| Schedule of Financial Information of Reportable Operating Segments |
Financial information concerning the Company's reportable operating segments is shown in the tables below.
| | | | | | | | | | | | | | | | | | | | | | | For the Year Ended June 30, 2026 | | | | | | | | | | (Dollars in thousands) | | | | | | | | | | Franchise | | Company-owned | | Consolidated | | | | | | | | | Total revenue | | $ | 146,163 | | | $ | 78,322 | | | $ | 224,485 | | | | | | | | | | Expenses (1) | | | | | | | | General and administrative | | $ | 37,275 | | | $ | 4,770 | | | | | Rent | | 2,708 | | | 10,744 | | | | Other expenses (2) | | 84,335 | | | — | | | | | Company-owned salon expense | | — | | | 56,041 | | | | | Depreciation and amortization | | 795 | | | 3,317 | | | | | Long-lived asset impairment | | — | | | 52 | | | | | | | | | | | | | | | | | | Segment profit | | $ | 21,050 | | | $ | 3,398 | | | $ | 24,448 | | | Unallocated expenses, net | | | | | | (18,577) | | Income from operations before income taxes | | | | | | $ | 5,871 | | _______________________________________________________________________________
(1)The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker. Intersegment expenses are included within the amounts shown. (2)Other expenses include advertising fund and franchise rent expenses which are offset in total revenue and, as such, not used as a primary measure of performance by our CODM. | | | | | | | | | | | | | | | | | | | | | | | For the Year Ended June 30, 2025 | | | | | | | | | | (Dollars in thousands) | | | | | | | | | | Franchise | | Company-owned | | Consolidated | | | | | | | | | Total revenue | | $ | 166,403 | | | $ | 43,731 | | | $ | 210,134 | | | | | | | | | | Expenses (1) | | | | | | | | General and administrative | | 42,769 | | | 3,995 | | | | | Rent | | 3,413 | | | 7,074 | | | | | Other expenses (2) | | 98,523 | | | — | | | | | Company-owned salon expense | | — | | | 31,103 | | | | | Depreciation and amortization | | 1,194 | | | 1,772 | | | | | Long-lived asset impairment | | 352 | | | — | | | | | | | | | | | | | | | | | | | Segment profit (loss) | | $ | 20,152 | | | $ | (213) | | | $ | 19,939 | | | Unallocated expenses, net | | | | | | (18,403) | | Income from operations before income taxes | | | | | | $ | 1,536 | | _______________________________________________________________________________
(1)The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker. Intersegment expenses are included within the amounts shown. (2)Other expenses include advertising fund and franchise rent expenses which are offset in total revenue and, as such, not used as a primary measure of performance by our CODM.
| | | | | | | | | | | | | | | | | | | | | | | For the Year Ended June 30, 2024 | | | | | | | | | | (Dollars in thousands) | | | | | | | | | | Franchise | | Company-owned | | Consolidated | | | | | | | | | Total revenue | | $ | 195,659 | | | $ | 7,323 | | | $ | 202,982 | | | | | | | | | | Expenses (1) | | | | | | | | Cost of product sales to franchisees | | $ | 436 | | | $ | — | | | | | General and administrative | | 44,778 | | | 609 | | | | | Rent | | 3,450 | | | 2,075 | | | | | Other expenses (2) | | 120,921 | | | — | | | | | Company-owned salon expense | | — | | | 5,080 | | | | | Depreciation and amortization | | 3,095 | | | 850 | | | | | Long-lived asset impairment | | 798 | | | — | | | | | Segment profit (loss) | | $ | 22,181 | | | $ | (1,291) | | | $ | 20,890 | | | Unallocated income, net (3) | | | | | | 69,046 | | Income from operations before income taxes | | | | | | $ | 89,936 | | _______________________________________________________________________________
(1)The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker. Intersegment expenses are included within the amounts shown. (2)Other expenses include advertising fund and franchise rent expenses which are offset in total revenue and, as such, not used as a primary measure of performance by our CODM. (3)Unallocated income, net includes extinguishment of long-term debt.
|
| Schedule of Franchisor Disclosure |
The Company's reportable operating segments consisted of the following salons: | | | | | | | | | | | | | | | | | June 30, | | | 2026 | | 2025 | | | | | | FRANCHISE SALONS: | | | | | Supercuts | | 1,634 | | | 1,711 | | SmartStyle/Cost Cutters in Walmart stores | | 984 | | | 1,049 | | Portfolio Brands | | 763 | | | 816 | | Total North American salons | | 3,381 | | | 3,576 | | Total International salons (1) | | 67 | | | 71 | | Total franchise salons | | 3,448 | | | 3,647 | | as a percent of total franchise and company-owned salons | | 92.9 | % | | 92.5 | % | | | | | | COMPANY-OWNED SALONS: | | | | | Supercuts | | 95 | | | 100 | | | | | | | Portfolio Brands | | 169 | | | 194 | | Total company-owned salons | | 264 | | | 294 | | as a percent of total franchise and company-owned salons | | 7.1 | % | | 7.5 | % | | | | | | | | | | | | | | | | | | | | | Total franchise and company-owned salons | | 3,712 | | | 3,941 | | _______________________________________________________________________________(1)Canadian and Puerto Rican salons are included in the North American salon totals.
|
| Schedule of Total Revenues and Property and Equipment, Net |
Total revenues and property and equipment, net associated with business operations in the U.S. and all other countries in aggregate were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, | | | 2026 | | 2025 | | 2024 | | | Total Revenues | | Property and Equipment, Net | | Total Revenues | | Property and Equipment, Net | | Total Revenues | | Property and Equipment, Net | | | | | | | | | | | | | | | | (Dollars in thousands) | | U.S. | | $ | 209,299 | | | $ | 9,285 | | | $ | 194,211 | | | $ | 10,085 | | | $ | 183,465 | | | $ | 3,663 | | | Other countries | | 15,186 | | | — | | | 15,923 | | | — | | | 19,517 | | | 1 | | | Total | | $ | 224,485 | | | $ | 9,285 | | | $ | 210,134 | | | $ | 10,085 | | | $ | 202,982 | | | $ | 3,664 | |
|