|
|
|
Net
investment income(b)(h) |
|
|
0.16 |
|
|
0.39
|
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
0.02 |
|
|
(0.10)
|
|
Total
from investment operations |
|
|
0.18 |
|
|
0.29
|
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
Net
investment income |
|
|
(0.30) |
|
|
(0.36)
|
|
Total
distributions |
|
|
(0.30) |
|
|
(0.36)
|
|
Net
asset value, end of period |
|
|
$9.80 |
|
|
$9.92
|
|
TOTAL
RETURN(d) |
|
|
1.84% |
|
|
2.97%
|
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$23,216 |
|
|
$27,068
|
|
Ratio
of expenses to average net assets(e)(f) |
|
|
1.02% |
|
|
1.00%
|
|
Ratio
of tax expenses to average net assets(e)(f) |
|
|
0.02% |
|
|
—%
|
|
Ratio
of expenses to average net assets excluding tax expense(e)(f) |
|
|
1.00% |
|
|
1.00%
|
|
Ratio
of net investment income to average net assets(e)(f) |
|
|
3.31% |
|
|
4.26%
|
|
Portfolio
turnover rate(d)(g) |
|
|
34% |
|
|
12% |
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced
operations on January 30, 2025. |
|
(b)
|
Net investment income
per share has been calculated based on average shares outstanding during the periods. |
|
(c)
|
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
periods and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the periods. |
|
(d)
|
Not annualized for
periods less than one year. |
|
(e)
|
Annualized for periods
less than one year. |
|
(f)
|
Ratios do not include
the expenses of the underlying investment companies in which the Fund invests. |
|
(g)
|
Portfolio turnover
rate excludes in-kind transactions. |
|
(h)
|
Recognition of
net investment income by the Fund is affected by the timing of the declaration of dividends by the underlying investment companies in
which the Fund invests. The ratio does not include net investment income of the investment companies in which the Fund invests. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
Yields
for You ETFs
Notes
to Financial Statements
June 30,
2026 (Unaudited)
1.
ORGANIZATION
The
Funds are each a non-diversified series of Listed Funds Trust (the “Trust”). The Trust was organized as a Delaware statutory
trust on August 26, 2016, under a Declaration of Trust amended on December 21, 2018, and is registered with the U.S. Securities
and Exchange Commission (the “SEC”) as an open-end management investment company under the Investment Company Act of 1940,
as amended (the “1940 Act”).
As
of June 30, 2026, Teucrium Investment Advisors, LLC (the “Adviser”) manages seventeen active series, two of which are
covered in this report (each a “Fund,” and collectively, the “Funds” or “Yields for You ETFs”).
|
|
|
|
|
|
|
|
|
Relative
Strength Managed Volatility Strategy ETF |
|
|
RSMV |
|
|
January
13, 2025 |
|
Yields
for You Income Strategy A ETF |
|
|
YFYA |
|
|
January
30, 2025 |
|
|
|
|
|
|
|
|
Each
Fund is an actively managed exchange-traded fund (“ETF”) that seeks to achieve its following investment objective:
|
|
|
|
|
|
Relative
Strength Managed Volatility Strategy ETF |
|
|
Seeking
capital appreciation. |
|
Yields
for You Income Strategy A ETF |
|
|
Seeking
total return (i.e. income and capital
appreciation)
consistent with the preservation of
capital. |
|
|
|
|
|
2.
SIGNIFICANT ACCOUNTING POLICIES
Each
Fund is an investment company and accordingly follows the investment company accounting and reporting guidance of the Financial Accounting
Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial
Services – Investment Companies. Each Fund prepares its financial statements in accordance with accounting principles generally
accepted in the United States of America (“U.S. GAAP”) and follows the significant accounting policies described below.
Accounting
Pronouncements. In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740):
Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 is intended to provide
transparency and enhanced details for taxes paid and is designed to help investors better understand an entity's exposure to taxes by
type and jurisdiction. Management has evaluated the impact of adopting ASU 2023-09 with respect to the financial statements and disclosures
and determined there is no material impact for the Funds.
Use
of Estimates. The preparation of the financial statements in conformity with U.S. GAAP requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of increases and
decreases in net assets from operations during the reporting period. Actual results could differ from these estimates.
Share
Transactions. The net asset value (“NAV”) per share of the Funds is equal to each Fund’s
total assets minus each Fund’s total liabilities divided by the total number of shares
outstanding. The NAV that is published will be rounded to the nearest cent. The NAV is determined as of the close of trading (generally,
4:00 p.m. Eastern Time) on each day the New York Stock Exchange (“NYSE”) is open for trading.
Fair
Value Measurement. In calculating the NAV, the Funds’ exchange-traded equity securities will be
valued at fair value, which will generally be determined using the last reported official closing
or last trading price on the exchange or market on which the security is primarily traded at the time of valuation. Such valuations are
typically categorized as Level 1 in the fair value hierarchy described below.
The
valuation of each Fund’s investments is performed in accordance with the principles found in Rule 2a-5 of the 1940 Act. The
Board of Trustees of the Trust (the “Board” or the “Trustees”) has designated a fair valuation committee at the
Adviser as the valuation designee of the Funds. In its capacity as valuation designee, the Adviser has adopted procedures and methodologies
to fair value the Funds’ investments whose market prices are not “readily available” or
TABLE OF CONTENTS
Yields
for You ETFs
Notes
to Financial Statements
June
30, 2026 (Unaudited)(Continued)
are
deemed to be unreliable. The circumstances in which a security may be fair valued include, among others: the occurrence of events that
are significant to a particular issuer, such as mergers, restructurings or defaults; the occurrence of events that are significant to
an entire market, such as natural disasters in a particular region or government actions; trading restrictions on securities; thinly traded
securities; and market events such as trading halts and early market closings. Due to the inherent uncertainty of valuations, fair values
may differ significantly from the values that would have been used had an active market existed. Fair valuation could result in a different
NAV than a NAV determined by using market quotations. Such valuations are typically categorized as Level 2 or Level 3 in the
fair value hierarchy described below.
Cash
and money market deposit accounts may be swept into various interest bearing overnight demand deposits and is classified as a cash equivalent
on the Statements of Assets and Liabilities. The Funds maintain cash in bank deposit accounts which, at times, may exceed the Federal
Deposit Insurance Corporation (FDIC) limit of $250,000. Amounts swept overnight are available on the next business day.
FASB
ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”) defines fair value, establishes a framework for measuring
fair value in accordance with U.S. GAAP, and requires disclosure about fair value measurements. It also provides guidance on determining
when there has been a significant decrease in the volume and level of activity for an asset or liability, when a transaction is not orderly,
and how that information must be incorporated into fair value measurements. Under ASC 820, various inputs are used in determining the
value of the Funds’ investments. These inputs are summarized in the following hierarchy:
|
Level 1 –
|
Unadjusted quoted prices in active markets
for identical assets or liabilities that the Funds have the ability to access. |
|
Level 2 –
|
Observable inputs other than quoted prices
included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted
prices for the identical instrument on an inactive market, prices for similar securities, interest rates, prepayment speeds, credit risk,
yield curves, default rates and similar data. |
|
Level 3 –
|
Unobservable inputs for the asset or liability,
to the extent relevant observable inputs are not available; representing the Funds’ own assumptions about the assumptions a market
participant would use in valuing the asset or liability and would be based on the best information available. |
The
fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1)
and the lowest priority to unobservable inputs (Level 3). See the Schedules of Investments for a summary of the valuations as of
June 30, 2026, for each Fund based upon the three levels described above.
The
availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example,
the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics
particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the
market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value
is greatest for instruments categorized in Level 3.
All
other securities and investments for which market values are not readily available, including restricted securities, and those securities
for which it is inappropriate to determine prices in accordance with the aforementioned procedures, are valued at fair value as determined
in good faith under procedures adopted by the Board. Factors considered in making this determination may include, but are not limited
to, information obtained by contacting the issuer, analysts, or the appropriate stock exchange (for exchange-traded securities), analysis
of the issuer’s financial statements or other available documents and, if necessary, available information concerning other securities
in similar circumstances.
Security
Transactions. Investment transactions are recorded as of the date that the securities are purchased
or sold (trade date). Realized gains and losses from the sale or disposition of securities are
calculated based on the specific identification basis.
TABLE OF CONTENTS
Yields
for You ETFs
Notes
to Financial Statements
June
30, 2026 (Unaudited)(Continued)
Investment
Income. Interest income is accrued daily. Dividend income and realized gain distributions are
recognized on the ex-dividend date.
Tax
Information, Dividends and Distributions to Shareholders and Uncertain Tax Positions. The Funds are
treated as separate entities for Federal income tax purposes. Each Fund intends to qualify as a regulated
investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Internal Revenue
Code”). To qualify and remain eligible for the special tax treatment accorded to RICs, the Funds must meet certain annual income
and quarterly asset diversification requirements and must distribute annually at least 90% of the sum of its investment company taxable
income (which includes dividends, interest and net short-term capital gains) and certain net tax-exempt income, if any. If so qualified,
the Funds will not be subject to Federal income tax. For the fiscal period, Yields for You Income Strategy A ETF paid excise taxes on
undistributed income, which are presented on the Statements of Operations as Tax Expense.
Distributions
to shareholders are recorded on the ex-dividend date. The Funds generally pay out dividends from net investment income, if any, at least
annually. Yields for You Income Strategy A ETF generally distributes $0.05 per share each month from income received from its investments.
The Funds generally distribute their net capital gains, if any, to shareholders at least annually. The Funds may also pay a special distribution
at the end of the calendar year to comply with Federal tax requirements. The amount of dividends and distributions from net investment
income and net realized capital gains are determined in accordance with Federal income tax regulations, which may differ from U.S. GAAP.
These “book/tax” differences are either considered temporary or permanent in nature. To the extent these differences are permanent
in nature, such amounts are reclassified within the components of net assets based on their Federal tax basis treatment; temporary differences
do not require reclassification. Dividends and distributions which exceed earnings and profit for tax purposes are reported as a tax return
of capital.
Management
evaluates the Funds’ tax positions to determine if the tax positions taken meet the minimum recognition threshold in connection
with accounting for uncertainties in income tax positions taken or expected to be taken for the purposes of measuring and recognizing
tax liabilities in the financial statements. Recognition of tax benefits of an uncertain tax position is required only when the position
is “more likely than not” to be sustained assuming examination by taxing authorities. Interest and penalties related to income
taxes would be recorded as income tax expense. The Funds’ Federal income tax returns are subject to examination by the Internal
Revenue Service (the “IRS”) for a period of three fiscal periods after they are filed. State and local tax returns may be
subject to examination for an additional fiscal period depending on the jurisdiction. As of June 30, 2026, the Funds’ period ended,
the Funds had no material uncertain tax positions and did not have a liability for any unrecognized tax benefits. As of June 30,
2026, the Funds’ period ended, the Funds had no examination in progress and management is not aware of any tax positions for which
it is reasonably possible that the amounts of unrecognized tax benefits will significantly change in the next twelve months.
The
Funds recognize interest and penalties, if any, related to unrecognized tax benefits as income tax expense in the Statements of Operations.
The Funds recognized no interest or penalties related to uncertain tax benefits in the 2026 fiscal period. At June 30, 2026, the
Funds’ period ended, the tax periods from commencement of operations remained open to examination in the Funds’ major tax
jurisdiction.
Indemnification.
In the normal course of business, the Funds expect to enter into contracts that contain a variety
of representations and warranties and which provide general indemnifications. The Funds’ maximum
exposure under these anticipated arrangements is unknown, as this would involve future claims that may be made against the Funds that
have not yet occurred. However, based on experience, the Funds expect the risk of loss to be remote.
3.
INVESTMENT ADVISORY AND OTHER AGREEMENTS
Investment
Advisory Agreement. The Trust has entered into Investment Advisory Agreements (the “Advisory
Agreement”) with the Adviser. Under the Advisory Agreement, the Adviser provides a continuous
investment program for the Funds’ assets in accordance with their investment objectives, policies and limitations, and oversees
the day-to-day operations of the Funds subject to the supervision of the Board, including the Trustees who are not “interested persons”
of the Trust as defined in the 1940 Act.
TABLE OF CONTENTS
Yields
for You ETFs
Notes
to Financial Statements
June
30, 2026 (Unaudited)(Continued)
Pursuant
to the Advisory Agreement between the Trust, on behalf of the Funds and the Adviser, each Fund pays a unified management fee to the Adviser,
which is calculated daily and paid monthly, at a rate in the table below of each Fund’s average daily net assets. The Adviser has
agreed to pay all expenses of the Funds except the fee paid to the Adviser under the Advisory Agreement, interest charges on any borrowings,
dividends and other expenses on securities sold short, taxes, brokerage commissions and other expenses incurred in placing orders for
the purchase and sale of securities and other investment instruments, acquired fund fees and expenses, accrued deferred tax liability,
extraordinary expenses, and distribution (12b-1) fees and expenses (if any) (“Excluded Expenses”).
|
|
|
|
|
|
Relative
Strength Managed Volatility Strategy ETF |
|
|
0.95%
|
|
Yields
for You Income Strategy A ETF |
|
|
1.00% |
|
|
|
|
|
Distribution
Agreement and 12b-1 Plan. PINE Distributors LLC (the “Distributor”), serves as each Fund’s
distributor pursuant to an ETF Distribution Agreement. The Distributor receives compensation for the statutory underwriting services it
provides to the Funds. The Distributor enters into agreements with certain broker-dealers and others that will allow those parties to
be “Authorized Participants” and to subscribe for and redeem shares of the Funds. The Distributor will not distribute shares
in less than whole Creation Units and does not maintain a secondary market in shares.
The
Board has adopted a 12b-1 Distribution and Service Plan pursuant to Rule 12b-1 under the 1940 Act (“Rule 12b-1 Plan”).
In accordance with the Rule 12b-1 Plan, each Fund is authorized to pay an amount up to 0.25% of each Fund’s average daily net
assets each year for certain distribution-related activities. As authorized by the Board, no Rule 12b-1 fees are currently paid by
the Funds and there are no plans to impose these fees. However, in the event Rule 12b-1 fees are charged in the future, they will
be paid out of each Fund’s assets. The Adviser and its affiliates may, out of their own resources, pay amounts to third parties
for distribution or marketing services on behalf of the Funds.
Administrator,
Accountant, Custodian and Transfer Agent. U.S. Bancorp Fund Services,
LLC, doing business as U.S. Bank Global Fund Services (“Fund Services” or “Administrator”)
serves as administrator, transfer agent and fund accountant of the Funds pursuant to a Fund Servicing Agreement. U.S. Bank N.A. (the “Custodian”),
an affiliate of Fund Services, serves as the Funds’ custodian pursuant to a Custody Agreement. Under the terms of these agreements,
the Adviser pays the Funds’ administrative, accounting, custody and transfer agency fees.
All
officers of the Trust are affiliated with the Administrator and the Custodian.
4.
CREATION AND REDEMPTION TRANSACTIONS
Shares
of the Funds are listed and traded on the NYSE Arca, Inc. Each Fund issues and redeems shares on a continuous basis at NAV only in large
blocks of shares called “Creation Units.” Creation Units are to be issued and redeemed principally in kind for a basket of
securities and a balancing cash amount. Shares generally will trade in the secondary market in amounts less than a Creation Unit at market
prices that change throughout the day. Market prices for the shares may be different from their NAV. The NAV is determined as of the close
of trading (generally, 4:00 p.m. Eastern Time) on each day the New York Stock Exchange (“NYSE”) is open for trading. The NAV
of the shares of each Fund will be equal to a Fund’s total assets minus a Fund’s total liabilities divided by the total number
of shares outstanding. The NAV that is published will be rounded to the nearest cent; however, for purposes of determining the price of
Creation Units, the NAV will be calculated to four decimal places.
Creation
Unit Transaction Fee. Authorized Participants may be required to pay to the Custodian a fixed
transaction fee (the “Creation Transaction Fee”) in connection with the issuance or redemption
of Creation Units. The standard Creation Transaction Fee will be the same regardless of the number of Creation Units purchased by an investor
on the applicable business day. The Creation Transaction Fee charged by each Fund for each creation order is $300.
An
additional variable fee of up to a maximum of 2% of the value of the Creation Units subject to the transaction may be imposed for (1)
creations effected outside the Clearing Process and (2) creations made in an all-cash amount (to offset the Trust’s brokerage and
other transaction costs associated with using cash to purchase the requisite Deposit Securities). Investors are responsible for the costs
of transferring the securities constituting the Deposit Securities to the
TABLE OF CONTENTS
Yields
for You ETFs
Notes
to Financial Statements
June
30, 2026 (Unaudited)(Continued)
account
of the Trust. Each Fund may determine to not charge a variable fee on certain orders when the Adviser has determined that doing so is
in the best interests of Fund shareholders. Variable fees, if any, received by the Funds are displayed in the Capital Share Transactions
section on the Statements of Changes in Net Assets.
Only
“Authorized Participants” may purchase or redeem shares directly from the Funds. An Authorized Participant is either (i) a
broker-dealer or other participant in the clearing process through the Continuous Net Settlement System of National Securities Clearing
Corporation or (ii) a DTC participant and, in each case, must have executed a Participant Agreement with the Distributor. Most retail
investors will not qualify as Authorized Participants or have the resources to buy and sell whole Creation Units. Therefore, they will
be unable to purchase or redeem the shares directly from the Funds. Rather, most retail investors will purchase shares in the secondary
market with the assistance of a broker and will be subject to customary brokerage commissions or fees. Securities received or delivered
in connection with in-kind creates and redeems are valued as of the close of business on the effective date of the creation or redemption.
A
Creation Unit will generally not be issued until the transfer of good title of the deposit securities to the Funds and the payment of
any cash amounts have been completed. To the extent contemplated by the applicable participant agreement, Creation Units of the Funds
will be issued to such authorized participant notwithstanding the fact that the Funds’ deposits have not been received in part or
in whole, in reliance on the undertaking of the authorized participant to deliver the missing deposit securities as soon as possible.
If the Funds or their agents do not receive all of the deposit securities, or the required cash amounts, by such time, then the order
may be deemed rejected and the authorized participant shall be liable to the Funds for losses, if any.
5.
FEDERAL INCOME TAX
The
tax character of distributions paid for the period ended June 30, 2026, were as follows:
|
|
|
|
|
|
Relative
Strength Managed Volatility Strategy ETF |
|
|
$— |
|
|
$ — |
|
|
$ —
|
|
Yields
for You Income Strategy A ETF |
|
|
771,750 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Ordinary income may
include short-term capital gains. |
The
tax character of distributions paid for the fiscal period ended December 31, 2025, were as follows:
|
|
|
|
|
|
Relative
Strength Managed Volatility Strategy ETF |
|
|
$373,102 |
|
|
$ — |
|
|
$ —
|
|
Yields
for You Income Strategy A ETF |
|
|
931,978 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Ordinary income may
include short-term capital gains. |
At
December 31, 2025, the Funds’ fiscal period end, the components of distributable earnings (accumulated losses) and cost of
investments on a tax basis, including the adjustments for financial reporting purposes as of the most recently completed Federal income
tax reporting year, were as follows:
|
|
|
|
|
|
|
|
|
Federal
Tax Cost of Investments |
|
|
$36,147,963 |
|
|
$26,923,100
|
|
Gross
Tax Unrealized Appreciation |
|
|
$1,376,334 |
|
|
$116,113
|
|
Gross
Tax Unrealized Depreciation |
|
|
(400,488) |
|
|
(281,677)
|
|
Net
Tax Unrealized Appreciation |
|
|
975,846 |
|
|
(165,564)
|
|
Undistributed
Ordinary Income |
|
|
2,850 |
|
|
76,633
|
|
Other
Accumulated Gain (Loss) |
|
|
(6,901,465) |
|
|
(41,029)
|
|
Total
Distributable Earnings/(Accumulated Losses) |
|
|
$(5,922,769) |
|
|
$(129,960) |
|
|
|
|
|
|
|
|
TABLE OF CONTENTS
Yields
for You ETFs
Notes
to Financial Statements
June
30, 2026 (Unaudited)(Continued)
The
difference between book-basis and tax-basis unrealized appreciation is attributable primarily to the tax deferral of losses on wash sales.
Under
current tax law, net capital losses realized after October 31 as well as certain specified ordinary losses incurred after October 31
may be deferred and treated as occurring on the first day of the following fiscal year. The Funds’ carry forward losses and post-October
losses are determined only at the end of each fiscal year. At December 31, 2025, the Funds’ fiscal year end, the Funds deferred
no late-year ordinary losses and no post-October losses.
At
December 31, 2025, the Funds had carry forward losses which will be carried forward indefinitely to offset future realized capital
gains as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Relative
Strength Managed Volatility Strategy ETF |
|
|
$6,901,465 |
|
|
$ — |
|
|
$ —
|
|
Yields
for You Income Strategy A ETF |
|
|
41,029 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
6.
INVESTMENT TRANSACTIONS
During
the period ended June 30, 2026, the Funds realized net capital gains and losses resulting from in-kind redemptions, in which shareholders
exchanged Fund shares for securities held by the Funds rather than for cash. Because such gains are not taxable to the Funds, and are
not distributed to shareholders, they have been reclassified from distributable earnings (accumulated losses) to paid in-capital. The
amounts of realized gains and losses from in-kind redemptions included in realized gain/(loss) on investments in the Statements of Operations
is as follows:
|
|
|
|
|
|
|
|
|
Relative
Strength Managed Volatility Strategy ETF |
|
|
$6,619,604 |
|
|
$(128,612)
|
|
Yields
for You Income Strategy A ETF |
|
|
39,586 |
|
|
(10,430) |
|
|
|
|
|
|
|
|
Purchases
and sales of investments (excluding short-term investments), creations in-kind and redemptions in-kind for the period ended June 30,
2026, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Relative
Strength Managed Volatility Strategy ETF |
|
|
$175,407,068 |
|
|
$191,268,266 |
|
|
$54,406,097 |
|
|
$69,743,936
|
|
Yields
for You Income Strategy A ETF |
|
|
4,912,880 |
|
|
8,614,704 |
|
|
2,063,623 |
|
|
5,579,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.
PRINCIPAL RISKS
As
with all ETFs, shareholders of the Funds are subject to the risk that their investment could lose money. The Funds are subject to the
principal risks, any of which may adversely affect a fund’s NAV, trading price, yield, total return and ability to meet its investment
objective.
A
complete description of principal risks is included in the prospectus under the heading “Principal Investment Risks”.
8.
OPERATING SEGMENTS
Management
has evaluated the impact of ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures with respect to
the financial statements and disclosures and determined there is no material impact for the Funds. Each Fund operates as a single segment
entity. Each Fund’s income, expenses, assets, and performance are regularly monitored and assessed by the Portfolio Managers, who
serve as the chief operating decision makers, using the information presented in the financial statements and financial highlights.
TABLE OF CONTENTS
Yields
for You ETFs
Notes
to Financial Statements
June
30, 2026 (Unaudited)(Continued)
9.
SUBSEQUENT EVENTS
On
July 28, 2026, the following Fund paid a distribution to shareholders of record on July 27, 2026, as follows:
|
|
|
|
|
|
|
|
|
Yields
For You Income Strategy A ETF |
|
|
$0.05 |
|
|
$114,750 |
|
|
|
|
|
|
|
|
On
August 26, 2026, the following Fund paid a distribution to shareholders of record on August 25, 2026, as follows:
|
|
|
|
|
|
|
|
|
Yields
For You Income Strategy A ETF |
|
|
$0.05 |
|
|
$64,500 |
|
|
|
|
|
|
|
|
In
preparing these financial statements, management of the Funds has evaluated events and transactions for potential recognition or disclosure
through the date the financial statements were issued. Management has determined that other than as disclosed above there are no subsequent
events that would need to be recorded or disclosed in the Funds’ financial statements.
TABLE OF CONTENTS
Yields
for You ETFs
ADDITIONAL
INFORMATION
June 30,
2026 (Unaudited)
THE
BELOW INFORMATION IS REQUIRED DISCLOSURE FROM FORM N-CSR
Item 8.
Changes in and Disagreements with Accountants for Open-End Investment Companies.
Not
applicable.
Item 9.
Proxy Disclosure for Open-End Investment Companies.
There
were no matters submitted to a vote of shareholders during the period covered by this report.
Item 10.
Remuneration Paid to Directors, Officers, and Others of Open-End Investment Companies.
The
Adviser has agreed to pay all operating expenses of the Funds pursuant to the terms of the Investment Advisory Agreement, subject to certain
exclusions provided therein. As a result, the Adviser is responsible for compensating the Independent Trustees. Further information related
to Trustee and Officer compensation for the Trust can be obtained from the most recent Statement of Additional Information.
Item 11.
Statement Regarding Basis for Approval of Investment Advisory Contract.
See
Board Consideration and Approval of Advisory Agreements disclosure as presented in the Semi-Annual Financial Statements and Additional
Information as of June 30, 2025.
QUALIFIED
DIVIDEND INCOME/DIVIDENDS RECEIVED DEDUCTION
For
the fiscal period ended December 31, 2025, certain dividends paid by the Funds may be subject to a maximum tax rate of 20%, as provided
for by the Jobs and Growth Tax Relief Reconciliation Act of 2003. The percentage of dividends declared from ordinary income designated
as qualified dividend income was:
|
|
|
|
|
|
Relative
Strength Managed Volatility Strategy ETF |
|
|
83.45%
|
|
Yields
for You Income Strategy A ETF |
|
|
25.02% |
|
|
|
|
|
For
corporate shareholders, the percent of ordinary income distributions qualifying for the corporate dividends received deduction for the
fiscal period ended December 31, 2025, was:
|
|
|
|
|
|
Relative
Strength Managed Volatility Strategy ETF |
|
|
100.00%
|
|
Yields
for You Income Strategy A ETF |
|
|
7.36% |
|
|
|
|
|
GLACIERSHARES
NASDAQ ICELAND ETF (GLCR)
Semi-Annual
Financial Statements and Additional Information
June 30,
2026 (Unaudited)
TABLE
OF CONTENTS (Unaudited)
TABLE OF CONTENTS
GlacierShares
Nasdaq Iceland ETF
SCHEDULE
OF INVESTMENTS
June 30,
2026 (Unaudited)
|
|
|
|
|
|
|
|
|
COMMON
STOCKS - 99.8%
|
|
|
|
|
|
|
|
Canada
- 5.3%
|
|
|
|
|
|
|
|
Amaroq
Ltd.(a) |
|
|
67,895 |
|
|
$74,344
|
|
Faroe
Islands - 4.2%
|
|
|
|
|
|
|
|
Bakkafrost
P/F |
|
|
1,451 |
|
|
59,005
|
|
Iceland
- 62.6%(b)
|
|
|
|
|
|
|
|
Arion
Banki HF(c) |
|
|
122,639 |
|
|
184,518
|
|
Bera
HF(a) |
|
|
189,096 |
|
|
22,821
|
|
Eik
fasteignafelag HF |
|
|
114,000 |
|
|
13,034
|
|
Eimskipafelag
Islands HF |
|
|
8,094 |
|
|
16,580
|
|
Embla
Medical HF(a) |
|
|
18,706 |
|
|
76,678
|
|
Festi
HF |
|
|
20,490 |
|
|
50,595
|
|
Hagar
HF |
|
|
56,417 |
|
|
53,304
|
|
Hampidjan
HF |
|
|
40,768 |
|
|
27,513
|
|
Heimar
HF |
|
|
137,577 |
|
|
36,920
|
|
Icelandair
Group HF(a) |
|
|
2,935,417 |
|
|
18,039
|
|
Islandsbanki
HF |
|
|
173,681 |
|
|
194,986
|
|
Kaldalon
HF |
|
|
93,426 |
|
|
19,138
|
|
Kvika
banki HF |
|
|
353,260 |
|
|
37,023
|
|
Nova
Klubburinn HF |
|
|
246,095 |
|
|
7,268
|
|
Reitir
fasteignafelag HF |
|
|
56,800 |
|
|
52,313
|
|
Siminn
HF |
|
|
150,348 |
|
|
14,265
|
|
Sjova-Almennar
Tryggingar HF |
|
|
59,235 |
|
|
18,624
|
|
Skagi
HF |
|
|
141,338 |
|
|
20,311
|
|
Skel
fjarfestingafelag HF |
|
|
87,574 |
|
|
11,403
|
|
|
|
|
|
|
|
875,333
|
|
Luxembourg
- 4.6%
|
|
|
|
|
|
|
|
Alvotech
SA(a) |
|
|
17,271 |
|
|
63,730
|
|
Norway
- 9.8%
|
|
|
|
|
|
|
|
Aker
BioMarine ASA(a) |
|
|
213 |
|
|
2,077
|
|
Austevoll
Seafood ASA |
|
|
986 |
|
|
7,722
|
|
Grieg
Seafood ASA |
|
|
552 |
|
|
1,525
|
|
Leroy
Seafood Group ASA |
|
|
3,094 |
|
|
11,975
|
|
Mowi
ASA |
|
|
3,142 |
|
|
58,042
|
|
Salmar
ASA |
|
|
1,140 |
|
|
53,363
|
|
Salmon
Evolution ASA(a) |
|
|
4,897 |
|
|
1,955
|
|
|
|
|
|
|
|
136,659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Switzerland
- 7.9%
|
|
|
|
|
|
|
|
Oculis
Holding AG(a) |
|
|
8,013 |
|
|
$111,140
|
|
United
States - 5.4%
|
|
|
|
|
|
|
|
JBT
Marel Corp. |
|
|
519 |
|
|
75,255
|
|
TOTAL
COMMON STOCKS
(Cost
$1,535,959) |
|
|
|
|
|
1,395,466
|
|
TOTAL
INVESTMENTS - 99.8%
(Cost
$1,535,959) |
|
|
|
|
|
$1,395,466
|
|
Money
Market Deposit Account - 0.0%(d)(e) |
|
|
|
|
|
185
|
|
Other
Assets in Excess of Liabilities - 0.2% |
|
|
|
|
|
2,096
|
|
TOTAL
NET ASSETS - 100.0% |
|
|
|
|
|
$1,397,747 |
|
|
|
|
|
|
|
|
Percentages
are stated as a percent of net assets.
|
(a)
|
Non-income producing
security.
|
|
(b)
|
To the extent that
the Fund invests a significant portion of its assets in the securities of companies of a single country or region, it is more likely to
be impacted by events or conditions affecting such country or region.
|
|
(c)
|
Security is exempt
from registration pursuant to Rule 144A under the Securities Act of 1933, as amended. These securities may only be resold in transactions
exempt from registration to qualified institutional investors. As of June 30, 2026, the value of these securities total $184,518
or 13.2% of the Fund’s net assets.
|
|
(d)
|
The U.S. Bank Money
Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest
at a variable rate that is determined based on market conditions and is subject to change daily. The rate as of June 30, 2026, was
3.45%.
|
|
(e)
|
Represents less than
0.05% of net assets. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stocks |
|
|
$1,375,155 |
|
|
$20,311 |
|
|
$— |
|
|
$1,395,466
|
|
Total
Investments |
|
|
$1,375,155 |
|
|
$20,311 |
|
|
$— |
|
|
$1,395,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refer
to the Schedule of Investments for further disaggregation of investment categories.
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
GLACIERSHARES
NASDAQ ICELAND ETF
STATEMENT
OF ASSETS AND LIABILITIES
June 30,
2026 (Unaudited)
|
|
|
|
|
|
ASSETS:
|
|
|
|
|
Investments,
at value |
|
|
$
1,395,466 |
|
Dividends
receivable |
|
|
1,603
|
|
Dividend
tax reclaims receivable |
|
|
1,558
|
|
Cash
- money market deposit account |
|
|
185
|
|
Interest
receivable |
|
|
46
|
|
Total
assets |
|
|
1,398,858
|
|
LIABILITIES:
|
|
|
|
|
Payable
to Adviser |
|
|
1,111
|
|
Total
liabilities |
|
|
1,111
|
|
NET
ASSETS |
|
|
$1,397,747
|
|
Net
Assets Consist of:
|
|
|
|
|
Paid-in
capital |
|
|
$
1,529,177 |
|
Total
accumulated losses |
|
|
(131,430
) |
|
Total
net assets |
|
|
$1,397,747
|
|
Net
assets |
|
|
$
1,397,747 |
|
Shares
issued and outstanding(a) |
|
|
60,000
|
|
Net
asset value per share |
|
|
$23.30
|
|
Cost:
|
|
|
|
|
Investments,
at cost |
|
|
$
1,535,959 |
|
|
|
|
|
|
(a)
|
Unlimited shares authorized. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
GLACIERSHARES
NASDAQ ICELAND ETF(a)
STATEMENT
OF OPERATIONS
For
the Period Ended June 30, 2026 (Unaudited)
|
|
|
|
|
|
INVESTMENT
INCOME:
|
|
|
|
|
Dividend
income |
|
|
$44,828
|
|
Less:
dividend withholding taxes |
|
|
(8,305)
|
|
Interest
income |
|
|
155
|
|
Total
investment income |
|
|
36,678
|
|
EXPENSES:
|
|
|
|
|
Investment
advisory fee |
|
|
6,155
|
|
Total
expenses |
|
|
6,155
|
|
Net
investment income |
|
|
30,523
|
|
REALIZED
AND UNREALIZED GAIN (LOSS)
|
|
|
|
|
Net
realized gain (loss) from:
|
|
|
|
|
Investments |
|
|
(14,735)
|
|
Foreign
currency transactions |
|
|
100
|
|
Net
realized gain (loss) |
|
|
(14,635)
|
|
Net
change in unrealized appreciation (depreciation) on:
|
|
|
|
|
Investments |
|
|
(249,253)
|
|
Foreign
currency translation |
|
|
(32)
|
|
Net
change in unrealized appreciation (depreciation) |
|
|
(249,285)
|
|
Net
realized and unrealized loss |
|
|
(263,920)
|
|
NET
DECREASE IN NET ASSETS RESULTING FROM OPERATIONS |
|
|
$(233,397) |
|
|
|
|
|
|
(a)
|
The Fund commenced
operations on March 26, 2025. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
GLACIERSHARES
NASDAQ ICELAND ETF
STATEMENTS
OF CHANGES IN NET ASSETS
|
|
|
|
|
|
|
|
|
OPERATIONS:
|
|
|
|
|
|
|
|
Net
investment income |
|
|
$30,523 |
|
|
$2,951
|
|
Net
realized loss |
|
|
(14,635) |
|
|
(1,982)
|
|
Net
change in unrealized appreciation (depreciation) |
|
|
(249,285) |
|
|
108,761
|
|
Net
increase (decrease) in net assets from operations |
|
|
(233,397) |
|
|
109,730
|
|
DISTRIBUTIONS
TO SHAREHOLDERS:
|
|
|
|
|
|
|
|
From
earnings |
|
|
— |
|
|
(7,763)
|
|
Total
distributions to shareholders |
|
|
— |
|
|
(7,763)
|
|
CAPITAL
TRANSACTIONS:
|
|
|
|
|
|
|
|
Creations |
|
|
832,755 |
|
|
696,422
|
|
Net
increase in net assets from capital transactions |
|
|
832,755 |
|
|
696,422
|
|
Net
increase in net assets |
|
|
599,358 |
|
|
798,389
|
|
NET
ASSETS:
|
|
|
|
|
|
|
|
Beginning
of the period |
|
|
798,389 |
|
|
—
|
|
End
of the period |
|
|
$1,397,747 |
|
|
$798,389
|
|
SHARES
TRANSACTIONS
|
|
|
|
|
|
|
|
Creations |
|
|
30,000 |
|
|
30,000
|
|
Total
increase in shares outstanding |
|
|
30,000 |
|
|
30,000 |
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced
operations on March 26, 2025. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
GLACIERSHARES
NASDAQ ICELAND ETF
FINANCIAL
HIGHLIGHTS
|
|
|
|
|
|
|
|
|
PER
SHARE DATA:
|
|
|
|
|
|
|
|
Net
asset value, beginning of period |
|
|
$26.61 |
|
|
$25.15
|
|
INVESTMENT
OPERATIONS:
|
|
|
|
|
|
|
|
Net
investment income(b) |
|
|
0.60 |
|
|
0.10
|
|
Net
realized and unrealized gain (loss) on investments(c) |
|
|
(3.91) |
|
|
1.62
|
|
Total
from investment operations |
|
|
(3.31) |
|
|
1.72
|
|
LESS
DISTRIBUTIONS FROM:
|
|
|
|
|
|
|
|
Net
investment income |
|
|
— |
|
|
(0.18)
|
|
Net
realized gains |
|
|
— |
|
|
(0.08)
|
|
Total
distributions |
|
|
— |
|
|
(0.26)
|
|
Net
asset value, end of period |
|
|
$23.30 |
|
|
$26.61
|
|
Total
return(d) |
|
|
−12.46% |
|
|
6.85%
|
|
SUPPLEMENTAL
DATA AND RATIOS:
|
|
|
|
|
|
|
|
Net
assets, end of period (in thousands) |
|
|
$1,398 |
|
|
$798
|
|
Ratio
of expenses to average net assets(e) |
|
|
0.95% |
|
|
0.95%
|
|
Ratio
of net investment income to average net assets(e) |
|
|
4.71% |
|
|
0.52%
|
|
Portfolio
turnover rate(d)(f) |
|
|
71% |
|
|
20% |
|
|
|
|
|
|
|
|
|
(a)
|
The Fund commenced
operations on March 26, 2025. |
|
(b)
|
Net investment income
per share has been calculated based on average shares outstanding during the periods.
|
|
(c)
|
Realized and unrealized
gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the
periods and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the periods.
|
|
(d)
|
Not annualized for
periods less than one year.
|
|
(e)
|
Annualized for periods
less than one year.
|
|
(f)
|
Portfolio turnover
rate excludes in-kind transactions. |
The
accompanying notes are an integral part of these financial statements.
TABLE OF CONTENTS
GLACIERSHARES
NASDAQ ICELAND ETF
NOTES
TO FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)
1.
ORGANIZATION
The
GlacierShares Nasdaq Iceland ETF is a non-diversified series of Listed Funds Trust (the “Trust”). The Trust was organized
as a Delaware statutory trust on August 26, 2016, under a Declaration of Trust amended on December 21, 2018, and is registered
with the U.S. Securities and Exchange Commission (the “SEC”) as an open-end management investment company under the Investment
Company Act of 1940, as amended (the “1940 Act”).
As
of June 30, 2026, Teucrium Investment Advisors, LLC (the “Adviser”) manages seventeen active series, one of which is covered
in this report (the “Fund”).
|
|
|
|
|
|
|
|
|
GlacierShares
Nasdaq Iceland ETF |
|
|
GLCR |
|
|
March
26, 2025 |
|
|
|
|
|
|
|
|
The
Fund is a passively managed exchange-traded fund (“ETF”) seeking to track the total return performance, before fees and expenses,
of the MarketVector™ Iceland Global Index; an index composed of equity securities of Icelandic companies and companies related to
the Icelandic economy.
2.
SIGNIFICANT ACCOUNTING POLICIES
The
Fund is an investment company and accordingly follows the investment company accounting and reporting guidance of the Financial Accounting
Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial
Services – Investment Companies. The Fund prepares its financial statements in accordance with accounting principles generally
accepted in the United States of America (“U.S. GAAP”) and follows the significant accounting policies described below.
Accounting
Pronouncements. In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740):
Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 is intended to provide
transparency and enhanced details for taxes paid and is designed to help investors better understand an entity’s exposure to taxes
by type and jurisdiction. Management has evaluated the impact of adopting ASU 2023-09 with respect to the financial statements and disclosures
and determined there is no material impact for the Fund.
Use
of Estimates. The preparation of the financial statements in conformity with U.S. GAAP requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of increases and
decreases in net assets from operations during the reporting period. Actual results could differ from these estimates.
Share
Transactions. The net asset value (“NAV”) per share of the Fund is equal to the Fund’s
total assets minus the Fund’s total liabilities divided by the total number of shares outstanding.
The NAV that is published will be rounded to the nearest cent. The NAV is determined as of the close of trading (generally, 4:00 p.m.
Eastern Time) on each day the New York Stock Exchange (“NYSE”) is open for trading.
Fair
Value Measurement. In calculating the NAV, the Fund’s exchange-traded equity securities will be
valued at fair value, which will generally be determined using the last reported official closing
or last trading price on the exchange or market on which the security is primarily traded at the time of valuation. Such valuations are
typically categorized as Level 1 in the fair value hierarchy described below.
Securities
listed on the NASDAQ Stock Market, Inc. are generally valued at the NASDAQ official closing price.
The
valuation of the Fund’s investments is performed in accordance with the principles found in Rule 2a-5 of the 1940 Act. The
Board of Trustees of the Trust (the “Board” or the “Trustees”) has designated a fair valuation committee at the
Adviser as the valuation designee of the Fund. In its capacity as valuation designee, the Adviser has adopted procedures and methodologies
to fair value the Fund’s investments whose market prices are not “readily available” or are deemed to be unreliable.
The circumstances in which a security may be fair valued include, among others: the occurrence of events that are significant to a particular
issuer, such as mergers, restructurings or defaults; the occurrence of events that are significant to an entire market, such as natural
disasters in a particular region or government actions; trading restrictions on securities; thinly traded securities; and market events
such as trading halts and early market closings. Due to the inherent uncertainty of valuations, fair values may differ significantly from
the values that would
TABLE OF CONTENTS
GLACIERSHARES
NASDAQ ICELAND ETF
NOTES
TO FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
have
been used had an active market existed. Fair valuation could result in a different NAV than a NAV determined by using market quotations.
Such valuations are typically categorized as Level 2 or Level 3 in the fair value hierarchy described below.
Cash
and money market deposit accounts may be swept into various interest bearing overnight demand deposits and is classified as a cash equivalent
on the Consolidated Statements of Assets and Liabilities. The Funds maintain cash in bank deposit accounts which, at times, may exceed
the Federal Deposit Insurance Corporation (FDIC) limit of $250,000. Amounts swept overnight are available on the next business day.
Foreign
securities, currencies and other assets denominated in foreign currencies are translated into U.S. dollars at the exchange rate of such
currencies against the U.S. dollar using the applicable currency exchange rates as of the close of the NYSE, generally 4:00 p.m. Eastern
Time.
Other
securities and investments for which market values are not readily available, including restricted securities, and those securities for
which it is inappropriate to determine prices in accordance with the aforementioned procedures, are valued at fair value as determined
in good faith under procedures adopted by the Board. Factors considered in making this determination may include, but are not limited
to, information obtained by contacting the issuer, analysts, or the appropriate stock exchange (for exchange-traded securities), analysis
of the issuer’s financial statements or other available documents and, if necessary, available information concerning other securities
in similar circumstances.
FASB
ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”) defines fair value, establishes a framework for measuring
fair value in accordance with U.S. GAAP, and requires disclosure about fair value measurements. It also provides guidance on determining
when there has been a significant decrease in the volume and level of activity for an asset or liability, when a transaction is not orderly,
and how that information must be incorporated into fair value measurements. Under ASC 820, various inputs are used in determining the
value of the Fund’s investments. These inputs are summarized in the following hierarchy:
|
Level 1 –
|
Unadjusted quoted prices in active markets
for identical assets or liabilities that the Fund has the ability to access. |
|
Level 2 –
|
Observable inputs other than quoted prices
included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted
prices for the identical instrument on an inactive market, prices for similar securities, interest rates, prepayment speeds, credit risk,
yield curves, default rates and similar data. |
|
Level 3 –
|
Unobservable inputs for the asset or liability,
to the extent relevant observable inputs are not available; representing the Fund’s own assumptions about the assumptions a market
participant would use in valuing the asset or liability and would be based on the best information available. |
The
fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1)
and the lowest priority to unobservable inputs (Level 3). See the Schedule of Investments for a summary of the valuations as of June
30, 2026, for the Fund based upon the three levels described above.
The
availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example,
the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics
particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the
market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value
is greatest for instruments categorized in Level 3.
Security
Transactions. Investment transactions are recorded as of the date that the securities are purchased
or sold (trade date). Realized gains and losses from the sale or disposition of securities are
calculated based on the specific identification basis.
The
Fund does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments and currency
gains or losses realized between the trade and settlement dates on securities transactions from the fluctuations arising from changes
in market prices of securities held. Such fluctuations are included with the net realized and unrealized gain or loss from investments.
TABLE OF CONTENTS
GLACIERSHARES
NASDAQ ICELAND ETF
NOTES
TO FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
The
Fund reports net realized foreign exchange gains or losses that arise from sales of foreign currencies, currency gains or losses realized
between the trade and settlement dates on foreign currency transactions, and the difference between the amounts of dividends, interest,
and foreign withholding taxes recorded on the Fund’s books and the U.S. dollar equivalent of the amounts actually received or paid.
Net unrealized foreign exchange gains or losses arise from changes in the values of assets and liabilities, other than investments in
securities at period end, resulting from changes in exchange rates.
Investment
Income. Interest income is accrued daily. Dividend income is recognized on the ex-dividend date.
Withholding taxes on foreign dividends, a portion of which may be reclaimable, has been provided for
in accordance with the Fund’s understanding of the applicable tax rules and regulations. Dividend withholding tax reclaims are filed
in certain countries to recover a portion of the amounts previously withheld.
Tax
Information, Dividends and Distributions to Shareholders and Uncertain Tax Positions. The Fund is
treated as a separate entity for Federal income tax purposes. The Fund intends to qualify as a regulated
investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Internal Revenue
Code”). To qualify and remain eligible for the special tax treatment accorded to RICs, the Fund must meet certain annual income
and quarterly asset diversification requirements and must distribute annually at least 90% of the sum of its investment company taxable
income (which includes dividends, interest and net short-term capital gains) and certain net tax-exempt income, if any. If so qualified,
the Fund will not be subject to Federal income tax.
Distributions
to shareholders are recorded on the ex-dividend date. The Fund generally pays out dividends from net investment income, if any, annually.
The Fund generally distributes their net capital gains, if any, to shareholders at least annually. The Fund may also pay a special distribution
at the end of the calendar year to comply with Federal tax requirements. The amount of dividends and distributions from net investment
income and net realized capital gains are determined in accordance with Federal income tax regulations, which may differ from U.S. GAAP.
These “book/tax” differences are either considered temporary or permanent in nature. To the extent these differences are permanent
in nature, such amounts are reclassified within the components of net assets based on their Federal tax basis treatment; temporary differences
do not require reclassification. Dividends and distributions which exceed earnings and profit for tax purposes are reported as a tax return
of capital.
Management
evaluates the Fund’s tax positions to determine if the tax positions taken meet the minimum recognition threshold in connection
with accounting for uncertainties in income tax positions taken or expected to be taken for the purposes of measuring and recognizing
tax liabilities in the financial statements. Recognition of tax benefits of an uncertain tax position is required only when the position
is “more likely than not” to be sustained assuming examination by taxing authorities. Interest and penalties related to income
taxes would be recorded as income tax expense. The Fund’s Federal income tax returns are subject to examination by the Internal
Revenue Service (the “IRS”) for a period of three fiscal periods after they are filed. State and local tax returns may be
subject to examination for an additional fiscal period depending on the jurisdiction. As of June 30, 2026, the Fund’s period ended,
the Fund had no material uncertain tax positions and did not have a liability for any unrecognized tax benefits. As of June 30, 2026,
the Fund’s period ended, the Fund had no examination in progress and management is not aware of any tax positions for which it is
reasonably possible that the amounts of unrecognized tax benefits will significantly change in the next twelve months.
The
Fund recognizes interest and penalties, if any, related to unrecognized tax benefits as income tax expense in the Statements of Operations.
The Fund recognized no interest or penalties related to uncertain tax benefits in the 2026 fiscal period. At June 30, 2026, the Fund’s
period ended, the tax periods from commencement of operations remained open to examination in the Fund’s major tax jurisdiction.
Indemnification.
In the normal course of business, the Fund expects to enter into contracts that contain a variety
of representations and warranties and which provide general indemnifications. The Fund’s maximum
exposure under these anticipated arrangements is unknown, as this would involve future claims that may be made against the Fund that have
not yet occurred. However, based on experience, the Fund expects the risk of loss to be remote.
TABLE OF CONTENTS
GLACIERSHARES
NASDAQ ICELAND ETF
NOTES
TO FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
3.
INVESTMENT ADVISORY AND OTHER AGREEMENTS
Investment
Advisory Agreement. The Trust has entered into Investment Advisory Agreements (the “Advisory
Agreement”) with the Adviser. Under the Advisory Agreement, the Adviser provides a continuous
investment program for the Fund’s assets in accordance with their investment objectives, policies and limitations, and oversees
the day-to-day operations of the Fund subject to the supervision of the Board, including the Trustees who are not “interested persons”
of the Trust as defined in the 1940 Act.
Pursuant
to the Advisory Agreement between the Trust, on behalf of the Fund and the Adviser, the Fund pays a unified management fee to the Adviser,
which is calculated daily and paid monthly, at a rate of 0.95% of the Fund’s average daily net assets. The Adviser has agreed to
pay all expenses of the Fund except the fee paid to the Adviser under the Advisory Agreement, interest charges on any borrowings, dividends
and other expenses on securities sold short, taxes, brokerage commissions and other expenses incurred in placing orders for the purchase
and sale of securities and other investment instruments, acquired fund fees and expenses, accrued deferred tax liability, extraordinary
expenses, and distribution (12b-1) fees and expenses (if any) (“Excluded Expenses”).
Distribution
Agreement and 12b-1 Plan. PINE Distributors LLC (the “Distributor”), serves as the Fund’s
distributor pursuant to an ETF Distribution Agreement. The Distributor receives compensation for the
statutory underwriting services it provides to the Fund. The Distributor enters into agreements with certain broker-dealers and others
that will allow those parties to be “Authorized Participants” and to subscribe for and redeem shares of the Fund. The Distributor
will not distribute shares in less than whole Creation Units and does not maintain a secondary market in shares.
The
Board has adopted a 12b-1 Distribution and Service Plan pursuant to Rule 12b-1 under the 1940 Act (“Rule 12b-1 Plan”).
In accordance with the Rule 12b-1 Plan, the Fund is authorized to pay an amount up to 0.25% of the Fund’s average daily net
assets each year for certain distribution-related activities. As authorized by the Board, no Rule 12b-1 fees are currently paid by
the Fund and there are no plans to impose these fees. However, in the event Rule 12b-1 fees are charged in the future, they will
be paid out of the Fund’s assets. The Adviser and its affiliates may, out of their own resources, pay amounts to third parties for
distribution or marketing services on behalf of the Fund.
Administrator,
Accountant, Custodian and Transfer Agent. U.S. Bancorp Fund Services, LLC, doing business as
U.S. Bank Global Fund Services (“Fund Services” or “Administrator”) serves as administrator, transfer agent and
fund accountant of the Fund pursuant to a Fund Servicing Agreement. U.S. Bank N.A. (the “Custodian”), an affiliate of Fund
Services, serves as the Fund’s custodian pursuant to a Custody Agreement. Under the terms of these agreements, the Adviser pays
the Fund’s administrative, accounting, custody and transfer agency fees.
All
officers of the Trust are affiliated with the Administrator and the Custodian.
4.
CREATION AND REDEMPTION TRANSACTIONS
Shares
of the Fund are listed and traded on the exchanges listed on the Nasdaq Stock Market, LLC. The Fund issues and redeems shares on a continuous
basis at NAV only in large blocks of shares called “Creation Units.” Creation Units are to be issued and redeemed principally
in kind for a basket of securities and a balancing cash amount. Shares generally will trade in the secondary market in amounts less than
a Creation Unit at market prices that change throughout the day. Market prices for the shares may be different from their NAV. The NAV
is determined as of the close of trading (generally, 4:00 p.m. Eastern Time) on each day the New York Stock Exchange (“NYSE”)
is open for trading. The NAV of the shares of the Fund will be equal to the Fund’s total assets minus the Fund’s total liabilities
divided by the total number of shares outstanding. The NAV that is published will be rounded to the nearest cent; however, for purposes
of determining the price of Creation Units, the NAV will be calculated to four decimal places.
Creation
Unit Transaction Fee. Authorized Participants may be required to pay to the Custodian a fixed
transaction fee (the “Creation Transaction Fee”) in connection with the issuance or redemption
of Creation Units. The standard Creation Transaction Fee will be the same regardless of the number of Creation Units purchased by an investor
on the applicable business day. The Creation Transaction Fee charged by the Fund for each creation order is $1,000.
An
additional variable fee of up to a maximum of 2% of the value of the Creation Units subject to the transaction may be imposed for (1)
creations effected outside the Clearing Process and (2) creations made in an all-cash amount (to offset the Trust’s brokerage and
other transaction costs associated with using cash to purchase the requisite Deposit
TABLE OF CONTENTS
GLACIERSHARES
NASDAQ ICELAND ETF
NOTES
TO FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
Securities).
Investors are responsible for the costs of transferring the securities constituting the Deposit Securities to the account of the Trust.
The Fund may determine to not charge a variable fee on certain orders when the Adviser has determined that doing so is in the best interests
of Fund shareholders. Variable fees, if any, received by the Fund are displayed in the Capital Share Transactions section on the Statement
of Changes in Net Assets.
Only
“Authorized Participants” may purchase or redeem shares directly from the Fund. An Authorized Participant is either (i) a
broker-dealer or other participant in the clearing process through the Continuous Net Settlement System of National Securities Clearing
Corporation or (ii) a DTC participant and, in each case, must have executed a Participant Agreement with the Distributor. Most retail
investors will not qualify as Authorized Participants or have the resources to buy and sell whole Creation Units. Therefore, they will
be unable to purchase or redeem the shares directly from the Fund. Rather, most retail investors will purchase shares in the secondary
market with the assistance of a broker and will be subject to customary brokerage commissions or fees. Securities received or delivered
in connection with in-kind creates and redeems are valued as of the close of business on the effective date of the creation or redemption.
A
Creation Unit will generally not be issued until the transfer of good title of the deposit securities to the Fund and the payment of any
cash amounts have been completed. To the extent contemplated by the applicable participant agreement, Creation Units of the Fund will
be issued to such authorized participant notwithstanding the fact that the Fund’s deposits have not been received in part or in
whole, in reliance on the undertaking of the authorized participant to deliver the missing deposit securities as soon as possible. If
the Fund or its agent do not receive all of the deposit securities, or the required cash amounts, by such time, then the order may be
deemed rejected and the authorized participant shall be liable to the Fund for losses, if any.
5.
FEDERAL INCOME TAX
There
were no distributions paid for the period ended June 30, 2026.
The
tax character of distributions paid for the fiscal period ended December 31, 2025, were as follows:
|
(1)
|
Ordinary income may
include short-term capital gains. |
At
December 31, 2025, the Fund’s fiscal period end, the components of distributable earnings (accumulated losses) and cost of
investments on a tax basis, including the adjustments for financial reporting purposes as of the most recently completed Federal income
tax reporting year, were as follows:
|
|
|
|
|
|
Federal
Tax Cost of Investments |
|
|
$689,000
|
|
Gross
Tax Unrealized Appreciation |
|
|
$143,290
|
|
Gross
Tax Unrealized Depreciation |
|
|
(37,572)
|
|
Net
Tax Unrealized Appreciation |
|
|
105,718
|
|
Undistributed
Ordinary Income . |
|
|
—
|
|
Other
Accumulated Gain (Loss) . |
|
|
(3,751)
|
|
Total
Distributable Earnings/(Accumulated Losses) . |
|
|
$101,967 |
|
|
|
|
|
The
difference between book-basis and tax-basis unrealized appreciation is attributable primarily to the tax deferral of losses on wash sales
and passive foreign investment company mark-to-market.
Under
current tax law, net capital losses realized after October 31 as well as certain specified ordinary losses incurred after October 31
may be deferred and treated as occurring on the first day of the following fiscal year. The Fund’s carryforward losses, post-October
losses and late year losses are determined only at the end of each fiscal year.
TABLE OF CONTENTS
GLACIERSHARES
NASDAQ ICELAND ETF
NOTES
TO FINANCIAL STATEMENTS
June
30, 2026 (Unaudited)(Continued)
At
December 31, 2025, the Funds had no carryforward losses. At December 31, 2025, the Fund’s fiscal year end, the Fund deferred
the following post-October losses and late-year ordinary losses:
|
|
|
|
|
|
|
|
|
Glacier
Shares Nasdaq Iceland ETF |
|
|
$3,743 |
|
|
$8 |
|
|
|
|
|
|
|
|
6.
INVESTMENT TRANSACTIONS
During
the period ended June 30, 2026, there were no realized gains and losses from in-kind redemptions.
Purchases
and sales of investments (excluding short-term investments), creations in-kind and redemptions in-kind for the period ended June 30,
2026, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
$934,139 |
|
|
$69,398 |
|
|
$829,867 |
|
|
$ — |
|
|
|
|
|
|
|
|
|
|
|
7.
PRINCIPAL RISKS
As
with all ETFs, shareholders of the Fund are subject to the risk that their investment could lose money. The Fund is subject to the principal
risks, any of which may adversely affect a Fund’s NAV, trading price, yield, total return and ability to meet its investment objective.
A
complete description of principal risks is included in the prospectus under the heading “Principal Investment Risks”.
8.
OPERATING SEGMENTS
Management
has evaluated the impact of ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures with respect to
the financial statements and disclosures and determined there is no material impact for the Fund. The Fund operates as a single segment
entity. The Fund’s income, expenses, assets, and performance are regularly monitored and assessed by the Portfolio Managers, who
serve as the chief operating decision makers, using the information presented in the financial statements and financial highlights.
9.
SUBSEQUENT EVENTS
Management
has evaluated the Fund’s related events and transactions that occurred subsequent to June 30, 2026, through the date of issuance
of the Fund’s financial statements. Management has determined that there were no subsequent events requiring recognition or disclosure
in the financial statements.
TABLE OF CONTENTS
GLACIERSHARES
NASDAQ ICELAND ETF
ADDITIONAL
INFORMATION
June 30,
2026 (Unaudited)
THE
BELOW INFORMATION IS REQUIRED DISCLOSURE FROM FORM N-CSR
Item 8.
Changes in and Disagreements with Accountants for Open-End Investment Companies.
Not
applicable.
Item 9.
Proxy Disclosure for Open-End Investment Companies.
There
were no matters submitted to a vote of shareholders during the period covered by this report.
Item 10.
Remuneration Paid to Directors, Officers, and Others of Open-End Investment Companies.
The
Adviser has agreed to pay all operating expenses of the Funds pursuant to the terms of the Investment Advisory Agreement, subject to certain
exclusions provided therein. As a result, the Adviser is responsible for compensating the Independent Trustees. Further information related
to Trustee and Officer compensation for the Trust can be obtained from the most recent Statement of Additional Information.
Item 11.
Statement Regarding Basis for Approval of Investment Advisory Contract.
See
Board Consideration and Approval of Advisory Agreement disclosure as presented in the Semi- Annual Financial Statements and Additional
Information as of June 30, 2025.
QUALIFIED
DIVIDEND INCOME/DIVIDENDS RECEIVED DEDUCTION
For
the fiscal period ended December 31, 2025, certain dividends paid by the Fund may be subject to a maximum tax rate of 20%, as provided
for by the Jobs and Growth Tax Relief Reconciliation Act of 2003. The percentage of dividends declared from ordinary income designated
as qualified dividend income was 89.79%.
For
corporate shareholders, the percent of ordinary income distributions qualifying for the corporate dividends received deduction for the
fiscal period ended December 31, 2025, was 0.98%.
|
(b) |
Financial Highlights are included within the financial statements filed under Item 7 of
this Form. |
Item 8.
Changes in and Disagreements with Accountants for Open-End Investment Companies.
There were no changes in or disagreements with accountants during the period
covered by this report.
Item
9. Proxy Disclosure for Open-End Investment Companies.
There were no matters submitted to a vote of shareholders during
the period covered by this report.
Item
10. Remuneration Paid to Directors, Officers, and Others of Open-End Investment Companies.
All Fund expenses, including Trustee compensation, are paid
by the Investment Adviser pursuant to the Investment Advisory Agreement. Additional information related to those fees is available in
the Fund’s Statement of Additional Information.
Item
11. Statement Regarding Basis for Approval of Investment Advisory Contract.
See Item 7(a).
Item
12. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
Not applicable to open-end investment companies.
Item 13. Portfolio Managers
of Closed-End Management Investment Companies.
Not applicable to open-end investment companies.
Item 14.
Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.
Not applicable to open-end investment companies.
Item 15. Submission of Matters
to a Vote of Security Holders.
There have been no material changes to the procedures by which shareholders
may recommend nominees to the registrant’s board of trustees.
Item 16. Controls and Procedures.
|
(a) |
The Registrant’s President and Treasurer have reviewed the Registrant’s disclosure
controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the “Act”)) as of a date within
90 days of the filing of this report, as required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d-15(b) under the Securities
Exchange Act of 1934. Based on their review, such officers have concluded that the disclosure controls and procedures are effective in
ensuring that information required to be disclosed in this report is appropriately recorded, processed, summarized and reported and made
known to them by others within the Registrant and by the Registrant’s service provider. |
|
(b) |
There were no changes in the Registrant’s internal control over financial reporting
(as defined in Rule 30a-3(d) under the Act) that occurred during the period covered by this report that have materially affected, or are
reasonably likely to materially affect, the Registrant’s internal control over financial reporting. |
Item 17. Disclosure of Securities
Lending Activities for Closed-End Management Investment Companies
Not applicable to open-end investment companies.
Item 18. Recovery of Erroneously
Awarded Compensation.
Not applicable.
Item 19. Exhibits.
|
(a) |
(1) Any code of ethics or amendment thereto, that is the subject of the disclosure
required by Item 2, to the extent that the registrant intends to satisfy Item 2 requirements through filing an exhibit. Not Applicable. |
(2) Any policy required by the listing standards adopted pursuant
to Rule 10D-1 under the Exchange Act (17 CFR 240.10D-1) by the registered national securities exchange or registered national securities
association upon which the registrant’s securities are listed. Not Applicable.
(3) A separate certification
for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a)under the Investment
Company Act of 1940 (17 CFR 270.30a-2(a)). Filed herewith.
(4) Any written solicitation to purchase securities under Rule
23c-1 under the Act sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons. Not
applicable.
(5) Change in the registrant’s independent public accountant.
Provide the information called for by Item 4 of Form 8-K under the Exchange Act (17 CFR 249.308). Unless otherwise specified by Item 4,
or related to and necessary for a complete understanding of information not previously disclosed, the information should relate to events
occurring during the reporting period. Not applicable.
SIGNATURES
Pursuant to the requirements of the Securities Exchange
Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
| |
(Registrant) |
Listed Funds Trust |
|
| |
By (Signature and Title)* |
/s/ Kacie G. Briody |
|
| |
|
Kacie G. Briody, President/Principal Executive Officer |
|
Pursuant to the requirements of the Securities Exchange
Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant
and in the capacities and on the dates indicated.
| |
By (Signature and Title)* |
/s/ Kacie G. Briody |
|
| |
|
Kacie G. Briody, President/Principal Executive Officer |
|
| |
By (Signature and Title)* |
/s/ Travis G. Babich |
|
| |
|
Travis G. Babich, Treasurer/Principal Financial Officer |
|
* Print the name and title of each signing officer under his or her signature.