Share capital and reserves |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2026 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Notes and other explanatory information [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share capital and reserves |
Authorized share capital
Unlimited number of common shares without par value.
Issued share capital
At June 30, 2026, the Company had common shares (December 31, 2025 – ) issued and outstanding with a value of $ (December 31, 2025 – $).
During the six months ended June 30, 2026
During the year ended December 31, 2025
Warrant reserves
The changes in warrants during the six months ended June 30, 2026 and the year ended December 31, 2025 are as follows:
The fair value of the finders’ warrants issued in year ended December 31, 2025 was determined using the Black-Scholes option price modelling with the following assumptions:
The following summarizes information about warrants outstanding and exercisable at June 30, 2026:
Equity incentive plan
The Company adopted an Equity Incentive Plan (the “Plan”) on May 20, 2024 and then amended on April 24, 2026. Under the Plan, the Company can grant options, deferred share units, performance share units, restricted share units, securities for services, stock appreciation right, stock purchase plan, and other stock-based awards, which may be denominated or settled in shares, cash, or in other forms. The maximum number of shares available for issuance under the Plan shall not exceed 10% of the issued and outstanding shares from time to time when taken together with all other stock-based compensation arrangements of the Company.
Options
Under the Plan, the Company may, from time to time, grant options to directors, officers, employees and consultants. The term of the option grants is up to ten years. The vesting terms are at the discretion of the board of directors. The maximum number of common shares reserved for issue shall not exceed 10% of the total number of common shares issued and outstanding as at the grant date.
Restricted share units (“RSUs”)
RSUs may be granted to directors, officers and employees to acquire shares or the cash equivalent, at such purchase price (which may be zero) as determined by the Board, subject to such restrictions and conditions as the Board may determine at the time of grant. Conditions may be based on continuing employment (or other service relationship) and/or achievement of pre-established performance goals and objectives.
Performance share units (“PSUs”)
PSUs may be granted to directors, officers and employees to receive payment in shares or cash equivalent once such award is earned and has vested, subject to such restrictions and conditions as the Board may determine at the time of grant. Conditions shall be based upon the achievement of pre-established performance criteria over the performance period as well as continuing employment or engagement with the Company.
The total number of shares reserved and available for grant and issuance of RSUs and PSUs shall not exceed (i) 11,000,000 shares pursuant to RSUs, and (ii) 19,000,000 shares pursuant to PSUs, for an aggregate of 30,000,000 shares.
Stock options
The changes in options during the six months ended June 30, 2026 and the year ended December 31, 2025 are as follows:
On July 25, 2025, the Company issued incentive stock options to directors, officers, employees and consultants of the Company. The options are exercisable at a price of C$ per share with an expiry date of July 25, 2030, and vest 25% every six months over two years. The fair value of the stock options granted was C$1,993,386.
On September 26, 2025, the Company issued incentive stock options to a consultant of the Company. The options are exercisable at a price of C$ per share with an expiry date of September 26, 2030, and vest on a quarterly basis over one year. The fair value of the stock options granted was C$93,876.
On October 21, 2025, the Company issued incentive stock options to a consultant of the Company. The options are exercisable at a price of C$ per share with an expiry date of October 21, 2028, and vest on a quarterly basis over one year. The fair value of the stock options granted was C$121,555.
On November 28, 2025, the Company issued incentive stock options to two consultants of the Company. The options are exercisable at a price of C$ per share with an expiry date of November 28, 2030, and vest on a 6-month basis over two year. The fair value of the stock options granted was C$325,986.
On January 16, 2026, the Company issued incentive stock options to directors, officers, employees and consultants of the Company. The options are exercisable at a price of C$ per share with an expiry date of January 16, 2031. options vest 25% every six months over two years and options vest 50% on May 16, 2026 and 50% on July 16, 2026. The fair value of the stock options granted was C$2,187,289.
On March 31, 2026, the Company issued incentive stock options to a consultant of the Company. The options are exercisable at a price of C$ per share with an expiry date of March 31, 2031. The options vest 25% on June 30, 2026, September 30, 2026, December 31, 2026 and March 31, 2027. The fair value of the stock options granted was C$72,480.
On April 10, 2026, the Company issued incentive stock options to two employees and two consultants of the Company. The options are exercisable at a price of C$ per share with an expiry date of April 10, 2031. The options vest 25% every six months over two years. The fair value of the stock options granted was C$544,703.
On April 24, 2026, the Company issued incentive stock options to one consultant of the Company. The options are exercisable at a price of C$ per share with an expiry date of April 24, 2031. The options vest 25% every six months over two years. The fair value of the stock options granted was C$157,753.
During the six months ended June 30, 2026, a total of $1,541,454 (2025 - $84,918) was amortized and recorded in the consolidated statements of income or loss.
The fair value of the stock options granted was determined using the Black-Scholes option price modelling with the following assumptions:
The following summarizes information about stock options outstanding and exercisable at June 30, 2026:
Restricted share units (“RSUs”)
On October 30, 2024, the Company issued RSUs to directors, officers, and consultants of the Company, with a value of $ per RSU at the issuance date. On October 30, 2025, the Company issued shares pursuant to the vesting of 900,000 RSUs. Accordingly, the Company transferred the fair value of $ (C$) from restricted share units to share capital.
During the six months ended June 30, 206, $ (December 31, 2025 - $) was amortized and recorded in the consolidated statements of income or loss. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||