Corgi Emerging Markets Equities 15% Structured Buffer ETF - June Series | |||||||||||||||||
Schedule of Investments | |||||||||||||||||
June 30, 2026 (Unaudited) | |||||||||||||||||
PURCHASED OPTIONS - 99.4% (a) | Notional Amount | Contracts | Value | ||||||||||||||
Call Options - 86.4% | |||||||||||||||||
iShares MSCI Emerging Markets ETF, Expiration: 05/28/2027; Exercise Price: $14.02 (b)(c) | $ 383,096 | 56 | $ 303,891 | ||||||||||||||
Put Options - 13.0% | |||||||||||||||||
iShares MSCI Emerging Markets ETF, Expiration: 05/28/2027; Exercise Price: $70.08 (b)(c) | 383,096 | 56 | 45,706 | ||||||||||||||
TOTAL PURCHASED OPTIONS (Cost $332,083) | 349,597 | ||||||||||||||||
U.S. TREASURY SECURITIES - 70.4% | Par | Value | |||||||||||||||
United States Treasury Note/Bond, 0.50%, 05/31/2027 | 256,000 | 247,802 | |||||||||||||||
TOTAL U.S. TREASURY SECURITIES (Cost $248,135) | 247,802 | ||||||||||||||||
SHORT-TERM INVESTMENTS | |||||||||||||||||
MONEY MARKET FUNDS - 4.9% | Shares | Value | |||||||||||||||
First American Government Obligations Fund - Class X, 3.57% (d) | 17,103 | 17,103 | |||||||||||||||
TOTAL MONEY MARKET FUNDS (Cost $17,103) | 17,103 | ||||||||||||||||
TOTAL INVESTMENTS - 174.7% (Cost $597,321) | 614,502 | ||||||||||||||||
Liabilities in Excess of Other Assets - (74.7)% | (0.74699) | (262,754) | |||||||||||||||
TOTAL NET ASSETS - 100.0% | $ 351,748 | ||||||||||||||||
Par amount is in USD unless otherwise indicated. | |||||||||||||||||
Percentages are stated as a percent of net assets. | |||||||||||||||||
(a) | Non-income producing security. | |||||||
(b) | Exchange-traded. | |||||||
(c) | 100 shares per contract. | |||||||
(d) | The rate shown represents the 7-day annualized yield as of June 30, 2026. | |||||||
Corgi Emerging Markets Equities 15% Structured Buffer ETF - June Series | |||||||||||||||||
Schedule of Written Options | |||||||||||||||||
June 30, 2026 (Unaudited) | |||||||||||||||||
WRITTEN OPTIONS - (10.8)% | Notional Amount | Contracts | Value | ||||||||||||||
Call Options - (4.3)% | |||||||||||||||||
iShares MSCI Emerging Markets ETF, Expiration: 05/28/2027; Exercise Price: $87.03 (a)(b) | $ (383,096) | (56) | $ (15,105) | ||||||||||||||
Put Options - (6.5)% | |||||||||||||||||
iShares MSCI Emerging Markets ETF, Expiration: 05/28/2027; Exercise Price: $59.57 (a)(b) | (383,096) | (56) | (23,029) | ||||||||||||||
TOTAL WRITTEN OPTIONS (Premiums received $47,093) | $ (38,134) | ||||||||||||||||
Percentages are stated as a percent of net assets. | |||||||||||||||||
(a) | Exchange-traded. | |||||||
(b) | 100 shares per contract. | |||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
Assets: | |||||||||||||||||||||||
Investments: | |||||||||||||||||||||||
Purchased Options | $ – | $ 349,597 | $ – | $ 349,597 | |||||||||||||||||||
U.S. Treasury Securities | – | 247,802 | – | 247,802 | |||||||||||||||||||
Money Market Funds | 17,103 | – | – | 17,103 | |||||||||||||||||||
Total Investments | $ 17,103 | $ 597,399 | $ – | $ 614,502 | |||||||||||||||||||
Liabilities: | |||||||||||||||||||||||
Investments: | |||||||||||||||||||||||
Written Options | $ – | $ (38,134) | $ – | $ (38,134) | |||||||||||||||||||
Total Investments | $ – | $ (38,134) | $ – | $ (38,134) | |||||||||||||||||||
Refer to the Schedule of Investments for further disaggregation of investment categories. | ||||||||