| Mineral properties |
8.
Mineral properties
The
Company’s mineral properties are broken down as follows:
Schedule
of mineral properties are broken down
| |
$ |
| |
Goldwedge |
| Balance
as of December 31, 2024 |
2,532,184 |
| Land
acquisition |
58,466 |
| Staking
costs |
146,159 |
| Change
of estimation of environmental rehabilitation liabilities (Note 10) |
222,159 |
| Exploration
expenditure (see below) |
6,148,391 |
| Balance
as of December 31, 2025 |
9,107,359 |
| Cash
paid |
280,000 |
| Shares
issued |
31,161 |
| Land
purchase |
152,441 |
| Exploration
expenditure (see below) |
8,431,675 |
| Balance
as of June 30, 2026 |
18,002,636 |
Goldwedge
Manhattan Project
In
March 2021, the Company completed an acquisition of the Manhattan project located in Nye County, Nevada and situated adjacent
and proximal to the Company’s Goldwedge property. In consideration, the Company paid $100,000 cash and issued 2,091,149
common shares valued at $199,062. The property is subject to a 2.0% net smelter returns royalty and certain reserved water rights.
During
the year ended December 31, 2025, the Company reassessed the environmental rehabilitation liability and increased its estimation
by $222,159. (Note 10)
Betty
East Property option agreement
On
January 14, 2026, the Company and Primus Resources L.C. (the “Optionor”) entered into a Property Option Agreement,
according to which, the Company is granted the option to acquire 100% of thirty-two unpatented lode mining claims known as the
Betty East Property, located in Nye County, Nevada (the “Property”), by making staged cash and share payments totaling
$900,000, issuing 950,000 common shares of the Company, and incurring an aggregate of $1,000,000 in exploration expenditures on
the Property over five years, as follows:
| ● | Pay
$30,000 (paid) and issue 100,000 shares (issued, valued at $31,161) within five days following the later of the January 14, 2026
(the “Effective Date”) and January 22, 2026, the date on which the Company receives TSX Venture Exchange approval
of the Agreement; |
| ● | Pay
$30,000 and issue 100,000 Shares on or before the 1st anniversary of the Effective Date; |
| ● | Pay
$30,000, issue 150,000 shares and incur $150,000 in exploration expenditures on or before the 2nd anniversary
of the Effective Date; |
| ● | Pay
$50,000, issue 150,000 shares and incur $200,000 in exploration expenditures on or before the 3rd anniversary
of the Effective Date; |
| ● | Pay
$50,000, issue 200,000 shares and incur $250,000 in exploration expenditures on or before the 4th anniversary
of the Effective Date; and |
| ● | Pay
$710,000, issue 250,000 shares and incur $400,000 in exploration expenditures on or before the 5th anniversary
of the Effective Date. |
Upon
the exercise of the Option, the Optionor will be granted a 2% net smelter returns royalty (the “NSR Royalty) on the Property,
with the Company retaining the right to buy back one-half (1%) of the NSR Royalty by paying the Optionor an amount equal to the
value of 500 ounces of .999 fine gold.
Exploration
expenses
During
the six months ended June 30, 2026 and the year ended December 31, 2025, the Company capitalized the following exploration expenditures
on the Manhattan project:
Schedule
of exploration expenditures
on the Manhattan project
| | |
Six months ended June 30, 2026 | | |
Year ended December 31, 2025 | |
| Exploration expenditure | |
| | | |
| | |
| Assay | |
$ | 286,034 | | |
$ | 283,151 | |
| Data | |
| 98,870 | | |
| 165,319 | |
| Drilling | |
| 5,551,619 | | |
| 3,667,971 | |
| Field and logic | |
| 1,754,967 | | |
| 1,133,939 | |
| Fuel | |
| — | | |
| 41,621 | |
| General and administration and supplies | |
| 281,667 | | |
| 446,803 | |
| Geological | |
| 19,230 | | |
| 163,790 | |
| Metallurgical | |
| 20,122 | | |
| — | |
| Site access and maintenance | |
| 149,900 | | |
| — | |
| Permits, licenses, property tax | |
| 269,266 | | |
| 245,797 | |
| Total | |
$ | 8,431,675 | | |
$ | 6,148,391 | |
|