UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM N-CSR

 

 

CERTIFIED SHAREHOLDER REPORT OF REGISTERED

MANAGEMENT INVESTMENT COMPANIES

Investment Company Act file number: 811-24046

 

 

GoldenTree Opportunistic Credit Fund

(Exact name of registrant as specified in charter)

 

 

300 Park Avenue, 21st Floor

New York, New York 10022

212-847-3500

(Address of principal executive offices) (zip code)

 

 

Peter Alderman

300 Park Avenue, 21st Floor

New York, New York 10022

(Name and address of agent for service)

Copies to:

William J. Bielefeld, Esq.

Alexander C. Karampatsos, Esq.

Dechert LLP

1900 K Street NW

Washington, DC 20006

(202) 261-3386

 

 

Registrant’s telephone number, including area code: 212-847-3500

Date of fiscal year end: December 31, 2026

Date of reporting period: June 30, 2026

 

 
 


Item 1. Report to Shareholders.

 

(a)

The semi-annual report to shareholders (the “Report”) of GoldenTree Opportunistic Credit Fund (the “Fund” or the “Registrant”) for the period ended June 30, 2026 transmitted to shareholders pursuant to Rule 30e-1 under the Investment Company Act of 1940, as amended (the “1940 Act”), is attached herewith.


LOGO   

Semi-Annual report

2026

GoldenTree Opportunistic Credit Fund


GoldenTree Opportunistic Credit Fund Officers and Trustees

 

 

 

Officers

 

Kathy Sutherland

Chief Executive Officer

Principal Executive Officer

Chad Alan Earnst

Chief Compliance Officer

Wei Zhong

Chief Financial Officer

Principal Financial Officer

Principal Accounting Officer

Peter Alderman

Secretary

 

 

Board of Trustees

 

Steven Shapiro

Chairman

Interested Trustee

Jill Iacono Mavro

Independent Trustee

Ellen Needham

Independent Trustee

Leon Wagner

Independent Trustee

 


GoldenTree Opportunistic Credit Fund Table of Contents

 

 

 

Semi-Annual Report for the Six Months Ended June 30, 2026

 

      Page  

Portfolio Highlights

     1  

Consolidated Schedule of Investments

     2  

Consolidated Statement of Assets and Liabilities

     36  

Consolidated Statement of Operations

     37  

Consolidated Statements of Changes in Net Assets

     38  

Consolidated Statement of Cash Flows

     39  

Consolidated Financial Highlights

     40  

Notes to Consolidated Financial Statements

     42  

Supplemental Information (Unaudited)

  

 

i


GoldenTree Opportunistic Credit Fund Portfolio Highlights

 

 

 

Portfolio composition (by fair value)*

        

Asset Backed Securities

     5.9%  

Bank Debt

     44.2%  

Collateralized Loan Obligations

     6.2%  

Commercial Mortgage Backed Securities

     0.9%  

Convertible Bonds

     0.0%  

Corporate Bond Obligations

     28.9%  

Government Bonds

     0.5%  

Municipal Bonds

     0.2%  

Residential Mortgage Backed Securities

     1.8%  

Common Stock

     2.3%  

Preferred Stock

     0.1%  

Private Equity

     0.8%  

Special Purpose Vehicle

     6.2%  

Repurchase Agreements

     0.2%  

Money Market Fund

     1.8%  
       100.0%  

Industry classification (by fair value)*

 

Software/ Services

     13.5%  

Collateralized Loan Obligation

     6.2%  

Pharmaceuticals

     6.1%  

Asset Backed Security

     5.9%  

Specialty Retail

     5.2%  

Food & Drug Retailers

     3.9%  

RealEstate Dev & Mgt

     3.5%  

Auto Parts & Equipment

     3.2%  

Oil Field Equipment & Services

     3.1%  

Cable & Satellite TV

     2.8%  

Health Services

     2.7%  

REITs

     2.7%  

Steel Producers/ Products

     2.6%  

Banking

     2.5%  

Tech Hardware & Equipment

     2.4%  

Other

     33.7%  

Total

     100.0%  
 

 

 
*

Derivatives and investments sold short are not included in this table. Holdings subject to change.

 

1


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Schedule of Investments

As of June 30, 2026 (in thousands, except share amounts)

 

                                  $                  $                  $                 
Investments   Footnotes   Industry  

Reference Rate

& Spread

 

Interest

Rate

 

Maturity

Date

 

Principal

Amount(a)

    Cost    

Fair

Value(b)

 

Asset Backed Securities—6.0%

 

Ally Bank Auto Credit-Linked Notes, Series 2025-B, Class E

  (c)   Asset Backed Security   6.16%   6.16%   9/15/33   $        183     $     183     $     183  

Ally Bank Auto Credit-Linked Notes, Series 2026-A, Class E

  (c)   Asset Backed Security   6.37%   6.37%   3/15/34     232       232       232  

Barclays Bank PLC, Series 2025-7

  (c)(d)(e)   Asset Backed Security  

SOFRRATE COMPOUND

360 + 7.45%

  11.07%   8/31/33     1,390       1,390       1,390  

BAWAG PSK Bank fuer Arbeit und Wirtschaft und

Oesterreichische Postsparkasse AG

  (d)(e)(f)   Asset Backed Security   3 mo. EURIBOR + 5.85%   8.05%   11/5/35    285       331       326  

GARC FF-1 SPV SRL

  (d)(e)(f)   Asset Backed Security   3 mo. USD Term SOFR + 4.00%   7.62%   5/9/31     4,800       4,800       4,804  

GARC SPV SRL

  (d)(f)   Asset Backed Security   8.70%   8.70%   2/8/47     2,635       2,635       2,635  

Nightingale Ltd., Series 2026-1, Class CLN

  (d)(e)(f)   Asset Backed Security  

1 day GBP

SONIA + 7.00%

  10.73%   10/30/35   £ 1,150       1,537       1,528  

Nightingale Ltd., Series 2025-4, Class N

  (d)(e)(f)(g)   Asset Backed Security  

1 day GBP

SONIA + 7.30%

  10.94%   1/31/35   £ 3,225       4,311       4,326  

Parthenon SPV Issuer LLC

  (d)(e)   Asset Backed Security   Daily SOFR + 4.75%   8.37%   10/9/32     350       350       350  

Santander U.K. PLC,

Series 2026-1, Class F

  (d)(e)(f)   Asset Backed Security  

SONIA Interest Rate

Benchmark + 4.25%

  7.89%   8/22/41   £ 1,837       2,464       2,439  

Santander U.K. PLC,

Series 2026-1, Class G

  (d)(e)(f)   Asset Backed Security  

1 day GBP

SONIA + 7.75%

  11.39%   8/22/41   £ 1,759       2,361       2,337  

SMB Private Education Loan

Trust, Series 2024-D,

Class A1B

  (c)(e)   Asset Backed Security  

30 day USD SOFR

Average + 1.10%

  4.69%   7/15/53     141       139       140  

Towd Point Asset Trust,

Series 2018-SL1, Class D2

  (c)(h)   Asset Backed Security     Zero
coupon
  1/25/46     650       522       534  

Towd Point Asset Trust,

Series 2021-SL1, Class E

  (c)(e)   Asset Backed Security   1 mo. USD Term SOFR + 2.26%   5.90%   11/20/61     1,070       1,017       1,018  
             

 

 

   

 

 

 

Total Asset Backed Securities

      22,272       22,242  
   

 

 

   

 

 

 

 

See notes to consolidated financial statements.

 

2


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Schedule of Investments (continued)

As of June 30, 2026 (in thousands, except share amounts)

 

                                  $                  $                  $                 
Investments   Footnotes   Industry  

Reference Rate

& Spread

 

Interest

Rate

 

Maturity

Date

 

Principal

Amount(a)

    Cost    

Fair

Value(b)

 

Bank Debt—45.1%

 

ACProducts, Inc.

  (e)  

Personal & Household

Products

 

3 mo. USD Term

SOFR + 5.50%

  9.23%   11/14/31   $ 1,151     $ 1,027     $ 1,030  

Advanced Integration

Technology LP

  (e)   Aerospace/ Defense  

3 mo. USD Term

SOFR + 5.75%

  9.42%   3/28/33     4,111       4,070       4,132  

Advantage Sales & Marketing, Inc.

  (e)   Advertising  

3 mo. USD Term

SOFR + 6.00%

  9.93%   4/19/30     324       280       290  

AI Silk Midco Ltd.

  (e)   Support- Services   6 mo. EURIBOR + 5.00%   7.13%   3/4/31    420       475       443  

Allen Media LLC

  (e)   Advertising  

3 mo. USD Term

SOFR + 5.50%

  9.38%   2/10/27     606       442       418  

AMC Entertainment Holdings, Inc.

  (e)   Theaters & Entertainment   1 mo. USD Term SOFR + 7.00%   10.64%   1/4/29     328       323       330  

Amneal Pharmaceuticals LLC

  (e)   Pharmaceuticals   1 mo. USD Term SOFR + 3.00%   6.64%   8/1/32     1,304       1,309       1,311  

Anaplan, Inc.

  (d)(e)   Software/Services   3 mo. USD Term SOFR + 4.50%   8.13%   6/21/29     4,059       3,724       3,877  

Arbor Trails Fundco GT LLC

  (d)  

RealEstate

Dev & Mgt

  10.75%   10.75%   11/30/27     135       134       134  

Aruba Investments Holdings LLC

  (e)   Chemicals   3 mo. USD Term SOFR + 4.00%   7.77%   11/24/27     257       240       237  

Azurite Intermediate Holdings, Inc.

  (d)(e)   Software/Services  

1 mo. USD Term

SOFR + 6.00%

  9.64%   3/19/31     2,693       2,681       2,567  

Baron Village Fundco GT LLC

  (d)   RealEstate Dev & Mgt   10.75%   10.75%   4/15/31     553       553       553  

Bausch & Lomb Corp.

  (e)  

Medical

Products

 

1 mo. USD Term

SOFR + 3.75%

  7.39%   1/15/31     349       351       350  

Bausch Health Cos., Inc.

  (e)   Pharmaceuticals  

1 mo. USD Term

SOFR + 6.25%

  9.90%   10/8/30     4,064       3,958       3,951  

Bluestem Fundco GT LLC

  (d)   Building & Construction   10.75%   10.75%   11/30/27     168       168       168  

Boots Group Bidco Ltd.

  (e)   Food & Drug Retailers  

1 mo. GBP

SONIA + 4.50%

  8.23%   8/30/32   £ 505       678       676  

Boots Group Bidco Ltd.

  (e)   Food & Drug Retailers  

3 mo. USD Term

SOFR + 3.25%

  6.92%   8/30/32     56       56       56  

Bridle Creek Fundco GT LLC

  (d)   RealEstate Dev & Mgt   10.75%   10.75%   2/28/29     278       278       278  

Broward Key Fundco GT LLC

  (d)   Building & Construction   10.75%   10.75%   8/31/29     267       267       267  

CAB Finance SARL

  (d)(e)(i)   Auto Parts & Equipment   1 yr. EURIBOR + 10.00%   12.22%   4/24/32    3,357       3,774       4,001  

 

See notes to consolidated financial statements.

 

3


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Schedule of Investments (continued)

As of June 30, 2026 (in thousands, except share amounts)

 

                                  $                  $                  $                 
Investments   Footnotes   Industry  

Reference Rate

& Spread

 

Interest

Rate

 

Maturity

Date

 

Principal

Amount(a)

    Cost    

Fair

Value(b)

 

CD&R Firefly Bidco Ltd.

  (e)   Food & Drug Retailers  

SONIA Interest Rate

Benchmark + 4.50%

  8.23%   6/30/31   £ 285     $ 376     $ 380  

Celsa LuxCo 2

  (i)   Steel Producers/ Products   13.50%   13.50%   6/10/31    5,950       7,301       7,291  

Chestnut Ridge Holdings

  (d)(e)(j)   Banking  

3 mo. USD Term

SOFR + 5.00%

  8.64% –

8.73%

  4/16/36     3,457       3,423       3,457  

Cloudera, Inc.

  (e)   Software/Services  

1 mo. USD Term

SOFR + 3.75%

  7.49%   10/8/28     1,579       1,446       1,232  

Cloudera, Inc.

  (d)(e)   Software/Services  

1 mo. USD Term

SOFR + 6.00%

  9.75%   10/8/29     319       268       192  

Clover Holdings 2 LLC

  (e)   Software/Services  

1 mo. USD Term

SOFR + 3.75%

  7.38%   12/9/31     683       668       654  

Clover Holdings 2 LLC

    Software/Services   7.75%   7.75%   12/9/31     331       314       315  

Connect Holding II LLC

  (e)   Telecom - Wireline Integrated & Services  

1 mo. USD Term

SOFR + 4.50%

  7.90%   4/3/31     2,508       2,384       2,361  

Consolidated Energy Finance SA

  (e)   Oil Refining & Marketing  

3 mo. USD Term

SOFR + 4.50%

  8.16%   11/15/30     372       329       365  

Constant Contact, Inc.

  (e)   Software/Services  

3 mo. USD Term

SOFR + 4.00%

  7.94%   2/10/28     621       579       605  

Constant Contact, Inc.

  (e)   Software/Services  

3 mo. USD Term

SOFR + 7.50%

  11.44%   2/12/29     56       50       52  

Constellation Automotive Ltd.

  (d)(e)   Specialty Retail   1 yr. GBP SONIA + 6.25%   9.98%   3/21/31   £ 4,200       5,538       5,573  

Constellation Automotive Ltd.

  (d)(e)   Specialty Retail   3 mo. EURIBOR + 6.25%   8.50%   4/3/31    1,670       1,943       1,913  

Coreweave Financing DDTL V LLC

  (e)(j)   Telecom - Wireline Integrated & Services  

3 mo. USD Term

SOFR + 4.50%

  8.23%   11/17/31     286       283       292  

Cotiviti Corp.

  (e)   Software/Services  

1 mo. USD Term

SOFR + 2.75%

  6.37%   5/1/31     1,136       1,029       1,042  

Cotiviti Corp.

    Software/Services   7.63%   7.63%   5/1/31     2,658       2,539       2,490  

Coupa Holdings LLC

  (d)(e)   Software/Services  

3 mo. USD Term

SOFR + 5.25%

  8.91%   2/27/30     3,723       3,584       3,688  

Coupa Holdings LLC

  (d)(e)   Software/Services  

3 mo. USD Term

SOFR + 5.25%

  8.90%   2/27/30     339       326       335  

Coupa Holdings LLC

  (d)(e)(j)   Software/Services  

3 mo. USD Term

SOFR + 5.25%

  8.90%   2/27/29     176       170       175  

 

See notes to consolidated financial statements.

 

4


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Schedule of Investments (continued)

As of June 30, 2026 (in thousands, except share amounts)

 

                                  $                  $                  $                 
Investments   Footnotes   Industry  

Reference Rate

& Spread

 

Interest

Rate

 

Maturity

Date

 

Principal

Amount(a)

    Cost    

Fair

Value(b)

 

CP Iris Holdco I, Inc.

  (e)   Building Materials  

1 mo. USD Term

SOFR + 7.00%

  10.65%   10/27/33   $ 1,455     $ 1,414     $ 1,404  

CP Iris HoldCo I, Inc.

  (e)   Building Materials  

1 mo. USD Term

SOFR + 4.00%

  7.64%   10/27/32     247       245       236  

Crown Finance U.S., Inc.

  (e)   Theaters & Entertainment  

1 mo. USD Term

SOFR + 4.50%

  8.11%   12/2/31     1,345       1,340       1,350  

Darktrace PLC

  (e)   Software/Services  

3 mo. USD Term

SOFR + 3.25%

  6.93%   10/9/31     615       592       565  

Databricks, Inc.

  (e)   Software/Services  

1 mo. USD Term

SOFR + 4.50%

  8.11%   1/5/32     1,719       1,719       1,717  

Delivery Hero SE

  (e)   Restaurants   3 mo. USD Term SOFR + 5.00%   8.64%   12/12/29     297       300       299  

Dentalcorp Health Services Ltd.

  (d)(e)(i)   Health Services   3 mo. Canada Bankers Acceptances + 2.50%, 2.75% PIK   7.29%   1/14/33   C$ 1,491       1,064       1,041  

Dentalcorp Health Services Ltd.

  (d)(e)(i)(j)   Health Services   CORRA + 2.50%, 2.75% PIK   7.29%   1/14/33   C$ 40       28       28  

Dentalcorp Health Services Ltd.

  (d)(e)(j)   Health Services   CORRA + 5.00%   7.29%   1/14/33   C$ 30       22       21  

DirecTV Financing LLC

  (e)   Cable & Satellite TV  

3 mo. USD Term

SOFR + 5.50%

  9.16%   2/17/31     74       72       74  

Discovery Global Holdings, Inc.

  (e)   Media Content  

1 mo. USD Term

SOFR + 2.50%

  6.14%   6/3/33     790       788       791  

Discovery Purchaser Corp.

  (e)   Chemicals  

3 mo. USD Term

SOFR + 3.75%

  7.41%   10/4/29     1,100       1,078       1,097  

Discovery Purchaser Corp.

  (e)   Chemicals  

3 mo. USD Term

SOFR + 7.00%

  10.68%   10/4/30     211       209       201  

Electronic Arts, Inc.

  (e)   Media Content  

1 mo. USD Term

SOFR + 3.50%

  7.13%   3/24/33     830       826       833  

Endo Luxembourg Finance Co. I SARL

  (e)   Pharmaceuticals  

1 mo. USD Term

SOFR + 3.75%

  7.39%   4/23/31     778       774       780  

Evraz, Inc. NA

  (d)(e)   Steel Producers/Products  

3 mo. USD Term

SOFR + 7.00%

  10.66%   7/31/31     1,553       1,527       1,497  

Fiesta Del Norte Fundco GT LLC

  (d)   RealEstate Dev & Mgt   12.50%   12.50%   12/9/30     319       318       319  

Flash Charm, Inc.

  (e)   Software/Services  

3 mo. USD Term

SOFR + 3.50%

  7.16%   3/2/28     924       803       721  

 

See notes to consolidated financial statements.

 

5


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Schedule of Investments (continued)

As of June 30, 2026 (in thousands, except share amounts)

 

                                  $                  $                  $                 
Investments   Footnotes   Industry  

Reference Rate

& Spread

 

Interest

Rate

 

Maturity

Date

 

Principal

Amount(a)

    Cost    

Fair

Value(b)

 

Flash Charm, Inc.

  (e)   Software/Services  

3 mo. USD Term

SOFR + 6.75%

  10.56%   3/2/29   $ 206     $ 181     $ 126  

Gemini Fundco GT LLC

  (d)   RealEstate Dev & Mgt   10.75%   10.75%   1/22/31     93       92       92  

Global Medical Response, Inc.

  (e)   Health Services  

1 mo. USD Term

SOFR + 3.25%

  6.89%   10/1/32     237       237       238  

GoTo Group, Inc.

  (e)   Software/Services  

3 mo. USD Term

SOFR + 4.75%

  8.58%   4/28/28     8,083       6,422       6,074  

Hexion Holdings Corp.

  (e)   Chemicals  

1 mo. USD Term

SOFR + 4.00%

  7.65%   3/15/29     221       221       214  

Hot Topic, Inc.

  (d)(e)   Specialty Retail  

3 mo. USD Term

SOFR + 6.75%

  10.48%   12/31/30     3,209       3,150       3,150  

Houghton Mifflin Harcourt Publishing Co.

  (e)   Printing & Publishing  

3 mo. USD Term

SOFR + 5.25%

  9.01%   4/9/29     264       221       210  

Houghton Mifflin Harcourt Publishing Co.

  (e)   Printing & Publishing  

3 mo. USD Term

SOFR + 8.50%

  12.16%   4/8/30     240       175       166  

Hunter Holdco 3 Ltd.

  (e)   Health Services  

3 mo. USD Term

SOFR + 4.25%

  8.08%   8/19/28     37       29       35  

Indian Springs Fundco GT LLC

  (d)   RealEstate Dev & Mgt   10.75%   10.75%   3/10/31     68       68       68  

Iris Holding, Inc.

  (e)   Packaging  

3 mo. USD Term

SOFR + 4.75%

  8.51%   6/28/28     1,180       1,142       1,126  

Iron Oak Energy Solutions LLC

  (d)(e)   Oil Field Equipment & Services  

3 mo. USD Term

SOFR + 5.50%

  9.16%   6/1/33     9,392       9,162       9,161  

Ivanti Software, Inc.

  (e)   Software/Services  

3 mo. USD Term

SOFR + 4.75%

  8.42%   6/1/29     864       720       382  

Ivanti Software, Inc.

  (e)   Software/Services  

3 mo. USD Term

SOFR + 5.75%

  9.42%   6/1/29     2,606       2,618       2,531  

Jennmar Inter III LLC

  (e)   Diversified Capital Goods  

3 mo. USD Term

SOFR + 5.00%

  8.73%   12/16/30     2,048       2,019       2,034  

LBM Acquisition LLC

  (e)   Support- Services  

1 mo. USD Term

SOFR + 3.75%

  7.50%   6/6/31     1,107       939       931  

LHS Borrower LLC

  (d)(e)   Personal & Household Products  

1 mo. USD Term

SOFR + 5.25%

  8.90%   9/4/31     3,360       3,315       3,343  

LHS Borrower LLC

  (d)(e)(j)   Personal & Household Products  

3 mo. USD Term

SOFR + 5.25%

  8.89%   9/4/31     71       70       70  

Magnolia Meadow Take 1 Fundco GT LLC

  (d)   Building & Construction   12.00%   12.00%   1/31/27     339       339       339  

 

See notes to consolidated financial statements.

 

6


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Schedule of Investments (continued)

As of June 30, 2026 (in thousands, except share amounts)

 

                                  $                  $                  $                 
Investments   Footnotes   Industry  

Reference Rate

& Spread

 

Interest

Rate

 

Maturity

Date

 

Principal

Amount(a)

    Cost    

Fair

Value(b)

 

Magnolia Meadow Take 2 Fundco GT LLC

  (d)   Building & Construction   11.00%   11.00%   4/30/28   $ 358     $ 358     $ 358  

MEH, Inc.

  (e)   Pharmaceuticals  

1 mo. USD Term

SOFR + 7.00%

  10.65%   7/31/30     5,324       5,245       4,968  

Michaels Cos., Inc.

  (e)   Specialty Retail  

3 mo. USD Term

SOFR + 5.00%

  8.73%   3/15/33     949       936       946  

MSGN Holdings LP

  (e)   Media Content  

1 mo. USD Term

SOFR + 5.00%

  8.74%   12/31/29     63       58       61  

Naked Juice LLC

  (e)   Beverage  

3 mo. USD Term

SOFR + 5.50%

  9.23%   1/24/29     2,380       2,380       2,421  

Naked Juice LLC

  (e)   Beverage  

3 mo. USD Term

SOFR + 3.25%

  7.08%   1/24/29     139       90       93  

Newfold Digital Holdings Group, Inc.

  (d)(e)   Software/Services  

1 mo. USD Term

SOFR + 5.75%

  9.36%   4/30/29     16       15       13  

Newfold Digital Holdings Group, Inc.

  (e)   Software/Services  

1 mo. USD Term

SOFR + 3.50%

  7.21%   4/30/29     3,400       2,774       2,673  

Northspur Fundco GT LLC

  (d)   Building & Construction   10.75%   10.75%   1/31/28     200       200       200  

Nourish Buyer I, Inc.

  (e)   Food - Wholesale  

3 mo. USD Term

SOFR + 4.00%

  7.67%   7/9/32     679       683       685  

Oakfield Lakes Fundco GT LLC

  (d)   RealEstate Dev & Mgt   10.75%   10.75%   11/30/27     131       131       131  

Oakfield Trails Fundco GT LLC

  (d)   Building & Construction   10.75%   10.75%   2/29/28     54       54       54  

OID-OL Intermediate I LLC

  (e)   Software/Services  

3 mo. USD Term

SOFR + 6.00%

  9.66%   2/1/29     6,001       6,069       5,836  

Pacsun LLC

  (d)(e)   Discount Stores  

3 mo. USD Term

SOFR + 6.75%

  10.43%   3/31/31     3,511       3,444       3,462  

Peachtree Fundco GT LLC

  (d)   Building & Construction   10.75%   10.75%   6/25/29     302       302       302  

PHRG Intermediate LLC

  (e)   Building Materials  

3 mo. USD Term

SOFR + 4.00%

  7.73%   2/20/32     292       289       291  

PMHC II, Inc.

  (e)   Chemicals  

3 mo. USD Term

SOFR + 6.25%

  9.90%   4/30/30     3,761       3,649       3,639  

PMHC II, Inc.

  (e)   Chemicals  

3 mo. USD Term

SOFR + 5.50%

  9.15%   4/30/30     388       340       139  

PMHC II, Inc.

  (e)   Chemicals  

3 mo. USD Term

SOFR + 4.25%

  8.05%   4/30/30     1,057       816       591  

Premium Parent LLC

  (d)(e)   Health Services  

1 mo. USD Term

SOFR + 6.50%

  10.15%   11/25/32     5,511       5,407       5,459  

 

See notes to consolidated financial statements.

 

7


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Schedule of Investments (continued)

As of June 30, 2026 (in thousands, except share amounts)

 

                                  $                  $                  $                 
Investments   Footnotes   Industry  

Reference Rate

& Spread

 

Interest

Rate

 

Maturity

Date

 

Principal

Amount(a)

    Cost    

Fair

Value(b)

 

Premium Parent LLC

  (d)(e)(j)   Health Services  

3 mo. USD Term

SOFR + 6.50%

  10.16%   11/25/32   $ 201     $ 198     $ 199  

Prism Bidco, Inc.

  (e)   Health Services  

3 mo. USD Term

SOFR + 5.00%

  8.73%   10/15/32     553       527       543  

Purflux Holding SARL

  (d)(e)   Auto Parts & Equipment   3 mo. EURIBOR + 6.50%   8.65%   10/31/30    6,256       7,109       6,991  

QVC, Inc.

  (e)   Specialty Retail  

1 mo. USD Term

SOFR + 5.25%

  7.38%   10/27/26     909       440       447  

Rackspace Finance LLC

  (e)   Software/Services  

1 mo. USD Term

SOFR + 2.75%

  6.50%   5/15/28     64       29       58  

Red Planet Borrower LLC

  (e)   Software/Services  

1 mo. USD Term

SOFR + 4.00%

  7.39%   9/8/32     457       452       458  

Redstone Holdco 2 LP

  (d)(e)   Software/Services  

3 mo. USD Term

SOFR + 5.25%

  8.41%   12/31/30     121       92       98  

Redstone Holdco 2 LP

  (d)(e)   Software/Services   3 mo. USD Term SOFR + 5.50%   8.41%   12/31/30     117       89       93  

Riverlake Take 2 Fundco GT LLC

  (d)   RealEstate Dev & Mgt   12.00%   12.00%   5/7/31     104       104       104  

Rohm Holding GmbH

  (e)   Chemicals   6 mo. USD Term SOFR + 5.00%   9.13%   1/31/29     106       94       103  

Rohm Holding GmbH

  (e)   Chemicals   6 mo. EURIBOR + 4.50%   7.15%   1/31/29    615       697       685  

SCUR-Alpha 1503 GmbH

  (e)   Chemicals   3 mo. USD Term SOFR + 5.50%   9.16%   3/29/30     461       435       403  

Signal Parent, Inc.

  (e)   Building & Construction   3 mo. USD Term SOFR + 3.50%   7.26%   4/3/28     38       27       15  

Solaris U.S. Bidco LLC

  (e)   Pharmaceuticals   3 mo. USD Term SOFR + 5.25%   8.92%   11/29/30     3,682       3,565       3,643  

SonarSource Financing LLC

  (e)   Software/Services   3 mo. USD Term SOFR + 4.50%   8.18%   12/19/30     325       320       303  

Sound Inpatient Physicians

  (e)(i)   Health Services   3 mo. USD Term SOFR + 3.50%, 1.50% PIK   9.06%   6/28/28     430       420       429  

South Wind Fundco GT LLC

  (d)   RealEstate Dev & Mgt   10.75%   10.75%   3/26/31     146       146       146  

Summit Behavioral Healthcare LLC

  (e)   Health Services   3 mo. USD Term SOFR + 4.25%   7.98%   12/31/29     554       482       308  

Summit Behavioral Healthcare LLC

  (e)   Health Services   3 mo. USD Term SOFR + 5.75%   9.48%   12/31/29     1,102       1,125       1,105  

 

See notes to consolidated financial statements.

 

8


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Schedule of Investments (continued)

As of June 30, 2026 (in thousands, except share amounts)

 

                                  $                  $                  $                 
Investments   Footnotes   Industry  

Reference Rate

& Spread

 

Interest

Rate

 

Maturity

Date

 

Principal

Amount(a)

    Cost    

Fair

Value(b)

 

SUS Intermediate Co. AB

  (d)(e)(i)   Software/Services   3 mo. USD Term SOFR + 2.63%, 3.13% PIK   8.93%   12/19/31   $ 1,018     $ 1,009     $ 986  

SUS Intermediate Co. AB

  (d)(e)(i)   Software/Services  

3 mo.

EURIBOR + 2.63%, 3.13% PIK

  7.64%   12/19/31    2,062       2,392       2,280  

Telesat Canada

  (e)   Telecom - Satellite   3 mo. USD Term SOFR + 2.75%   6.68%   12/7/26     728       627       651  

TransDigm, Inc.

  (e)   Aerospace/Defense   1 mo. USD Term SOFR + 2.50%   6.14%   2/28/31     68       69       69  

TransDigm, Inc.

  (e)   Aerospace/Defense   1 mo. USD Term SOFR + 2.50%   6.14%   1/19/32     110       110       110  

TransDigm, Inc.

  (e)   Aerospace/Defense   1 mo. USD Term SOFR + 2.50%   6.14%   8/19/32     896       897       897  

Tricentis Operations Holdings, Inc.

  (d)(e)(i)   Software/Services  

3 mo. USD Term

SOFR + 2.75%, 3.25% PIK

  9.73%   2/11/32     4,539       4,534       4,362  

Vantor Holdings, Inc.

  (e)   Aerospace/Defense  

6 mo. USD Term

SOFR + 4.50%

  8.12%   3/3/33     764       756       767  

VCI Asset Holdings 1 LLC

    Tech Hardware & Equipment   10.00%   10.00%   11/20/30     365       362       389  

VCI Asset Holdings 3 LLC

    Tech Hardware & Equipment   6.88%   6.88%   4/24/31     4,033       3,994       4,124  

Versant Media Group, Inc.

  (e)   Cable & Satellite TV  

3 mo. USD Term

SOFR + 3.50%

  7.23%   1/30/31     721       723       724  

Vision Solutions, Inc.

  (e)   Software/Services  

3 mo. USD Term

SOFR + 4.00%

  7.93%   4/24/28     1,581       1,356       1,215  

Wildcat Ranch Fundco GT LLC

  (d)   Building & Construction   10.75%   10.75%   8/31/27     244       244       244  

Williams Reserve Fundco GT LLC

  (d)   Building & Construction   10.75%   10.75%   1/31/27     65       65       65  
             

 

 

   

 

 

 

Total Bank Debt

      168,306       166,081  
   

 

 

   

 

 

 

Collateralized Loan Obligations—6.3%

 

ARES LXII CLO Ltd., Series 2021-62A, Class CR

  (c)(e)   Collateralized Loan Obligation  

3 mo. USD Term

SOFR + 1.90%

  5.57%   1/25/34     450       451       451  

Basswood Park CLO Ltd., Series 2021-1A, Class CR

  (c)(e)   Collateralized Loan Obligation  

3 mo. USD Term

SOFR + 1.70%

  5.38%   4/20/34     745       745       746  

Battalion CLO IX Ltd., Series 2015-9A, Class CRR

  (c)(e)   Collateralized Loan Obligation  

3 mo. USD Term

SOFR + 1.95%

  5.62%   7/15/31     650       650       650  

 

See notes to consolidated financial statements.

 

9


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Schedule of Investments (continued)

As of June 30, 2026 (in thousands, except share amounts)

 

                                  $                  $                  $                 
Investments   Footnotes   Industry  

Reference Rate

& Spread

 

Interest

Rate

 

Maturity

Date

 

Principal

Amount(a)

    Cost    

Fair

Value(b)

 

Bluemountain Euro CLO DAC, Series 2021-2X, Class D

  (e)(g)   Collateralized Loan Obligation   3 mo. EURIBOR + 3.10%   5.30%   10/15/35    215     $ 251     $ 246  

Canyon CLO Ltd., Series 2021-4A, Class CR

  (c)(e)   Collateralized Loan Obligation  

3 mo. USD Term

SOFR + 1.80%

  5.47%   10/15/34     725       725       726  

Carlyle U.S. CLO Ltd.,

Series 2020-2A, Class CR2

  (c)(e)   Collateralized Loan Obligation  

3 mo. USD Term

SOFR + 2.90%

  6.57%   1/25/35     355       356       356  

CarVal CLO II Ltd., Series 2019-1A, Class CR2

  (c)(e)   Collateralized Loan Obligation  

3 mo. USD Term

SOFR + 1.80%

  5.48%   4/20/32     745       747       746  

Contego CLO III BV, Series 3A, Class CRR

  (c)(e)   Collateralized Loan Obligation   3 mo. EURIBOR + 2.40%   4.60%   4/15/38    505       584       580  

Contego CLO III BV, Series 3A, Class DRR

  (c)(e)   Collateralized Loan Obligation   3 mo. EURIBOR + 3.30%   5.50%   4/15/38   505       584       580  

CVC Cordatus Opportunity Loan Fund-R DAC, Series 1X, Class CR

  (e)(g)   Collateralized Loan Obligation  

3 mo. EURIBOR +

2.10%

  4.38%   8/15/33   510       584       585  

Elmwood CLO VI Ltd.,

Series 2020-3AR, Class CR3

  (c)(e)(k)   Collateralized Loan Obligation  

3 mo. USD Term

SOFR + 1.80%

  5.44%   7/18/37     605       605       605  

Fair Oaks Loan Funding V DAC, Series 5A, Class DR

  (c)(e)   Collateralized Loan Obligation  

3 mo. EURIBOR +

2.75%

  4.95%   10/15/36    305       354       348  

GCRED BSL CLO 1, Series 2025-BSL1A, Class C

  (c)(e)   Collateralized Loan Obligation  

3 mo. USD Term

SOFR + 1.70%

  5.36%   1/20/34     1,020       1,020       1,020  

Harbor Park CLO Ltd., Series 2018-1A, Class CR2

  (c)(e)   Collateralized Loan Obligation  

3 mo. USD Term

SOFR + 1.65%

  5.33%   1/20/31     790       790       789  

Harvest CLO XXVII DAC, Series 27X, Class D

  (e)(g)   Collateralized Loan Obligation   3 mo. EURIBOR + 3.40%   5.60%   7/15/34    600       705       687  

HPS Loan Management Ltd., Series 2021-16A, Class CR

  (c)(e)  

Collateralized Loan

Obligation

 

3 mo. USD Term

SOFR + 1.80%

  5.47%   1/23/35     825       826       825  

Invesco CLO Ltd., Series 2021-3A, Class CR

  (c)(e)   Collateralized Loan Obligation  

3 mo. USD Term

SOFR + 1.85%

  5.51%   10/22/34     750       750       750  

Jamestown CLO IX Ltd., Series 2016-9A, Class BR3

  (c)(e)   Collateralized Loan Obligation  

3 mo. USD Term

SOFR + 2.00%

  5.67%   7/25/34     570       570       571  

KKR CLO 28 Ltd., Series 28A, Class DR2

  (c)(e)   Collateralized Loan Obligation  

3 mo. USD Term

SOFR + 3.40%

  7.08%   2/9/35     520       520       519  

Madison Park Euro Funding VII DAC, Series 7X, Class DR

  (e)(g)   Collateralized Loan Obligation   3 mo. EURIBOR + 2.60%   4.80%   5/25/31    480       556       550  

 

See notes to consolidated financial statements.

 

10


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Schedule of Investments (continued)

As of June 30, 2026 (in thousands, except share amounts)

 

                                  $                  $                  $                 
Investments   Footnotes   Industry  

Reference Rate

& Spread

 

Interest

Rate

 

Maturity

Date

 

Principal

Amount(a)

    Cost    

Fair

Value(b)

 

Magnetite XIX Ltd., Series 2017-19A, Class CRR

  (c)(e)   Collateralized Loan Obligation  

3 mo. USD Term

SOFR + 1.75%

  5.43%   4/17/34   $ 555     $ 557     $ 556  

Magnetite XXXI Ltd., Series 2021-31A, Class DR

  (c)(e)   Collateralized Loan Obligation  

3 mo. USD Term

SOFR + 2.35%

  6.02%   7/15/34     345       345       342  

Margay CLO II DAC, Series 2A, Class CR

  (c)(e)   Collateralized Loan Obligation   3 mo. EURIBOR + 2.10%   4.30%   7/15/37    305       354       352  

Neuberger Berman Loan Advisers CLO 47 Ltd., Series 2022-47A, Class CR

  (c)(e)   Collateralized Loan Obligation  

3 mo. USD Term

SOFR + 1.75%

  5.42%   4/16/35     250       249       250  

Northwoods Capital 25 Ltd., Series 2021-25A, Class CR

  (c)(e)   Collateralized Loan Obligation  

3 mo. USD Term

SOFR + 1.90%

  5.58%   7/20/34     750       750       751  

Northwoods Capital 27 Ltd., Series 2021-27A, Class CR

  (c)(e)   Collateralized Loan Obligation  

3 mo. USD Term

SOFR + 2.00%

  5.68%   10/17/34     570       570       571  

OCP Euro CLO DAC, Series 2017-2A, Class DRR

  (c)(e)   Collateralized Loan Obligation  

3 mo. EURIBOR +

3.15%

  5.47%   4/15/37    300       341       343  

OZLM XIX Ltd., Series 2017-19A, Class CR3

  (c)(e)   Collateralized Loan Obligation  

3 mo. USD Term

SOFR

+ 3.10%

  6.77%   1/15/35     250       250       251  

Palmer Square European Loan Funding DAC, Series 2025-1A, Class C

  (c)(e)   Collateralized Loan Obligation   3 mo. EURIBOR + 1.90%   4.10%   10/15/34    785       913       899  

Palmer Square European Loan Funding DAC, Series 2024-1X, Class CR

  (e)(g)   Collateralized Loan Obligation   3 mo. EURIBOR + 2.05%   4.33%   8/15/33   675       772       774  

Palmer Square European Loan Funding DAC, Series 2025-2X, Class C

  (e)(g)   Collateralized Loan Obligation   3 mo. EURIBOR + 2.50%   4.78%   2/15/35   505       587       579  

Park Avenue Institutional Advisers CLO Ltd., Series 2021-2A,

Class BR

  (c)(e)   Collateralized Loan Obligation  

3 mo. USD Term

SOFR + 1.60%

  5.27%   7/15/34     325       325       325  

Park Avenue Institutional Advisers CLO Ltd., Series 2021-2A, Class CR

  (c)(e)   Collateralized Loan Obligation  

3 mo. USD Term

SOFR + 1.75%

  5.42%   7/15/34     405       405       406  

Park Avenue Institutional Advisers CLO Ltd., Series 2021-2A, Class DR

  (c)(e)   Collateralized Loan Obligation  

3 mo. USD Term

SOFR + 3.35%

  7.02%   7/15/34     405       405       405  

 

See notes to consolidated financial statements.

 

11


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Schedule of Investments (continued)

As of June 30, 2026 (in thousands, except share amounts)

 

                 $                  $                  $                  $                 
Investments   Footnotes   Industry  

Reference Rate

& Spread

 

Interest

Rate

 

Maturity

Date

   

Principal

Amount(a)

    Cost    

Fair

Value(b)

 

Penta CLO 10 DAC, Series 2021-10A, Class DR

  (c)(e)   Collateralized Loan Obligation   3 mo. EURIBOR + 3.15%   5.40%     5/20/40      380     $ 446     $ 437  

Providus CLO V DAC, Series 5A, Class DR

  (c)(e)   Collateralized Loan Obligation   3 mo. EURIBOR + 2.90%   5.18%     11/15/39     450       523       514  

Regatta IX Funding Ltd., Series 2017-1A, Class D1R2

  (c)(e)   Collateralized Loan Obligation  

3 mo. USD Term

SOFR + 3.25%

  6.93%     4/17/37       255       255       256  

Regatta IX Funding Ltd., Series 2017-1A, Class D2R2

  (c)(e)   Collateralized Loan Obligation  

3 mo. USD Term

SOFR + 5.20%

  8.88%     4/17/37       270       270       266  

Sixth Street CLO VIII Ltd., Series 2017-8A, Class BR2

  (c)(e)   Collateralized Loan Obligation  

3 mo. USD Term

SOFR + 1.80%

  5.48%     10/20/34       1,345       1,347       1,346  

Toro European CLO 7 DAC, Series 7A, Class CR

  (c)(e)   Collateralized Loan Obligation  

3 mo.

EURIBOR + 2.50%

  4.78%     2/15/34      250       291       287  

Verdelite Static CLO Ltd., Series 2024-1A, Class C

  (c)(e)   Collateralized Loan Obligation   3 mo. USD Term SOFR + 1.95%   5.63%     7/20/32       185       185       185  

Whitebox CLO I Ltd., Series 2019-1A, Class CR3

  (c)(e)   Collateralized Loan Obligation  

3 mo. USD Term

SOFR + 1.70%

  5.37%     1/24/37       415       415       416  

Whitebox CLO I Ltd., Series 2019-1A, Class D2R3

  (c)(e)   Collateralized Loan Obligation  

3 mo. USD Term

SOFR + 3.75%

  7.42%     1/24/37       415       415       413  
             

 

 

   

 

 

 

Total Collateralized Loan Obligations

 

      23,343       23,254  
   

 

 

   

 

 

 

Commercial Mortgage Backed Securities—0.9%

 

BFLD Commercial Mortgage Trust, Series 2025-660F, Class E

  (c)(e)   Commercial Mortgage Backed Security  

1 mo. USD Term

SOFR + 3.60%

  7.23%     11/15/42       100       100       100  

BHMS Commercial Mortgage Trust, Series 2025-ATLS,

Class C

  (c)(e)   Commercial Mortgage Backed Security  

1 mo. USD Term

SOFR + 3.30%

  6.93%     8/15/42       100       100       100  

BX Commercial Mortgage Trust, Series 2026-CSMO, Class D

  (c)(e)  

Commercial

Mortgage Backed Security

 

1 mo. USD Term

SOFR + 2.45%

  6.08%     2/15/43       110       110       111  

BX Commercial Mortgage Trust, Series 2026-ALOHA, Class E

  (c)(e)   Commercial Mortgage Backed Security  

1 mo. USD Term

SOFR + 2.95%

  6.58%     4/15/43       215       215       215  

Durst Commercial Mortgage Trust, Series 2025-151, Class D

  (c)   Commercial Mortgage Backed Security   7.02%   7.02%     8/10/42       190       190       195  

Extended Stay America Trust, Series 2025-ESH, Class E

  (c)(e)   Commercial Mortgage Backed Security  

1 mo. USD Term

SOFR + 3.35%

  6.98%     10/15/42       96       96       97  

Extended Stay America Trust, Series 2026-ESH2, Class F

  (c)(e)   Commercial Mortgage Backed Security   1 mo. USD Term SOFR + 3.75%   7.38%     2/15/43       94       94       95  

 

See notes to consolidated financial statements.

 

12


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Schedule of Investments (continued)

As of June 30, 2026 (in thousands, except share amounts)

 

                 $                  $                  $                  $                 
Investments   Footnotes   Industry  

Reference Rate

& Spread

 

Interest

Rate

 

Maturity

Date

   

Principal

Amount(a)

    Cost    

Fair

Value(b)

 

Federal Home Loan Mortgage Corp. Multifamily Structured Credit Risk, Series 2026-MN14, Class M2

  (c)(e)   Commercial Mortgage Backed Security   30 day USD SOFR Average + 2.70%   6.29%     6/25/46     $ 80     $ 80     $ 80  

Federal Home Loan Mortgage Corp. Multifamily Structured Credit Risk, Series 2025-MN10, Class M2

  (c)(e)   Commercial Mortgage Backed Security  

30 day USD SOFR

Average + 2.85%

  6.48%     2/25/45       360       360       361  

Federal Home Loan Mortgage Corp. Multifamily Structured Credit Risk, Series 2026-MN14, Class B1

  (c)(e)   Commercial Mortgage Backed Security  

30 day USD SOFR

Average + 4.30%

  7.89%     6/25/46       50       50       50  

Finance Ireland Agri Funding DAC

  (d)(e)(f)   Commercial Mortgage Backed Security   1 mo. EURIBOR + 6.10%   8.04%     7/14/28      1,194       1,366       1,395  

LQR Trust, Series 2025-CALI, Class D

  (c)(e)   Commercial Mortgage Backed Security  

1 mo. USD Term

SOFR + 3.00%

  6.63%     1/15/43       30       30       30  

MAD Commercial Mortgage Trust, Series 2025-11MD, Class E

  (c)   Commercial Mortgage Backed Security   7.57%   7.57%     10/15/42       120       120       120  

MED Commercial Mortgage Trust, Series 2024-MOB, Class E

  (c)(e)   Commercial Mortgage Backed Security  

1 mo. USD Term

SOFR + 3.94%

  7.56%     5/15/41       190       186       183  

NYC Trust, Series 2025-77C, Class E

  (c)   Commercial Mortgage Backed Security   6.47%   6.47%     1/10/36       130       130       128  

SLG Office Trust, Series 2026-OMA, Class F

  (c)   Commercial Mortgage Backed Security   8.19%   8.19%     4/15/41       150       150       150  
             

 

 

   

 

 

 

Total Commercial Mortgage Backed Securities

 

    3,377       3,410  
             

 

 

   

 

 

 

Convertible Bonds—0.0%

 

Liberty Interactive LLC

  (c)(l)   Media - Diversified   3.75%   3.75%     2/15/30       14       1       1  
           

 

 

   

 

 

 

Total Convertible Bonds

 

    1       1  
 

 

 

   

 

 

 

Corporate Bond Obligations—29.5%

 

1011778 BC ULC

  (c)   Restaurants   4.00%   4.00%     10/15/30       675       641       637  

ADI Escrow Issuer LLC

  (c)   Diversified Capital Goods   7.13%   7.13%     7/15/34       176       176       179  

Adler Pelzer Holding GmbH

  (g)   Auto Parts & Equipment   9.50%   9.50%     4/1/27      340       389       372  

Advantage Sales & Marketing, Inc.

  (c)   Advertising   9.00%   9.00%     11/15/30       141       115       126  

AHP Health Partners, Inc.

  (c)   Health Facilities   5.75%   5.75%     7/15/29       11       11       11  

 

See notes to consolidated financial statements.

 

13


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Schedule of Investments (continued)

As of June 30, 2026 (in thousands, except share amounts)

 

                                  $                  $                  $                 
Investments   Footnotes   Industry  

Reference Rate

& Spread

 

Interest

Rate

 

Maturity

Date

 

Principal

Amount(a)

    Cost    

Fair

Value(b)

 

Albertsons Cos., Inc.

  (c)   Food & Drug Retailers   5.75%   5.75%   3/31/34   $ 88     $ 87     $ 84  

Albertsons Cos., Inc.

  (c)   Food & Drug Retailers   6.25%   6.25%   3/15/33     639       651       633  

Alexandrite Monnet U.K. Holdco PLC

  (c)   RealEstate Dev & Mgt   6.88%   6.88%   5/31/31    1,465       1,717       1,683  

Alliant Holdings Intermediate LLC

  (c)   Insurance Brokerage   6.50%   6.50%   10/1/31     400       406       399  

Alliant Holdings Intermediate LLC

  (c)   Insurance Brokerage   7.00%   7.00%   1/15/31     327       335       332  

Ally Financial, Inc., Series C

  (e)(m)(n)  

Investments

& Misc Financial Services

 

U.S. Treasury

Yield Curve

Rate + 3.48%

  4.70%   5/15/28     362       342       351  

Altice Financing SA

  (c)   Telecom - Wireline Integrated & Services   5.75%   5.75%   8/15/29     956       737       668  

AMC Global Media, Inc.

  (c)   Media Content   10.50%   10.50%   7/15/32     792       826       814  

Antero Midstream Partners LP

  (c)   Gas Distribution   6.63%   6.63%   2/1/32     620       640       633  

Anywhere Intermediate

Holdings LLC

  (c)   RealEstate Dev & Mgt   5.25%   5.25%   4/15/30     699       663       675  

Archrock, Inc.

  (c)  

Oil Field

Equipment & Services

  6.63%   6.63%   9/1/32     172       175       175  

Ardonagh Finco Ltd.

  (g)   Insurance Brokerage   6.88%   6.88%   2/15/31    215       258       246  

Ardonagh Finco Ltd.

  (c)   Insurance Brokerage   7.75%   7.75%   2/15/31     218       223       220  

Ardonagh Group Finance Ltd.

  (c)   Insurance Brokerage   8.88%   8.88%   2/15/32     444       442       431  

Aretec Group, Inc.

  (c)   Brokerage   7.50%   7.50%   4/1/29     304       303       302  

Bank of America Corp., Series L

    Banking   4.18%   4.18%   11/25/27     4,717       4,713       4,694  

Barclays PLC

  (e)(m)(n)   Banking   GBP SONIA ICE SWAP Rate + 5.64%   9.25%   9/15/28   £ 200       279       281  

Bausch Health Cos., Inc.

  (c)   Pharmaceuticals   5.00%   5.00%   1/30/28     20       17       18  

Bausch Health Cos., Inc.

  (c)   Pharmaceuticals   5.00%   5.00%   2/15/29     11       8       8  

Bausch Health Cos., Inc.

  (c)   Pharmaceuticals   5.25%   5.25%   1/30/30     621       420       397  

Bausch Health Cos., Inc.

  (c)   Pharmaceuticals   5.25%   5.25%   2/15/31     138       76       81  

Bausch Health Cos., Inc.

  (c)   Pharmaceuticals   6.25%   6.25%   2/15/29     142       110       107  

Bausch Health Cos., Inc.

  (c)   Pharmaceuticals   7.25%   7.25%   5/30/29     272       210       205  

Bausch Health Cos., Inc.

  (c)   Pharmaceuticals   14.00%   14.00%   10/15/30     3       3       3  

Baxter International, Inc.

    Medical Products   3.13%   3.13%   12/1/51     788       472       471  

Blue Racer Midstream LLC

  (c)   Gas Distribution   7.25%   7.25%   7/15/32     165       172       171  

Bombardier, Inc.

  (c)   Aerospace/ Defense   7.00%   7.00%   6/1/32     512       533       530  

Bombardier, Inc.

  (c)   Aerospace/ Defense   7.45%   7.45%   5/1/34     92       103       102  

 

See notes to consolidated financial statements.

 

14


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Schedule of Investments (continued)

As of June 30, 2026 (in thousands, except share amounts)

 

                                  $                  $                  $                 
Investments   Footnotes   Industry  

Reference Rate

& Spread

 

Interest

Rate

 

Maturity

Date

 

Principal

Amount(a)

    Cost    

Fair

Value(b)

 

Boyd Gaming Corp.

  (c)   Gaming   4.75%   4.75%   6/15/31   $ 175     $ 169     $ 169  

Builders FirstSource, Inc.

  (c)   Building Materials   6.38%   6.38%   6/15/32     649       667       659  

Cable One, Inc.

  (c)  

Telecom -

Wireline Integrated & Services

  4.00%   4.00%   11/15/30     498       370       269  

CACI International, Inc.

  (c)   Aerospace/ Defense   6.38%   6.38%   6/15/33     625       642       634  

Carnival Corp. Ltd.

  (c)   Recreation & Travel   4.00%   4.00%   8/1/28     1,408       1,388       1,382  

Carnival Corp. Ltd.

  (c)   Recreation & Travel   6.13%   6.13%   2/15/33     328       336       332  

Carvana Co.

  (c)   Specialty Retail   9.00%   9.00%   6/1/31     1,514       1,684       1,670  

CCO Holdings LLC

  (c)   Cable & Satellite TV   4.25%   4.25%   1/15/34     1,128       967       955  

CCO Holdings LLC

  (c)   Cable & Satellite TV   4.50%   4.50%   6/1/33     405       354       351  

CCO Holdings LLC

  (c)   Cable & Satellite TV   5.38%   5.38%   6/1/29     15       15       15  

Celanese Corp.

  (o)   Chemicals   7.38%   7.38%   7/15/32     189       199       199  

Celanese Corp.

  (o)   Chemicals   7.70%   7.70%   11/15/33     159       169       170  

Celsa Opco SA

  (g)   Steel Producers/ Products   8.25%   8.25%   12/15/30    610       723       743  

Centene Corp.

    Managed Care   2.63%   2.63%   8/1/31     566       490       493  

Centene Corp.

    Managed Care   4.63%   4.63%   12/15/29     409       398       397  

Charter Communications Operating LLC

    Cable & Satellite TV   5.38%   5.38%   4/1/38     80       74       72  

Charter Communications Operating LLC

    Cable & Satellite TV   6.48%   6.48%   10/23/45     122       113       112  

Chord Energy Corp.

  (c)   Energy - Exploration & Production   6.00%   6.00%   10/1/30     91       91       91  

Chord Energy Corp.

  (c)   Energy - Exploration & Production   6.75%   6.75%   3/15/33     300       307       304  

Cinemark USA, Inc.

  (c)   Theaters & Entertainment   7.00%   7.00%   8/1/32     660       681       681  

Cleveland-Cliffs, Inc.

  (c)   Steel Producers/ Products   7.63%   7.63%   1/15/34     218       220       218  

Cloud Software Group, Inc.

  (c)   Software/ Services   6.63%   6.63%   8/15/33     676       640       586  

Connect Holding II LLC

  (c)   Telecom - Wireline Integrated & Services   10.50%   10.50%   4/3/31     287       283       288  

Constellation Energy Generation LLC

  (c)   Electric- Generation   5.00%   5.00%   2/1/31     170       170       170  

CoreWeave, Inc.

  (c)   Telecom - Wireline Integrated & Services   8.50%   8.50%   7/15/32    415       481       467  

 

See notes to consolidated financial statements.

 

15


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Schedule of Investments (continued)

As of June 30, 2026 (in thousands, except share amounts)

 

                                  $                  $                  $                 
Investments   Footnotes   Industry  

Reference Rate

& Spread

 

Interest

Rate

 

Maturity

Date

 

Principal

Amount(a)

    Cost    

Fair

Value(b)

 

CoreWeave, Inc.

  (c)   Telecom - Wireline Integrated & Services   9.00%   9.00%   2/1/31   $ 222     $ 220     $ 219  

CoreWeave, Inc.

  (c)   Telecom - Wireline Integrated & Services   9.75%   9.75%   10/1/31     833       848       831  

CSC Holdings LLC

  (c)   Cable & Satellite TV   4.50%   4.50%   11/15/31     442       281       261  

CSC Holdings LLC

  (c)   Cable & Satellite TV   5.50%   5.50%   4/15/27     672       449       450  

CSC Holdings LLC

  (c)   Cable & Satellite TV   6.50%   6.50%   2/1/29     303       188       181  

CSC Holdings LLC

  (c)   Cable & Satellite TV   11.25%   11.25%   5/15/28     436       279       281  

CSC Holdings LLC

  (c)   Cable & Satellite TV   11.75%   11.75%   1/31/29     838       578       515  

Cyprium Corp./Cyprium Holdings Luxembourg SARL

  (c)   Diversified Capital Goods   6.13%   6.13%   4/15/31     63       63       63  

Cyprium Corp./Cyprium Holdings Luxembourg SARL

  (c)   Diversified Capital Goods   6.38%   6.38%   4/15/34     381       383       380  

Dealer Tire LLC

  (c)   Auto Parts & Equipment   8.00%   8.00%   2/1/28     250       245       250  

Dell Technologies, Inc.

    Tech Hardware & Equipment   4.90%   4.90%   10/1/26     2,189       2,191       2,190  

Deutsche Bank AG

  (e)(g)(m)(n)   Banking  

EURIBOR ICE SWAP

Rate + 5.11%

  7.38%   10/30/31    200       247       248  

Deutsche Bank AG

  (e)(g)(m)(n)   Banking  

EURIBOR

ICE SWAP

Rate + 5.26%

  8.13%   10/30/29   200       244       249  

Digicel Intermediate Holdings Ltd.

  (c)  

Telecom -

Wireline Integrated & Services

  8.63%   8.63%   8/1/32     650       663       669  

Directv Financing LLC

  (c)   Cable & Satellite TV   8.88%   8.88%   2/1/30     114       113       116  

Directv Financing LLC

  (c)   Cable & Satellite TV   10.00%   10.00%   2/15/31     1,368       1,363       1,420  

DISH DBS Corp.

  (c)   Cable & Satellite TV   5.25%   5.25%   12/1/26     2,414       2,399       2,388  

DISH DBS Corp.

    Cable & Satellite TV   7.38%   7.38%   7/1/28     340       284       326  

DISH DBS Corp.

    Cable & Satellite TV   7.75%   7.75%   7/1/26     321       321       321  

Diversified Healthcare Trust

    REITs   4.38%   4.38%   3/1/31     484       428       443  

Diversified Healthcare Trust

  (c)   REITs   7.25%   7.25%   10/15/30     172       172       177  

DT Midstream, Inc.

  (c)   Gas Distribution   4.13%   4.13%   6/15/29     125       122       123  

DT Midstream, Inc.

  (c)   Gas Distribution   4.38%   4.38%   6/15/31     190       185       184  

EchoStar Corp.

    Telecom - Satellite   10.75%   10.75%   11/30/29     224       238       242  

Emrld Borrower LP

  (g)   Machinery   6.38%   6.38%   12/15/30    110       132       130  

 

See notes to consolidated financial statements.

 

16


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Schedule of Investments (continued)

As of June 30, 2026 (in thousands, except share amounts)

 

                                  $                  $                  $                 
Investments   Footnotes   Industry  

Reference Rate

& Spread

 

Interest

Rate

 

Maturity

Date

 

Principal

Amount(a)

    Cost    

Fair

Value(b)

 

Emrld Borrower LP

  (c)   Machinery   6.63%   6.63%   12/15/30   $ 80     $ 81     $ 82  

Endo Finance Holdings LP

  (c)   Pharmaceuticals   8.50%   8.50%   4/15/31     333       349       350  

First Eagle Holdings, Inc.

  (c)  

Investments

& Misc Financial Services

  7.25%   7.25%   8/15/32     341       341       343  

Ford Motor Credit Co. LLC

    Auto Loans   3.63%   3.63%   6/17/31     87       80       79  

Ford Motor Credit Co. LLC

    Auto Loans   4.00%   4.00%   11/13/30     50       47       47  

Ford Motor Credit Co. LLC

    Auto Loans   5.11%   5.11%   5/3/29     30       30       30  

Ford Motor Credit Co. LLC

    Auto Loans   5.80%   5.80%   3/5/27     608       612       611  

Ford Motor Credit Co. LLC

    Auto Loans   7.35%   7.35%   3/6/30     52       55       55  

Freedom Mortgage Holdings LLC

  (c)   Cons/ Comm/ Lease Financing   6.88%   6.88%   5/1/31     889       862       863  

Freedom Superior LLC

  (c)   Banking   12.00%   12.00%   10/1/32     218       218       223  

Gaia Purchaser, Inc.

  (c)(k)   Recreation & Travel   7.63%   7.63%   7/15/33     267       267       270  

Garrett Motion Holdings, Inc.

  (c)   Auto Parts & Equipment   7.75%   7.75%   5/31/32     349       366       366  

Genmab AS

  (c)   Pharmaceuticals   6.25%   6.25%   12/15/32     103       103       105  

Getty Images, Inc.

  (c)   Printing & Publishing   10.50%   10.50%   11/15/30     375       327       312  

Getty Images, Inc.

  (c)   Printing & Publishing   11.25%   11.25%   2/21/30     748       692       617  

Global Auto Holdings PLC

  (c)   Specialty Retail   8.38%   8.38%   1/15/29     94       91       93  

Global Auto Holdings PLC

  (c)   Specialty Retail   8.75%   8.75%   1/15/32     1,574       1,466       1,493  

Global Medical Response, Inc.

  (c)   Health Services   7.38%   7.38%   10/1/32     229       234       237  

GoTo Group, Inc.

  (c)   Software/ Services   5.50%   5.50%   5/1/28     2,091       1,814       1,606  

GoTo Group, Inc.

  (c)   Software/ Services   5.50%   5.50%   5/1/28     171       76       34  

Grifols SA

  (g)   Pharmaceuticals   7.50%   7.50%   5/1/30    92       110       110  

Harvest Midstream I LP

  (c)   Gas Distribution   6.75%   6.75%   5/15/34     205       205       208  

HCA Healthcare, Inc.

    Health Facilities   6.20%   6.20%   3/1/55     527       535       537  

Helix Energy Solutions Group, Inc.

  (c)   Oil Field Equipment & Services   9.75%   9.75%   3/1/29     234       244       245  

Hess Midstream Operations LP

  (c)   Gas Distribution   4.25%   4.25%   2/15/30     515       502       497  

Hilcorp Energy I LP

  (c)   Energy - Exploration & Production   6.88%   6.88%   5/15/34     206       203       200  

Hilcorp Energy I LP

  (c)   Energy - Exploration & Production   7.25%   7.25%   2/15/35     989       991       974  

Hilton Worldwide Holdings, Inc.

  (c)   Hotels   6.13%   6.13%   4/1/32     228       234       231  

Howard Midstream Energy Partners LLC

  (c)   Gas Distribution   6.63%   6.63%   1/15/34     134       134       135  

 

See notes to consolidated financial statements.

 

17


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Schedule of Investments (continued)

As of June 30, 2026 (in thousands, except share amounts)

 

                                  $                  $                  $                 
Investments   Footnotes   Industry  

Reference Rate

& Spread

 

Interest

Rate

 

Maturity

Date

 

Principal

Amount(a)

    Cost    

Fair

Value(b)

 

Howard Midstream Energy Partners LLC

  (c)   Gas Distribution   7.38%   7.38%   7/15/32   $ 223     $ 228     $ 231  

Hudson Pacific Properties, Inc.

    REITs   3.25%   3.25%   1/15/30     1,266       1,068       1,107  

Hudson Pacific Properties, Inc.

    REITs   4.65%   4.65%   4/1/29     291       266       276  

Hudson Pacific Properties, Inc.

    REITs   5.95%   5.95%   2/15/28     153       151       152  

Humana, Inc.

  (e)(m)   Managed Care   U.S. Treasury Yield Curve Rate + 2.89%   6.63%   9/15/56     106       106       106  

Ineos Quattro Holdings Ltd.

  (g)   Chemicals   6.75%   6.75%   4/15/30    210       206       202  

Iris Holding, Inc.

  (c)   Packaging   10.00%   10.00%   12/15/28     303       261       261  

Jerrold Finco PLC

  (g)  

Cons/Comm/

Lease Financing

  7.50%   7.50%   6/15/31   £ 135       183       181  

LCPR Senior Secured Financing DAC

  (c)   Telecom - Wireline Integrated & Services   5.13%   5.13%   7/15/29     344       243       190  

Liberty Interactive LLC

  (l)   Media - Diversified   8.25%   8.25%   2/1/30     670       40       34  

Liberty Interactive LLC

  (l)   Media - Diversified   8.50%   8.50%   7/15/29     230       14       12  

Liberty Mutual Holding Co, Inc.

  (c)   Property & Casualty Insurance   4.30%   4.30%   2/1/61     798       505       507  

Lithia Motors, Inc.

  (c)   Specialty Retail   4.38%   4.38%   1/15/31     235       224       223  

Live Nation Entertainment, Inc.

  (c)  

Theaters &

Entertainment

  6.50%   6.50%   5/15/27     1,503       1,503       1,503  

Luna 1.5 SARL

  (c)(i)   Environmental   12.75% PIK   12.00%   7/1/32     58       58       62  

Macy’s, Inc.

  (c)   Department Stores   7.38%   7.38%   8/1/33     115       120       121  

Matador Resources Co.

  (c)   Energy - Exploration & Production   6.00%   6.00%   4/15/34     264       264       257  

Matador Resources Co.

  (c)   Energy - Exploration & Production   6.25%   6.25%   4/15/33     235       236       234  

Mauser Packaging Solutions

Intermediate Co., Inc.

  (c)   Packaging   7.88%   7.88%   4/15/30     245       250       250  

Medical Properties Trust, Inc.

    REITs   0.99%   0.99%   10/15/26    265       302       296  

Medical Properties Trust, Inc.

    REITs   3.50%   3.50%   3/15/31     4,088       2,961       2,811  

Medical Properties Trust, Inc.

    REITs   3.69%   3.69%   6/5/28   £ 2,900       3,476       3,337  

Medical Properties Trust, Inc.

    REITs   4.63%   4.63%   8/1/29     391       314       314  

Medical Properties Trust, Inc.

    REITs   5.00%   5.00%   10/15/27     709       678       688  

Medline Borrower LP

  (c)   Medical Products   5.25%   5.25%   10/1/29     118       117       117  

MGM Resorts International

    Gaming   4.63%   4.63%   9/1/26     1,852       1,852       1,849  

 

See notes to consolidated financial statements.

 

18


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Schedule of Investments (continued)

As of June 30, 2026 (in thousands, except share amounts)

 

                                  $                  $                  $                 
Investments   Footnotes   Industry  

Reference Rate

& Spread

 

Interest

Rate

 

Maturity

Date

 

Principal

Amount(a)

    Cost    

Fair

Value(b)

 

MGM Resorts International

    Gaming   6.50%   6.50%   4/15/32   $ 334     $ 342     $ 334  

Michaels Cos., Inc.

  (c)   Specialty Retail   8.50%   8.50%   3/15/33     971       958       962  

Michaels Cos., Inc.

  (c)   Specialty Retail   11.00%   11.00%   3/15/34     2,214       2,118       2,168  

Mineral Resources Ltd.

  (c)   Metals/ Mining Excluding Steel   6.25%   6.25%   5/1/34     554       550       545  

Mineral Resources Ltd.

  (c)   Metals/ Mining Excluding Steel   7.00%   7.00%   4/1/31     88       88       91  

Mineral Resources Ltd.

  (c)   Metals/ Mining Excluding Steel   8.50%   8.50%   5/1/30     450       460       465  

MPLX LP

    Gas Distribution   5.40%   5.40%   9/15/35     128       127       128  

New World Development Co Ltd.

  (g)   RealEstate Dev & Mgt   4.75%   4.75%   1/23/27     200       188       194  

Newfold Digital Holdings Group, Inc.

  (c)   Software/ Services   11.75%   11.75%   4/30/29     141       102       76  

Newfold Digital Holdings Group, Inc.

  (c)   Software/ Services   11.75%   11.75%   4/30/29     144       131       126  

Nidda Healthcare Holding GmbH

  (g)   Pharmaceuticals   5.63%   5.63%   2/21/30    160       190       185  

Nidda Healthcare Holding GmbH

  (g)   Pharmaceuticals   7.00%   7.00%   2/21/30   100       120       118  

Nokia OYJ

    Tech Hardware & Equipment   6.63%   6.63%   5/15/39     225       233       239  

Nordstrom, Inc.

    Department Stores   5.00%   5.00%   1/15/44     485       332       342  

NRG Energy, Inc.

  (c)   Electric- Generation   3.63%   3.63%   2/15/31     140       131       130  

NRG Energy, Inc.

  (c)   Electric- Generation   3.88%   3.88%   2/15/32     265       247       244  

OAK-Eagle Acquireco, Inc.

  (c)   Media Content   7.25%   7.25%   7/1/33     791       808       827  

OAK-Eagle Acquireco, Inc.

  (c)   Media Content   8.75%   8.75%   7/1/34     536       543       569  

Occidental Petroleum Corp.

    Energy - Exploration & Production   6.45%   6.45%   9/15/36     74       76       79  

Occidental Petroleum Corp.

    Energy - Exploration & Production   6.60%   6.60%   3/15/46     550       558       587  

ONEOK, Inc.

    Gas Distribution   5.45%   5.45%   6/1/47     286       260       262  

ONEOK, Inc.

    Gas Distribution   5.60%   5.60%   4/1/44     100       92       94  

Osaic Holdings, Inc.

  (c)   Investments & Misc Financial Services   8.00%   8.00%   8/1/33     493       498       495  

Paramount Skydance Corp.

    Media Content   4.38%   4.38%   3/15/43     769       492       496  

Paramount Skydance Corp.

    Media Content   5.85%   5.85%   9/1/43     353       265       264  

Paramount Skydance Corp.

    Media Content   6.88%   6.88%   4/30/36     124       116       116  

Penn Entertainment, Inc.

  (c)   Gaming   4.13%   4.13%   7/1/29     284       266       272  

 

See notes to consolidated financial statements.

 

19


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Schedule of Investments (continued)

As of June 30, 2026 (in thousands, except share amounts)

 

                                  $                  $                  $                 
Investments   Footnotes   Industry  

Reference Rate

& Spread

 

Interest

Rate

 

Maturity

Date

 

Principal

Amount(a)

    Cost    

Fair

Value(b)

 

PennyMac Financial Services, Inc.

  (c)   Cons/ Comm/ Lease Financing   6.75%   6.75%   2/15/34   $ 209     $ 205     $ 201  

PennyMac Financial Services, Inc.

  (c)   Cons/Comm/Lease Financing   6.88%   6.88%   2/15/33     102       100       99  

Permian Resources Corp.

  (c)   Energy -Exploration & Production   6.25%   6.25%   2/1/33     651       662       665  

PFGC, Inc.

  (c)   Food - Wholesale   5.63%   5.63%   3/1/34     78       78       77  

PFGC, Inc.

  (c)   Food - Wholesale   6.13%   6.13%   9/15/32     276       285       279  

Post Holdings, Inc.

  (c)   Food - Wholesale   6.38%   6.38%   3/1/33     245       246       243  

Post Holdings, Inc.

  (c)   Food - Wholesale   6.50%   6.50%   3/15/36     418       418       413  

Qnity Electronics, Inc.

  (c)   Electronics   6.25%   6.25%   8/15/33     283       286       288  

QVC, Inc.

  (l)   Specialty Retail   4.38%   4.38%   9/1/28     51       24       23  

QVC, Inc.

  (l)   Specialty Retail   4.75%   4.75%   2/15/27     16       8       7  

QVC, Inc.

  (l)   Specialty Retail   5.45%   5.45%   8/15/34     137       65       64  

QVC, Inc.

  (l)   Specialty Retail   5.95%   5.95%   3/15/43     152       73       72  

QVC, Inc.

  (c)(l)   Specialty Retail   6.88%   6.88%   4/15/29     321       153       156  

Rackspace Finance LLC

  (c)   Software/Services   3.50%   3.50%   5/15/28     9       4       8  

Rithm Capital Corp.

  (c)   REITs   8.00%   8.00%   4/1/29     79       80       79  

Rithm Capital Corp.

  (c)   REITs   8.00%   8.00%   7/15/30     245       248       244  

Rithm Capital Corp.

  (c)   REITs   8.50%   8.50%   6/1/31     161       162       161  

Road Michigan Property Owner I LLC

  (c)   Electronics   7.50%   7.50%   3/30/45     2,683       2,650       2,674  

Rocket Cos., Inc.

  (c)   Investments & Misc Financial Services   6.38%   6.38%   8/1/33     572       591       582  

Rockies Express Pipeline LLC

  (c)   Gas Distribution   6.88%   6.88%   4/15/40     525       533       538  

Royal Caribbean Cruises Ltd.

  (c)   Recreation & Travel   6.00%   6.00%   2/1/33     295       301       299  

Seadrill Ltd.

  (c)   Oil Field Equipment & Services   8.38%   8.38%   8/1/30     149       151       156  

Seagate Technology Holdings PLC

  (c)   Tech Hardware & Equipment   4.09%   4.09%   6/1/29     90       86       88  

Sinclair Broadcast Group LLC

  (c)   Media Content   8.13%   8.13%   2/15/33     218       223       224  

Sirius XM Radio LLC

  (c)   Media Content   3.88%   3.88%   9/1/31     190       175       173  

Snap, Inc.

  (c)   Advertising   6.88%   6.88%   3/1/33     250       246       244  

Sprint Communications LLC

    Telecom - Wireless   6.88%   6.88%   11/15/28     2,854       3,027       2,990  

Standard Building Solutions, Inc.

  (c)   Building Materials   6.25%   6.25%   8/1/33     463       470       460  

 

See notes to consolidated financial statements.

 

20


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Schedule of Investments (continued)

As of June 30, 2026 (in thousands, except share amounts)

 

                                  $                  $                  $                 
Investments   Footnotes   Industry  

Reference Rate

& Spread

 

Interest

Rate

 

Maturity

Date

 

Principal

Amount(a)

    Cost    

Fair

Value(b)

 

Standard Building Solutions, Inc.

  (c)   Building Materials   6.50%   6.50%   8/15/32   $ 201     $ 207     $ 202  

Tamarack Valley Energy Ltd.

  (g)  

Energy - Exploration

& Production

  6.88%   6.88%   7/25/30   C$ 301       224       223  

Telesat Canada

  (c)   Telecom - Satellite   5.63%   5.63%   12/6/26     19       17       17  

Tenet Healthcare Corp.

  (c)   Health Facilities   4.63%   4.63%   6/15/28     390       389       387  

Tenet Healthcare Corp.

    Health Facilities   5.13%   5.13%   11/1/27     615       614       615  

Tenet Healthcare Corp.

    Health Facilities   6.13%   6.13%   6/15/30     60       60       60  

Tenet Healthcare Corp.

    Health Facilities   6.75%   6.75%   5/15/31     220       226       225  

Teva Pharmaceutical Industries Ltd.

    Pharmaceuticals   3.15%   3.15%   10/1/26     3,807       3,795       3,788  

Teva Pharmaceutical Industries Ltd.

    Pharmaceuticals   6.75%   6.75%   3/1/28     270       277       276  

Thames Water Utilities Holdings Ltd., Series 44

  (g)   Non-Electric Utilities   5.13%   5.13%   9/28/39   £ 50       48       38  

Thames Water Utilities Holdings Ltd., Series 11

    Non-Electric Utilities   6.75%   6.75%   11/16/30   £ 370       290       290  

Thames Water Utilities Holdings Ltd.

  (g)   Non-Electric Utilities   7.13%   7.13%   4/30/33   £ 100       98       79  

Thames Water Utilities Holdings Ltd.

  (g)   Non-Electric Utilities   7.75%   7.75%   4/30/46   £ 100       79       79  

Thor Industries, Inc.

  (c)   Automakers   4.00%   4.00%   10/15/29     328       311       311  

TransDigm Group, Inc.

  (c)   Aerospace/ Defense   6.00%   6.00%   1/15/33     150       151       151  

TransDigm Group, Inc.

  (c)   Aerospace/ Defense   6.63%   6.63%   3/1/32     810       833       831  

Transocean Ltd.

  (c)  

Oil Field Equipment &

Services

  7.88%   7.88%   10/15/32     310       316       324  

Travel & Leisure Co.

  (c)   Hotels   6.13%   6.13%   9/1/33     131       133       130  

U.S. Foods, Inc.

  (c)   Food - Wholesale   6.88%   6.88%   9/15/28     985       1,007       1,007  

United Parks & Resorts, Inc.

  (c)   Recreation & Travel   5.25%   5.25%   8/15/29     912       883       893  

Uniti Group, Inc., Series FEB

  (c)  

Telecom - Wireline

Integrated & Services

  8.63%   8.63%   6/15/32     81       81       85  

Venture Global Calcasieu Pass LLC

  (c)   Gas Distribution   3.88%   3.88%   11/1/33     289       259       258  

Venture Global Calcasieu

Pass LLC

  (c)   Gas Distribution   4.13%   4.13%   8/15/31     89       83       84  

Venture Global Plaquemines LNG LLC

  (c)   Gas Distribution   6.50%   6.50%   6/15/34     615       630       641  

 

See notes to consolidated financial statements.

 

21


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Schedule of Investments (continued)

As of June 30, 2026 (in thousands, except share amounts)

 

                                  $                  $                  $                 
Investments   Footnotes   Industry  

Reference Rate

& Spread

 

Interest

Rate

 

Maturity

Date

 

Principal

Amount(a)

    Cost    

Fair

Value(b)

 

Venture Global Plaquemines LNG LLC

  (c)   Gas Distribution   6.75%   6.75%   1/15/36   $ 239     $ 250     $ 253  

Venture Global Plaquemines LNG LLC

  (c)   Gas Distribution   7.50%   7.50%   5/1/33     144       159       158  

Venture Global Plaquemines LNG LLC

  (c)   Gas Distribution   7.75%   7.75%   5/1/35     78       85       87  

Versant Media Group, Inc.

  (c)   Cable & Satellite TV   7.25%   7.25%   1/30/31     137       137       142  

Viatris, Inc.

    Pharmaceuticals   3.85%   3.85%   6/22/40     72       55       57  

Viatris, Inc.

    Pharmaceuticals   4.00%   4.00%   6/22/50     653       441       448  

Viking Holdings Ltd.

  (c)   Recreation & Travel   5.00%   5.00%   2/15/28     1,082       1,081       1,081  

Viking Holdings Ltd.

  (c)   Recreation & Travel   5.88%   5.88%   10/15/33     401       403       402  

Viking Holdings Ltd.

  (c)   Recreation & Travel   9.13%   9.13%   7/15/31     1,536       1,609       1,609  

Vistra Corp.

  (c)(e)(m)(n)   Electric- Generation   U.S. Treasury Yield Curve Rate + 5.74%   7.00%   12/15/26     878       881       885  

Warner Bros Discovery, Inc.

    Media Content   3.76%   3.76%   3/15/27     1,849       1,838       1,833  

Warner Bros Discovery, Inc.

    Media Content   4.28%   4.28%   3/15/32     273       250       245  

Warner Bros Discovery, Inc.

    Media Content   4.69%   4.69%   5/17/33    200       226       218  

Warner Bros Discovery, Inc.

    Media Content   5.05%   5.05%   3/15/42     359       258       263  

Warner Bros Discovery, Inc.

    Media Content   5.14%   5.14%   3/15/52     200       134       134  

Whitehaven Coal Ltd.

  (c)   Metals/ Mining Excluding Steel   6.75%   6.75%   4/22/34     152       157       157  

Wildfire Intermediate Holdings LLC

  (c)   Energy - Exploration & Production   7.50%   7.50%   10/15/29     785       794       805  

WULF Compute LLC

  (c)  

Telecom - Wireline

Integrated & Services

  7.75%   7.75%   10/15/30     90       94       95  

XPO, Inc.

  (c)   Transport Infrastructure/ Services   7.13%   7.13%   2/1/32     120       125       124  

Yum! Brands, Inc.

    Restaurants   3.63%   3.63%   3/15/31     362       341       337  
             

 

 

   

 

 

 

Total Corporate Bond Obligations

      109,585       108,639  
   

 

 

   

 

 

 

Government Bonds—0.5%

 

Argentina Bonar Bonds

  (d)   Sovereign   6.50%   6.50%   11/30/29     375       348       346  

Brazil Notas do Tesouro Nacional

    Sovereign   6.00%   6.00%   8/15/30   R$ 58       38       50  

Brazil Notas do Tesouro Nacional

    Sovereign   6.00%   6.00%   5/15/35   R$ 473       369       383  

Costa Rica Government

International Bonds

  (c)   Sovereign   5.95%   5.95%   4/27/33    90       108       109  

Provincia de Buenos Aires

  (g)(o)   Sovereign   5.88%   5.88%   9/1/37     24       17       18  

Provincia de Buenos Aires

  (g)(o)   Sovereign   6.63%   6.63%   9/1/37     231       178       191  

 

See notes to consolidated financial statements.

 

22


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Schedule of Investments (continued)

As of June 30, 2026 (in thousands, except share amounts)

 

                                  $                  $                  $                 
Investments   Footnotes   Industry  

Reference Rate

& Spread

 

Interest

Rate

 

Maturity

Date

 

Principal

Amount(a)

    Cost    

Fair

Value(b)

 

Turkiye Government Bonds

    Sovereign   32.60%   32.60%   2/10/27     TRY    3,998     $ 84     $ 84  

Turkiye Government Bonds

    Sovereign   36.00%   36.00%   8/12/26     TRY    9,430       211       202  

U.S. Treasury Inflation-Indexed Bonds

  (p)   Sovereign   2.38%   2.38%   2/15/56     394       360       362  

U.S. Treasury Notes

    Sovereign   4.00%   4.00%   2/15/34     257       253       251  
             

 

 

   

 

 

 

Total Government Bonds

      1,966       1,996  
   

 

 

   

 

 

 

Municipal Bonds—0.2%

 

Puerto Rico Electric Power Authority, Series 2010-EEE

  (l)   Municipal   6.05%   6.05%   7/1/32     800       437       612  

Puerto Rico Industrial Development Co., Series 2023

  (o)   Municipal   7.00%   7.00%   1/1/54     90       84       87  
             

 

 

   

 

 

 

Total Municipal Bonds

      521       699  
   

 

 

   

 

 

 

Residential Mortgage Backed Securities—1.9%

 

Aspire Mortgage Trust, Series 2026-2, Class B2

  (c)   Residential Mortgage Backed Security   6.55%   6.55%   4/26/66     130       124       122  

Aspire Mortgage Trust, Series 2026-1, Class B2

  (c)   Residential Mortgage Backed Security   6.80%   6.80%   1/25/66     480       463       455  

Braccan Mortgage Funding PLC, Series 2025-2X, Class X

  (e)(g)   Residential Mortgage Backed Security   1 day GBP SONIA + 3.22%   6.97%   1/17/68   £ 77       101       101  

Citigroup Mortgage Loan Trust, Series 2025-LTV1, Class B1

  (c)   Residential Mortgage Backed Security   6.96%   6.96%   12/25/55     100       100       99  

Ellington Financial Mortgage Trust, Series 2026-INV2, Class B1

  (c)   Residential Mortgage Backed Security   6.23%   6.23%   2/25/71     130       127       127  

Ellington Financial Mortgage Trust, Series 2025-NQM3, Class M1B

  (c)   Residential Mortgage Backed Security   6.45%   6.45%   8/25/70     480       480       481  

GS Mortgage-Backed Securities Trust, Series 2026-NQM1, Class B2

  (c)   Residential Mortgage Backed Security   7.57%   7.57%   3/25/66     100       100       99  

Home Re Ltd., Series 2026-1, Class M1C

  (c)(e)   Residential Mortgage Backed Security  

30 day USD SOFR

Average + 3.35%

  6.23%   1/25/36     150       150       151  

JP Morgan Mortgage Trust, Series 2025-NQM3, Class M1A

  (c)   Residential Mortgage Backed Security   5.97%   5.97%   11/25/65     460       460       458  

JP Morgan Mortgage Trust, Series 2026-ACES1, Class B1

  (c)   Residential Mortgage Backed Security   6.50%   6.50%   4/25/66     60       60       59  

 

See notes to consolidated financial statements.

 

23


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Schedule of Investments (continued)

As of June 30, 2026 (in thousands, except share amounts)

 

                                  $                  $                  $                 
Investments   Footnotes   Industry  

Reference Rate

& Spread

 

Interest

Rate

 

Maturity

Date

 

Principal

Amount(a)

    Cost    

Fair

Value(b)

 

JP Morgan Mortgage Trust, Series 2025-NQM4, Class B1

  (c)   Residential Mortgage Backed Security   6.69%   6.69%   3/25/66   $ 170     $ 170     $ 169  

JP Morgan Mortgage Trust,
Series 2025-VIS3, Class B1

  (c)   Residential Mortgage Backed Security   6.76%   6.76%   2/25/66     35       35       35  

JP Morgan Mortgage Trust,
Series 2025-VIS3, Class B2

  (c)   Residential Mortgage Backed Security   7.21%   7.21%   2/25/66     25       25       24  

Lanebrook Mortgage Transaction PLC,
Series 2024-1, Class D

  (e)(g)   Residential Mortgage Backed Security  

1 day GBP

SONIA +

2.30%

  6.05%   3/15/61   £ 165       221       219  

Oceanview Mortgage Trust,
Series 2025-4, Class B4

  (c)   Residential Mortgage Backed Security   7.29%   7.29%   12/25/55     99       99       100  

PRPM LLC, Series 2025-RCF4, Class M1A

  (c)   Residential Mortgage Backed Security   4.50%   4.50%   8/25/55     100       94       96  

PRPM LLC, Series 2025-RCF5, Class M2

  (c)   Residential Mortgage Backed Security   5.50%   5.50%   10/25/55     100       95       96  

Redwood Funding Trust,
Series 2026-1, Class B

  (c)   Residential Mortgage Backed Security   7.76%   7.76%   9/27/56     100       100       100  

Redwood Funding Trust,
Series 2026-2, Class B

  (c)   Residential Mortgage Backed Security   8.00%   8.00%   11/27/56     100       100       100  

Santander Mortgage Asset Receivable Trust,
Series 2025-NQM4, Class M1

  (c)   Residential Mortgage Backed Security   6.08%   6.08%   7/25/65     480       480       478  

Verus Securitization Trust,
Series 2026-3, Class B1

  (c)   Residential Mortgage Backed Security   6.44%   6.44%   3/25/71     230       229       228  

Verus Securitization Trust,
Series 2026-1, Class B1

  (c)   Residential Mortgage Backed Security   6.47%   6.47%   1/25/71     500       500       496  

Verus Securitization Trust,
Series 2025-8, Class B1

  (c)   Residential Mortgage Backed Security   6.48%   6.48%   9/25/70     740       740       737  

Verus Securitization Trust,
Series 2024-7, Class B1

  (c)   Residential Mortgage Backed Security   6.50%   6.50%   9/25/69     380       380       380  

Verus Securitization Trust,
Series 2025-7, Class B1

  (c)   Residential Mortgage Backed Security   6.62%   6.62%   8/25/70     750       750       749  

Verus Securitization Trust,
Series 2026-3, Class B2

  (c)   Residential Mortgage Backed Security   6.81%   6.81%   3/25/71     100       97       98  

Verus Securitization Trust,
Series 2025-5, Class B1

  (c)   Residential Mortgage Backed Security   7.06%   7.06%   6/25/70     460       464       463  

Verus Securitization Trust,
Series 2024-8, Class B2

  (c)   Residential Mortgage Backed Security   7.61%   7.61%   10/25/69     100       101       100  
             

 

 

   

 

 

 

Total Residential Mortgage Backed Securities

      6,845       6,820  
   

 

 

   

 

 

 

 

See notes to consolidated financial statements.

 

24


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Schedule of Investments (continued)

As of June 30, 2026 (in thousands, except share amounts)

 

                                  $                  $                  $                 
Investments   Footnotes   Industry                 

Number of

Shares

    Cost    

Fair

Value(b)

 

Common Stock—2.4%

 

ABN AMRO Bank NV Dutch Certificate

  (g)   Banking           1,843     $ 50     $ 78  

Ardent Health, Inc.

  (q)   Health Facilities           4,143       38       41  

Bausch & Lomb Corp.

  (q)   Medical Products           7,587       106       126  

Bausch Health Cos., Inc.

  (q)   Pharmaceuticals           52,520       320       259  

BAWAG Group AG

  (c)   Banking           949       122       190  

Carvana Co.

  (q)   Specialty Retail           3,900       260       257  

CBRE Group, Inc. Class A

  (q)   RealEstate Dev & Mgt           2,719       371       366  

Celanese Corp.

    Chemicals           5,806       366       267  

Charter Communications, Inc. Class A

  (q)   Cable & Satellite TV           3,248       467       462  

Cineworld Group PLC

  (q)   Theaters & Entertainment           31,288       669       769  

Collegium Pharmaceutical, Inc.

  (q)   Pharmaceuticals           3,414       121       124  

Comcast Corp. Class A

    Cable & Satellite TV           47,133       1,248       1,157  

Compass, Inc. Class A

  (q)   RealEstate Dev & Mgt           15,451       118       190  

CoreCivic, Inc.

  (q)   Support- Services           2,684       73       82  

Cummins, Inc.

    Auto Parts & Equipment           268       178       191  

Devon Energy Corp.

    Energy - Exploration & Production           6,361       271       263  

Elastic NV

  (q)   Software/ Services           5,838       346       333  

Energy Transfer LP

    Gas Distribution           3,564       62       68  

EPR Properties

    REITs           1,995       111       116  

GEO Group, Inc.

  (q)   Support- Services           2,552       73       75  

Jazz Pharmaceuticals PLC

  (q)   Pharmaceuticals           1,022       111       246  

Liftoff Mobile, Inc.

  (q)   Telecom - Wireless           4,152       96       100  

LPL Financial Holdings, Inc.

    Brokerage           755       237       213  

MGM Resorts International

  (q)   Gaming           4,475       143       214  

Prosus NV

    Advertising           9,427       447       409  

Resideo Technologies, Inc.

  (q)   Support-Services           9,077       281       282  

Smartstop Self Storage REIT, Inc.

    REITs           2,181       71       71  

Telephone & Data Systems, Inc.

    Telecom-Wireless           7,620       311       282  

United Parks & Resorts, Inc.

  (q)   Recreation & Travel           5,896       224       281  

Versant Media Group, Inc.

    Cable & Satellite TV           4,691       167       169  

Vistance Networks, Inc.

  (q)   Telecom-Wireline Integrated & Services           3,018       38       39  

Warrior Met Coal, Inc.

    Metals/Mining Excluding Steel           3,476       321       282  

 

See notes to consolidated financial statements.

 

25


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Schedule of Investments (continued)

As of June 30, 2026 (in thousands, except share amounts)

 

$                  $                  $                  $                  $                 
Investments   Footnotes   Industry                     

Number of

Shares

    Cost    

Fair

Value(b)

 

Waystar Holding Corp.

  (q)   Health Services           27,853     $ 652     $ 572  

Whitbread PLC

    Hotels           5,219       170       166  
             

 

 

   

 

 

 

Total Common Stock

            8,639       8,740  
         

 

 

   

 

 

 
Investments   Footnotes   Industry        Yield
Rate
          

Number of

Shares

    Cost     Fair
Value(b)
 

Preferred Stock—0.1%

               

QVC, Inc.

  (l)   Specialty Retail       6.38%         4,015     $     47     $     44  

QVC, Inc.

  (l)   Specialty Retail       6.25%         9,795       114       109  

Strategy, Inc.

  (n)   Software/Services       10.00%         516       45       48  

Strategy, Inc.

  (n)   Software/Services       10.00%         1,213       77       68  

Strategy, Inc.

  (n)   Software/Services       12.00%         1,151       88       98  
             

 

 

   

 

 

 

Total Preferred Stock

                371       367  
             

 

 

   

 

 

 
Investments   Footnotes   Industry                      Number of
Shares
    Cost     Fair
Value(b)
 

Private Equity—0.8%

 

Mallinckrodt PLC

  (q)   Pharmaceuticals           11,231     $ 883     $ 1,104  

Par Health, Inc.

  (d)(q)   Pharmaceuticals           18,159       186       118  

SPN Solutions, Inc.

  (d)(q)   Oil Field Equipment & Services           18,327       1,242       1,770  
             

 

 

   

 

 

 

Total Private Equity

            2,311       2,992  
         

 

 

   

 

 

 
Investments   Footnotes   Industry  

Reference Rate

& Spread

  Interest
Rate
    Maturity
Date
           Cost     Fair
Value(b)
 

Special Purpose Vehicle—6.3%

 

1578 Lexington Pref Investor LLC

  (d)(i)(j)   RealEstate Dev & Mgt   14.00% PIK     14.00%       9/9/28       $ 1,388     $ 1,390  

625 Fulton Mezz Lender LP

  (d)(e)(j)   RealEstate Dev & Mgt   3 mo. USD Term SOFR + 6.50%     10.11%       4/9/28         4,754       4,755  

GoldenTree Premier Co- Investor LLC

  (d)   Health Services             123       120  

GoldenTree VCI 1 LP

  (d)   Tech Hardware & Equipment   10.00%     10.00%       11/20/30         1,374       1,647  

GT Boots Preferred Parent Investor LLC

  (d)(i)(n)   Food & Drug Retailers   15.00% PIK     15.00%       8/19/26         8,208       10,700  

GT Boots Warrant Investor LLC

  (d)(q)   Food & Drug Retailers         8/15/50               597  

GT Boots Warrant Investor LLC

  (d)(q)   Food & Drug Retailers         4/16/50               1,367  

GTAM Onshore Blocker 4 LLC

  (d)   Tech Hardware & Equipment             305       336  

GTAM Onshore Blocker 5 LLC

  (d)   Tech Hardware & Equipment             171       171  

 

See notes to consolidated financial statements.

 

26


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Schedule of Investments (continued)

As of June 30, 2026 (in thousands, except share amounts)

 

                                  $                  $                  $                 
Investments   Footnotes   Industry  

Reference Rate

& Spread

  Interest
Rate
  Maturity
Date
         Cost     Fair
Value(b)
 

One WHARF Mezz, LP

  (d)(e)(j)   RealEstate Dev & Mgt   1 mo. USD Term SOFR + 7.63%   11.30%   6/15/29     $ 115     $ 115  

PR Rail Preferred Investor LP

  (d)(i)   RealEstate Dev & Mgt   14.00%   14.00%   3/31/30       1,513       1,513  

Sage Intracoastal Lender LP

  (d)(e)(j)   RealEstate Dev & Mgt   1 mo. USD Term SOFR + 9.28%   13.13%   11/18/28       122       121  

Shorecrest Lender LP

  (d)(e)(j)   RealEstate Dev & Mgt   3 mo. USD Term SOFR + 7.21%   10.88%   3/10/29       354       356  
             

 

 

   

 

 

 

Total Special Purpose Vehicle

      18,427       23,188  
   

 

 

   

 

 

 
Investments   Footnotes             Interest
Rate
       Principal
Amount(a)
    Cost     Principal
Amount
including
Accrued
Interest
 

Repurchase Agreements—0.2%

 

JPMorgan Securities LLC, dated 7/18/25. Collateralized by a U.S. Government Obligation, 3.75%, due 4/15/28, and with a value of $581

  (r)       4.23%     $ 595     $ 595     $ 595  

JPMorgan Securities LLC, dated 8/1/25. Collateralized by a U.S. Government Obligation, 4.00%, due 3/31/30, and with a value of $128

  (r)       4.33%       131       131       131  
             

 

 

   

 

 

 

Total Repurchase Agreements

        726       726  
     

 

 

   

 

 

 
Investments   Footnotes   Industry        Interest
Rate
       Number of
Shares
    Cost     Fair
Value(b)
 

Money Market Fund—1.9%

 

Morgan Stanley Institutional Liquidity Funds-Government Portfolio, Institutional Class

  (s)   Investment Companies     3.56%       6,843     $ 6,843     $ 6,843  
             

 

 

   

 

 

 

Total Money Market Fund

        6,843       6,843  
     

 

 

   

 

 

 

TOTAL INVESTMENTS—102.1%

 

  $ 373,533     $ 375,998  
 

 

 

   

 

 

 

OTHER ASSETS AND (LIABILITIES)—(2.1)%(t)

 

      (7,651
   

 

 

 

NET ASSETS—100.0%

 

    $ 368,347  
               

 

 

 

 

See notes to consolidated financial statements.

 

27


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Schedule of Investments (continued)

As of June 30, 2026 (in thousands, except share amounts)

 

Investments Sold Short—(2.3)%

 

Investments   Footnotes   Industry        Interest
Rate
  Maturity
Date
  Principal
Amount(a)
    Proceeds     Fair
Value(b)
 

Corporate Bond Obligations—(0.2)%

 

   

Camelot Return Intermediate Holdings LLC

  (c)   Building Materials     8.75%   8/1/28   $ (46   $ (31   $ (29

CCO Holdings LLC

  (c)   Cable & Satellite TV     4.50%   6/1/33        (309     (266     (268

CCO Holdings LLC

  (c)   Cable & Satellite TV     4.25%   1/15/34     (198     (166     (168

CCO Holdings LLC

    Cable & Satellite TV     4.50%   5/1/32     (60     (53     (53

CCO Holdings LLC

  (c)   Cable & Satellite TV     4.75%   2/1/32     (92     (83     (82

JB Poindexter & Co., Inc.

  (c)   Machinery     8.75%   12/15/31     (58     (60     (60

LBM Acquisition LLC

  (c)   Support- Services     6.25%   1/15/29     (38     (28     (28
             

 

 

   

 

 

 

Total Corporate Bond Obligations

 

    (687     (688
 

 

 

   

 

 

 

Government Bonds—(2.0)%

 

 

U.S. Treasury Notes

  (u)   Sovereign     4.00%   3/31/30     (653     (657     (649

U.S. Treasury Notes

  (u)   Sovereign     3.75%   4/15/28     (6,178     (6,176     (6,135

U.S. Treasury Notes

    Sovereign     4.63%   2/15/35     (48     (50     (49

U.S. Treasury Notes

    Sovereign     3.50%   1/15/29     (499     (497     (491

U.S. Treasury Notes

    Sovereign     3.50%   2/28/31     (47     (47     (45
             

 

 

   

 

 

 

Total Government Bonds

 

    (7,427     (7,369
 

 

 

   

 

 

 
Investments   Footnotes   Industry                  Number of
Shares
    Proceeds     Fair
Value(b)
 

Common Stock—(0.0)%

 

 

Blackstone, Inc.

    Investments & Misc Financial Services           (926   $ (111   $ (109
             

 

 

   

 

 

 

Total Common Stock

 

    (111     (109
 

 

 

   

 

 

 

Exchange-Traded Funds—(0.1)%

 

 

Invesco S&P 500 Equal Weight ETF

    Banking           (423     (89     (90

iShares Russell 2000 ETF

    Exchange- Traded Funds           (278     (80     (83

SPDR S&P 500 ETF Trust

    Exchange-Traded Funds           (191     (143     (143

SPDR S&P Oil & Gas Exploration & Production ETF

    Energy-Exploration & Production           (879     (137     (136
             

 

 

   

 

 

 

Total Exchange-Traded Funds

 

    (449     (452
 

 

 

   

 

 

 

Total Investments Sold Short

 

  $ (8,674   $ (8,618
 

 

 

   

 

 

 

 

See notes to consolidated financial statements.

 

28


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Schedule of Investments (continued)

As of June 30, 2026 (in thousands, except share amounts)

 

Forward Currency Contracts

 

$                  $                 
Counterparty     

Contract

Settlement

Date

      

Currency and

Amount to be

Received

    

Currency and

Amount to be

Delivered

    

Unrealized

Appreciation

(Depreciation)

 

Canadian Imperial Bank of Commerce

       12/17/26        USD      1,035      EUR      877      $  26  

Canadian Imperial Bank of Commerce

       12/17/26        USD      1,537      EUR      1,302        38  

Canadian Imperial Bank of Commerce

       12/17/26        USD      1,569      EUR      1,329        39  

Canadian Imperial Bank of Commerce

       12/17/26        USD      2,549      EUR      2,160        64  

Canadian Imperial Bank of Commerce

       12/17/26        USD      3,576      EUR      3,030        89  

Canadian Imperial Bank of Commerce

       12/17/26        USD      224      GBP      169        (1

Canadian Imperial Bank of Commerce

       12/17/26        USD      70      GBP      53        0  

Canadian Imperial Bank of Commerce

       12/17/26        USD      274      GBP      206        0  

Canadian Imperial Bank of Commerce

       12/17/26        USD      217      GBP      163        0  

Canadian Imperial Bank of Commerce

       12/17/26        USD      781      GBP      588        1  

Canadian Imperial Bank of Commerce

       12/17/26        USD      626      GBP      468        5  

Canadian Imperial Bank of Commerce

       12/17/26        USD      4,465      GBP      3,337        38  

JPMorgan Chase Bank

       07/22/26        USD      221      BRL      1,127        4  

State Street Bank and Trust Company

       12/17/26        CAD      75      USD      55        (1

State Street Bank and Trust Company

       12/17/26        EUR      313      USD      373        (13

State Street Bank and Trust Company

       12/17/26        EUR      453      USD      533        (12

State Street Bank and Trust Company

       12/17/26        EUR      793      USD      923        (10

State Street Bank and Trust Company

       12/17/26        EUR      597      USD      694        (7

State Street Bank and Trust Company

       12/17/26        EUR      225      USD      264        (5

State Street Bank and Trust Company

       12/17/26        EUR      393      USD      457        (5

State Street Bank and Trust Company

       12/17/26        GBP      182      USD      246        (4

State Street Bank and Trust Company

       12/17/26        GBP      211      USD      281        (1

State Street Bank and Trust Company

       12/17/26        GBP      167      USD      222        (1

State Street Bank and Trust Company

       12/17/26        GBP      32      USD      43        (0

State Street Bank and Trust Company

       12/17/26        GBP      31      USD      41        (0

State Street Bank and Trust Company

       12/17/26        GBP      22      USD      29        (0

State Street Bank and Trust Company

       12/17/26        USD      85      CAD      116        3  

State Street Bank and Trust Company

       12/17/26        USD      97      CAD      132        4  

State Street Bank and Trust Company

       12/17/26        USD      135      CAD      183        5  

State Street Bank and Trust Company

       12/17/26        USD      464      CAD      635        13  

State Street Bank and Trust Company

       12/17/26        USD      617      CAD      844        18  

State Street Bank and Trust Company

       12/17/26        USD      5,140      EUR      4,470        (5

 

See notes to consolidated financial statements.

 

29


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Schedule of Investments (continued)

As of June 30, 2026 (in thousands, except share amounts)

 

$                  $                 
Counterparty     

Contract

Settlement

Date

      

Currency and

Amount to be

Received

    

Currency and

Amount to be

Delivered

    

Unrealized

Appreciation

(Depreciation)

 

State Street Bank and Trust Company

       12/17/26        USD      293      EUR      255      $  (0

State Street Bank and Trust Company

       12/17/26        USD      332      EUR      289        (0

State Street Bank and Trust Company

       12/17/26        USD      254      EUR      221        (0

State Street Bank and Trust Company

       12/17/26        USD      168      EUR      144        2  

State Street Bank and Trust Company

       12/17/26        USD      258      EUR      222        3  

State Street Bank and Trust Company

       12/17/26        USD      189      EUR      162        3  

State Street Bank and Trust Company

       12/17/26        USD      212      EUR      182        3  

State Street Bank and Trust Company

       12/17/26        USD      218      EUR      186        4  

State Street Bank and Trust Company

       12/17/26        USD      282      EUR      242        4  

State Street Bank and Trust Company

       12/17/26        USD      160      EUR      134        5  

State Street Bank and Trust Company

       12/17/26        USD      161      EUR      135        5  

State Street Bank and Trust Company

       12/17/26        USD      224      EUR      190        5  

State Street Bank and Trust Company

       12/17/26        USD      401      EUR      343        6  

State Street Bank and Trust Company

       12/17/26        USD      197      EUR      165        7  

State Street Bank and Trust Company

       12/17/26        USD      191      EUR      160        7  

State Street Bank and Trust Company

       12/17/26        USD      241      EUR      203        7  

State Street Bank and Trust Company

       12/17/26        USD      229      EUR      192        8  

State Street Bank and Trust Company

       12/17/26        USD      226      EUR      190        8  

State Street Bank and Trust Company

       12/17/26        USD      416      EUR      354        8  

State Street Bank and Trust Company

       12/17/26        USD      649      EUR      557        8  

State Street Bank and Trust Company

       12/17/26        USD      329      EUR      278        9  

State Street Bank and Trust Company

       12/17/26        USD      389      EUR      328        11  

State Street Bank and Trust Company

       12/17/26        USD      928      EUR      795        13  

State Street Bank and Trust Company

       12/17/26        USD      320      EUR      264        16  

State Street Bank and Trust Company

       12/17/26        USD      369      EUR      305        18  

State Street Bank and Trust Company

       12/17/26        USD      672      EUR      567        20  

State Street Bank and Trust Company

       12/17/26        USD      710      EUR      598        22  

State Street Bank and Trust Company

       12/17/26        USD      1,036      EUR      877        27  

State Street Bank and Trust Company

       12/17/26        USD      1,057      EUR      890        32  

State Street Bank and Trust Company

       12/17/26        USD      1,537      EUR      1,301        40  

State Street Bank and Trust Company

       12/17/26        USD      1,568      EUR      1,327        41  

State Street Bank and Trust Company

       12/17/26        USD      1,866      EUR      1,566        64  

State Street Bank and Trust Company

       12/17/26        USD      2,551      EUR      2,159        67  

 

See notes to consolidated financial statements.

 

30


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Schedule of Investments (continued)

As of June 30, 2026 (in thousands, except share amounts)

 

$                  $                 
Counterparty     

Contract

Settlement

Date

      

Currency and

Amount to be

Received

    

Currency and

Amount to be

Delivered

    

Unrealized

Appreciation

(Depreciation)

 

State Street Bank and Trust Company

       12/17/26        USD      3,651      EUR      3,108      $ 74  

State Street Bank and Trust Company

       12/17/26        USD      2,238      EUR      1,878        76  

State Street Bank and Trust Company

       12/17/26        USD      3,577      EUR      3,027        93  

State Street Bank and Trust Company

       12/17/26        USD      370      GBP      280        (2

State Street Bank and Trust Company

       12/17/26        USD      215      GBP      162        0  

State Street Bank and Trust Company

       12/17/26        USD      69      GBP      52        0  

State Street Bank and Trust Company

       12/17/26        USD      272      GBP      205        0  

State Street Bank and Trust Company

       12/17/26        USD      780      GBP      587        1  

State Street Bank and Trust Company

       12/17/26        USD      170      GBP      127        2  

State Street Bank and Trust Company

       12/17/26        USD      466      GBP      349        3  

State Street Bank and Trust Company

       12/17/26        USD      132      GBP      97        4  

State Street Bank and Trust Company

       12/17/26        USD      1,287      GBP      965        7  

State Street Bank and Trust Company

       12/17/26        USD      1,332      GBP      998        8  

State Street Bank and Trust Company

       12/17/26        USD      2,160      GBP      1,616        16  

State Street Bank and Trust Company

       12/17/26        USD      2,983      GBP      2,236        16  

State Street Bank and Trust Company

       12/17/26        USD      1,065      GBP      790        17  

State Street Bank and Trust Company

       12/17/26        USD      1,063      GBP      788        17  

State Street Bank and Trust Company

       12/17/26        USD      2,980      GBP      2,232        18  

State Street Bank and Trust Company

       12/17/26        USD      1,140      GBP      845        18  

State Street Bank and Trust Company

       12/17/26        USD      1,843      GBP      1,363        35  
                             

 

 

 

Total Forward Currency Contracts

     $ 1,158  
                             

 

 

 

Futures Contracts

 

                
Description      Expiration     

Number of

Contracts

    

Notional

Amount

     Value     

Unrealized

Appreciation

(Depreciation)

10-Year U.S. Treasury Ultra Notes

     9/21/26      51      $5,706      $5,736      $30

 

 

See notes to consolidated financial statements.

 

31


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Schedule of Investments (continued)

As of June 30, 2026 (in thousands, except share amounts)

 

Credit Default Swaps 

 

$                  $                  $                  $                 
Counterparty      Fund
Pays
       Fund
Receives
     Notional
Amount
     Expiration
Date
     Periodic
Payment
Frequency
     Fair
Value
     Upfront
Payment
Paid
(Received)
       Unrealized
Appreciation
(Depreciation)
 

Intercontinental Exchange, Inc.

      
iTraxx Europe Sub
Financials S45
 
 
     1.0%      485      6/20/31     

Upon

Default

     $ (3    $ 8        $ (11

Intercontinental Exchange, Inc.

      

Brazil Government
International
Bonds
 
 
 
     1.0%      900      6/20/31      Quarterly        10        11          (1
                             

 

 

    

 

 

      

 

 

 
                              $ 7      $ 19        $ (12
                             

 

 

    

 

 

      

 

 

 

Total Return Swaps 

 

                 $                  $                  $                 
Counterparty      Fund
Pays
     Fund
Receives
     Notional
Amount
     Expiration
Date
     Periodic
Payment
Frequency
     Fair
Value
     Upfront
Premiums
Paid
(Received)
       Unrealized
Appreciation
(Depreciation)
 

Goldman Sachs International

     1 day USD

OBFR+0.54%

     Bausch Health Cos., Inc.      4      9/25/26      At Maturity      $ (1    $  —        $  (1

Goldman Sachs International

     1 day USD

OBFR+0.54%

     Bausch Health Cos., Inc.      4      9/28/26      At Maturity        (1               (1

Goldman Sachs International

     1 day USD

OBFR+0.54%

     Bausch Health Cos., Inc.      0      9/29/26      At Maturity        (0               (0

Goldman Sachs International

     1 day USD

OBFR+0.54%

     Bausch Health Cos., Inc.      1      10/02/26      At Maturity        (0               (0

Goldman Sachs International

     1 day USD

OBFR+0.54%

     Bausch Health Cos., Inc.      0      10/09/26      At Maturity        (0               (0

Goldman Sachs International

     1 day USD

OBFR+0.54%

     Bausch Health Cos., Inc.      6      10/12/26      At Maturity        (2               (2

Goldman Sachs International

     1 day USD

OBFR+0.54%

     Bausch Health Cos., Inc.      9      10/15/26      At Maturity        (3               (3

Goldman Sachs International

     1 day USD

OBFR+0.54%

     Bausch Health Cos., Inc.      2      10/16/26      At Maturity        (1               (1

Goldman Sachs International

     1 day USD

OBFR+0.54%

     Bausch Health Cos., Inc.      47      12/24/26      At Maturity        (11               (11

Goldman Sachs International

     1 day USD

OBFR+0.54%

     Bausch Health Cos., Inc.      44      3/19/27      At Maturity        (8               (8

 

See notes to consolidated financial statements.

 

32


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Schedule of Investments (continued)

As of June 30, 2026 (in thousands, except share amounts)

 

$                  $                  $                  $                 
Counterparty      Fund
Pays
       Fund
Receives
     Notional
Amount
     Expiration
Date
     Periodic
Payment
Frequency
     Fair
Value
       Upfront
Premiums
Paid
(Received)
       Unrealized
Appreciation
(Depreciation)
 

Goldman Sachs International

      

1 day USD

OBFR+0.54%

 

 

     Bausch Health Cos.,Inc.      11      7/16/27      At Maturity      $ 1        $        $ 1  

Goldman Sachs International

      

1 day USD

OBFR+0.54%

 

 

     Bausch Health Cos.,Inc.      9      7/22/27      At Maturity        0                   0  

Deutsche Bank AG

      

1 day USD

SOFR+1.1%

 

 

     Crown Finance U.S., Inc.      414      1/25/27      At Maturity        8                   8  

HSBC Client Holdings

Nominee U.K. Ltd.

      

1 day USD

SOFR+1.1%

 

 

    

Crown

Finance U.S., Inc.

     4,295      1/25/27      Monthly        31                   31  

HSBC Client Holdings

Nominee U.K. Ltd.

      

1 day USD

SOFR+1.1%

 

 

    

AMC

Entertainment Holdings, Inc.

     4,306      1/26/27      Monthly        27                   27  

HSBC Client Holdings

Nominee U.K. Ltd.

      

1 day USD

SOFR+1.1%

 

 

    

Consolidated

Energy Finance SA

     118      3/1/27      Monthly        1                   1  
                             

 

 

      

 

 

      

 

 

 
                              $ 41        $        $ 41  
                             

 

 

      

 

 

      

 

 

 

 

 

Footnotes

 

(a)

Denominated in U.S. dollars unless otherwise noted.

 

(b)

Fair value is determined by GoldenTree Opportunistic Credit Fund’s (the “Fund”) investment advisor, GoldenTree Asset Management Credit Advisor LLC (the “Advisor’”), which has been designated by the Fund’s board of trustees (the “Board of Trustees”) as its valuation designee.

 

(c)

Securities were purchased under Rule 144A of the Securities Act of 1933, as amended, or are otherwise restricted and, unless registered under the Securities Act of 1933 or exempted from registration, may only be sold to qualified institutional investors or may have other restrictions on resale. At June 30, 2026, these securities amounted to $98,763, which represents 26.8% of the Fund’s net assets.

 

(d)

Security value is determined based on significant unobservable inputs (Level 3).

 

(e)

Variable or floating rate security. The interest rate shown was the current rate as of June 30, 2026 and changes periodically.

 

(f)

All or a portion of investments is owned by GoldenTree Opportunistic Credit Fund Cayman LP a wholly-owned subsidiary of the Fund.

 

(g)

Security exempt from registration pursuant to Regulation S under the Securities Act of 1933, as amended. Regulation S applies to securities offerings that are made outside of the United States and do not involve directed selling efforts in the United States and as such may have restrictions on resale. Total value of all such securities at June 30, 2026 amounted to $11,751, which represents 3.2% of the Fund’s net assets.

 

(h)

Principal only security. This security entitles the holder to receive principal payments from an underlying pool of assets or on the security itself.

 

(i)

Payment-in-kind (PIK) security.

 

(j)

All or a portion of the loan commitment is unfunded.

 

(k)

Security purchased on a when-issued basis. When-issued refers to a transaction made conditionally because a security, although authorized, has yet been issued.

 

(l)

Defaulted security.

 

See notes to consolidated financial statements.

 

33


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Schedule of Investments (continued)

As of June 30, 2026 (in thousands, except share amounts)

 

(m)

Security converts to floating rate after the indicated fixed–rate coupon period.

 

(n)

Perpetual security. Perpetual securities have no stated maturity date, but they may be called/redeemed by the issuer. The date shown is the next call date.

 

(o)

Step Bond. Coupon rate is a fixed rate for an initial period that either resets at a specific date or may reset in the future contingent upon a predetermined trigger. The interest rate shown was the current rate as of June 30, 2026.

 

(p)

Index-linked bond whose principal amount adjusts according to a government retail price index.

 

(q)

Non-income producing security.

 

(r)

Open repurchase agreement with no specific maturity date. Either party may terminate the agreement upon demand.

 

(s)

Rate disclosed reflects the yield at June 30, 2026.

 

(t)

Includes the effect of investments sold short, forward currency contracts and swap contracts.

 

(u)

All or a portion of the security has been segregated with the broker as collateral for open reverse repurchase agreements. The value of the securities is $709.

 

Abbreviations

CLO

   

Collateralized Loan Obligation

EURIBOR

   

Euro Interbank Offer Rate

HSBC

   

HSBC Bank USA

ICE

   

Intercontinental Exchange®

RE

   

Reinsured

REIT

   

Real Estate Investment Trust

SOFR

   

Secured Overnight Financing Rate

SONIA

   

Sterling Overnight Interbank Average

SPDR

   

Standard & Poor’s Depositary Receipt

Currency

BRL

   

Brazil Real

CAD

   

Canada Dollar

EUR

   

Euro Member Countries

GBP

   

United Kingdom Pound

USD

   

United States Dollar

R$

   

Brazil Real

C$

   

Canada Dollar

   

Euro Member Countries

TRY

   

Turkish Lira

£

   

United Kingdom Pound

$

   

United States Dollar

 

See notes to consolidated financial statements.

 

34


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Schedule of Investments (continued)

As of June 30, 2026 (in thousands, except share amounts)

 

The table below describes investments by industry classification and enumerates the percentage, by fair value, of the total portfolio assets in such industries as of June 30, 2026:

 

Industry classification (by fair value)    Fair Value      Percentage of
Portfolio
 

Software/ Services

   $ 50,698        13.5%  

Collateralized Loan Obligation

     23,254        6.2  

Pharmaceuticals

     22,760        6.1  

Asset Backed Security

     22,242        5.9  

Specialty Retail

     19,370        5.2  

Food & Drug Retailers

     14,493        3.9  

RealEstate Dev & Mgt

     13,183        3.5  

Auto Parts & Equipment

     12,171        3.2  

Oil Field Equipment & Services

     11,831        3.1  

Cable & Satellite TV

     10,492        2.8  

Health Services

     10,335        2.7  

REITs

     10,272        2.7  

Steel Producers/ Products

     9,749        2.6  

Banking

     9,420        2.5  

Tech Hardware & Equipment

     9,184        2.4  

Other

     126,544        33.7  
  

 

 

    

 

 

 

Total Investments

     375,998        100.0%  
  

 

 

    

 

 

 

 

See notes to consolidated financial statements.

 

35


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Statement of Assets and Liabilities

(in thousands, except share and per share amounts)

 

      June 30, 2026  

Assets

  

Investments, at fair value (cost $373,533)

   $ 375,998  

Cash (includes foreign currency of $557 (cost of $563))

     1,612  

Restricted cash for derivative contracts and investments sold short

     8,594  

Interest receivable

     4,576  

Receivable for investments sold

     3,449  

Unrealized appreciation on forward currency contracts

     1,158  

Reimbursement due from Advisor

     1,110  

Deferred financing costs

     141  

Due from brokers

     108  

Unrealized appreciation on over-the-counter swap contracts

     67  

Unrealized appreciation on exchange-traded or centrally cleared futures contracts

     30  

Upfront payments made on swap contracts

     19  

Dividends receivable

     10  

Other assets

     6  
  

 

 

 

Total assets

     396,878  
  

 

 

 

Liabilities

  

Investments sold short, at fair value (proceeds $8,674)

     8,618  

Payable for investments purchased

     17,164  

Income distribution payable

     1,171  

Management fees payable

     500  

Professional fees payable

     353  

Administrative service fees payable

     277  

Interest payable for short sales

     75  

Unrealized depreciation on unfunded loan commitments

     67  

Board of Trustees’ fees payable

     65  

Shareholder service and distribution fees payable

     41  

Interest payable on credit facility

     35  

Unrealized depreciation on over-the-counter swap contracts

     26  

Unrealized depreciation on exchange-traded or centrally cleared swap contracts

     12  

Dividend payable for short sales

     1  

Accrued expenses and other liabilities

     126  
  

 

 

 

Total liabilities

     28,531  
  

 

 

 

Net assets

   $ 368,347  
  

 

 

 

Commitments and contingencies (Note 6, 8)

  

Net Assets Consist of:

  

Paid in surplus

   $ 365,704  

Distributable earnings (Accumulated loss)

     2,643  
  

 

 

 

Net assets

   $ 368,347  
  

 

 

 

Class I Shares

  

Net Assets

   $ 331,365  

Shares Outstanding

     32,377,906  

Net Asset Value Per Share

   $ 10.23  

Class T Shares

  

Net Assets

   $ 36,982  

Shares Outstanding

     3,643,091  

Net Asset Value Per Share

   $ 10.15  

 

See notes to consolidated financial statements.

 

36


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Statement of Operations

(in thousands)

 

      Six Months Ended
June 30, 2026
 

Investment income

  

Interest income

   $ 11,556  

Fee income

     629  

Paid-in-kind interest

     327  

Dividend income (foreign tax withheld of $2)

     63  
  

 

 

 

Total investment income

     12,575  
  

 

 

 

Expenses

  

Management fees(1)

     3,067  

Professional fees

     480  

Administrative service fees

     179  

Interest expense on securities sold short

     169  

Organization and offering cost

     149  

Board of Trustees’ fee

     123  

Shareholder service and distribution fees

  

Class T Shares

     104  

Interest and credit facility expenses

     57  

Regulatory and compliance expense

     55  

Sub-transfer agent fees

     30  

Dividend expense on securities sold short

     12  

Other general and administrative expenses

     215  
  

 

 

 

Total expenses

     4,640  
  

 

 

 

Less: Management fee waiver(1)

     (664

Less: Expense recoupment(1)

     108  
  

 

 

 

Net expenses

     4,084  
  

 

 

 

Net investment income (loss)

     8,491  
  

 

 

 

Realized and unrealized gain (loss)

  

Net realized gain (loss) on

  

Investments

     428  

Forward currency contracts

     (29

Swap contracts

     327  

Investments sold short

     (181

Futures contracts

     (41

Foreign currencies

     (102
  

 

 

 

Net realized gain (loss)

     402  
  

 

 

 

Net change in unrealized appreciation (depreciation) on

  

Investments

     (2,741

Forward currency contracts

     1,464  

Swap contracts

     14  

Investments sold short

     84  

Futures contracts

     32  

Foreign currencies

     157  

Unfunded loan commitments

     (84
  

 

 

 

Net change in unrealized appreciation (depreciation)

     (1,074
  

 

 

 

Net realized gain (loss) and net change in unrealized appreciation (depreciation)

     (672
  

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 7,819  
  

 

 

 

 

 
(1)

See Note 6: Related Party Transactions for more details.

 

See notes to consolidated financial statements.

 

37


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Statement of Changes in Net Assets

(in thousands)

 

      Six Months Ended
June 30, 2026
    Period Ended
December 31, 2025(1)
 

Operations:

    

Net investment income (loss)

   $ 8,491     $ 3,624  

Net realized gain (loss)

     402       237  

Net change in unrealized appreciation (depreciation)

     (1,074     4,826  
  

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     7,819       8,687  
  

 

 

   

 

 

 

Shareholders distributions

    

Distributions to shareholders

    

Class I Shares

     (8,325     (4,408

Class T Shares

     (897     (233
  

 

 

   

 

 

 

Net decrease in net assets resulting from shareholders distributions

     (9,222     (4,641
  

 

 

   

 

 

 

Capital share transactions(2)

    

Net increase in net assets resulting from capital share transactions

     141,476       224,228  
  

 

 

   

 

 

 
    

Total increase (decrease) in net assets

     140,073       228,274  
  

 

 

   

 

 

 

Net assets, beginning of period

     228,274        
  

 

 

   

 

 

 

Net assets, ending of period

   $ 368,347     $ 228,274  
  

 

 

   

 

 

 

 

 
(1)

For the period from July 16, 2025 (Commencement of Operations) to December 31, 2025.

 

(2)

See Note 5: Shares Transactions for more details.

 

See notes to consolidated financial statements.

 

38


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Statement of Cash Flows

(in thousands)

 

     

Six Months Ended

June 30, 2026

 

Cash flows from operating activities:

  

Net increase (decrease) in net assets resulting from operations

   $ 7,819  

Adjustments to reconcile net increase(decrease) in net assets resulting from operations

  

Purchases of investments

     (263,088

Payment in-kind capitalized

     425  

Paid-in-kind interest

     (327

Proceeds from the sales and repayments of investments

     126,615  

Purchases to cover investments sold short

     (12,213

Proceeds from investments sold short

     14,894  

Amortization (accretion) of premium (discount), net

     (1,101

Amortization of deferred financing costs

     12  

Net realized (gains) losses on investments

     (428

Net realized (gains) losses on investments sold short

     181  

Net change in unrealized (appreciation) depreciation on investments

     2,741  

Net change in unrealized (appreciation) depreciation on forward currency contracts

     (1,464

Net change in unrealized (appreciation) depreciation on swap contracts

     (14

Net change in unrealized (appreciation) depreciation on investments sold short

     (84

Net change in unrealized (appreciation) depreciation on futures contracts

     (32

Net change in unrealized (appreciation) depreciation on unfunded loan commitments

     84  

Net change in operating assets and liabilities

  

(Increase) decrease in interest receivable

     (2,241

(Increase) decrease in reimbursement due from Advisor

     108  

(Increase) decrease in receivable for investments sold

     (3,353

(Increase) decrease in due from brokers

     (95

(Increase) decrease in dividends receivable

     (2

(Increase) decrease in other assets

     149  

(Increase) decrease in upfront payment (made) received on swap contracts

     (25

Increase (decrease) in payable for investments purchased

     (3,134

Increase (decrease) in management fees payable

     260  

Increase (decrease) in professional fees payable

     114  

Increase (decrease) in administrative service fees payable

     114  

Increase (decrease) in Board of Trustees’ fees payable

     9  

Increase (decrease) in interest payable for short sales

     25  

Increase (decrease) in shareholder service and distribution fees payable

     1  

Increase (decrease) in interest payable on credit facility

     30  

Increase (decrease) in dividend payable for short sales

     (1

Increase (decrease) in accrued expenses and other liabilities

     (18
  

 

 

 

Net cash provided by (used in) operating activities

     (134,039
  

 

 

 

Cash flows from financing activities

  

Gross proceeds from offering

     139,051  

Payments on shares redeemed

     (1,411

Cash distribution paid

     (4,936

Proceeds from credit facilities

     7,100  

Paydown of credit facilities

     (7,100

Financing cost paid

     (30
  

 

 

 

Net cash provided by (used in) financing activities

     132,674  
  

 

 

 

Total increase (decrease) in cash

     (1,365

Cash and restricted cash at beginning of period

     11,571  
  

 

 

 

Cash and restricted cash at end of period(1)

   $ 10,206  
  

 

 

 

Supplemental disclosure

  

Reinvestment of dividends

   $ 3,836  

Interest expense paid

   $ 10  

Tax expense paid

   $  
  

 

 

 

 

 
(1)

Balance includes cash and foreign currency of $1,612 and restricted cash for derivative contracts and investments sold short of $8,594.

 

See notes to consolidated financial statements.

 

39


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Financial Highlights—Class I Shares

(in thousands, except share and per share amounts)

 

      Six Months Ended
June 30, 2026
    

Period Ended

December 31, 2025(1)

 

Per Share Data:(2)

     

Net asset value, beginning of period

   $ 10.30      $ 10.00  

Results of operations

     

Net investment income(3)

     0.31        0.24  

Net realized gain (loss) and unrealized appreciation (depreciation)

     (0.05      0.36  
  

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from operations

     0.26        0.60  
  

 

 

    

 

 

 

Shareholder Distributions:

     

Distributions from net investment income

     (0.33      (0.30
  

 

 

    

 

 

 

Net decrease in net assets resulting from shareholder distributions

     (0.33      (0.30
  

 

 

    

 

 

 

Net asset value, end of period

   $ 10.23      $ 10.30  
  

 

 

    

 

 

 

Shares outstanding, end of period

     32,377,906        20,321,701  
  

 

 

    

 

 

 

Total return(4)(5)

     2.57      6.11
  

 

 

    

 

 

 

Ratio/Supplemental Data:

     

Net assets, end of period

   $ 331,365      $ 209,252  
  

 

 

    

 

 

 

Ratios to average net assets:

     

Net investment income(6)(7)

     5.89      5.34

Total expenses(7)

     3.16      4.30

Expense recoupment (reimbursement)(7)

     0.07      (1.75 )% 

Management fee waiver(7)

     (0.23 )%       (0.40 )% 
  

 

 

    

 

 

 

Net expenses(7)

     3.00      2.15
  

 

 

    

 

 

 

Portfolio turnover rate(4)

     33      28
 
(1)

For the period from July 16, 2025 (Inception date of Class I offering) to December 31, 2025.

 

(2)

Per share data may be rounded in order to compute the ending net asset value per share.

 

(3)

The per share data was derived by using the average number of shares outstanding during the applicable period.

 

(4)

Information presented is not annualized.

 

(5)

Assumes an initial investment on the business day before the first day of the fiscal period, with all dividends and distributions reinvested in additional shares on the reinvestment date, and redemption at the net asset value calculated on the last business day of the fiscal period. Sales charges are not reflected in the total returns. Total returns are not annualized for periods less than one full year. Returns do not reflect the deduction of taxes that a shareholder would pay on fund distribution or the redemption of fund shares.

 

(6)

If the advisor had not waived or recouped certain expenses, the ratio of net investment income to average net assets would have been 5.73% for the six months ended June 30, 2026 and 3.19% for the period ended December 31, 2025. See Note 6: Related Party Transactions for more details of Expense Limitation Agreement.

 

(7)

Average daily net assets is used for this calculation. Data for periods of less than one year is annualized. Organization cost, certain investment related expenses incurred by the Fund and management fee waiver are not annualized for periods less than one year.

 

See notes to consolidated financial statements.

 

40


GoldenTree Opportunistic Credit Fund

 

 

Consolidated Financial Highlights—Class T Shares

(in thousands, except share and per share amounts)

 

      Six Months Ended
June 30, 2026
     Period Ended
December 31, 2025(1)
 

Per Share Data:(2)

     

Net asset value, beginning of period

   $ 10.25      $ 10.00  

Results of operations

     

Net investment income(3)

     0.27        0.20  

Net realized gain (loss) and unrealized appreciation (depreciation)

     (0.04      0.34  
  

 

 

    

 

 

 

Net increase (decrease) in net assets resulting from operations

     0.23        0.54  
  

 

 

    

 

 

 

Shareholder Distributions:

     

Distributions from net investment income

     (0.33      (0.29
  

 

 

    

 

 

 

Net decrease in net assets resulting from shareholder distributions

     (0.33      (0.29
  

 

 

    

 

 

 

Net asset value, end of period

   $ 10.15      $ 10.25  
  

 

 

    

 

 

 

Shares outstanding, end of period

     3,643,091        1,855,344  
  

 

 

    

 

 

 

Total return(4)(5)

     2.26      5.43
  

 

 

    

 

 

 

Ratio/Supplemental Data:

     

Net assets, end of period

   $ 36,982      $ 19,022  
  

 

 

    

 

 

 

Ratios to average net assets:

     

Net investment income(6)(7)

     5.13      4.53

Total expenses(7)

     3.87      4.83

Expense recoupment (reimbursement)(7)

     0.15      (1.28 )% 

Management fee waiver(7)

     (0.23 )%       (0.39 )% 
  

 

 

    

 

 

 

Net expenses(7)

     3.79      3.16
  

 

 

    

 

 

 

Portfolio turnover rate(4)

     33      28
 
(1)

For the period from July 24, 2025 (Inception date of Class T offering) to December 31, 2025.

 

(2)

Per share data may be rounded in order to compute the ending net asset value per share.

 

(3)

The per share data was derived by using the average number of shares outstanding during the applicable period.

 

(4)

Information presented is not annualized.

 

(5)

Assumes an initial investment on the business day before the first day of the fiscal period, with all dividends and distributions reinvested in additional shares on the reinvestment date, and redemption at the net asset value calculated on the last business day of the fiscal period. Sales charges are not reflected in the total returns. Total returns are not annualized for periods less than one full year. Returns do not reflect the deduction of taxes that a shareholder would pay on fund distribution or the redemption of fund shares.

 

(6)

If the advisor had not waived or recouped certain expenses, the ratio of net investment income to average net assets would have been 5.05% for the six months ended June 30, 2026 and 2.86% for the period ended December 31, 2025. See Note 6: Related Party Transactions for more details of Expense Limitation Agreement.

 

(7)

Average daily net assets is used for this calculation. Data for periods of less than one year is annualized. Organization cost, certain investment related expenses incurred by the Fund and management fee waiver are not annualized for periods less than one year.

 

See notes to consolidated financial statements.

 

41


GoldenTree Opportunistic Credit Fund

 

 

Notes to Consolidated Financial Statements

(in thousands, except share and per share amounts)

 

Note 1. Organization

 

GoldenTree Opportunistic Credit Fund (together with its consolidated subsidiary, the “Fund”) is a Delaware statutory trust registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as a non-diversified, closed-end management investment company that will make periodic repurchase offers for its securities, subject to certain conditions. The Fund commenced operations on July 16, 2025 (“Commencement of Operations”). The Fund is managed by GoldenTree Asset Management Credit Advisor LLC (the “Advisor”), which is registered as an investment advisor with the U.S. Securities and Exchange Commission (the “SEC”). The Advisor is a wholly owned subsidiary of GoldenTree Asset Management LP, a private limited partnership which was founded in 2000 (collectively with the Advisor, “GoldenTree”). The Fund intends to elect to be treated, and to qualify annually, as a regulated investment company (a “RIC”) under the Internal Revenue Code of 1986, as amended (the “Code”).

GoldenTree Opportunistic Credit Fund Cayman LP (the “Cayman SPV”), a Cayman limited partnership, was formed on August 6, 2025 to help facilitate trading certain investments in the Fund. The Cayman SPV is a wholly owned subsidiary of the Fund. GoldenTree Opportunistic Credit Fund Cayman LLC (the “Cayman LLC”) acts as the General Partner of the Cayman SPV.

The Fund’s investment objective is to seek to achieve attractive risk-adjusted total returns by investing dynamically across a broad range of public and private credit markets. In pursuing its investment objective, the Fund will seek income in addition to capital appreciation.

The Fund seeks to achieve its investment objective by investing opportunistically across credit markets, focusing primarily on credit investments and credit-related investments (collectively, “Credit Investments”). The Fund focuses on the following types of Credit Investments: private credit, public corporate credit, structured credit, and distressed investments. The Fund will participate in investments which the Advisor believes offer compelling risk-adjusted return potential and will dynamically adjust portfolio holdings over time based on the market environment. Under normal circumstances, the Fund will invest at least 80% of its net assets plus any borrowings for investment purposes (measured at the time of purchase) in Credit Investments, which include foreign instruments (e.g., Credit Investments issued by developed and emerging market issuers) and illiquid and restricted securities. The Fund may invest all or substantially all of its assets in illiquid or restricted securities. Although the Fund primarily makes investments denominated in U.S. dollars, the Fund may make investments denominated in other currencies.

The Fund may invest all or substantially all of its assets in Credit Investments that are rated below investment grade by rating agencies or would be rated below investment grade if they were rated. Credit Investments that are rated below investment grade (commonly referred to as “high yield” securities or “junk bonds”) are regarded as having predominantly speculative characteristics with respect to the issuer’s capacity to pay interest and repay principal. Because of the risks associated with investing in high yield securities, an investment in the Fund should be considered speculative. Some of the Credit Investments will have no credit rating at all.

Foreside Fund Services, LLC (the “Distributor”) serves as the Fund’s principal underwriter and acts as the distributor of the Fund’s shares on a best efforts basis, subject to various conditions. The Fund offers six classes of Shares: Class I Shares, Class A Shares, Class C Shares, Class T Shares, Class U Shares and Class U-2 Shares on a daily basis at the net asset value (“NAV”) per Share plus any applicable sales loads. During the reporting period, the Fund’s shares were offered for sale on a daily basis for all of its share classes.

Note 2. Significant Accounting Policies

The following is a summary of significant accounting policies consistently followed by the Fund in the preparation of its consolidated financial statements.

Basis of Presentation and Consolidation

The accompanying consolidated financial statements have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”). The Fund is an investment company for the purposes of accounting and financial reporting in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946 Financial Services—Investment Companies. The consolidated financial statements include the accounts of the Fund and the Cayman SPV. All intercompany balances and transactions have been eliminated in consolidation. U.S. GAAP for an investment company requires investments to be recorded at fair value. The carrying value for all other assets and liabilities approximates their fair value.

 

42


GoldenTree Opportunistic Credit Fund

 

 

Notes to Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

Note 2. Significant Accounting Policies (continued)

 

Use of Estimates

The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Allocation of Income, Expenses, Gains and Losses

Investment income, expenses (other than those attributable to a specific class), realized and unrealized gains and losses are allocated to each class of shares based upon the relative proportion of average daily net assets represented by such class. Operating expenses directly attributable to a specific class, such as distribution fees and shareholder servicing fees are charged against the operations of that class.

Cash and Restricted Cash

Cash consists of U.S dollars and foreign currency. Cash collateral required to be posted pursuant to the Fund’s derivative contracts and investments sold short are stated separately as restricted cash on the Consolidated Statement of Assets and Liabilities. As of June 30, 2026, the Fund had a restricted cash balance for derivative contracts and investments sold short of $8,594.

Due from Brokers

Securities transactions of the Fund are primarily maintained, cleared and held by registered U.S. brokers/dealers pursuant to clearance agreements. At June 30, 2026, the due from brokers balance in the consolidated statement of assets and liabilities includes deposits at the brokers and margin excess (deficit) from derivative contracts. As of June 30, 2026, due from brokers includes deposits and margin excess of $108.

Investments

Investment transactions are recorded as of the applicable trade date. Realized gains or losses are measured by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment using the specific identification method without regard to unrealized appreciation or depreciation previously recognized, and includes investments charged off during the period, net of recoveries. Net change in unrealized appreciation or depreciation on investments as presented in the accompanying consolidated statement of operations reflects the net change in the fair value of investments, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized. See Note 3, Fair Value of Financial Instruments, for further information about fair value measurements.

The Fund may sell securities short. A short sale is a transaction in which the Fund sells securities it does not own whereby the Fund’s clearing broker will execute a stock borrow transaction to deliver the securities resulting from the Fund’s short sale. The Fund is obligated to purchase the securities at their fair value at the time of replacement. The Fund’s obligation to replace the securities in connection with a short sale is fully secured by collateral deposited with the clearing broker. Cash related to short sales is restricted until the securities are purchased. Short sales involve certain risks and special considerations. Possible losses from short sales differ from losses that could be incurred from a purchase of a security, because losses from short sales may be unlimited whereas losses from purchases cannot exceed the total amount invested.

During the six months ended June 30, 2026, purchases and sales of U.S. government securities were $5,034 and $6,848 which includes $5,822 short sales, respectively. Purchases and sales of securities, other than U.S. government securities and short-term securities, were $222,006 and $94,708, respectively.

Derivative Instruments

ASC Topic 815, Derivatives and Hedging, establishes accounting and reporting standards for derivative instruments and hedging activities. From time to time, the Fund may directly or indirectly, use various derivative instruments including, but not limited to, options contracts, futures contracts, forward currency contracts, options on futures contracts, indexed securities, credit default swaps, interest rate swaps and other swap agreements primarily for hedging and risk management purposes. The Fund recognizes all derivative instruments as assets or liabilities at fair value in its consolidated financial statements.

 

43


GoldenTree Opportunistic Credit Fund

 

 

Notes to Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

Note 2. Significant Accounting Policies (continued)

 

The Fund presents over-the-counter (“OTC”) derivatives that are executed with the same counterparty under the same master netting agreement on a net basis when the criteria for the right of offset are met. The Fund has elected to offset fair value amounts recognized for cash collateral receivables and/or payables and fair value amounts recognized for derivative positions executed with the same counterparty under the same master netting arrangement.

See Note 4, Derivative Instruments, for further information about the Fund’s use and designation of derivative instruments, including the amounts recognized for cash collateral receivables and/or payables that have been offset against net derivative positions and amounts under master netting arrangements that have not been offset against net derivative positions, if applicable.

Revenue Recognition

The Fund records investment transactions on trade date. Discounts and premiums on investments are accreted or amortized over the remaining life of the respective instruments using the effective interest method. Realized gains and losses on investments are determined on the specific cost identification basis. The Fund records interest income and expense on the accrual basis, unless collection is in doubt. Dividend income, net of foreign taxes withheld, if any, and expense are recorded on the ex-dividend date. Expenses relating to the Fund are expensed as incurred. The Fund may receive commitment fee income from unfunded commitments, which is recorded on the accrual basis. The amount of commitment fee is included in Interest income on the Consolidated Statement of Operations.

The Fund has loans in its portfolio that contain payment-in-kind (“PIK”) provisions. PIK represents interest that is accrued and recorded as interest income at the contractual rates, increases the loan principal on the respective capitalization dates, and is generally due at maturity.

Fee income may include income such as consent, waiver, amendment, syndication, arranger and prepayment fees associated with the Fund’s investment activities. Such fees are recognized as income when earned or the services are rendered, and are included in Fee Income in the Consolidated Statement of Operations.

Investments may be placed on non-accrual status and related income may be reduced by ceasing current accruals and writing off income receivable when the collection of all or a portion of interest has become doubtful based on consistently applied procedures. An investment is removed from non-accrual status when the issuer resumes interest payments or when collectability of interest is probable.

Foreign Currency Translation

Assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the closing rates of exchange at June 30, 2026. Transactions during the year are translated at the prevailing exchange rates of such currencies against the U.S. dollar on the date of the transaction. The Fund isolates the effect of fluctuations in foreign currency rates from the effect of fluctuations in the fair value of investments. Accordingly, such net foreign currency gains or losses and gains or losses on other assets and liabilities denominated in foreign currencies are included as net realized gain (loss) on foreign currencies and net change in unrealized appreciation (depreciation) on foreign currencies in the consolidated statement of operations. Net gains or losses related to forward currency contracts are stated separately as net realized gain (loss) on forward currency contracts and net change in unrealized appreciation (depreciation) on forward currency contracts.

Organization and Offering Costs

Organization costs include the cost of formation as a Delaware statutory trust, including the cost of legal services and other fees pertaining to the Fund’s organization and registration. Offering costs primarily include third-party expenses incurred in continuous offering the Fund’s shares. The Fund bears the organizational and ongoing offering costs, whether paid by the Advisor or the Fund. The Fund’s initial offering costs, whether paid by the Advisor or the Fund, are being capitalized and amortized over the 12-month period beginning at the Commencement of Operations. The Fund’s organizational costs are expensed as incurred. Organizational and amortized offering costs are subject to the reimbursement and recoupment by the Advisor in accordance with the Expense Limitation Agreement (as defined below). For the six months ended June 30, 2026, the Fund has incurred organizational and offering costs of $149.

 

44


GoldenTree Opportunistic Credit Fund

 

 

Notes to Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

Note 2. Significant Accounting Policies (continued)

 

Deferred Financing Costs

The Fund may enter into line-of-credit or loan agreements for financing. The debt issuance costs incurred, including legal fee related to issuance, are being capitalized and amortized on a straight line basis over the life of the term of the arrangement.

Commitments and Contingencies

ASC Topic 440, Commitments (“ASC 440”)¸ and ASC Topic 450, Loss Contingencies (“ASC 450”), establish accounting and reporting standards for certain commitments and contingencies, respectively. In accordance with ASC 440, material commitments, if any, are disclosed in the accompanying consolidated financial statements (see Note 8, Commitments and Contingencies). A liability is only recorded by the Fund for a commitment if a triggering event occurs which satisfies liability recognition criteria. Liabilities for loss contingencies are recorded when it is probable that a liability has been incurred and can be reasonably estimated.

Dividends and Distributions to Shareholders

Distributions to the Fund’s shareholders are recorded as of the record date. Subject to the discretion of the Board of Trustees and applicable legal restrictions, the Fund intends to make monthly distributions to the shareholders. For the six months ended June 30, 2026, estimated dividends and distributions to shareholders were accrued daily based on a 6.5% annual distribution rate. Subject to the Board of Trustees discretion and applicable legal restrictions, the Fund from time to time may also pay special interim distributions in the form of cash or shares. At least annually, the Fund intends to authorize and declare special cash distributions of net long-term capital gains, if any.

The Fund has an “opt out” dividend reinvestment plan that provides for reinvestment of dividends and other distributions on behalf of the shareholder, other than those shareholders who have “opted out” of the plan. As a result of adopting the plan, when the Fund pays a cash dividends or distribution, the shareholders who have not elected to “opt out” of the dividend reinvestment plan will have their cash dividend or distributions automatically reinvested in additional shares of the Fund’s shares of beneficial interest, rather than receiving cash. The number of shares to be issued to the shareholder will be determined based on the total dollar amount of the cash distribution payable, net of applicable withholding taxes.

Income Taxes

The Fund intends to elect to be treated for U.S. federal income tax purposes, and intends to qualify annually, as a RIC under Subchapter M of the Code. To qualify as a RIC, the Fund must, among other things, meet certain source-of-income and asset diversification requirements and distribute to its shareholders, for each taxable year, at least 90% of its “investment company taxable income,” which is generally the Fund’s net ordinary income plus the excess, if any, of realized net short-term capital gains over realized net long-term capital losses. As a RIC, the Fund will not have to pay corporate-level U.S. federal income taxes on any income that it distributes to its shareholders. The Fund intends to make distributions in an amount sufficient to maintain its RIC status each year and to avoid any U.S. federal income taxes on income so distributed. The Fund will also be subject to non-deductible U.S. federal excise taxes if it does not distribute at least 98% of net ordinary income, 98.2% of capital gain net income, if any, and any recognized and undistributed income from prior years.

During the reporting period, the Fund adopted the Financial Accounting Standards Board (FASB) Accounting Standards Update 2023-09-Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The adoption of this new standard impacted financial statement disclosures only and did not affect the Funds’ financial positions or results of their operations. The Fund did not pay any federal or state and local income taxes. There were no significant amounts of income taxes paid in foreign jurisdictions by the Fund during the reporting six months ended June 30, 2026. The Funds’ federal, state and local income and federal excise tax returns for which the applicable statutes of limitations have not expired are subject to examination by the Internal Revenue Service and state departments of revenue.

Uncertainty in Income Taxes

The Fund evaluates its tax positions to determine if the tax positions taken meet the minimum recognition threshold in connection with accounting for uncertainties in income tax positions taken or expected to be taken for the purposes of measuring and recognizing tax benefits or liabilities in the Fund’s consolidated financial statements. Recognition of a tax benefit or liability with

 

45


GoldenTree Opportunistic Credit Fund

 

 

Notes to Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

Note 2. Significant Accounting Policies (continued)

 

respect to an uncertain tax position is required only when the position is “more likely than not” to be sustained assuming examination by taxing authorities. The Fund recognizes interest and penalties, if any, related to unrecognized tax liabilities as income tax expense on its consolidated statement of operations. During the six months ended June 30, 2026, the Fund did not incur any interest or penalties.

Segment Reporting

Accounting Standards Update 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”) was introduced with the intent of improving reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses, allowing financial statement users to better understand the components of a segment’s profit or loss and assess potential future cash flows for each reportable segment and the entity as a whole. The Fund represents a single operating segment. The Officers of the Fund act as the Fund’s chief operating decision maker (“CODM”), assessing performance and making decisions about resource allocation within the Fund. The CODM monitors the operating results as a whole, and the Fund’s long-term strategic asset allocation is determined in accordance with the terms of its prospectus based on a defined investment strategy. The financial information provided to and reviewed by the CODM is consistent with that presented in the Fund’s financial statements.

Recent Accounting Standards Updates

In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures, which requires disaggregated disclosures of certain categories of expenses on an annual and interim basis including employee compensation, depreciation, and intangible asset amortization for each income statement line item that contains those expenses. The guidance is effective for annual periods beginning after December 15, 2026 and interim periods beginning after December 15, 2027. The Fund is currently evaluating the impact of this guidance on its consolidated financial statements.

Note 3. Fair Value of Financial Instruments

Investment Valuation

The Fund applies fair value accounting in accordance with the terms of FASB ASC Topic 820, Fair Value Measurement (“ASC 820”). ASC 820 defines fair value as the amount that would be exchanged to sell an asset or transfer a liability in an orderly transfer between market participants at the measurement date.

The Board of Trustees, has designated the Advisor as the Fund’s valuation designee for purposes of Rule 2a-5 under the Investment Company Act to perform the fair value determination of all of the Fund’s assets in accordance with the terms of ASC 820. The fair valuation of the securities held by the Fund is in accordance with the valuation policy set forth below:

Securities, other than fixed income securities, that are listed on a securities exchange or that are traded on a listed market are fair valued at their last sales prices on the date of determination on the largest securities exchange or listed market on which such securities are traded.

Fixed income securities whether or not listed on an exchange or traded on a listed market, bank debt, derivatives and other securities that are not listed on an exchange and that are not traded on a listed market, for which external pricing vendors are available will be fair valued in accordance with any external pricing vendors selected by the Advisor in its sole discretion, provided however, that such valuations may be adjusted by the Advisor to account for recent trading activity or other information not reflected in pricing obtained from these external pricing vendors. If market quotations are not readily available from an exchange or a listed market or the external pricing vendors cannot provide a fair value for a security, the security will be fair valued using broker-dealer quotations or by engaging independent financial advisory firms (the “Consultants”). These quotations from external pricing vendors and/or broker-dealer quotations are generally estimates of fair value based on an evaluation of factors such as institution size, trading in similar securities, yield, credit quality, coupon rate, maturity, type of issue and other market data. The fair value of the investments and the secondary market for the investments may be volatile because the securities are affected by fundamental factors other than the level of interest rates.

The fair value of securities that are not listed on an exchange and that are not traded on a listed market, and for which no external pricing sources are available, will be estimated in good faith by the Advisor utilizing independent valuations from the Consultant no

 

46


GoldenTree Opportunistic Credit Fund

 

 

Notes to Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

Note 3. Fair Value of Financial Instruments (continued)

 

less frequently than monthly and monitor on a daily basis. Such valuations will reflect any credit risk associated with such securities where deemed appropriate. In order to assist the Advisor in its determination of fair value, the Advisor may also engage the Consultants to conduct an independent valuation. The Consultants provide the Advisor with a written report documenting their recommended valuation as of the determination date for the specified investments. The estimates and assumptions for securities fair valued in good faith by the Advisor may not reflect securities traded in an active market.

The fair valuation process requires judgment and estimation by the Advisor. In considering an investment’s fair value, the Advisor considers one or more of several factors including, but not limited to, an investment’s cost, trading in unrestricted securities of the same issuer, the type of restrictions that the investment is subject to, independent appraisals of the investee company, the results of operations of the issuer, the percentage of the investee owned by the Fund and its affiliates, the market and trading factors of investees in the same industry and any other factors deemed appropriate.

Although the Advisor uses its best judgment and good faith in estimating the fair value of investments, there are inherent limitations in any estimation technique. Future events may affect the estimates of fair value and the effect of such events on the estimates of fair value, including the ultimate liquidation of investments, could be material to the consolidated financial statements.

Fair Value Measurements and Disclosures

Fair value represents the price that would be received upon the sale of an asset or paid upon the transfer of a liability in an orderly transaction between market participants at the measurement date (an exit price). The FASB issued an accounting standard codification that establishes a fair value hierarchy for the inputs used in valuation models and techniques used to measure fair value. An investment’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

Assets and liabilities measured at fair value are classified into one of the following categories:

Level I – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. The unadjusted quoted prices are generally received from widely recognized data providers. The types of investments which would generally be included in this category are equities and derivatives listed on a securities exchange.

Level II – Quoted prices in markets that are not considered to be active or financial instruments for which all significant inputs are observable, either directly or indirectly. The valuations received for Level II investments are generally from external pricing vendors or multiple brokers. The types of investments which would generally be included in this category are corporate bonds, bank debt, debt of collateralized loan obligations and certain over-the-counter derivatives.

Level III – Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable. The inputs or methodology used for valuing securities are not necessarily an indication of the risks associated with investing in those securities. The valuations received for Level III investments are generally from a single broker or the Consultants. The types of investments which would generally be included in this category are debt and equity instruments issued by private entities.

The paragraphs below provide additional information surrounding the Advisor’s valuation techniques and inputs used in Level II and Level III securities as well as the valuation process for fair valuing the securities in the Fund’s portfolio.

Valuation Techniques and Inputs for Level II

Valuations for securities and derivatives classified as Level II in the fair value hierarchy have inputs in the valuation methodology that are either directly or indirectly observable as of the reporting date and are those other than quoted prices in active markets. In addition the fair values provided by the Consultants can be classified as Level II when inputs are observable. Inputs into market quotations and certain valuations from the Consultants are observable and may include quoted prices for similar investments in active or inactive markets, interest rates, yield curves and forward currency rates. If these inputs are unobservable and significant to the fair value, these investments will be classified as Level III.

 

47


GoldenTree Opportunistic Credit Fund

 

 

Notes to Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

Note 3. Fair Value of Financial Instruments (continued)

 

Valuation Techniques and Inputs for Level III

In the absence of consistently available market price quotations that reflect observable market inputs, investments are generally classified as Level III. The Advisor and the Consultants use a variety of valuation techniques in the fair value process including, but not limited to, recent market transactions, single market quotations, discounted cash flow models, market approaches and option value models. The Advisor and the Consultants may use one or a combination of these valuation techniques in determining the fair value of a Level III investment.

The inputs used in these valuation techniques are generally unobservable and significant to the fair value. In a discounted cash flow model, the inputs include, but are not limited to, the expected timing and level of future cash flows, yields, credit quality, coupon rate, maturity, credit risk assessments and recovery assumptions. For certain debt of collateralized loan obligations and private equity, additional inputs into the discounted cash flow model include, but are not limited to, the discount rate and the cumulative loss rate. In a market approach, the inputs include, but are not limited to, additional rounds of equity financing, comparable trading or transaction multiples, financial metrics such as revenues, earnings before interest, taxes, depreciation and amortization (“EBITDA”) and balance sheet ratios. In an option value model, the inputs include but are not limited to the volatility, the time to expiration, the risk free rate and the marketability discount.

The valuation techniques generally used in determining non-distressed debt investment fair valuations are single market quotations or discounted cash flow models. The valuation techniques generally used in determining distressed debt investment fair valuations are single market quotations, discounted cash flow models, market approaches or a combination of these techniques. The valuation techniques generally used in determining private equity investment fair valuations, such as common stock, preferred stock or warrants are discounted cash flow models, market approaches, or option value models.

Valuation Processes for Fair Valuing Securities

The Advisor has a formal valuation policy that sets forth the pricing methodology for investments to be implemented in fair valuing each security in the Fund’s portfolio, as previously detailed in the Investment Valuation note. The valuation policy is updated and approved at least annually by the valuation committee (the “Committee”). The Committee serves as a formal oversight body for the valuation of the Fund’s portfolio holdings in accordance with the valuation policy. The Committee is comprised of officers and employees all of whom are senior investment professionals and senior business management personnel, a majority of whom are non-investment personnel. The Committee meets at least quarterly. The Committee’s role is to consider, among other things, time-sensitive issues, including those related to market closures, changes in illiquid security values, and valuations of private placements and other illiquid investments purchased by the Fund. The Committee reviews all the valuation methodologies used by the Advisor and takes any actions necessary to ensure that the appropriate procedures and internal controls are in place to address valuation issues. The Committee also reviews any due diligence performed and approves any changes to the current or potential external pricing vendors and Consultants.

The valuation policy outlines monitoring procedures to support the accuracy of pricing and lists all approved external pricing sources and Consultants. The monitoring procedures include, but are not limited to: reviewing stale pricing of securities for which the price has not changed in over a specified threshold, evaluating trades executed by the Advisor against the prices independently received from the external pricing sources above a set tolerance threshold, reviewing Consultants’ valuations with material exposure and reviewing an analysis of significant changes in security prices over the quarter. Investments valued using the valuation provided by the Consultants are also reviewed and then formally signed off by the appropriate investment personnel.

As stated in the valuation policy, situations may arise when market quotations or valuations provided by external pricing vendors are available but these market quotations or valuations may not represent current market conditions. In those cases, the Advisor may substitute multiple broker-dealer quotations or a good-faith estimate of fair value, defined in the valuation policy as single broker quotations or valuations provided by the Consultants. All pricing substitutions are documented to include an explanation for the pricing substitution and how the pricing substitution was eventually resolved (i.e. external pricing vendor adjusted their price in a subsequent period). On a quarterly basis, substitutions are reviewed by the Committee and approved. In addition, the good faith estimates of fair value are approved on a monthly basis by the Committee.

 

48


GoldenTree Opportunistic Credit Fund

 

 

Notes to Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

Note 3. Fair Value of Financial Instruments (continued)

 

The following fair value hierarchy tables present information about the Fund’s assets and liabilities measured at fair value on a recurring basis as of June 30, 2026. Refer to the consolidated schedule of investments for further detail on the industry concentrations.

 

Asset Description    Level 1     Level 2     Level 3      Total  

Asset Backed Securities

   $     $ 2,107     $ 20,135      $ 22,242  

Bank Debt

           94,227       71,854        166,081  

Collateralized Loan Obligations

           23,254              23,254  

Commercial Mortgage Backed Securities

           2,015       1,395        3,410  

Convertible Bonds

           1              1  

Corporate Bond Obligations

           108,639              108,639  

Government Bonds

           1,650       346        1,996  

Municipal Bonds

           699              699  

Residential Mortgage Backed Securities

           6,820              6,820  

Common Stock

     7,971       769              8,740  

Preferred Stock

           367              367  

Private Equity

           1,104       1,888        2,992  

Special Purpose Vehicle

                 23,188        23,188  

Repurchase Agreements

           726              726  

Money Market Fund

     6,843                    6,843  
  

 

 

   

 

 

   

 

 

    

 

 

 

Total Investments

     14,814       242,378       118,806        375,998  
  

 

 

   

 

 

   

 

 

    

 

 

 

Forward Currency Contracts

           1,225              1,225  

Futures Contracts

           30              30  

Total Return Swaps

           68              68  
  

 

 

   

 

 

   

 

 

    

 

 

 

Total Assets

   $ 14,814     $ 243,701     $ 118,806      $ 377,321  
  

 

 

   

 

 

   

 

 

    

 

 

 
Liability Description    Level 1     Level 2     Level 3      Total  

Corporate Bond Obligations

   $     $ (688)     $      $ (688)  

Government Bonds

           (7,369            (7,369

Common Stock

     (109                  (109

Exchange-Traded Funds

     (452                  (452
  

 

 

   

 

 

   

 

 

    

 

 

 

Total Investments Short Sold

   $ (561   $ (8,057   $      $ (8,618
  

 

 

   

 

 

   

 

 

    

 

 

 

Forward Currency Contracts

           (67            (67

Credit Default Swaps

           (12            (12

Total Return Swaps

           (27            (27
  

 

 

   

 

 

   

 

 

    

 

 

 

Total Liabilities

   $ (561   $ (8,163   $      $ (8,724
  

 

 

   

 

 

   

 

 

    

 

 

 

 

49


GoldenTree Opportunistic Credit Fund

 

 

Notes to Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

Note 3. Fair Value of Financial Instruments (continued)

 

The following table summarizes the changes in the Fund’s Level III assets:

 

     For the Six Months Ended June 30, 2026  
     Asset-
Backed
Securities
    Bank
Debt
    Commercial
Mortgage
Backed
Securities
    Corporate
Bond
Obligations
    Government
Bonds
    Private
Equity
     Special
Purpose
Vehicle
    Total  

Balance, beginning of period

   $ 11,222     $ 43,925     $ 1,330     $ 331     $     $ 974      $ 14,277     $ 72,059  

Transfer to special purpose vehicle(1)

           (3,415                              3,415        

Purchases

     9,103       34,745       180             756       543        5,995       51,322  

Sales and

paydowns

     (106     (2,760     (102     (392     (413            (2,045     (5,818

Accretion of discount (premium)

     (—     95             4       3              (388     (286

Net realized gains (losses)

     1       33       (—     (5     2                    31  

Net change in unrealized appreciation (depreciation)

     (85     (342     (13     62       (2     198        1,934       1,752  

Transfers into Level 3(2)

           171                         173              344  

Transfers out of Level 3(2)

           (598                                    (598
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Balance, end of period

   $ 20,135     $ 71,854     $ 1,395     $     $ 346     $ 1,888      $ 23,188       118,806  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net change in unrealized appreciation (depreciation) included in earnings related to investments still held at the reporting date

     (85     (390     (13           (2     198        1,934       1,642  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

 
(1)

During the period, certain directly held bank debt investments were transferred to a special purpose vehicle in which the Fund retained an ownership interest. The transfers represented a restructuring of the legal ownership of the investments and was assumed to have occurred at the beginning of the period.

(2)

Transfers into or out of Level 3 were deemed to have occurred as a result of, among other factors, changes in liquidity, the depth and consistency of prices from third-party pricing services and the existence of observable trades in the market. For the period ended June 30, 2026, transfers into and out of Level 3, were due to decreased and increased price transparency, respectively. The transfers were assumed to have occurred at the beginning of the period.

 

50


GoldenTree Opportunistic Credit Fund

 

 

Notes to Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

Note 3. Fair Value of Financial Instruments (continued)

 

The following table summarizes the significant unobservable inputs and techniques used in the fair value measurements of the Fund’s Level III investments which were fair valued, using the valuation provided by the Consultants as well as single broker quotes, by investment category as of June 30, 2026. The below table is not intended to be all-inclusive, but rather provides information on the significant Level III inputs as they relate to the Fund’s assets and liabilities measured at fair value.

 

Type of Investment    Fair Value at
June 30
2026
     Valuation Technique(s)   

Unobservable

Input(s)

   Range      Weighted
Average
 

Asset Backed Securities

   $ 17,500      Discounted Cash Flow Model    Discount Margin      3.63%—8.25%        5.42%  

Asset Backed Securities

     2,635      Market Approach    Recent Transaction Price      100.00—100.00        100  

Bank Debt

     3,457      Discounted Cash Flow Model    Discount Margin      4.49%—5.49%        4.99%  

Bank Debt

     67,074      Discounted Cash Flow Model    Discount Rate      4.88%—12.7%        6.81%  

Bank Debt

     396      Independent Pricing Service and/or Broker Quotes    Vendor and/or Broker Quotes      60.00—81.25        69.99  

Bank Debt

     927      Market Approach    Recent Transaction Price      100.00—100.00        100  

Commercial Mortgage Backed Securities

     1,395      Discounted Cash Flow Model    Discount Margin      4.28%—6.73%        5.51%  

Government Bonds

     346      Independent Pricing Service and/or Broker Quotes    Vendor and/or Broker Quotes      92.30—92.30        92.3  

Private Equity

     118      Independent Pricing Service and/or Broker Quotes    Vendor and/or Broker Quotes      6.50—6.50        6.5  

Private Equity

     1,770      Market Approach    EBITDA Multiples      4.50x—6.00x        5.25x  

Special Purpose Vehicle

     18,950      Discounted Cash Flow Model    Discount Rate      6.52%—14.81%        11.30%  

Special Purpose Vehicle

     2,154      Independent Pricing Service and/or Broker Quotes    Vendor and/or Broker Quotes      100.00—110.00        106.69  

Special Purpose Vehicle

     1,487      Market Approach    EBITDA Multiples      6.00x—10.75x        6.76x  

Special Purpose Vehicle

     597      Option Value    Volatility      30%—30%        30.00%  
  

 

 

             

Total

   $ 118,806              
  

 

 

             

 

51


GoldenTree Opportunistic Credit Fund

 

 

Notes to Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

Note 3. Fair Value of Financial Instruments (continued)

 

Repurchase Agreements

Securities purchased under agreements to resell represent the transfer of a security to the Fund from a counterparty at a specified price with an agreement for the Fund to resell the same security to the same counterparty, usually a broker. The seller agrees to repay cash plus interest to the Fund in exchange for the return of the security at an agreed upon date. As of June 30, 2026, the Fund took possession of securities under agreements to resell with a fair value of approximately $726, all of which has been transferred to others in connection with the Fund’s commitments under securities sold short.

The following table presents the value of the securities purchased under agreements to resell, on a gross basis included in Investments, at fair value, in the consolidated statement of assets and liabilities as of June 30, 2026.

 

Counterparty     

Repurchase

Agreements

      

Non-cash

Collateral

Received

Including

Accrued

Interest

      

Cash

Collateral

Received

      

Net Exposure

Due (to)/from

Counterparty

 

JPMorgan Securities LLC

     $ 726        $  —        $  —        $ 726  

The following table presents the remaining contractual maturity of the securities purchased under agreements to resell.

 

     Remaining Contractual Maturity of the Agreements  
     

Overnight

and

Continuous

    

Less Than

30 Days

    

30—90

Days

    

More Than

90 Days

     Total  

Repurchase agreements

              

Government Bonds

   $ 726      $      $      $      $ 726  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Borrowings

   $ 726      $  —      $  —      $  —      $ 726  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Note 4. Derivative Instruments

The Fund enters into derivative contracts to manage currency exchange risk, interest rate risk, credit risk and other exposure risks. The types of derivative contracts used by the Fund are forward currency contracts, futures contracts, and swap contracts. During the six months ended June 30, 2026, the Fund used forward currency contracts primarily to manage currency exchange risk on its non-U.S. dollar denominated securities. In addition, the Advisor has identified certain macro-economic risks that existed during the course of the six months ended June 30, 2026, which could have negatively impacted the net assets of the Fund. The Advisor managed these risks by designing and implementing a hedging strategy whereby the Fund used derivative instruments such as credit default swaps, total return swaps, and futures to protect the Fund from the risks identified. The Fund accounts for its derivatives at fair value and records any changes in fair value in current period earnings. As such, even though the Fund may use derivatives in an attempt to achieve an economic hedge, the Fund’s derivatives are not considered to be hedging instruments. Instead, the Fund has designated these derivative instruments as trading instruments.

The Fund enters into master netting agreements with counterparties to reduce credit risk associated with these derivatives. As a result the derivative contracts are presented on the Fund’s consolidated statement of assets and liabilities after taking into effect the offsetting permitted under the FASB’s guidance. Collateral requirements associated with the Fund’s derivative contracts are determined by the counterparties based upon the Fund’s credit risk and credit exposure. Upon entering into contracts, the collateral paid to the counterparties is in the form of cash and/or securities and are restricted for use by the Fund. The collateral requirements are monitored daily and cash and/or securities are posted or returned as necessary based upon the current net exposure with the counterparty.

Certain of the Fund’s derivative contracts have been transacted pursuant to bilateral agreements with certain counterparties that may require the Fund to terminate the transactions or post additional collateral if the Fund’s net assets decline below an agreed upon level (a “Termination Event”). If a Termination Event had occurred for those contracts in a net liability position where the counterparties are permitted to terminate the open derivative contracts, additional amounts may not be required since the

 

52


GoldenTree Opportunistic Credit Fund

 

 

Notes to Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

Note 4. Derivative Instruments (continued)

 

aggregate fair value of the required collateral posted exceeded the settlement amounts of the open derivative contracts. For the six months ended June 30, 2026, the Fund did not experience any Termination Event.

The table below summarizes the fair value of derivative instruments designated as trading instruments on a gross basis by primary underlying risk exposure, as of June 30, 2026.

 

     Fair Value  
     Derivative
Assets
            Derivative
Liabilities
 

Foreign Currency Risk

        

Forward Currency Contracts

   $ 1,225         $ 67  

Credit Risk

        

Credit Default Swaps

               12  

Equity Risk

        

Total Return Swaps

               27  

Interest Rate Risk

        

Total Return Swaps

     68            

Futures Contracts

     30            

The following table presents the effects or potential effects of netting arrangements for derivative contracts presented in the consolidated statement of assets and liabilities, along with the collateral pledged as of June 30, 2026. The collateral pledged under enforceable credit support presented on the derivative liabilities table has not been netted in the consolidated statement of assets and liabilities.

 

     Counterparty   Gross
Amount of
Assets
(Liabilities)(1)
    Gross Amount
Offset in the
Consolidated
Statements of
Assets and
Liabilities
    Cash
Collateral
Pledged
(Received)
    Net Amount
Presented
in the
Consolidated
Statement of
Assets and
Liabilities(2)(3)
 

Assets

         

Forward Currency Contracts

  Canadian Imperial Bank of Commerce   $ 300     $ (1)     $     $ 299  

Forward Currency Contracts

  JPMorgan Chase Bank     4                   4  

Forward Currency Contracts

  State Street Bank & Trust Company     921       (66)             855  

Total Return Swaps

  Deutsche Bank AG     8                   8  

Total Return Swaps

  Goldman Sachs International     1       (1)              

Total Return Swaps

  HSBC Client Holdings Nominee U.K. Ltd.     59                   59  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

    $ 1,293     $ (68)     $     $ 1,225  
   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

         

Forward Currency Contracts

  Canadian Imperial Bank of Commerce     (1)       1              

Forward Currency Contracts

  State Street Bank & Trust Company     (66)       66              

Total Return Swaps

  Goldman Sachs International     (27)       1             (26)  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities

    $ (94)     $ 68     $     $ (26)  
   

 

 

   

 

 

   

 

 

   

 

 

 
 
(1)

Exchange-traded or centrally-cleared derivatives are excluded from these reported amounts.

(2)

Net amount of derivative assets represents the net amount due from the counterparty to the Fund in the event of default.

(3)

Net amount of derivative liabilities represents the net amount due from the Fund to the counterparty in the event of default.

 

53


GoldenTree Opportunistic Credit Fund

 

 

Notes to Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

Note 4. Derivative Instruments (continued)

 

The following table summarizes the gains and losses and the volume of activity reported on derivatives designated as trading instruments for the six months ended June 30, 2026:

 

Derivative Type    Primary Risk Exposure   

Net Realized

Gain (Loss)

   

Net Change in

Unrealized

Appreciation

(Depreciation)

   

Volume of

Activity during

the six months ended

June 30, 2026(1)

 

Forward Currency Contracts

   Foreign Currency Risk    $ (29   $ 1,464     $ 53,059  

Credit Default Swaps

   Credit Risk      10       (17     1,109  

Futures Contracts

   Equity Risk      (6           69  

Futures Contracts

   Interest Rate Risk      (35     32       6,308  

Total Return Swaps

   Equity Risk      (35     (37     250  

Total Return Swaps

   Interest Rate Risk      377       68       10,061  

Interest Rate Swaps

   Interest Rate Risk      (25           12,213  
 
(1)

The volume of activity represents the average absolute notional exposure over the reporting period related to currency forward contacts, swap agreements and futures.

Forward Currency Contracts

The Fund enters into forward currency contracts primarily to manage the exchange rate risk on its non-U.S. dollar denominated investment securities. When entering into a forward currency contract, the Fund agrees to receive or deliver a fixed quantity of foreign currency for an agreed upon price on an agreed upon date. These instruments may involve market risk and credit risk in excess of the amount recognized in the consolidated statement of assets and liabilities. Risks arise from the possible inability of counterparties to meet the terms of their contracts and from the movement in currency rates, interest rates and securities values.

Swap Agreements

The Fund may enter into swap agreements directly with a counterparty or through a central clearing house. The types of swaps that the Fund trades in are mainly credit default swaps, interest rate swaps and total return swaps.

Credit default swaps represent agreements in which one party, the protection buyer, pays a fixed fee, the premium, in return for a payment by the other party, the protection seller, contingent upon a specified default event relating to an underlying reference asset or pool of assets. While there is no default event, the protection buyer pays the protection seller the periodic premium. If the specified credit event occurs there is an exchange of cash flows and/or securities designed so that the net payment to the protection buyer reflects the loss incurred by the creditors of the reference credit in the event of its default.

The Fund may enter into total return swaps, index swaps or contracts for difference with various counterparties. Under the terms of the swaps or of the contract for differences contracts, the Fund will pay a fixed or floating interest amount based upon the rates in the agreements and in return the Fund receives from the counterparties any economic gains or losses on the purchased investments.

An interest rate swap is an agreement that obligates two parties to exchange a series of cash flows at specified intervals based upon or calculated by reference to changes in specified prices or rates for a specified amount of an underlying asset or otherwise determined notional amount. The payment flows for interest rate swaps are usually netted, with the difference being paid by one party to the other.

Risks may arise as a result of the failure of the counterparty to comply with the swap agreement. For swaps through a central clearing house, the central clearing house acts as the counterparty for each centrally cleared swap transaction; therefore credit risk is limited to the failure of the clearing house. The loss incurred by the failure of a counterparty to comply with the terms and obligations of the agreement is generally limited to the net payment to be received by the Fund, and/or the termination value at the end of the agreement. Therefore, the Fund considers the creditworthiness of each counterparty to a swap agreement in evaluating potential credit risk. Additionally, risks may arise from unanticipated movements in interest rates, foreign exchange rates or in the fair value of

 

54


GoldenTree Opportunistic Credit Fund

 

 

Notes to Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

Note 4. Derivative Instruments (continued)

 

the underlying assets. Periodic payments received or paid on swap agreements are recorded as realized gain or loss. Fluctuations in the fair value of swap agreements are recorded for financial statement purposes as a component of net realized gain or loss and net change in unrealized appreciation or depreciation.

Swap agreements are fair valued based on the terms of the agreement and certain factors which include the current interest rate spreads and credit risk of the referenced obligation of the underlying issuer and interest accrual through the valuation date. During the six months ended June 30, 2026, the Fund entered into swap agreements for which several major brokerage firms serve as counterparty. These instruments may involve market risk and credit risk in excess of the amount recognized in the consolidated statement of assets and liabilities.

Futures Contracts

The Fund may enter into futures contracts. Futures contracts provide for the delayed delivery of the underlying security at a fixed price or for a cash amount based on the change in the fair value of the underlying security at a specific date in the future. Upon entering into a futures contract, the Fund is required to deposit with the broker an amount equal to a certain percentage of the contract amount which is referred to as the initial margin deposit. Subsequent payments, referred to as variation margin, are made or received by the Fund periodically and are based on changes in the fair value of open futures contracts. Changes in the fair value of open futures contracts are recorded separately on consolidated statement of operations. Realized gains or losses, representing the difference between the fair value of the contract at the time it was opened and the fair value at the time it was closed, are recorded separately on consolidated statement of operations. These instruments may involve market risk and credit risk in excess of the amount recognized in the consolidated statement of assets and liabilities.

Note 5. Share Transactions

The Fund is offering an unlimited number of Shares on a continuous basis at the NAV per Share plus any applicable sales loads. The Fund offers six classes of Shares: Class I Shares, Class A Shares, Class C Shares, Class T Shares, Class U Shares and Class U-2 Shares. With respect to Class I Shares, the minimum initial investment is $1,000,000 for all accounts; subsequent investments may be made with any amounts. With respect to Class A, Class C, Class T, Class U and Class U-2 Shares, the minimum initial investment is $2,500 for all accounts; subsequent investments may be made with at least $500, except for purchases made pursuant to the Funds dividend reinvestment plan or as otherwise permitted by the Fund. As of June 30, 2026, Class I and Class T are outstanding.

The following table summarizes transactions in shares during the six months ended June 30, 2026:

 

     Six Months Ended
June 30, 2026
    Period Ended
December 31, 2025(1)
 
Class I Shares    Shares     Amount     Shares      Amount  

Gross Proceeds from Offering

     11,810,138     $ 120,780       20,202,261      $ 204,123  

Reinvestment of Distributions

     292,955       2,994       119,440        1,226  

Share Repurchase Program

     (46,888     (479             
  

 

 

   

 

 

   

 

 

    

 

 

 

Net increase (decrease) resulting from Class I Shares Transactions

     12,056,205     $ 123,295       20,321,701      $ 205,349  
  

 

 

   

 

 

   

 

 

    

 

 

 
     Six Months Ended
June 30, 2026
    Period Ended
December 31, 2025(2)
 
Class T Shares    Shares     Amount     Shares      Amount  

Gross Proceeds from Offering

     1,796,890     $ 18,271       1,832,539      $ 18,646  

Reinvestment of Distributions

     82,889       842       22,805        233  

Share Repurchase Program

     (92,032     (932             
  

 

 

   

 

 

   

 

 

    

 

 

 

Net increase (decrease) resulting from Class T Shares Transactions

     1,787,747     $ 18,181       1,855,344      $ 18,879  
  

 

 

   

 

 

   

 

 

    

 

 

 
 
(1)

For the period from July 16, 2025 (Inception date of Class I offering) to December 31, 2025.

(2)

For the period from July 24, 2025 (Inception date of Class T offering) to December 31, 2025.

 

55


GoldenTree Opportunistic Credit Fund

 

 

Notes to Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

Note 5. Share Transactions (continued)

 

To provide shareholders with limited liquidity, the Fund is structured as an “interval fund” and intends to conduct quarterly offers to repurchase between 5% and 25% of its outstanding shares at NAV, pursuant to Rule 23c-3 under the 1940 Act, unless such offer is suspended or postponed in accordance with regulatory requirements. In connection with any given repurchase offer, it is likely that the Fund may offer to repurchase only the minimum amount of 5% of its outstanding shares. It is also possible that a repurchase offer may be oversubscribed, with the result that shareholders may only be able to have a portion of their shares repurchased; however, the Fund may, but is not required to, repurchase an additional amount of shares, not to exceed 2% of its outstanding shares on the expiration of the repurchase offer. The Board of Trustees, or a committee thereof, in its sole discretion, will determine the number of shares that the Fund will offer to repurchase (the “Repurchase Offer Amount”) for a given repurchase offer. The Repurchase Offer Amount, however, will be no less than 5% and no more than 25% of the total number of Shares outstanding on the repurchase request deadline.

The following table summarizes the share repurchases completed during the six months ended June 30, 2026:

 

Repurchase Request Deadline/Repurchase Pricing Date    Repurchase
Offer Amount
(as a percentage of
outstanding shares)
     Number of
Shares
Repurchased
(all classes)
     Percentage of
Outstanding
Shares
Tendered
(all classes)
 

March 6, 2026

     5%        6,073        0.02%  

June 5, 2026

     5%        132,847        0.38%  
     

 

 

    
        138,920     
     

 

 

    

Distribution and Shareholder Services Plan

The Fund has adopted a “Distribution and Shareholder Services Plan” with respect to its Class A, Class C, Class T, Class U and Class U-2 Shares under which the Fund may compensate financial industry professionals for distribution-related expenses, if applicable, and providing ongoing services in respect of clients with whom they have distributed Shares of the Fund. Such services may include electronic processing of client orders, electronic fund transfers between clients and the Fund, account reconciliations with the Fund’s transfer agent, facilitation of electronic delivery to clients of Fund documentation, monitoring client accounts for back-up withholding and any other special tax reporting obligations, maintenance of books and records with respect to the foregoing, and such other information and liaison services as the Fund or the Advisor may reasonably request. Under the Distribution and Shareholder Services Plan, the Fund’s Class A Shares may incur expenses on an annual basis of up to 0.50% of its average monthly Net Assets, each of the Fund’s Class T, Class U and Class U-2 Shares may incur expenses on an annual basis of up to 0.75% of its average monthly Net Assets, and the Fund’s Class C Shares may incur expenses on an annual basis of up to 1.00% of its average monthly Net Assets. With respect to Class C and Class U-2 Shares, 0.25% of the fee is characterized as a “shareholder service fee” and the remaining portion is characterized as a “distribution fee.” With respect to Class A, Class T and Class U Shares, the entire fee is characterized as a “distribution fee.”

For the six months ended June 30, 2026, Class T Shares incurred distribution fees of $104.

Note 6. Related Party Transactions

Investment Advisory Agreement

On May 27, 2025, The Fund’s Board of Trustees approved the investment advisory agreement (“Investment Advisory Agreement”) between the Fund and the Advisor for an initial two- year period in accordance with, and on the basis of an evaluation satisfactory to such trustees as required by Section 15(c) of the Investment Company Act.

In consideration of the advisory services provided by the Advisor, the Fund accrues and pays monthly, in arrears, the Advisor a management fee at an annual rate of 1.85% based on average daily Gross Assets of the Fund (the “Management Fee”). Gross Assets includes without limitation assets attributable to any borrowings, preferred shares that may be outstanding, reverse repurchase agreements, and the notional value of assets financed via total return swaps (“Gross Assets”).

 

56


GoldenTree Opportunistic Credit Fund

 

 

Notes to Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

Note 6. Related Party Transactions (continued)

 

In addition, the Advisor has contractually agreed to waive a portion of its Management Fee in the amount of (i) 0.375% of the Fund’s average daily Gross Assets on an annualized basis until the six-month anniversary of the Fund’s Commencement of Operations, which expired on 1/17/2026 and (ii) 0.375% of the Fund’s average daily Gross Assets on an annualized basis until the twelve-month anniversary of the Fund’s Commencement of Operations (the “Management Fee Waiver Agreements”). The reduction of the Management Fee under the Management Fee Waiver Agreements is not subject to recoupment by the Advisor.

For the six months ended June 30, 2026, management fees after waiver were $2,403. As of June 30, 2026, the gross management fee payable is $627, among which $127 is subject to management fee waivers. $500 is included in management fee payable in the accompanying Consolidated Statement of Assets and Liabilities.

Administration Agreement

On May 27, 2025, pursuant to the administration agreement (the “Administration Agreement”), the Fund’s Board of Trustees has appointed the Advisor as the Fund’s administrator (the “Administrator”). Pursuant to the Administration Agreement, the Fund reimburses the Administrator its respective actual costs incurred in providing administrative services to the Fund, including the allocable portion of the compensation and related expenses of certain personnel of GoldenTree Asset Management LP for providing administrative services to the Fund on behalf of the Administrator, subject to the limitations set forth in the Administration Agreement and the Expense Limitation Agreement (as defined below). Such services include being responsible for the financial records which the Fund is required to maintain and preparing reports to the Fund’s Shareholders.

In addition, the Advisor provides the Fund with accounting services; assists the Fund in determining and publishing the Fund’s NAV; oversees the preparation and filing of the Fund’s tax returns; monitors the Fund’s compliance with tax laws and regulations; and prepares, and assists the Fund with any audits by an independent public accounting firm of, the Fund’s financial statements. The Advisor is also responsible for the printing and dissemination of reports to the Fund’s Shareholders and the maintenance of the Fund’s website; provides support for the Fund’s investor relations; generally oversees the payment of the Fund’s expenses and the performance of administrative and professional services rendered to the Fund by others; and provides such other administrative services as the Fund may from time to time designate The Advisor is required to allocate the cost of such services to the Fund based on factors such as assets, revenues, time allocations and/or other methods. At least annually, the Board of Trustees reviews the methodology employed in determining how the expenses are allocated to the Fund and the proposed allocation of administrative expenses among the Fund and certain affiliates of the Advisor. The Board of Trustees then assesses the reasonableness of such reimbursements for expenses allocated to the Fund based on the breadth, depth and quality of such services as compared to the estimated cost to the Fund of obtaining similar services from third-party service providers known to be available. In addition, the Board of Trustees considers whether any single third-party service provider would be capable of providing all such services at comparable cost and quality. Finally, the Board of Trustees, among other things, compares the total amount paid to the Advisor for such services as a percentage of the Fund’s net assets to the same ratios reported by other comparable investment companies. The Fund will not reimburse the Advisor for any services for which it receives a separate fee or for any administrative expenses allocated to a controlling person of the Advisor. The Administration Agreement may be terminated by the Fund without penalty upon not less than 60 days’ written notice to the Administrator and by the Administrator upon not less than 90 days’ written notice to the Fund. The Administration Agreement will remain in effect if approved by the Board of Trustees, including by a majority of the Independent Trustees, on an annual basis.

For the six months ended June 30, 2026, the Fund incurred $179 in administrative service fees including the transfer agency services fee, all of which related to third-party expenses. As of June 30, 2026, $277 was unpaid and included in administrative service fees payable in the accompanying Consolidated Statement of Assets and Liabilities.

Expense Limitation Agreement

The Fund and the Advisor have entered into an Expense Limitation Agreement (the “Expense Limitation Agreement”), under which the Advisor has contractually agreed to reimburse expenses to limit total annual operating expenses (excluding management fees, distribution and/or servicing fees, investment-related expenses, borrowing costs, borrowing-related costs, taxes, brokerage expenses, litigation expenses, acquired fund fees and expenses, and extraordinary expenses) to no more than 0.80% of the Fund’s average daily Gross Assets. This contractual arrangement will remain in effect through April 30, 2027 unless the Fund’s Board of Trustees approves its earlier termination. The Advisor may recoup from the Fund any reimbursable expenses with respect to the

 

57


GoldenTree Opportunistic Credit Fund

 

 

Notes to Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

Note 6. Related Party Transactions (continued)

 

Fund pursuant to the Expense Limitation Agreement if such recoupment does not cause the Fund to exceed the current expense limit or the expense limit in place at the time of the waiver or reimbursement (whichever is lower) and the recoupment is made within three years from the date the amount was initially waived or reimbursed.

During the six months ended June 30, 2026, the Advisor recouped $108 of previously waived or reimbursement amounts. As of June 30, 2026, the remaining amount subject to reimbursement from the Advisor is $1,110, for which the recoupment fully expires on April 30, 2029.

Board of Trustees

The Board of Trustees currently consists of four members, three of whom are independent from the Advisor (the “Independent Trustees”). The Board of Trustees has established an Audit Committee, a Nominating Committee and a Qualified Legal Compliance Committee, the members of each of which consist entirely of the Fund’s Independent Trustees. The Board of Trustees established a Valuation Committee composed of individuals affiliated with the Advisor to oversee the day-to-day procedures. The Board of Trustees may establish additional committees in the future. For the six months ended June 30, 2026, the Fund incurred $123 in fees and expenses associated with its Independent Trustees’ services on the Fund’s Board of Trustees and its committees. As of June 30, 2026, $65 in fees or expenses associated with the Fund’s Independent Trustees were payable.

Note 7. Financing Arrangement

In accordance with the Investment Company Act, the Fund is currently only allowed to borrow amounts such that its asset coverage, as defined in the Investment Company Act, is at least 300% after such borrowing. As of June 30, 2026, there is no outstanding borrowing under the below credit facility.

Bank of America Credit Facility

On September 12, 2025 the Fund entered into a Margin Loan and Security Agreement (“BOA Facility”) with Bank of America N.A. (“BOA”), with an effective date of October 15, 2025, for a secured loan with a maximum principal amount of $10 million, which was amended on March 2, 2026 to increase the maximum principal amount to $25 million. The BOA Facility provides for borrowings in U.S. dollars. The Fund may borrow to the extent the pledged collateral (subject to eligibility and margin requirements) provides sufficient coverage for such borrowings.

The Fund may terminate the BOA facility at any time upon 60 days written notice to BOA. Absent a default or facility termination event, BOA is required to provide the Fund with 179 days’ written notice prior to terminating the BOA Facility. The initial deferred financing cost is amortized over three years on a straight line basis.

Borrowings under the BOA Facility bear interest at the annual rate of Daily SOFR plus 0.90%. The Fund also pays an unused commitment fee of 0.25% per year on undrawn amounts when the outstanding principal amount is less than 50% of the maximum principal amount, or 0.20% per year when the outstanding principal amount is equal to or greater than 50% of the maximum principal amount. Payments under the BOA Facility are made quarterly.

For the six months ended June 30, 2026, the Fund had borrowings and repayments on the BOA Facility. As of June 30, 2026, there is no outstanding borrowing. For the six month period ended June 30, 2026, the weighted average interest rate, was 4.58% and the average principal debt outstanding was $882.

For the six months ended June 30, 2026, the Fund incurred $22 interest expense, $23 of unused commitment fees, and $12 of amortization of deferred financing costs. As of June 30, 2026, $20 of interest expense and $15 of unused commitment fees were included in interest payable on credit facility in the Consolidated Statement of Assets and Liabilities

Note 8. Commitments and Contingencies

The Fund enters into contracts that contain a variety of indemnification provisions. The Fund’s maximum exposure under these arrangements is unknown; however, the Fund has not had prior claims or losses pursuant to these contracts. The Advisor has reviewed the Fund’s existing contracts and expects the risk of loss to the Fund to be remote.

 

58


GoldenTree Opportunistic Credit Fund

 

 

Notes to Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

Note 8. Commitments and Contingencies (continued)

 

The Fund is not currently subject to any material legal proceedings and, to the Fund’s knowledge, no material legal proceedings are threatened against the Fund. From time to time, the Fund may be a party to certain legal proceedings in the ordinary course of business, including proceedings related to the enforcement of the Fund’s rights under contracts with its portfolio companies. While the outcome of any legal proceedings cannot be predicted with certainty, to the extent the Fund becomes party to such proceedings, the Fund would assess whether any such proceedings will have a material adverse effect upon its financial condition or results of operations.

Loan and other participation interest purchased by the Fund such as bank debt and private equity may include revolving credit agreements or other financing commitments obligating the Fund to advance additional amounts on demand. The unrealized appreciation (depreciation) on unfunded loan commitments is stated separately on the consolidated statement of assets and liabilities. The following table presents the unfunded commitments as of June 30, 2026.

Unfunded Commitments

 

Investments    Principal
Commitment
     Fair
Value
     Unrealized
Appreciation
(Depreciation)
 

1578 Lex JV LLC

   $ 9      $ 9      $ 0  

470 Kent AVE MEZZ II LLC

     1,401        1,391        2  

625 Fulton Mezz Lender LP

     167        166        0  

Anaplan, Inc.

     229        216        6  

Chestnut Ridge Holdings

     2,343        2,344        24  

Coreweave Financing DDTL V LLC

     519        530        16  

Coupa Holdings LLC

     83        82        2  

CP Iris Holdco I, Inc.

     7        7        (0

Databricks, Inc.

     347        347         

Dentalcorp Health Services Ltd.

   C$ 406        283        (7

Finance Ireland Agri Funding DAC

   1,475        1,723        0  

LHS Borrower LLC

     201        200        2  

Premium Parent LLC

     622        616        6  

Sage Intracoastal Residences

     544        538        2  

Shorecrest Residences WPB

     443        437        2  

SUS Intermediate Co. AB

    1,350        1,493        (73

Tricentis Operations Holdings, Inc.

     1,393        1,342        (49
     

 

 

    

 

 

 

Total Unfunded Commitments

      $ 11,724      $ (67
     

 

 

    

 

 

 

Note 9. Tax

The aggregate cost of the Fund’s investments for U.S. federal income tax purposes totaled $383,969 as of June 30, 2026. Aggregate net unrealized appreciation (depreciation) on investments, including derivatives, on a tax basis was $2,167, which was comprised of gross unrealized appreciation of $8,020 and gross unrealized depreciation of $5,853, as of June 30, 2026.

Qualified late year losses are capital losses and specified ordinary losses, including currency losses, incurred after October 31 but within the taxable year that, if elected, are deemed to arise on the first day of the Fund’s next taxable year. For the period ended December 31, 2025, the Fund intends to defer to January 1, 2026 for U.S. federal income tax purposes, the late year specified losses of $539.

Note 10. Concentration of Risk

The Fund’s investment activities expose it to various types of risks, both on and off-balance sheet, which are associated with the financial instruments and markets in which it invests. In the ordinary course of business, the Fund manages a variety of risks, including market risk and credit risk. The Fund identifies measures and monitors risk through various control mechanisms, including trading

 

59


GoldenTree Opportunistic Credit Fund

 

 

Notes to Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

Note 10. Concentration of Risk (continued)

 

limits. The following summary is not intended to be a comprehensive summary of all risks inherent in investing in the Fund and reference should be made to the Fund’s prospectus for a more detailed disclosure of risks.

Market Risk

Political, regulatory, economic and social developments, and developments that impact specific economic sectors, industries or segments of the market, can affect the value of the Fund’s investments. A disruption or downturn in the capital markets and the credit markets could impair the Fund’s ability to raise capital, reduce the availability of suitable investment opportunities for the Fund or adversely and materially affect the value of the Fund’s investments, any of which would negatively affect the Fund’s business. These risks may be magnified if certain events or developments adversely interrupt the global supply chain, and could affect companies worldwide.

Credit Risk

The Fund will invest primarily in credit and credit-related instruments and derivatives. Such investments generally fluctuate in value based upon broader market factors, such as changes in interest rates, and also based on developments affecting the perceived creditworthiness and ability of the borrower to repay the principal and interest owed with respect to the underlying indebtedness. If a credit investment in the Fund’s portfolio declines in price and/or fails to pay interest or principal when due because the issuer or debtor, as the case may be, experiences a decline in its financial status, the Fund’s NAV and/or income would be adversely impacted.

Counterparty Risk

The Fund may be exposed to counterparty risk, which could make it difficult for the Fund or the investments in which the Fund holds to collect on obligations, thereby resulting in potentially significant losses.

Investments in Secured and Unsecured Debt

The assets of the portfolio of the Fund may include secured debt, which involve various degrees of risk of a loss of capital. The factors affecting an issuer’s secured debt, and its overall capital structure, are complex. Some secured loans may not necessarily have priority over all other debt of an issuer.

In addition, certain of the Fund’s investments are expected to constitute unsecured debt. While unsecured debt ranks senior to common stock or preferred equity of an issuer, unsecured debt effectively ranks subordinate in priority of payment to secured debt and may not have the benefit of financial covenants common for secured debt. Unlike secured debt, unsecured debt does not have the benefit of a lien with respect to specific collateral. In any liquidation, dissolution, bankruptcy or similar proceeding involving an issuer, the holders of the issuer’s secured debt may assert rights against the assets pledged to secure that debt in order to receive full payment of their debt before the assets may be used to pay other creditors of the issuer, including the Fund. Accordingly, unsecured debt typically involves a heightened level of risk of loss of principal.

Investments in Distressed Securities

The Fund may invest in obligations of issuers in weak financial condition, experiencing poor operating results, having substantial capital needs or negative net worth, facing special competitive or product obsolescence problems, including companies involved in bankruptcy or other reorganization and liquidation proceedings. These obligations are likely to be particularly risky investments although they also may offer the potential for correspondingly high returns.

Investments in Certain Pooled Issuers and other Structured Debt Securities

CLOs and other structured finance securities are generally backed by a pool of credit related assets that serve as collateral. Accordingly, such securities present risks similar to those of other types of credit investments, including default (credit), interest rate and prepayment risks. In addition, such may be governed by a complex series of legal documents and contracts, which increases the risk of dispute over the interpretation and enforceability of such documents relative to other types of investments. There is also a risk that the trustee of a CLO does not properly carry out its duties to the CLO, potentially resulting in loss to the CLO. CLOs are also inherently leveraged vehicles and are subject to leverage risk.

 

60


GoldenTree Opportunistic Credit Fund

 

 

Notes to Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

Note 10. Concentration of Risk (continued)

 

Risks of Default

A default and any resulting loss on an underlying asset will reduce its fair value and, consequently, the fair value of the related investment and the Fund’s portfolio.

Liquidity Risk

Generally, there is no public market for a portion of the Fund’s investments. As such, the Fund may not be able to sell such investments quickly, or at all. If the Fund is able to sell such investments, the prices the Fund receives may not reflect the Advisor’s assessment of their fair value or the amount paid for such investments by the Fund.

Leverage Risk

The use of leverage can create risks. Leverage can increase market exposure, increase volatility in the Fund, magnify investment risks, and cause losses to be realized more quickly. The use of leverage may cause the Fund to liquidate portfolio positions to satisfy its obligations or to meet asset coverage requirements when it may not be advantageous to do so.

Currency Risk

The Fund may make investments denominated in currencies other than U.S. dollars. The Fund’s investments denominated in currencies other than U.S. dollars will be subject to the risk that the value of such currency will decrease in relation to the U.S. dollar.

Interest Rate Risk

The price of certain of the Fund’s investments, particularly debt or preferred equity investments with a fixed coupon or dividend rate, may be significantly affected by changes in interest rates. In general, rising interest rates will negatively affect the price of a fixed rate instrument and falling interest rates will have a positive effect on the price of a fixed rate instrument. If general interest rates rise, there is a risk that the Fund’s floating rate investments (or an issuer’s underlying obligors) will be unable to pay escalating interest amounts, which could result in a default under their loan documents and credit losses to the Fund. Rising interest rates could also cause issuers to shift cash from other productive uses to the payment of interest, which may have a material adverse effect on their business and operations and could, over time, lead to increased defaults. If interest rates fall, the Fund’s floating rate investments would generally be expected to generate a lower rate of income.

Regulatory Risk

Government regulation and/or intervention may change the way the Fund is regulated, affect the expenses incurred directly by the Fund, affect the value of its investments and limit the Fund’s ability to achieve its investment objective. Government regulation may change frequently and may have significant adverse consequences. Moreover, government regulation may have unpredictable and unintended effects. In addition to exposing the Fund to potential new costs and expenses, additional regulation or changes to existing regulation may also require changes to the Fund’s investment practices.

Global Economy Risk

Global economies and financial markets are highly interconnected, and conditions and events in one country, region or financial market may adversely impact issuers in a different country, region or financial market.

Cybersecurity Risk

Cybersecurity incidents and cyber-attacks have been occurring globally at a more frequent and severe level and will likely continue to increase in frequency in the future. The Advisor faces various security threats on a regular basis, including ongoing cyber security threats to and attacks on its information technology infrastructure that are intended to gain access to its proprietary information, destroy data or disable, degrade or sabotage its systems. These security threats could originate from a wide variety of sources, including unknown third parties outside of the Advisor. Although the Advisor is not currently aware that it has been subject to cyber-attacks or other cyber incidents which, individually or in the aggregate, have materially affected its operations or financial condition, there can be no assurance that the various procedures and controls utilized to mitigate these threats will be sufficient to prevent disruptions to its systems.

 

61


GoldenTree Opportunistic Credit Fund

 

 

Notes to Consolidated Financial Statements (continued)

(in thousands, except share and per share amounts)

 

Note 10. Concentration of Risk (continued)

 

Shareholder Concentration

As of June 30, 2026, three shareholders owned 10% or more of the Fund’s total outstanding shares, comprising 66% of the Fund. In addition, another shareholder is an affiliate of the Advisor and owns 6% of the Fund’s total outstanding shares. Pursuant to agreements among the three shareholders and the Advisor, these shareholders have delegated to the Advisor the power to vote and dispose of the shares held of record by the shareholders. As such, the Advisor, and not the shareholders, may be deemed to have beneficial ownership of the shares held of record by the three shareholders. Each of the shareholders has the right to revoke the delegation on sixty one days’ notice.

Note 11. Subsequent Events

The Fund has evaluated subsequent events through the date of Issuance and has determined that there are no material events requiring adjustment to, or disclosure in, these consolidated financial statements.

The Fund commenced a quarterly repurchase offer beginning on August 14, 2026 and ending on September 8, 2026 (the “Repurchase Pricing Date”).

 

62


 

 

 

 

 

 

www. goldentreefunds.com

   SAR2026-GTOC


(b) Not applicable.

Item 2. Code of Ethics.

Not applicable for this filing.

Item 3. Audit Committee Financial Expert.

Not applicable for this filing.

Item 4. Principal Accountant Fees and Services.

Not applicable for this filing.

Item 5. Audit Committee of Listed Registrants.

(a) Not applicable. The Fund is not a listed issuer as defined in Rule 10A-3 under the 1934 Act.

(b) Not applicable. The Fund is not a listed issuer as defined in Rule 10A-3 under the 1934 Act.

Item 6. Investments.

(a) The Fund’s consolidated Schedule of Investments as of June 30, 2026 is included as part of the Report included in Item 1(a) of this Form N-CSR.

(b) Not applicable.

Item 7. Financial Statements and Financial Highlights for Open-End Management Investment Companies

(a) Not applicable to the Registrant.

(b) Not applicable to the Registrant.

Item 8. Changes in and Disagreements with Accountants for Open-End Management Investment Companies

Not applicable to the Registrant.

Item 9. Proxy Disclosures for Open-End Management Investment Companies

Not applicable to the Registrant.

Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Management Investment Companies

Not applicable to the Registrant.


Item 11. Statement Regarding Basis for Approval of Investment Advisory Contract

Not applicable for this filing.

Item 12. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies

Not applicable for this filing.

Item 13. Portfolio Managers of Closed-End Management Investment Companies

(a)(1) Not applicable for this filing.

(a)(2) Not applicable for this filing.

(a)(3) Not applicable for this filing.

(a)(4) Not applicable for this filing.

(b) There have been no changes to the portfolio managers identified in the most recently filed annual report on Form N-CSR (File No. 811-24046) of the Fund.

Item 14. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers

Not applicable to the Registrant.

Item 15. Submission of Matters to a Vote of Security Holders

There have not been any material changes to the procedures by which shareholders may recommend nominees to the Fund’s Board of Trustees during the period covered by this Form N-CSR filing.

Item 16. Controls and Procedures

(a) The Fund’s principal executive and principal financial officers have concluded that the Fund’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the 1940 Act) are effective as of a date within 90 days of the filing date of this Form N-CSR based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act and Rules 13a-15(b) or 15d-15(b) under the 1934 Act.

(b) There were no changes in the Fund’s internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Fund’s internal control over financial reporting.

Item 17. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies

(a) Not applicable.


(b) Not applicable.

Item 18. Recovery of Erroneously Awarded Compensation

(a) Not applicable.

(b) Not applicable.

Item 19. Exhibits

(a)(1) Not applicable for this filing.

(a)(2) Not applicable.

(a)(3) The certifications required by Rule 30a-2(a) under the 1940 Act are attached hereto.

(a)(4) Not applicable.

(a)(5) Not applicable.

(b)(1) The certifications required by Rule 30a-2(b) under the 1940 Act and Section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, and the Investment Company Act of 1940, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

GOLDENTREE OPPORTUNISTIC CREDIT FUND
By:   /s/ Kathryn L. Sutherland
    Kathryn L. Sutherland
  Chief Executive Officer and Principal Executive Officer
Date:   August 31, 2026

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, and the Investment Company Act of 1940, as amended, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

By:   /s/ Kathryn L. Sutherland
  Kathryn L. Sutherland
  Chief Executive Officer and Principal Executive Officer
Date:   August 31, 2026
By:   /s/ Wei Zhong
  Wei Zhong
  Chief Financial Officer, Principal Financial Officer and Principal Accounting Officer
Date:   August 31, 2026

ATTACHMENTS / EXHIBITS

ATTACHMENTS / EXHIBITS

302 CERTIFICATION

906 CERTIFICATION