false --12-31 2026-06-30 6-K Q2 2026 Scorpio Gold Corp. 0001467093 Scorpio Gold Corp. 0 0 0 0 0 0001467093 2026-01-01 2026-06-30 0001467093 2026-06-30 0001467093 2025-12-31 0001467093 2026-04-01 2026-06-30 0001467093 2025-04-01 2025-06-30 0001467093 2025-01-01 2025-06-30 0001467093 ifrs-full:IssuedCapitalMember 2024-12-31 0001467093 srcrf:RSUMember 2024-12-31 0001467093 srcrf:WarrantReservesMember 2024-12-31 0001467093 ifrs-full:OtherReservesMember 2024-12-31 0001467093 srcrf:ForeignCurrencyTranslationReserveMember 2024-12-31 0001467093 ifrs-full:RetainedEarningsMember 2024-12-31 0001467093 2024-12-31 0001467093 ifrs-full:IssuedCapitalMember 2025-01-01 2025-06-30 0001467093 ifrs-full:IssuedCapitalMember 2025-06-30 0001467093 srcrf:RSUMember 2025-06-30 0001467093 srcrf:WarrantReservesMember 2025-06-30 0001467093 ifrs-full:OtherReservesMember 2025-06-30 0001467093 srcrf:ForeignCurrencyTranslationReserveMember 2025-06-30 0001467093 ifrs-full:RetainedEarningsMember 2025-06-30 0001467093 2025-06-30 0001467093 ifrs-full:IssuedCapitalMember 2025-07-01 2025-12-31 0001467093 ifrs-full:IssuedCapitalMember 2025-12-31 0001467093 srcrf:RSUMember 2025-12-31 0001467093 srcrf:WarrantReservesMember 2025-12-31 0001467093 ifrs-full:OtherReservesMember 2025-12-31 0001467093 srcrf:ForeignCurrencyTranslationReserveMember 2025-12-31 0001467093 ifrs-full:RetainedEarningsMember 2025-12-31 0001467093 srcrf:RSUMember 2025-01-01 2025-06-30 0001467093 srcrf:WarrantReservesMember 2025-01-01 2025-06-30 0001467093 ifrs-full:OtherReservesMember 2025-01-01 2025-06-30 0001467093 srcrf:ForeignCurrencyTranslationReserveMember 2025-01-01 2025-06-30 0001467093 ifrs-full:RetainedEarningsMember 2025-01-01 2025-06-30 0001467093 srcrf:RSUMember 2025-07-01 2025-12-31 0001467093 srcrf:WarrantReservesMember 2025-07-01 2025-12-31 0001467093 ifrs-full:OtherReservesMember 2025-07-01 2025-12-31 0001467093 srcrf:ForeignCurrencyTranslationReserveMember 2025-07-01 2025-12-31 0001467093 ifrs-full:RetainedEarningsMember 2025-07-01 2025-12-31 0001467093 2025-07-01 2025-12-31 0001467093 ifrs-full:IssuedCapitalMember 2026-01-01 2026-06-30 0001467093 srcrf:RSUMember 2026-01-01 2026-06-30 0001467093 srcrf:WarrantReservesMember 2026-01-01 2026-06-30 0001467093 ifrs-full:OtherReservesMember 2026-01-01 2026-06-30 0001467093 srcrf:ForeignCurrencyTranslationReserveMember 2026-01-01 2026-06-30 0001467093 ifrs-full:RetainedEarningsMember 2026-01-01 2026-06-30 0001467093 ifrs-full:IssuedCapitalMember 2026-06-30 0001467093 srcrf:RSUMember 2026-06-30 0001467093 srcrf:WarrantReservesMember 2026-06-30 0001467093 ifrs-full:OtherReservesMember 2026-06-30 0001467093 srcrf:ForeignCurrencyTranslationReserveMember 2026-06-30 0001467093 ifrs-full:RetainedEarningsMember 2026-06-30 0001467093 2025-01-01 2025-12-31 0001467093 2025-08-25 0001467093 2025-08-24 2025-08-25 0001467093 ifrs-full:CarryingAmountMember 2026-06-30 0001467093 ifrs-full:BuildingsMember ifrs-full:AtCostMember 2024-12-31 0001467093 ifrs-full:OfficeEquipmentMember ifrs-full:AtCostMember 2024-12-31 0001467093 ifrs-full:VehiclesMember ifrs-full:AtCostMember 2024-12-31 0001467093 ifrs-full:ComputerEquipmentMember ifrs-full:AtCostMember 2024-12-31 0001467093 srcrf:TotalMember ifrs-full:AtCostMember 2024-12-31 0001467093 ifrs-full:BuildingsMember ifrs-full:AtCostMember 2025-01-01 2025-12-31 0001467093 ifrs-full:OfficeEquipmentMember ifrs-full:AtCostMember 2025-01-01 2025-12-31 0001467093 ifrs-full:VehiclesMember ifrs-full:AtCostMember 2025-01-01 2025-12-31 0001467093 ifrs-full:ComputerEquipmentMember ifrs-full:AtCostMember 2025-01-01 2025-12-31 0001467093 srcrf:TotalMember ifrs-full:AtCostMember 2025-01-01 2025-12-31 0001467093 ifrs-full:BuildingsMember ifrs-full:AtCostMember 2025-12-31 0001467093 ifrs-full:OfficeEquipmentMember ifrs-full:AtCostMember 2025-12-31 0001467093 ifrs-full:VehiclesMember ifrs-full:AtCostMember 2025-12-31 0001467093 ifrs-full:ComputerEquipmentMember ifrs-full:AtCostMember 2025-12-31 0001467093 srcrf:TotalMember ifrs-full:AtCostMember 2025-12-31 0001467093 ifrs-full:OfficeEquipmentMember ifrs-full:AtCostMember 2026-01-01 2026-06-30 0001467093 srcrf:TotalMember ifrs-full:AtCostMember 2026-01-01 2026-06-30 0001467093 ifrs-full:BuildingsMember ifrs-full:AtCostMember 2026-06-30 0001467093 ifrs-full:OfficeEquipmentMember ifrs-full:AtCostMember 2026-06-30 0001467093 ifrs-full:VehiclesMember ifrs-full:AtCostMember 2026-06-30 0001467093 ifrs-full:ComputerEquipmentMember ifrs-full:AtCostMember 2026-06-30 0001467093 srcrf:TotalMember ifrs-full:AtCostMember 2026-06-30 0001467093 ifrs-full:BuildingsMember ifrs-full:AccumulatedDepreciationAndAmortisationMember 2024-12-31 0001467093 ifrs-full:OfficeEquipmentMember ifrs-full:AccumulatedDepreciationAndAmortisationMember 2024-12-31 0001467093 ifrs-full:VehiclesMember ifrs-full:AccumulatedDepreciationAndAmortisationMember 2024-12-31 0001467093 ifrs-full:ComputerEquipmentMember ifrs-full:AccumulatedDepreciationAndAmortisationMember 2024-12-31 0001467093 srcrf:TotalMember ifrs-full:AccumulatedDepreciationAndAmortisationMember 2024-12-31 0001467093 ifrs-full:BuildingsMember ifrs-full:AccumulatedDepreciationAndAmortisationMember 2025-01-01 2025-12-31 0001467093 ifrs-full:OfficeEquipmentMember ifrs-full:AccumulatedDepreciationAndAmortisationMember 2025-01-01 2025-12-31 0001467093 ifrs-full:VehiclesMember ifrs-full:AccumulatedDepreciationAndAmortisationMember 2025-01-01 2025-12-31 0001467093 ifrs-full:ComputerEquipmentMember ifrs-full:AccumulatedDepreciationAndAmortisationMember 2025-01-01 2025-12-31 0001467093 srcrf:TotalMember ifrs-full:AccumulatedDepreciationAndAmortisationMember 2025-01-01 2025-12-31 0001467093 ifrs-full:BuildingsMember ifrs-full:AccumulatedDepreciationAndAmortisationMember 2025-12-31 0001467093 ifrs-full:OfficeEquipmentMember ifrs-full:AccumulatedDepreciationAndAmortisationMember 2025-12-31 0001467093 ifrs-full:VehiclesMember ifrs-full:AccumulatedDepreciationAndAmortisationMember 2025-12-31 0001467093 ifrs-full:ComputerEquipmentMember ifrs-full:AccumulatedDepreciationAndAmortisationMember 2025-12-31 0001467093 srcrf:TotalMember ifrs-full:AccumulatedDepreciationAndAmortisationMember 2025-12-31 0001467093 ifrs-full:BuildingsMember ifrs-full:AccumulatedDepreciationAndAmortisationMember 2026-01-01 2026-06-30 0001467093 ifrs-full:OfficeEquipmentMember ifrs-full:AccumulatedDepreciationAndAmortisationMember 2026-01-01 2026-06-30 0001467093 ifrs-full:VehiclesMember ifrs-full:AccumulatedDepreciationAndAmortisationMember 2026-01-01 2026-06-30 0001467093 ifrs-full:ComputerEquipmentMember ifrs-full:AccumulatedDepreciationAndAmortisationMember 2026-01-01 2026-06-30 0001467093 srcrf:TotalMember ifrs-full:AccumulatedDepreciationAndAmortisationMember 2026-01-01 2026-06-30 0001467093 ifrs-full:BuildingsMember ifrs-full:AccumulatedDepreciationAndAmortisationMember 2026-06-30 0001467093 ifrs-full:OfficeEquipmentMember ifrs-full:AccumulatedDepreciationAndAmortisationMember 2026-06-30 0001467093 ifrs-full:VehiclesMember ifrs-full:AccumulatedDepreciationAndAmortisationMember 2026-06-30 0001467093 ifrs-full:ComputerEquipmentMember ifrs-full:AccumulatedDepreciationAndAmortisationMember 2026-06-30 0001467093 srcrf:TotalMember ifrs-full:AccumulatedDepreciationAndAmortisationMember 2026-06-30 0001467093 ifrs-full:BuildingsMember 2026-01-01 2026-06-30 0001467093 ifrs-full:OfficeEquipmentMember 2026-01-01 2026-06-30 0001467093 ifrs-full:VehiclesMember 2026-01-01 2026-06-30 0001467093 ifrs-full:ComputerEquipmentMember 2026-01-01 2026-06-30 0001467093 srcrf:TotalMember 2026-01-01 2026-06-30 0001467093 ifrs-full:BuildingsMember 2025-01-01 2025-12-31 0001467093 ifrs-full:OfficeEquipmentMember 2025-01-01 2025-12-31 0001467093 ifrs-full:VehiclesMember 2025-01-01 2025-12-31 0001467093 ifrs-full:ComputerEquipmentMember 2025-01-01 2025-12-31 0001467093 srcrf:TotalMember 2025-01-01 2025-12-31 0001467093 srcrf:GoldwedgeMember 2024-12-31 0001467093 srcrf:GoldwedgeMember 2025-01-01 2025-12-31 0001467093 srcrf:GoldwedgeMember 2025-12-31 0001467093 srcrf:GoldwedgeMember 2026-01-01 2026-06-30 0001467093 srcrf:GoldwedgeMember 2026-06-30 0001467093 srcrf:GoldwedgeManhattanProjectMember 2021-03-29 2021-03-31 0001467093 srcrf:GoldwedgeManhattanProjectMember 2021-03-31 0001467093 2021-03-31 0001467093 srcrf:ExplorationExpenditureMember 2026-01-01 2026-06-30 0001467093 srcrf:ExplorationExpenditureMember 2025-01-01 2025-12-31 0001467093 srcrf:DirectorsMember 2021-10-31 0001467093 srcrf:DirectorsMember srcrf:CreditFacilityAgreementMember 2022-02-28 0001467093 srcrf:DirectorsMember 2026-06-30 0001467093 srcrf:DirectorsMember 2025-12-31 0001467093 2024-08-01 2024-08-02 0001467093 2024-08-02 0001467093 2024-10-01 2024-10-31 0001467093 2025-04-01 2025-04-30 0001467093 srcrf:FormerDirectorMember 2023-01-01 2023-12-31 0001467093 srcrf:FormerDirectorMember 2026-06-30 0001467093 srcrf:FormerDirectorMember 2025-12-31 0001467093 srcrf:CEOMember 2024-01-01 2024-12-31 0001467093 ifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMember 2026-06-30 0001467093 ifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMember 2025-08-01 2025-08-31 0001467093 ifrs-full:ProvisionForDecommissioningRestorationAndRehabilitationCostsMember 2025-12-31 0001467093 ifrs-full:WarrantsMember 2026-06-30 0001467093 ifrs-full:WarrantsMember 2026-01-01 2026-06-30 0001467093 ifrs-full:ShareOptionsMember 2026-06-30 0001467093 ifrs-full:ShareOptionsMember 2026-01-01 2026-06-30 0001467093 ifrs-full:ShareOptionsMember 2026-01-12 0001467093 2025-04-30 0001467093 ifrs-full:WarrantsMember 2025-04-30 0001467093 2025-04-01 2025-04-02 0001467093 2025-04-02 0001467093 2025-09-01 2025-09-03 0001467093 2025-09-03 0001467093 ifrs-full:RestrictedShareUnitsMember 2025-10-30 0001467093 ifrs-full:WarrantsMember 2025-12-31 0001467093 ifrs-full:WarrantsMember 2025-01-01 2025-12-31 0001467093 ifrs-full:KeyManagementPersonnelOfEntityOrParentMember 2025-07-01 2025-07-25 0001467093 ifrs-full:KeyManagementPersonnelOfEntityOrParentMember 2025-07-25 0001467093 srcrf:ConsultantMember 2025-09-01 2025-09-26 0001467093 srcrf:ConsultantMember 2025-09-26 0001467093 srcrf:ConsultantMember 2025-10-01 2025-10-21 0001467093 srcrf:ConsultantMember 2025-10-21 0001467093 srcrf:TwoConsultantsMember 2025-11-01 2025-11-28 0001467093 srcrf:TwoConsultantsMember 2025-11-28 0001467093 ifrs-full:KeyManagementPersonnelOfEntityOrParentMember 2026-01-01 2026-01-26 0001467093 ifrs-full:KeyManagementPersonnelOfEntityOrParentMember 2026-01-01 2026-01-16 0001467093 ifrs-full:KeyManagementPersonnelOfEntityOrParentMember 2026-05-01 2026-05-16 0001467093 ifrs-full:KeyManagementPersonnelOfEntityOrParentMember 2026-07-01 2026-07-16 0001467093 ifrs-full:KeyManagementPersonnelOfEntityOrParentMember 2026-01-16 0001467093 srcrf:ConsultantMember 2026-03-01 2026-03-31 0001467093 srcrf:ConsultantMember 2026-03-31 0001467093 srcrf:TwoEmployeesAndTwoConsultantsMember 2026-04-01 2026-04-10 0001467093 2026-04-01 2026-04-10 0001467093 srcrf:TwoEmployeesAndTwoConsultantsMember 2026-04-10 0001467093 srcrf:ConsultantMember 2026-04-01 2026-04-24 0001467093 2026-04-01 2026-04-24 0001467093 srcrf:ConsultantMember 2026-04-24 0001467093 ifrs-full:KeyManagementPersonnelOfEntityOrParentMember 2024-10-01 2024-10-30 0001467093 ifrs-full:KeyManagementPersonnelOfEntityOrParentMember 2025-10-01 2025-10-30 0001467093 srcrf:ExercisePrice25Member 2026-06-30 0001467093 srcrf:ExercisePrice25OneMember 2026-06-30 0001467093 srcrf:ExercisePriceOneMember 2026-01-01 2026-06-30 0001467093 srcrf:ExercisePriceOneMember 2026-06-30 0001467093 srcrf:ExercisePriceTwoMember 2026-01-01 2026-06-30 0001467093 srcrf:ExercisePriceTwoMember 2026-06-30 0001467093 srcrf:ExercisePriceThreeMember 2026-01-01 2026-06-30 0001467093 srcrf:ExercisePriceThreeMember 2026-06-30 0001467093 srcrf:ExercisePriceFourMember 2026-01-01 2026-06-30 0001467093 srcrf:ExercisePriceFourMember 2026-06-30 0001467093 srcrf:ExercisePriceFiveMember 2026-01-01 2026-06-30 0001467093 srcrf:ExercisePriceFiveMember 2026-06-30 0001467093 srcrf:ExercisePriceSixMember 2026-01-01 2026-06-30 0001467093 srcrf:ExercisePriceSixMember 2026-06-30 0001467093 srcrf:ExercisePriceSevenMember 2026-01-01 2026-06-30 0001467093 srcrf:ExercisePriceSevenMember 2026-06-30 0001467093 srcrf:ExercisePriceEightMember 2026-01-01 2026-06-30 0001467093 srcrf:ExercisePriceEightMember 2026-06-30 0001467093 srcrf:ExercisePriceNineMember 2026-01-01 2026-06-30 0001467093 srcrf:ExercisePriceNineMember 2026-06-30 0001467093 srcrf:ExercisePriceTenMember 2026-01-01 2026-06-30 0001467093 srcrf:ExercisePriceTenMember 2026-06-30 0001467093 srcrf:ExercisePriceElevenMember 2026-01-01 2026-06-30 0001467093 srcrf:ExercisePriceElevenMember 2026-06-30 0001467093 srcrf:ExercisePriceTwelveMember 2026-01-01 2026-06-30 0001467093 srcrf:ExercisePriceTwelveMember 2026-06-30 0001467093 srcrf:ExercisePriceThirteenMember 2026-01-01 2026-06-30 0001467093 srcrf:ExercisePriceThirteenMember 2026-06-30 0001467093 srcrf:CEOMember 2026-01-01 2026-06-30 0001467093 srcrf:CEOMember 2025-01-01 2025-12-31 0001467093 srcrf:ChiefFinancialOfficersMember 2026-01-01 2026-06-30 0001467093 srcrf:ChiefFinancialOfficersMember 2025-01-01 2025-12-31 0001467093 srcrf:DirectorExecutiveTechnicalDirectorMember 2026-01-01 2026-06-30 0001467093 srcrf:DirectorExecutiveTechnicalDirectorMember 2025-01-01 2025-12-31 0001467093 srcrf:USMember 2026-06-30 0001467093 srcrf:CAMember 2026-06-30 0001467093 srcrf:USMember 2025-12-31 0001467093 srcrf:CAMember 2025-12-31 0001467093 ifrs-full:FinancialAssetsAtAmortisedCostMember 2026-06-30 0001467093 ifrs-full:FinancialAssetsAtFairValueThroughProfitOrLossCategoryMember 2026-06-30 0001467093 ifrs-full:FinancialAssetsAtAmortisedCostMember 2026-06-30 0001467093 ifrs-full:FinancialAssetsAtAmortisedCostMember 2025-12-31 0001467093 ifrs-full:FinancialAssetsAtFairValueThroughProfitOrLossCategoryMember 2025-12-31 0001467093 ifrs-full:FinancialAssetsAtAmortisedCostMember 2025-12-31 0001467093 srcrf:ForeignCurrencyMember 2026-06-30 0001467093 srcrf:NonAdjustingEventsAfterReportingPeriodMember 2026-07-23 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure iso4217:CAD iso4217:CAD xbrli:shares

Exhibit 99.1

 

 

Condensed Consolidated Interim Financial Statements

 

For the six months ended June 30, 2026

 

(UNAUDITED)

 

(Expressed in US dollars)

 

 

NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS

 

Under National Instrument 51-102, Part 4, subsection 4.3(3) (a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor. The Company’s independent auditor has not performed a review of these financial statements in accordance with standards established by the Chartered Professional Accountants of Canada for a review of interim financial statements by an entity’s auditor.

 

The accompanying unaudited consolidated interim financial statements of Scorpio Gold Corporation for the six months ended June 30, 2026 have been prepared by the management of the Company and approved by the Company’s Audit Committee and the Company’s Board of Directors.

 

The accompanying unaudited consolidated interim financial statements of the Company have been prepared by and are the responsibility of the Company’s management.

 

 

Scorpio Gold Corporation

Condensed Consolidated Interim Statements of Financial Position (Unaudited) 

(Expressed in United States Dollars)

 

 

  As at June 30, December 31,
    2026 2025
  Note(s) $ $
ASSETS      
Current assets      
Cash and equivalents   2,588,600 8,337,777
Receivables   33,265 139,811
Other receivable 5 987,916 1,680,485
Prepaid expenses   187,129 253,116
    3,796,910 10,411,189
       
Non-current assets      
Reclamation deposits 6 1,154,920 1,134,836
Long-term receivable   56,293 58,337
Investments   764 764
Exploration advance   172,501 330,014
Property, plant and equipment 7 806,758 1,148,495
Mineral properties 8 18,002,636 9,107,359
    20,193,872 11,779,805
       
TOTAL ASSETS   23,990,782 22,190,994
       
LIABILITIES      
Current liabilities      
Accounts payable and accrued liabilities 14 1,914,432 1,697,289
Loans payable 9 489,819 507,601
    2,404,251 2,204,890
       
Non-current liabilities      
Provision for environmental rehabilitation 10 683,642 669,689
    683,642 669,689
       
TOTAL LIABILITIES   3,087,893 2,874,579
       
SHAREHOLDERS' EQUITY      
Share capital 11 90,267,049 87,127,627
Foreign currency translation reserve   250,986 359,038
Restricted share units 11 702,475 328,803
Reserves 11 10,310,273 8,773,897
Warrants 11 353,281 585,045
Accumulated deficit   (80,981,175) (77,857,995)
TOTAL SHAREHOLDERS’ EQUITY   20,902,889 19,316,415
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY   23,990,782 22,190,994
       
Nature of operations and going concern 1    
Events subsequent to the reporting period 19    

 

These unaudited condensed consolidated interim financial statements were approved for issue by the Board of Directors and signed on its behalf by:

 

/s/Ian Dawson Director /s/ Zayn Kalyan Director

 

 

See accompanying notes to these unaudited condensed consolidated interim financial statements. 

 

 

Scorpio Gold Corporation

Condensed Consolidated Interim Statements of Income (Loss) and Comprehensive Income (Loss) (Unaudited)

(Expressed in United States Dollars)

 

 

   
    For the three months ended For the six months ended
    June 30, June 30, June 30, June 30,
    2026 2025 2026 2025
  Note(s) $ $ $ $
Expenses          
Care and maintenance 12 658,535 1,024,468
Depreciation 7 52,736 103,615
Finance income   (74,193) (104,355) (147,576) (207,480)
Finance costs 10 7,051 154,293 13,953 305,271
Foreign exchange loss (gain)   2,304 (15,094) (15,888) (14,132)
General and administrative expenses 13 842,514 529,152 1,374,283 1,171,970
Share-based compensation 11 1,047,540 69,843 1,915,126 154,761
Gain on disposal of fixed assets 7 (135,933) (500) (120,333) (79,250)
Net income (loss) for the period (1,742,019) (1,291,874) (3,123,180) (2,355,608)
Exchange difference on translating foreign operations   (10,803) 67,504 (108,052) 39,381

Comprehensive income (loss)

for the period

(1,752,822) (1,224,370) (3,231,232) (2,316,227)
           
Basic and diluted income (loss) per common share for the period   (0.01) (0.01) (0.01) (0.01)
           
Basic and diluted Weighted average number of common shares outstanding   302,690,380 215,447,320 300,488,514 173,374,023

 

 

See accompanying notes to these unaudited condensed consolidated interim financial statements.

 

 

Scorpio Gold Corporation

Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity (unaudited)

(Expressed in United States Dollars)

 

 

   
  Share capital Restricted share units Warrant reserve Reserves Foreign currency translation reserve Accumulated deficit TOTAL
  # $ $ $ $ $ $ $
Balance as of December 31, 2024 130,833,244 72,069,324

10,085

1,080,208 7,866,118 287,262 (80,963,910)

349,087

Shares issued for cash - private placement 88,375,000 4,968,222

4,968,222

Share issue costs (87,405) (87,405)
Fair value of finders’ warrants (65,750) 65,750
Shares issued on exercise of warrants 100,000 15,825 (8,515) 7,310
Shares issued for debt settlement 2,149,174 134,118 134,118
Share-based compensation 47,424 108,012 155,436
Loss and comprehensive loss 39,381 (2,355,608) (2,316,227)
Balance as of June 30, 2025 221,457,418 77,034,334 57,509 1,137,443 7,974,130 326,643 (83,319,518) 3,210,541
Shares issued for cash - private placement 32,000,000 5,800,992

- 

5,800,992 

Share issue costs (95,057) (95,057)
Shares issued on exercise of warrants 27,082,726 4,300,470 (552,398) 3,748,072
Shares issued on restricted share units 900,000 86,888 (86,888)
Share-based payments 358,182 797,767 1,155,949
Income and comprehensive income 32,395 5,461,523 5,493,918
Balance as of December 31, 2025 281,440,144 87,127,627 328,803 585,045 8,773,897 359,038 (77,857,995) 19,316,415
Shares issued on exercise of warrants 21,367,800 3,097,021 (231,764) 2,865,257
Shares issued on exercise of options 56,250 11,240 (5,078) 6,162
Shares issued for mineral property 100,000 31,161 31,161
Share-based compensation 373,672 1,541,454 1,915,126
Loss and comprehensive loss (108,052) (3,123,180) (3,231,232)
Balance as of June 30, 2026 302,964,194 90,267,049

702,475 

353,281 

10,310,273

250,986 

(80,981,175) 20,902,889

 

 

See accompanying notes to these unaudited condensed consolidated interim financial statements.

 

 

Scorpio Gold Corporation

Condensed Consolidated Interim Statements of Cash Flows (unaudited)

(Expressed in United States Dollars)

 

 

       
    For the six months ended
    June 30, June 30,
    2026 2025
    $ $
       
OPERATING ACTIVITIES      
Net loss   (3,123,180) (2,355,608)
Depreciation   103,615
Finance income   (77,515) (207,481)
Unwinding of discount of provision for environmental rehabilitation   13,953 305,271
Share-based compensation   1,915,126 155,436
Write-down of assets   (120,333) (79,750)
Net changes in non-cash working capital items:    -  -
Accounts receivable   104,789 (68,311)
Prepaid expenses   217,711 146,306
Accounts payable and accrued liabilities   (369,096) (484,688)
Cash flow used in operating activities   (1,334,930) (2,588,825)
       
INVESTING ACTIVITIES      
Acquisition costs on exploration and evaluation assets   (8,301,455) (1,337,892)
Purchase of capital assets   (201,958) (57,782)
Proceeds from disposal of property, plant and equipment   560,413 79,750
Proceeds from disposal of subsidiary   750,000
Cash flow used in investing activities   (7,193,000) (1,315,924)
       
FINANCING ACTIVITIES      
Proceeds on issuance of shares, net of cash issuance costs   4,929,842
Proceeds on warrants exercised   2,865,257 7,097
Proceeds on options exercised   6,162
Repayment on loan payable, net of transaction costs   (532,268)
Cash flow provided by financing activities   2,871,419 4,404,671
       
Increase (decrease) in cash   (5,656,511) 499,922
Cash, beginning of period   (92,666) (5,042)
Foreign exchange on translation   8,337,777 90,088
Cash, end of period   2,588,600 584,968
       
Supplemental cash flow information 15    

 

 

See accompanying notes to these unaudited condensed consolidated interim financial statements.

 

 

Scorpio Gold Corporation

Notes to the Condensed Consolidated Interim Financial Statements (unaudited)

For the Six Months Ended June 30, 2026

(Expressed in United States Dollars)

 

 

1.Nature of operations and going concern

 

Scorpio Gold Corporation (the “Company” or “Scorpio”) is a publicly traded company incorporated under the laws of the Province of British Columbia. The Company’s shares are listed on the TSX Venture Exchange (“TSX-V”) and trade under the symbol SGN. The corporate office of the Company is located at Suite 750 – 1095 West Pender Street Vancouver, British Columbia V6E 2M6. The Company and its subsidiaries conduct mineral exploitation, exploration and development activities in the United States of America (“USA”).

 

These unaudited condensed consolidated interim financial statements have been prepared on a going concern basis which assumes that the Company will be able to realize its assets and discharge its liabilities in the normal course of business in the foreseeable future. As at June 30, 2026, the Company had a working capital of $1,392,659 (December 31, 2025 - $8,206,299). Management estimates that these funds will not provide the Company with sufficient financial resources to carry out currently planned operations through the next twelve months. Additional financing will be required by the Company to complete its strategic objectives and continue as a going concern. While the Company has been successful in the past in obtaining financing, there is no assurance that it will be able to obtain adequate financing in the future or that such financing will be on terms acceptable to the Company. These material uncertainties may cast significant doubt upon the Company’s ability to continue as a going concern.

 

These unaudited condensed consolidated interim financial statements do not reflect adjustments that would be necessary if the going concern assumption were not appropriate.

 

The unaudited condensed consolidated interim financial statements of the Company for the six months ended June 30, 2026 were approved by the Board of Directors on August 27, 2026.

 

2.basis of preparation

 

These condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34 Interim Financial Reporting. They do not include all of the information required for full annual consolidated financial statements and should be read in conjunction with the Company’s audited consolidated financial statements as at December 31, 2025 and for the fiscal year then ended, which have been prepared in accordance with IFRS Accounting Standards (“IFRS”), as issued by the International Accounting Standards Board (“IASB”).

 

The policies set out below were consistently applied to all periods presented unless otherwise noted below.

 

These condensed consolidated interim financial statements have been prepared on a historical cost basis except for financial instruments carried at fair value. In addition, these condensed consolidated interim financial statements have been prepared using the accrual basis of accounting except for cash flow information.

 

Basis of preparation

These condensed consolidated interim financial statements, including comparatives, have been prepared on the basis of IFRS standards that are published at the time of preparation and that are effective on June 30, 2026.

 

These condensed consolidated interim financial statements include the accounts of the Company and its Canadian subsidiary, Scorpio Gold BC Holding Corp. (formerly “Altus Gold Corp.” “Altus”), and its USA based wholly-owned subsidiaries, Scorpio Gold (US) Corporation (“Scorpio US”) and Goldwedge LLC (“Goldwedge”).

 

 

Page 7 of 27

 

Scorpio Gold Corporation

Notes to the Condensed Consolidated Interim Financial Statements (unaudited)
For the Six Months Ended June 30, 2026
(Expressed in United States Dollars)

 

 

2.BASIS OF PREPARATION (continued)

 

Basis of consolidation

Control exists when the Company has the power over its investees, is exposed or has rights to variable returns from its involvement with the investee; and has the ability to use its power to affect its returns. The financial statements of subsidiaries are included in the condensed consolidated interim financial statements from the date that control commences until the date that control ceases. Profit and loss and each component of other comprehensive income are attributed to the shareholders of the Company and to the non-controlling interest.

 

All intercompany accounts, revenues and expenses transactions have been eliminated.

 

All subsidiaries have a reporting date of December 31.

 

Foreign currency translation

Functional and presentation currency

The condensed consolidated interim financial statements are presented in United States dollar (“$”). The functional currency of the parent company, Scorpio and its Canadian subsidiary, Altus, are measured using the currency of the primary economic environment in which Scorpio and Altus operate (“the functional currency”), which is the Canadian dollar (“C$”). These condensed consolidated interim financial statements have been translated to the US$ in accordance with IAS 21 The Effects of Changes in Foreign Exchange Rates. This standard requires that assets and liabilities be translated using the exchange rate at period end, and income, expenses and cash flow items are translated using the rate that approximates the exchange rates at the dates of the transactions (i.e. the average rate for the period).

 

Transactions and balances

In preparing the financial statements of the individual entities, transactions in currencies other than the entity’s functional currency (foreign currencies) are recorded at the rates of exchange prevailing at the dates of the transactions. At each statement of financial position date, monetary assets and liabilities are translated using the period end foreign exchange rate. Non-monetary assets and liabilities are translated using the historical rate on the date of the transaction. Non-monetary assets and liabilities that are stated at fair value are translated using the historical rate on the date that the fair value was determined. All gains and losses on translation of these foreign currency transactions are included in profit or loss.

 

 

Page 8 of 27

 

Scorpio Gold Corporation

Notes to the Condensed Consolidated Interim Financial Statements (unaudited)
For the Six Months Ended June 30, 2026
(Expressed in United States Dollars)

 

 

3.SIGNIFICANT MANAGEMENT JUDGMENTS AND ESTIMATES

 

The preparation of condensed consolidated interim financial statements in conformity with IFRS requires the Company’s management to make judgements, estimates and assumptions about future events that affect the amounts reported in the condensed consolidated interim financial statements and related notes to the condensed consolidated interim financial statements. Although these estimates are based on management’s best knowledge of the amount, event or actions, actual results may differ from those estimates.

 

Information about critical judgements and estimates in applying accounting policies that have the most significant effect on the amounts recognized in the condensed consolidated interim financial statements are as follows:

 

Critical judgements

 

Capitalization of mineral property costs and determination of economic viability of a project

Management has determined that exploration, development and evaluation costs incurred which were capitalized have future economic benefits. Management uses several criteria in its assessment of economic recoverability and probability of future economic benefit including geological and metallurgical information, accessible facilities, existing permits and life of mine plans.

 

Estimates

 

Asset carrying values and impairment

The Company performs impairment testing when impairment indicators are present. In the determination of carrying values and impairment charges, management considers the recoverable amount which is the greater of fair value less costs of disposal and value in use in the case of mining assets. These determinations and their individual assumptions require that management make a decision based on the best available information at each reporting period.

 

Mineral reserve estimates

The figures for mineral reserves and mineral resources are determined in accordance with National Instrument 43-101, “Standards of Disclosure for Mineral Projects”, issued by the Canadian Securities Administrators. There are numerous uncertainties inherent in estimating mineral reserves and mineral resources, including many factors beyond the Company’s control. Such estimation is a subjective process, and the accuracy of any mineral reserve or mineral resource estimate is a function of the quantity and quality of available data and of the assumptions made and judgements used in engineering and geological interpretation. Differences between management’s assumptions including economic assumptions such as metal prices and market conditions could have a material effect in the future on the Company’s financial position and results of operations.

 

 

Page 9 of 27

 

Scorpio Gold Corporation

Notes to the Condensed Consolidated Interim Financial Statements (unaudited)
For the Six Months Ended June 30, 2026
(Expressed in United States Dollars)

 

 

3. SIGNIFICANT MANAGEMENT JUDGMENTS AND ESTIMATES (continued)

 

Estimates (continued)

 

Share-based payments

Estimating the fair value of share-based payments requires determining the most appropriate valuation model, which is dependent on the terms and conditions at the grant of the share-based incentives. This estimate also requires determining the most appropriate inputs to the valuation model including the expected rate of forfeitures, expected life, price volatility, interest rate and dividend yield. Changes in the input assumptions can significantly affect the fair value estimate of the Company’s earnings and reserves.

 

Recognition of deferred taxes

In assessing the probability of realizing income tax assets, management makes estimates related to expectations of future taxable income, applicable tax opportunities, expected timing of reversals of existing temporary differences and the likelihood that tax positions taken will be sustained upon examination by applicable tax authorities. In making its assessments, management gives additional weight to positive and negative evidence that can be objectively verified.

 

Estimates of future taxable income are based on forecasted cash flows from operations and the application of existing tax laws in each jurisdiction. Forecasted cash flows from operations are based on life of mine projections internally developed and reviewed by management. Weight is attached to tax planning opportunities that are within the Company’s control, and are feasible and implementable without significant obstacles. The likelihood that tax positions taken will be sustained upon examination by applicable tax authorities is assessed based on individual facts and circumstances of the relevant tax position evaluated in light of all available evidence. Where applicable tax laws and regulations are either unclear or subject to ongoing varying interpretations, it is reasonably possible that changes in these estimates may occur that materially affect the amounts of income tax assets recognized. At the end of each reporting period, the Company reassesses unrecognized deferred income tax assets.

 

Estimation of environmental rehabilitation and the timing of expenditure and related accretion 

The Company’s provision for environmental rehabilitation represents management’s best estimate of the present value of the future cash outflows required to settle estimated reclamation and closure costs at the end of mine’s life. The provision reflects estimates of future costs, inflation and assumptions of risks associated with the future cash outflows, and the applicable interest rates for discounting the future cash outflows. Changes in the above factors can result in a change to the provision recognized by the Company.

 

Changes to the provision for environmental rehabilitation are recorded with a corresponding change to the carrying amounts of related mining properties. Adjustments to the carrying amounts of related mining properties can result in a change to future depletion expense.

 

Estimation of present value of other receivable 

The Company estimates a market interest rate in determining the present value of other receivable to be received in one year. The determination of market interest rate is subjective and could significantly affect the fair value estimate.

 

4. MATERIAL ACCOUNTING POLICY INFORMATION

 

These condensed interim consolidated financial statements have been prepared using accounting policies consistent with those used in the Company’s audited consolidated financial statements for the year ended December 31, 2025.

 

 

Page 10 of 27

 

Scorpio Gold Corporation

Notes to the Condensed Consolidated Interim Financial Statements (unaudited)
For the Six Months Ended June 30, 2026
(Expressed in United States Dollars)

 

 

5. SALES OF MINERAL RIDGE GOLD, LLC

 

On July 16, 2025, the Company, through its wholly-owned subsidiary, Scorpio US, entered into a definitive agreement (the "Agreement") with an arm’s length third party (the “Purchaser"), for the sale of MRG, a wholly-owned subsidiary of Scorpio US (the “Transaction”).

 

Under the terms of the Agreement, the Purchaser acquired all membership interests in MRG, along with the related unpatented mining claims comprising MRG’s Mineral Ridge project located in Esmeralda County, Nevada (the "Project"), for an aggregate cash purchase price of $7,500,000. $700,000 of the purchase price will be advanced by the Purchaser as a non-refundable deposit to the Company by August 7, 2025 (received). $4,300,000 is due upon closing, which is expected to occur no later than August 25, 2025 (received). On completion of the Transaction, $1,500,000 of the purchase price will be retained in escrow as an indemnification holdback, with such funds being released to the Company on the 3-month (as to 50%, received) and 9-month (as to 50%, received) anniversaries of the closing date, as well as an additional $1,000,000 to be paid on the 12-month anniversary of the closing date, by the Purchaser to the Company. The Purchaser will also replace or assume the reclamation bond obligations of the Company and Scorpio US related to the Project. Certain assets associated with the Project will be retained by the Company and transferred to its subsidiary, Scorpio US, in advance of closing.

 

On August 25, 2025, the Transaction was closed. As at August 25, 2025, the Company measured the present value of the $2,500,000 of proceeds to be received in future dates as at $2,376,488, using a discount rate of 7.30% as determined from its incremental borrowing rate.

 

The sales of MRG resulted in a gain of $9,158,869. Details of the disposal are as follows

 

  $
Carrying amounts of net liabilities over which control was lost:  
Assets  
Prepaid expenses 180,914
Reclamation deposits (Note 6) 9,000,000
Property, plant and equipment (Note 7) 3,285,680
Total assets 12,466,594
   
Liabilities
Accounts payable and accrued liabilities (131,678)
Provision for environmental rehabilitation (Note 10) (14,111,226)
Total liabilities (14,242,904)
Net liabilities disposed (1,776,310)
   
Consideration  
Cash received 5,000,000
Other receivable 2,376,488
Transaction costs (36,074)
Working capital adjustments 42,145
Total consideration 7,382,559
   
Gain on disposal of MRG 9,158,869 

 

 

Page 11 of 27

 

Scorpio Gold Corporation

Notes to the Condensed Consolidated Interim Financial Statements (unaudited)
For the Six Months Ended June 30, 2026
(Expressed in United States Dollars)

 

 

6. Reclamation deposits

 

  $
Balance as of December 31, 2024 9,839,371
Finance income 295,465
Release on sale of Mineral Ridge (Note 5) (9,000,000)
Balance as of December 31, 2025 1,134,836
Finance income 20,084
Balance as of June 30, 2026 1,154,920

 

On August 25, 2025, the Company disposed of MRG (Note 5). Pursuant to the agreement, the Company paid $9,000,000 in October 2025 to the purchaser who took over the reclamation bond requirement of MRG.

 

During the year ended December 31, 2025, the Nevada Division of Environmental Protection (“NDEP”) reviewed and revised their estimate of reclamation costs at Goldwedge which is used to determine the required surety in place. This revised estimate required the Company to increase the surety to $969,350. As of June 30, 2026, the Company had a surety bond balance of $1,154,920 (December 31, 2025 - $1,134,836) for Goldwedge, which is sufficient to cover the request.

 

7. Property, plant and equipment

 

The Company’s property, plant and equipment is broken down as follows:

 

  Buildings Equipment Vehicles Computer Total
  $ $ $ $ $
COST          
As of December 31, 2024 3,078,725 18,902,656 277,802 821,743 23,080,926
Addition 96,447 158,510 254,957
Recovery 79,750 79,750
Disposal (79,750) (79,750)
Sale of Mineral Ridge (Note 5) (2,591,443) (17,519,650) (226,202) (780,982) (21,118,277)
As of December 31, 2025 487,282 1,479,453 210,110 40,761 2,217,606
Addition 201,958 201,958
Disposal (550,100) (550,100)
As of June 30, 2026 487,282 1,131,311 210,110 40,761 1,869,464
           
ACCUMULATED DEPRECIATION          
As of December 31, 2024 (2,724,525) (14,823,276) (277,802) (821,743) (18,647,346)
Addition (2,260) (220,400) (31,702) (254,362)
Sale of Mineral Ridge (Note 5) 2,248,543 14,576,870 226,202 780,982 17,832,597
As of December 31, 2025 (478,242) (466,806) (83,302) (40,761) (1,069,111)
Addition (1,130) (86,633) (15,852) (103,615)
Disposal 110,020 110,200
As of June 30, 2026 (479,372) (443,419) (99,154) (40,761) (1,062,706)
           
Net book value as of June 30, 2026 7,910 687,892 110,956 806,758
Net book value as of December 31, 2025 9,040 1,012,647 126,808 1,148,495

 

 

Page 12 of 27

 

Scorpio Gold Corporation

Notes to the Condensed Consolidated Interim Financial Statements (unaudited)
For the Six Months Ended June 30, 2026
(Expressed in United States Dollars)

 

 

7. PROPERTY, PLANT AND EQUIPMENT (continued)

 

During the year ended December 31, 2025, the Company purchased $254,957 of equipment and vehicle, and sold equipment with a net book value of $Nil for gross proceeds of $79,750, and accordingly recorded a gain on sale of $79,750.

 

On August 25, 2025, the Company disposed Mineral Ridge (Note 5) which holds property, plant and equipment with a net book value of $3,285,680.

 

During the six months ended June 30, 2026, the Company purchased $201,958 of equipment and vehicle, and sold equipment with a net book value of $29,600 for gross proceeds of $14,000. The Company also disposed mill assets with a net book value of $410,480 for gross proceeds of $560,413. Accordingly, the Company recorded a gain on sale of $120,333.

 

Sales of Mill

 

In February 2026, the Company’s wholly-owned subsidiary, Goldwedge, entered into an asset purchase agreement (the "Agreement") with Manhattan Metals Corp. ("Manhattan Metals") pursuant to which Goldwedge has agreed to sell the assets comprising its Manhattan Mill (the "Mill") in Nye County, Nevada (the "Sale Transaction").

 

The Manhattan Mill is a permitted mineral processing facility located on patented mining claims in the historic Manhattan mining district of Nye County, Nevada.

 

Pursuant to the Agreement, in exchange for $560,413 in cash (C$750,000 received), Goldwedge has agreed to sell to Manhattan Metals the assets comprising the Mill. In connection with the sale, Manhattan Metals has been granted the right to relocate the Mill to a site of its choosing within 15 months of the closing of the Sale Transaction on May 14, 2026.

 

This Sale Transaction is an at arm’s length as William Sheriff, a director of the Company, is also a director of Manhattan Metals. However, this transaction is not considered as a related party transaction.

 

8. Mineral properties

 

The Company’s mineral properties are broken down as follows:

 

  $
  Goldwedge
Balance as of December 31, 2024 2,532,184
Land acquisition 58,466
Staking costs 146,159
Change of estimation of environmental rehabilitation liabilities (Note 10) 222,159
Exploration expenditure (see below) 6,148,391
Balance as of December 31, 2025 9,107,359
Cash paid 280,000
Shares issued 31,161
Land purchase 152,441
Exploration expenditure (see below) 8,431,675
Balance as of June 30, 2026 18,002,636

 

 

Page 13 of 27

 

Scorpio Gold Corporation

Notes to the Condensed Consolidated Interim Financial Statements (unaudited)
For the Six Months Ended June 30, 2026
(Expressed in United States Dollars)

 

 

8. MINERAL PROPERTIES (continued)

 

Goldwedge Manhattan Project

 

In March 2021, the Company completed an acquisition of the Manhattan project located in Nye County, Nevada and situated adjacent and proximal to the Company’s Goldwedge property. In consideration, the Company paid $100,000 cash and issued 2,091,149 common shares valued at $199,062. The property is subject to a 2.0% net smelter returns royalty and certain reserved water rights.

 

During the year ended December 31, 2025, the Company reassessed the environmental rehabilitation liability and increased its estimation by $222,159. (Note 10)

 

Betty East Property option agreement

 

On January 14, 2026, the Company and Primus Resources L.C. (the “Optionor”) entered into a Property Option Agreement, according to which, the Company is granted the option to acquire 100% of thirty-two unpatented lode mining claims known as the Betty East Property, located in Nye County, Nevada (the “Property”), by making staged cash and share payments totaling $900,000, issuing 950,000 common shares of the Company, and incurring an aggregate of $1,000,000 in exploration expenditures on the Property over five years, as follows:

Pay $30,000 (paid) and issue 100,000 shares (issued, valued at $31,161) within five days following the later of the January 14, 2026 (the “Effective Date”) and January 22, 2026, the date on which the Company receives TSX Venture Exchange approval of the Agreement;
Pay $30,000 and issue 100,000 Shares on or before the 1st anniversary of the Effective Date;
Pay $30,000, issue 150,000 shares and   incur $150,000 in exploration expenditures on or before the 2nd anniversary of the Effective Date;  
Pay $50,000, issue 150,000 shares and incur $200,000 in exploration expenditures on or before the 3rd anniversary of the Effective Date;
Pay $50,000, issue 200,000 shares and incur $250,000 in exploration expenditures on or before the 4th anniversary of the Effective Date; and
Pay $710,000, issue 250,000 shares and incur $400,000 in exploration expenditures on or before the 5th anniversary of the Effective Date.

 

Upon the exercise of the Option, the Optionor will be granted a 2% net smelter returns royalty (the “NSR Royalty) on the Property, with the Company retaining the right to buy back one-half (1%) of the NSR Royalty by paying the Optionor an amount equal to the value of 500 ounces of .999 fine gold.

 

 

Page 14 of 27

 

Scorpio Gold Corporation

Notes to the Condensed Consolidated Interim Financial Statements (unaudited)
For the Six Months Ended June 30, 2026
(Expressed in United States Dollars)

 

 

8. MINERAL PROPERTIES (continued)

 

Exploration expenses

 

During the six months ended June 30, 2026 and the year ended December 31, 2025, the Company capitalized the following exploration expenditures on the Manhattan project:

 

   Six months ended June 30, 2026   Year ended December 31, 2025 
Exploration expenditure          
     Assay  $286,034   $283,151 
     Data   98,870    165,319 
     Drilling   5,551,619    3,667,971 
     Field and logic   1,754,967    1,133,939 
     Fuel       41,621 
     General and administration and supplies   281,667    446,803 
     Geological   19,230    163,790 
     Metallurgical   20,122     
     Site access and maintenance   149,900     
     Permits, licenses, property tax   269,266    245,797 
Total  $8,431,675   $6,148,391 

 

9. LoanS payable

 

  June 30, 2026 December 31, 2025
  $ $
Balance, opening 507,601 1,014,918
Repayments – cash (547,917)
Effect of movements on exchange rates (17,782) 40,600
Balance, closing 489,819 507,601

 

a) In October 2021, the Company entered into an unsecured non-interest-bearing credit facility agreement with certain directors of the Company. Pursuant to the agreement, the Company may draw advances up to $500,000. In February 2022, the Company amended its credit facility agreement (“2022 Credit Facility”) with certain directors of the Company to increase the facility from up to $500,000 to up to $750,000 and to extend the repayment date to December 31, 2022. As of June 30, 2026, the loan balance was $474,843 (December 31, 2025 - $492,081).

 

b) On August 2, 2024, the Company entered into a short-term loan with an arm’s length third party for proceeds of C$1,150,000 at an interest rate of 5% per annum, due for repayment on December 31, 2024. The Company repaid C$400,000 in October 2024 and the remaining C$750,000 in April 2025. The interest was waived.

 

c) During the year ended December 31, 2023, the Company received a short-term non-interest-bearing loan from a former director of the Company for an amount of $38,646. The Company made partial payment. As at June 30, 2026, the loan balance was $14,976 (December 31, 2025 - $15,520).

 

d) During the year ended December 31, 2024, the Company received $10,763 from the CEO of the Company which was fully repaid during the year ended December 31, 2025.

 

 

Page 15 of 27

 

Scorpio Gold Corporation

Notes to the Condensed Consolidated Interim Financial Statements (unaudited)
For the Six Months Ended June 30, 2026
(Expressed in United States Dollars)

 

 

10. Provision for environmental rehabilitation

 

The provision for environmental rehabilitation consists of mine closure, reclamation and retirement obligations for mine facilities and infrastructure. The Company has recorded the following provision for environmental rehabilitation.

 

  June 30, 2026 December 31, 2025
  $ $
Opening 669,689 14,155,881
Unwinding discount 13,953 402,875
Change in estimate 222,159
Disposal of Mineral Ridge (Note 5) (14,111,226)
Ending 683,642 669,689
     
Current
Non-current 683,642 669,689
Ending 683,642 669,689

 

The total undiscounted amount of estimated cash flows required to settle the provision for environmental rehabilitation at Mineral Ridge is approximately $14,783,848. As of August 25, 2025, the environmental rehabilitation obligation of $14,111,226 was discharged with the sales of Mineral Ridge (Note 5).

 

The total undiscounted amount of estimated cash flows required to settle the provisions for environmental rehabilitation at Goldwedge is approximately $890,126 (December 31, 2025 – $890,126). The present value of the obligation was determined using a weighted average discount rate of 4.4% (December 31, 2025 – 4.4%) and an average inflation rate of 2.0% (December 31, 2025 – 2.0%). The settlement of the obligations is estimated to occur through to 2033. All environmental rehabilitation obligations are intended to be funded from cash balances at the time of the rehabilitation and from reclamation bonds once related rehabilitation work has been approved by the relevant authorities and related funds returned to the Company (Note 6).

 

11. Share capital and reserves

 

Authorized share capital

Unlimited number of common shares without par value.

 

Issued share capital

At June 30, 2026, the Company had 302,964,194 common shares (December 31, 2025 – 281,440,144) issued and outstanding with a value of $90,267,049 (December 31, 2025 – $87,127,627).

 

During the six months ended June 30, 2026

 

During the six months ended June 30, 2026, the Company issued 21,367,800 shares pursuant to warrant exercise for total proceeds of $2,865,257 (C$3,758,642). The Company also transferred the fair value of the exercised warrants of $231,764 (C$253,206) from warrant reserves to share capital.

 

During the six months ended June 30, 2026, the Company issued 56,250 shares pursuant to option exercise for total proceeds of $6,162 (C$8,438). The Company also transferred the fair value of the exercised options of $5,078 (C$6,953) from reserves to share capital.

 

 

Page 16 of 27

 

Scorpio Gold Corporation

Notes to the Condensed Consolidated Interim Financial Statements (unaudited)
For the Six Months Ended June 30, 2026
(Expressed in United States Dollars)

 

 

11. Share capital and reserves (continued)

 

On January 12, 2026, the Company issued 100,000 shares pursuant to the East Betty Option agreement (Note 8) at a value of $31,161 (C$43,000).

 

During the year ended December 31, 2025

 

In April 2025, the Company completed a non-brokered private placement for a total of 88,375,000 shares at a price of C$0.08 for gross proceeds of $4,968,222 (C$7,070,000). The Company paid finders’ fees of $47,235 and issued a total of 2,864,850 non-transferable finders’ warrants valued at $65,750. Each finder's warrant entitles the holder to purchase one common share at an exercise price of C$0.08 for a period of one year following the closing of the private placement.

 

On April 2, 2025, the Company issued 2,149,174 shares to a creditor at a value of C$0.09 per share to settle debts of $134,118.

 

On September 3, 2025, the Company completed a non-brokered private placement for a total of 32,000,000 shares at a price of C$0.25 for gross proceeds of $5,800,992 (C$8,000,000). The Company incurred finders’ fees of $65,261.

 

On October 30, 2025, the Company issued 900,000 shares pursuant to the vesting of 900,000 RSUs.

 

During the year ended December 31, 2025, the Company issued 27,182,726 shares pursuant to warrant exercise for a total proceed of $3,755,382 (C$4,836,972). The Company also transferred the fair value of the exercised warrants of $560,913 (C$763,211) from warrant reserves to share capital.

 

Warrant reserves

 

The changes in warrants during the six months ended June 30, 2026 and the year ended December 31, 2025 are as follows:

 

  June 30, 2026 December 31, 2025
  Number outstanding Weighted average exercise price (C$) Number outstanding Weighted average exercise price (C$)
Balance, opening 23,852,600 0.19 50,626,581 0.20
Finders’ warrants 2,864,850 0.20
Exercised (21,367,800) 0.18 (27,182,726) 0.19
Expired (524,800) 0.21 (2,456,105) 0.25
Balance, closing 1,960,000 0.25 23,852,600 0.19

 

 

Page 17 of 27

 

Scorpio Gold Corporation

Notes to the Condensed Consolidated Interim Financial Statements (unaudited)
For the Six Months Ended June 30, 2026
(Expressed in United States Dollars)

 

 

11. Share capital and reserves (continued)

 

Warrant reserves (continued)

 

The fair value of the finders’ warrants issued in year ended December 31, 2025 was determined using the Black-Scholes option price modelling with the following assumptions:

 

Year ended 

December 31, 2025

  Finder’s warrants
     
Average stock price (C$)   0.08
Average exercise price (C$)   0.08
Average risk-free interest rate (%)   2.44
Expected life (years)   1.00
Expected volatility (%)   105.99
Expected dividends (C$)   Nil

 

The following summarizes information about warrants outstanding and exercisable at June 30, 2026:

 

Expiry date  Exercise price (C$) Warrants outstanding and exercisable
October 30, 2026 0.25 10,000
December 13, 2026 0.25 1,950,000
    1,960,000
Weighted average exercise price (C$) 0.25
Weighted average remaining contractual life 0.45

 

Equity incentive plan

 

The Company adopted an Equity Incentive Plan (the “Plan”) on May 20, 2024 and then amended on April 24, 2026. Under the Plan, the Company can grant options, deferred share units, performance share units, restricted share units, securities for services, stock appreciation right, stock purchase plan, and other stock-based awards, which may be denominated or settled in shares, cash, or in other forms. The maximum number of shares available for issuance under the Plan shall not exceed 10% of the issued and outstanding shares from time to time when taken together with all other stock-based compensation arrangements of the Company.

 

Options

 

Under the Plan, the Company may, from time to time, grant options to directors, officers, employees and consultants. The term of the option grants is up to ten years. The vesting terms are at the discretion of the board of directors. The maximum number of common shares reserved for issue shall not exceed 10% of the total number of common shares issued and outstanding as at the grant date.

 

 

Page 18 of 27

 

Scorpio Gold Corporation

Notes to the Condensed Consolidated Interim Financial Statements (unaudited)
For the Six Months Ended June 30, 2026
(Expressed in United States Dollars)

 

 

11. Share capital and reserves (continued)

 

Equity incentive plan (continued)

 

Restricted share units (“RSUs”)

 

RSUs may be granted to directors, officers and employees to acquire shares or the cash equivalent, at such purchase price (which may be zero) as determined by the Board, subject to such restrictions and conditions as the Board may determine at the time of grant. Conditions may be based on continuing employment (or other service relationship) and/or achievement of pre-established performance goals and objectives.

 

Performance share units (“PSUs”)

 

PSUs may be granted to directors, officers and employees to receive payment in shares or cash equivalent once such award is earned and has vested, subject to such restrictions and conditions as the Board may determine at the time of grant. Conditions shall be based upon the achievement of pre-established performance criteria over the performance period as well as continuing employment or engagement with the Company.

 

The total number of shares reserved and available for grant and issuance of RSUs and PSUs shall not exceed (i) 11,000,000 shares pursuant to RSUs, and (ii) 19,000,000 shares pursuant to PSUs, for an aggregate of 30,000,000 shares.

 

Stock options

 

The changes in options during the six months ended June 30, 2026 and the year ended December 31, 2025 are as follows:

 

    June 30, 2026 December 31, 2025
    Number outstanding Weighted average exercise price (C$) Number outstanding Weighted average exercise price (C$)
Balance, opening   17,678,341 0.22 9,178,892 0.19
Granted   8,865,000 0.35 10,150,000 0.27
Exercised   (56,250) 0.15
Expired or cancelled   (1,650,551) 0.36
Balance, closing   24,487,091 0.33 17,678,341 0.22

 

 

Page 19 of 27

 

Scorpio Gold Corporation

Notes to the Condensed Consolidated Interim Financial Statements (unaudited)
For the Six Months Ended June 30, 2026
(Expressed in United States Dollars)

 

 

11. Share capital and reserves (continued)

 

Stock options (continued)

 

On July 25, 2025, the Company issued 8,600,000 incentive stock options to directors, officers, employees and consultants of the Company. The options are exercisable at a price of C$0.25 per share with an expiry date of July 25, 2030, and vest 25% every six months over two years. The fair value of the stock options granted was C$1,993,386.

 

On September 26, 2025, the Company issued 250,000 incentive stock options to a consultant of the Company. The options are exercisable at a price of C$0.405 per share with an expiry date of September 26, 2030, and vest on a quarterly basis over one year. The fair value of the stock options granted was C$93,876.

 

On October 21, 2025, the Company issued 400,000 incentive stock options to a consultant of the Company. The options are exercisable at a price of C$0.35 per share with an expiry date of October 21, 2028, and vest on a quarterly basis over one year. The fair value of the stock options granted was C$121,555.

 

On November 28, 2025, the Company issued 900,000 incentive stock options to two consultants of the Company. The options are exercisable at a price of C$0.38 per share with an expiry date of November 28, 2030, and vest on a 6-month basis over two year. The fair value of the stock options granted was C$325,986.

 

On January 16, 2026, the Company issued 6,465,000 incentive stock options to directors, officers, employees and consultants of the Company. The options are exercisable at a price of C$0.37 per share with an expiry date of January 16, 2031. 6,065,000 options vest 25% every six months over two years and 400,000 options vest 50% on May 16, 2026 and 50% on July 16, 2026. The fair value of the stock options granted was C$2,187,289.

 

On March 31, 2026, the Company issued 200,000 incentive stock options to a consultant of the Company. The options are exercisable at a price of C$0.39 per share with an expiry date of March 31, 2031. The 200,000 options vest 25% on June 30, 2026, September 30, 2026, December 31, 2026 and March 31, 2027. The fair value of the stock options granted was C$72,480.

 

On April 10, 2026, the Company issued 1,700,000 incentive stock options to two employees and two consultants of the Company. The options are exercisable at a price of C$0.35 per share with an expiry date of April 10, 2031. The options vest 25% every six months over two years. The fair value of the stock options granted was C$544,703.

 

On April 24, 2026, the Company issued 500,000 incentive stock options to one consultant of the Company. The options are exercisable at a price of C$0.34 per share with an expiry date of April 24, 2031. The options vest 25% every six months over two years. The fair value of the stock options granted was C$157,753.

 

During the six months ended June 30, 2026, a total of $1,541,454 (2025 - $84,918) was amortized and recorded in the consolidated statements of income or loss.

 

 

Page 20 of 27

 

Scorpio Gold Corporation

Notes to the Condensed Consolidated Interim Financial Statements (unaudited)
For the Six Months Ended June 30, 2026
(Expressed in United States Dollars)

 

 

11. Share capital and reserves (continued)

 

Stock options (continued)

 

The fair value of the stock options granted was determined using the Black-Scholes option price modelling with the following assumptions:

 

 

Six months ended June 30, 

2026 

Year ended December 31, 2025
     
Average stock price (C$) 0.36 0.27
Average exercise price (C$) 0.37 0.27
Average risk-free interest rate (%) 2.93 2.97
Expected life (years) 5 4.92
Expected volatility (%) 157.86 161.09
Expected dividends (C$) Nil Nil

 

The following summarizes information about stock options outstanding and exercisable at June 30, 2026:

 

Expiry date  Exercise price (CA$)  Options outstanding    Options exercisable
November 10, 2027 0.41 278,341 278,341
July 16, 2029 0.15 1,543,750 1,157,813
July 16, 2030 0.15 1,000,000 750,000
October 21, 2028 0.35 400,000 100,000
October 28, 2028 0.135 4,300,000 4,300,000
October 28, 2028 0.15 350,000 175,000
July 25, 2030 0.25 8,600,000 2,150,000
September 26, 2030 0.405 250,000 125,000
November 28, 2030 0.38 900,000 225,000
January 16, 2031 0.37 6,465,000
March 31, 2031 0.39 200,000
April 10, 2031 0.35 1,700,000
April 24, 2031 0.34 500,000
    26,487,091 9,261,154
Weighted average exercise price (C$) 0.33 0.19
Weighted average remaining contractual life 3.41 3.18

 

 

Page 21 of 27

 

Scorpio Gold Corporation

Notes to the Condensed Consolidated Interim Financial Statements (unaudited)
For the Six Months Ended June 30, 2026
(Expressed in United States Dollars)

 

 

11. Share capital and reserves (continued)

 

Restricted share units (“RSUs”)

 

On October 30, 2024, the Company issued 900,000 RSUs to directors, officers, and consultants of the Company, with a value of $0.135 per RSU at the issuance date. On October 30, 2025, the Company issued 900,000 shares pursuant to the vesting of 900,000 RSUs. Accordingly, the Company transferred the fair value of $86,888 (C$125,000) from restricted share units to share capital.

 

On July 25, 2025, the Company issued 7,930,000 RSUs to directors, officers, and employees of the Company, with a value of $0.25 per RSU at the issuance date. 7,750,000 RSUs will be vested 25% at each anniversary until July 25, 2029, and 180,000 RSUs will be vested 1/3 at each anniversary until July 25, 2028. The recipients will receive 1,937,500 and 60,000 common shares of the Company at each anniversary respectively.

 

During the six months ended June 30, 206, $373,672 (December 31, 2025 - $405,606) was amortized and recorded in the consolidated statements of income or loss.

 

12. Care and maintenance

 

  For the six months ended
  June 30, 2026 June 30, 2025
  $ $
Contractor 23,281
Fuel and reagents 12,141
Insurance 227,804
Labour 240,908
Maintenance 80,533
Mechanical parts 1,390
Other 110,071
Permits and licenses 130,398
Supplies 32,635
Utilities 138,585
Travel 26,722
  1,024,468

 

After the Company disposed MRG in August 2025 (Note 5), the Company focused on exploring Goldwedge Property and all exploration expenses incurred on Goldwedge Property are capitalized (Note 8).

 

 

Page 22 of 27

 

Scorpio Gold Corporation

Notes to the Condensed Consolidated Interim Financial Statements (unaudited)
For the Six Months Ended June 30, 2026
(Expressed in United States Dollars)

 

 

13. General and administrative expenses

 

 
  For the six months ended
  June 30, 2026 June 30, 2025
  $ $
Consultants 608,729 557,633
Management fees (Note 14) 198,041
Insurance, travel and office related 180,369 146,005
Investor relations 169,310 194,174
Professional fees 137,532 255,437
Transfer agent and filing fees 80,302 18,721
Total general and administrative expenses 1,374,283 1,171,970

 

14. Related party transactions and balances

 

Compensation of key management personnel and directors 

Key management includes members of the Board of Directors, the Chief Executive Officer and the Chief Financial Officer.

 

During the six months ended June 30, 2026, the compensation incurred to the key management are as follows:

 

Chief Executive Officer – $87,051 (2025 – $44,001);

Chief Financial Officer – $71,817 (2025 – $50,211);

Director, Executive Technical Director - $39,173 (2025 – $Nil);

2,800,000 (2025 – Nil) stock options granted to directors and officers were valued at $690,316 (2025 - $Nil) at the grant date, of which $345,560 was recorded in the statement of loss and comprehensive loss during six months ended June 30, 2026.

 

Amounts due to related parties

 

Included in trade and other payables as of June 30, 2026 is $16,330 (December 31, 2025 – $20,673) due to key management for fees and the reimbursement of expenditures.

 

15. SUPPLEMENTAL CASH FLOW INFORMATION

 

Supplemental cash flow information    
  June 30, 2026 June 30, 2025
Fair value of finders’ warrants 65,750
Shares issued for mineral properties 31,161
Shares issued for debt settlement 134,118
Fair value of warrants exercised 231,764 8,516
Fair value of options exercised 5,078
Mineral properties included in accounts payable 1,753,222 578,874
Cash paid for income taxes
Cash paid for interest

 

 

Page 23 of 27

 

Scorpio Gold Corporation

Notes to the Condensed Consolidated Interim Financial Statements (unaudited)
For the Six Months Ended June 30, 2026
(Expressed in United States Dollars)

 

 

16. Segmented information

 

The Company operates in one reportable segment being the exploration and evaluation of mineral properties. The Company’s non-current assets are located are as follows:

 

  June 30, 2026   Canada United States
  $   $ $
Non-current assets        
Reclamation deposits 1,154,920   1,154,920
Long-term receivable 56,293   56,293
Investments 764   764
Exploration advance 172,501   172,501
Property, plant and equipment 806,758   806,758
Mineral properties 18,002,636   18,002,636

 

  December 31, 2025   Canada United States
  $   $ $
Non-current assets        
Reclamation deposits 1,134,836   1,134,836
Long-term receivable 58,337   58,337
Investments 764   764
Exploration advance 330,014   330,014
Property, plant and equipment 1,148,495   1,148,495
Mineral properties 9,107,359   9,107,359

 

17. Capital management

 

Capital is defined as equity attributable to shareholders’ equity. The Company’s objectives when managing its capital are to safeguard its ability to continue as a going concern and to maximize the value for its shareholders.

 

The Company’s activities have been primarily funded so far through cash flows from operating activities and equity and debt financing based on cash needs. The Company typically sells its shares by way of private placement.

 

The Company manages its capital structure and determines its capital requirements in light of the changing economic conditions and the risk characteristics of its assets. To reach its objectives, the Company may need to maintain or adjust its capital structure by issuing new share capital or new debt.

 

At this stage of its development, it is the Company’s policy to preserve cash to fund its operations and not to pay dividends.

 

 

Page 24 of 27

 

Scorpio Gold Corporation

Notes to the Condensed Consolidated Interim Financial Statements (unaudited)
For the Six Months Ended June 30, 2026
(Expressed in United States Dollars)

 

 

18. Financial instruments

 

Fair value

The carrying values of cash and equivalents, receivables, reclamation deposits, accounts payable and accrued liabilities, and loans payable approximate their fair value due to their short-term nature. The fair value of the Company’s investments is recorded at fair value using Level 1 of the fair value hierarchy, respectively.

 

The Company’s financial instruments recorded at fair value require disclosure about how the fair value was determined based on significant levels of inputs described in the following hierarchy:

 

Level 1 - Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions occur in sufficient frequency and value to provide pricing information on an ongoing basis.

 

Level 2 - Pricing inputs are other than quoted prices in active markets included in Level 1. Prices in Level 2 are either directly or indirectly observable as of the reporting date. Level 2 valuations are based on inputs including quoted forward prices for commodities, time value and volatility factors, which can be substantially observed or corroborated in the market place.

 

Level 3 - Valuations in this level are those with inputs for the asset or liability that are not based on observable market data.

 

Fair value (continued)

 

Set out below are the Company’s financial assets and financial liabilities by category:

 

  June 30, 2026 FVTPL Amortized costs FVTOCI
  $ $ $ $
FINANCIAL ASSETS        
ASSETS        
Cash and equivalents 2,588,600 2,588,600
Receivables 33,265 33,265
Other receivable 987,916 987,916
Reclamation deposits 1,154,920 1,154,920
Long-term receivable 56,293 56,293
Investments 764 764
FINANCIAL LIABILITIES        
LIABILITIES        
Accounts payable and accrued liabilities (1,914,432) (1,914,432)
Loans payable (489,819) (489,819)

 

 

Page 25 of 27

 

Scorpio Gold Corporation

Notes to the Condensed Consolidated Interim Financial Statements (unaudited)
For the Six Months Ended June 30, 2026
(Expressed in United States Dollars)

 

 

18. Financial instruments (continued)

 

  December 31, 2025 FVTPL Amortized costs FVTOCI
  $ $ $ $
FINANCIAL ASSETS        
ASSETS        
Cash and equivalents 8,337,777 8,337,777
Receivables 139,811 139,811
Other receivable 1,680,485 1,680,485
Reclamation deposits 1,134,836 1,134,836
Long-term receivable 58,337 58,337
Investments 764 764
FINANCIAL LIABILITIES        
LIABILITIES        
Accounts payable and accrued liabilities (1,697,289) (1,697,289)
Loans payable (507,601) (507,601)

 

Financial risk management 

The Company’s risk exposures and the impact on the Company’s financial instruments are summarized below:

 

Credit risk

Credit risk is the risk of loss associated with a counterparty’s inability to fulfill its payment obligations. The Company’s credit risk is attributable to cash and equivalents, receivables, other receivable, and reclamation bonds. The credit risk on cash, as well as reclamation bonds is limited because the Company invests its cash and reclamation bonds in deposits with well capitalized financial institutions with strong credit ratings. The Company has no past due accounts and has not recorded a provision for doubtful accounts.

 

Liquidity risk

The Company’s approach to managing liquidity risk is to ensure that it will have sufficient liquidity to meet liabilities when due. The Company’s current policy to manage liquidity risk is to keep cash in bank accounts.

 

Market risk

Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices. Market risk comprises three types of risk: interest rate risk, currency risk and price risk.

 

Interest rate risk

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The 2022 Credit Facility is fixed at an interest rate of 12.375% per annum and accordingly is not subject to cash flow interest rate risk due to changes in the market rate of interest. The Company does not use financial derivatives to manage its exposure to interest rate risk.

 

Currency risk

The Company is exposed to currency risk to the extent that monetary assets and liabilities held by the Company are not denominated in US Dollars (“US$”). The Company has not entered into any foreign currency contracts to mitigate this risk. The Company’s financial assets and liabilities are held in US$ and Canadian Dollars (“CA”); therefore, CA$ accounts are subject to fluctuation against the US Dollars.

 

 

Page 26 of 27

 

Scorpio Gold Corporation

Notes to the Condensed Consolidated Interim Financial Statements (unaudited)
For the Six Months Ended June 30, 2026
(Expressed in United States Dollars)

 

 

18. Financial instruments (continued)

 

The Company had the following balances in foreign currency as at June 30, 2026:

 

    US$ CA$
Cash and equivalents   485,990 2,980,071
Receivables   47,276
Other receivable   987,916
Long-term receivable   80,000
Reclamation deposits   1,154,920
Investments   960
Accounts payable and accrued liabilities   (1,757,025) (233,965)
Loans payable   (696,093)
    871,800 2,195,559
Rate to convert to $1.00 US$   1.00000 0.703668
Equivalent to US$   871,800 1,544,945

 

Based on the above net exposures as at June 30, 2026, and assuming that all other variables remain constant, a 10% appreciation or depreciation of the US$ against the CA$ would increase/decrease comprehensive loss by $154,494.

 

19. EVENTS SUBSEQUENT TO THE REPORTING PERIOD

 

Public offering

 

On July 23, 2026, the Company closed a public offering (the “Offering”) by issuing 43,200,000 common shares of the Company (the “Offered Shares”) at a price of C$0.25 per Offered Share for aggregate gross proceeds of C$10,800,000.

 

The Company paid the agents an aggregate cash commission of C$613,500 and also issued an aggregate of 2,454,000 non-transferable broker warrants. Each Broker Warrant entitles the holder to acquire one common share of the Company at a price of C$0.25 per share till July 23, 2028. The Company also reimbursed the agents legal fees and other expenses totaling C$133,072.

 

 

Page 27 of 27