​

​

​

​

2026

​

2025

​

2024

for the year ended 30 June

  ​ ​ ​

Note

  ​ ​ ​

Rm

  ​ ​ ​

Rm

  ​ ​ ​

Rm

Earnings/(loss) before interest and tax (EBIT/(LBIT))

​

​

​

25 690

​

18 819

​

(27 305)

Adjusted for

  ​

​

​

​

share of profits of equity accounted investments

​

(79)

(1 623)

(1 758)

equity-settled share-based payment

32

918

914

986

depreciation and amortisation

​

​

13 602

14 002

15 644

effect of remeasurement items

8

17 320

19 645

75 414

movement in long-term provisions

​

​

​

​

​

income statement charge

29

(26)

(2 807)

(651)

utilisation

29

(1 267)

(769)

(459)

movement in short-term provisions

​

​

(240)

87

280

movement in post-retirement benefits

​

​

389

272

373

translation effects

​

​

​

3 278

​

799

​

673

write-down of inventories to net realisable value

​

​

1 321

171

370

movement in financial assets and liabilities

​

​

(2 466)

(3 063)

(4 588)

movement in other receivables and payables

​

​

(1 143)

334

(1 119)

other non-cash movements¹

​

​

(603)

(254)

(698)

​

​

​

56 694

46 527

57 162