UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number: 811-24046
GoldenTree Opportunistic Credit Fund
(Exact name of registrant as specified in charter)
300 Park Avenue, 21st Floor
New York, New York 10022
212-847-3500
(Address of principal executive offices) (zip code)
Peter Alderman
300 Park Avenue, 21st Floor
New York, New York 10022
(Name and address of agent for service)
Copies to:
William J. Bielefeld, Esq.
Alexander C. Karampatsos, Esq.
Dechert LLP
1900 K Street NW
Washington, DC 20006
(202) 261-3386
Registrant’s telephone number, including area code: 212-847-3500
Date of fiscal year end: December 31, 2026
Date of reporting period: June 30, 2026
Item 1. Report to Shareholders.
| (a) | The semi-annual report to shareholders (the “Report”) of GoldenTree Opportunistic Credit Fund (the “Fund” or the “Registrant”) for the period ended June 30, 2026 transmitted to shareholders pursuant to Rule 30e-1 under the Investment Company Act of 1940, as amended (the “1940 Act”), is attached herewith. |
|
Semi-Annual report 2026 |
GoldenTree Opportunistic Credit Fund
GoldenTree Opportunistic Credit Fund Officers and Trustees
Officers
Kathy Sutherland
Chief Executive Officer
Principal Executive Officer
Chad Alan Earnst
Chief Compliance Officer
Wei Zhong
Chief Financial Officer
Principal Financial Officer
Principal Accounting Officer
Peter Alderman
Secretary
Board of Trustees
Steven Shapiro
Chairman
Interested Trustee
Jill Iacono Mavro
Independent Trustee
Ellen Needham
Independent Trustee
Leon Wagner
Independent Trustee
GoldenTree Opportunistic Credit Fund Portfolio Highlights
| Portfolio composition (by fair value)* |
||||
| Asset Backed Securities |
5.9% | |||
| Bank Debt |
44.2% | |||
| Collateralized Loan Obligations |
6.2% | |||
| Commercial Mortgage Backed Securities |
0.9% | |||
| Convertible Bonds |
0.0% | |||
| Corporate Bond Obligations |
28.9% | |||
| Government Bonds |
0.5% | |||
| Municipal Bonds |
0.2% | |||
| Residential Mortgage Backed Securities |
1.8% | |||
| Common Stock |
2.3% | |||
| Preferred Stock |
0.1% | |||
| Private Equity |
0.8% | |||
| Special Purpose Vehicle |
6.2% | |||
| Repurchase Agreements |
0.2% | |||
| Money Market Fund |
1.8% | |||
| 100.0% | ||||
| Industry classification (by fair value)* |
| |||
| Software/ Services |
13.5% | |||
| Collateralized Loan Obligation |
6.2% | |||
| Pharmaceuticals |
6.1% | |||
| Asset Backed Security |
5.9% | |||
| Specialty Retail |
5.2% | |||
| Food & Drug Retailers |
3.9% | |||
| RealEstate Dev & Mgt |
3.5% | |||
| Auto Parts & Equipment |
3.2% | |||
| Oil Field Equipment & Services |
3.1% | |||
| Cable & Satellite TV |
2.8% | |||
| Health Services |
2.7% | |||
| REITs |
2.7% | |||
| Steel Producers/ Products |
2.6% | |||
| Banking |
2.5% | |||
| Tech Hardware & Equipment |
2.4% | |||
| Other |
33.7% | |||
| Total |
100.0% | |||
| * | Derivatives and investments sold short are not included in this table. Holdings subject to change. |
1
GoldenTree Opportunistic Credit Fund
Consolidated Schedule of Investments
As of June 30, 2026 (in thousands, except share amounts)
| Investments | Footnotes | Industry | Reference Rate & Spread |
Interest Rate |
Maturity Date |
Principal Amount(a) |
Cost | Fair Value(b) |
||||||||||||||
| Asset Backed Securities—6.0% |
| |||||||||||||||||||||
| Ally Bank Auto Credit-Linked Notes, Series 2025-B, Class E |
(c) | Asset Backed Security | 6.16% | 6.16% | 9/15/33 | $ | 183 | $ | 183 | $ | 183 | |||||||||||
| Ally Bank Auto Credit-Linked Notes, Series 2026-A, Class E |
(c) | Asset Backed Security | 6.37% | 6.37% | 3/15/34 | 232 | 232 | 232 | ||||||||||||||
| Barclays Bank PLC, Series 2025-7 |
(c)(d)(e) | Asset Backed Security | SOFRRATE COMPOUND 360 + 7.45% |
11.07% | 8/31/33 | 1,390 | 1,390 | 1,390 | ||||||||||||||
| BAWAG PSK Bank fuer Arbeit und Wirtschaft und Oesterreichische Postsparkasse AG |
(d)(e)(f) | Asset Backed Security | 3 mo. EURIBOR + 5.85% | 8.05% | 11/5/35 | | 285 | 331 | 326 | |||||||||||||
| GARC FF-1 SPV SRL |
(d)(e)(f) | Asset Backed Security | 3 mo. USD Term SOFR + 4.00% | 7.62% | 5/9/31 | 4,800 | 4,800 | 4,804 | ||||||||||||||
| GARC SPV SRL |
(d)(f) | Asset Backed Security | 8.70% | 8.70% | 2/8/47 | 2,635 | 2,635 | 2,635 | ||||||||||||||
| Nightingale Ltd., Series 2026-1, Class CLN |
(d)(e)(f) | Asset Backed Security | 1 day GBP SONIA + 7.00% |
10.73% | 10/30/35 | £ | 1,150 | 1,537 | 1,528 | |||||||||||||
| Nightingale Ltd., Series 2025-4, Class N |
(d)(e)(f)(g) | Asset Backed Security | 1 day GBP SONIA + 7.30% |
10.94% | 1/31/35 | £ | 3,225 | 4,311 | 4,326 | |||||||||||||
| Parthenon SPV Issuer LLC |
(d)(e) | Asset Backed Security | Daily SOFR + 4.75% | 8.37% | 10/9/32 | 350 | 350 | 350 | ||||||||||||||
| Santander U.K. PLC, Series 2026-1, Class F |
(d)(e)(f) | Asset Backed Security | SONIA Interest Rate Benchmark + 4.25% |
7.89% | 8/22/41 | £ | 1,837 | 2,464 | 2,439 | |||||||||||||
| Santander U.K. PLC, Series 2026-1, Class G |
(d)(e)(f) | Asset Backed Security | 1 day GBP SONIA + 7.75% |
11.39% | 8/22/41 | £ | 1,759 | 2,361 | 2,337 | |||||||||||||
| SMB Private Education Loan Trust, Series 2024-D, Class A1B |
(c)(e) | Asset Backed Security | 30 day USD SOFR Average + 1.10% |
4.69% | 7/15/53 | 141 | 139 | 140 | ||||||||||||||
| Towd Point Asset Trust, Series 2018-SL1, Class D2 |
(c)(h) | Asset Backed Security | — | Zero coupon |
1/25/46 | 650 | 522 | 534 | ||||||||||||||
| Towd Point Asset Trust, Series 2021-SL1, Class E |
(c)(e) | Asset Backed Security | 1 mo. USD Term SOFR + 2.26% | 5.90% | 11/20/61 | 1,070 | 1,017 | 1,018 | ||||||||||||||
|
|
|
|
|
|||||||||||||||||||
| Total Asset Backed Securities |
22,272 | 22,242 | ||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||
See notes to consolidated financial statements.
2
GoldenTree Opportunistic Credit Fund
Consolidated Schedule of Investments (continued)
As of June 30, 2026 (in thousands, except share amounts)
| Investments | Footnotes | Industry | Reference Rate & Spread |
Interest Rate |
Maturity Date |
Principal Amount(a) |
Cost | Fair Value(b) |
||||||||||||||
| Bank Debt—45.1% |
| |||||||||||||||||||||
| ACProducts, Inc. |
(e) | Personal & Household Products |
3 mo. USD Term SOFR + 5.50% |
9.23% | 11/14/31 | $ | 1,151 | $ | 1,027 | $ | 1,030 | |||||||||||
| Advanced Integration Technology LP |
(e) | Aerospace/ Defense | 3 mo. USD Term SOFR + 5.75% |
9.42% | 3/28/33 | 4,111 | 4,070 | 4,132 | ||||||||||||||
| Advantage Sales & Marketing, Inc. |
(e) | Advertising | 3 mo. USD Term SOFR + 6.00% |
9.93% | 4/19/30 | 324 | 280 | 290 | ||||||||||||||
| AI Silk Midco Ltd. |
(e) | Support- Services | 6 mo. EURIBOR + 5.00% | 7.13% | 3/4/31 | | 420 | 475 | 443 | |||||||||||||
| Allen Media LLC |
(e) | Advertising | 3 mo. USD Term SOFR + 5.50% |
9.38% | 2/10/27 | 606 | 442 | 418 | ||||||||||||||
| AMC Entertainment Holdings, Inc. |
(e) | Theaters & Entertainment | 1 mo. USD Term SOFR + 7.00% | 10.64% | 1/4/29 | 328 | 323 | 330 | ||||||||||||||
| Amneal Pharmaceuticals LLC |
(e) | Pharmaceuticals | 1 mo. USD Term SOFR + 3.00% | 6.64% | 8/1/32 | 1,304 | 1,309 | 1,311 | ||||||||||||||
| Anaplan, Inc. |
(d)(e) | Software/Services | 3 mo. USD Term SOFR + 4.50% | 8.13% | 6/21/29 | 4,059 | 3,724 | 3,877 | ||||||||||||||
| Arbor Trails Fundco GT LLC |
(d) | RealEstate Dev & Mgt |
10.75% | 10.75% | 11/30/27 | 135 | 134 | 134 | ||||||||||||||
| Aruba Investments Holdings LLC |
(e) | Chemicals | 3 mo. USD Term SOFR + 4.00% | 7.77% | 11/24/27 | 257 | 240 | 237 | ||||||||||||||
| Azurite Intermediate Holdings, Inc. |
(d)(e) | Software/Services | 1 mo. USD Term SOFR + 6.00% |
9.64% | 3/19/31 | 2,693 | 2,681 | 2,567 | ||||||||||||||
| Baron Village Fundco GT LLC |
(d) | RealEstate Dev & Mgt | 10.75% | 10.75% | 4/15/31 | 553 | 553 | 553 | ||||||||||||||
| Bausch & Lomb Corp. |
(e) | Medical Products |
1 mo. USD Term SOFR + 3.75% |
7.39% | 1/15/31 | 349 | 351 | 350 | ||||||||||||||
| Bausch Health Cos., Inc. |
(e) | Pharmaceuticals | 1 mo. USD Term SOFR + 6.25% |
9.90% | 10/8/30 | 4,064 | 3,958 | 3,951 | ||||||||||||||
| Bluestem Fundco GT LLC |
(d) | Building & Construction | 10.75% | 10.75% | 11/30/27 | 168 | 168 | 168 | ||||||||||||||
| Boots Group Bidco Ltd. |
(e) | Food & Drug Retailers | 1 mo. GBP SONIA + 4.50% |
8.23% | 8/30/32 | £ | 505 | 678 | 676 | |||||||||||||
| Boots Group Bidco Ltd. |
(e) | Food & Drug Retailers | 3 mo. USD Term SOFR + 3.25% |
6.92% | 8/30/32 | 56 | 56 | 56 | ||||||||||||||
| Bridle Creek Fundco GT LLC |
(d) | RealEstate Dev & Mgt | 10.75% | 10.75% | 2/28/29 | 278 | 278 | 278 | ||||||||||||||
| Broward Key Fundco GT LLC |
(d) | Building & Construction | 10.75% | 10.75% | 8/31/29 | 267 | 267 | 267 | ||||||||||||||
| CAB Finance SARL |
(d)(e)(i) | Auto Parts & Equipment | 1 yr. EURIBOR + 10.00% | 12.22% | 4/24/32 | | 3,357 | 3,774 | 4,001 | |||||||||||||
See notes to consolidated financial statements.
3
GoldenTree Opportunistic Credit Fund
Consolidated Schedule of Investments (continued)
As of June 30, 2026 (in thousands, except share amounts)
| Investments | Footnotes | Industry | Reference Rate & Spread |
Interest Rate |
Maturity Date |
Principal Amount(a) |
Cost | Fair Value(b) |
||||||||||||||
| CD&R Firefly Bidco Ltd. |
(e) | Food & Drug Retailers | SONIA Interest Rate Benchmark + 4.50% |
8.23% | 6/30/31 | £ | 285 | $ | 376 | $ | 380 | |||||||||||
| Celsa LuxCo 2 |
(i) | Steel Producers/ Products | 13.50% | 13.50% | 6/10/31 | | 5,950 | 7,301 | 7,291 | |||||||||||||
| Chestnut Ridge Holdings |
(d)(e)(j) | Banking | 3 mo. USD Term SOFR + 5.00% |
8.64% – 8.73% |
4/16/36 | 3,457 | 3,423 | 3,457 | ||||||||||||||
| Cloudera, Inc. |
(e) | Software/Services | 1 mo. USD Term SOFR + 3.75% |
7.49% | 10/8/28 | 1,579 | 1,446 | 1,232 | ||||||||||||||
| Cloudera, Inc. |
(d)(e) | Software/Services | 1 mo. USD Term SOFR + 6.00% |
9.75% | 10/8/29 | 319 | 268 | 192 | ||||||||||||||
| Clover Holdings 2 LLC |
(e) | Software/Services | 1 mo. USD Term SOFR + 3.75% |
7.38% | 12/9/31 | 683 | 668 | 654 | ||||||||||||||
| Clover Holdings 2 LLC |
Software/Services | 7.75% | 7.75% | 12/9/31 | 331 | 314 | 315 | |||||||||||||||
| Connect Holding II LLC |
(e) | Telecom - Wireline Integrated & Services | 1 mo. USD Term SOFR + 4.50% |
7.90% | 4/3/31 | 2,508 | 2,384 | 2,361 | ||||||||||||||
| Consolidated Energy Finance SA |
(e) | Oil Refining & Marketing | 3 mo. USD Term SOFR + 4.50% |
8.16% | 11/15/30 | 372 | 329 | 365 | ||||||||||||||
| Constant Contact, Inc. |
(e) | Software/Services | 3 mo. USD Term SOFR + 4.00% |
7.94% | 2/10/28 | 621 | 579 | 605 | ||||||||||||||
| Constant Contact, Inc. |
(e) | Software/Services | 3 mo. USD Term SOFR + 7.50% |
11.44% | 2/12/29 | 56 | 50 | 52 | ||||||||||||||
| Constellation Automotive Ltd. |
(d)(e) | Specialty Retail | 1 yr. GBP SONIA + 6.25% | 9.98% | 3/21/31 | £ | 4,200 | 5,538 | 5,573 | |||||||||||||
| Constellation Automotive Ltd. |
(d)(e) | Specialty Retail | 3 mo. EURIBOR + 6.25% | 8.50% | 4/3/31 | | 1,670 | 1,943 | 1,913 | |||||||||||||
| Coreweave Financing DDTL V LLC |
(e)(j) | Telecom - Wireline Integrated & Services | 3 mo. USD Term SOFR + 4.50% |
8.23% | 11/17/31 | 286 | 283 | 292 | ||||||||||||||
| Cotiviti Corp. |
(e) | Software/Services | 1 mo. USD Term SOFR + 2.75% |
6.37% | 5/1/31 | 1,136 | 1,029 | 1,042 | ||||||||||||||
| Cotiviti Corp. |
Software/Services | 7.63% | 7.63% | 5/1/31 | 2,658 | 2,539 | 2,490 | |||||||||||||||
| Coupa Holdings LLC |
(d)(e) | Software/Services | 3 mo. USD Term SOFR + 5.25% |
8.91% | 2/27/30 | 3,723 | 3,584 | 3,688 | ||||||||||||||
| Coupa Holdings LLC |
(d)(e) | Software/Services | 3 mo. USD Term SOFR + 5.25% |
8.90% | 2/27/30 | 339 | 326 | 335 | ||||||||||||||
| Coupa Holdings LLC |
(d)(e)(j) | Software/Services | 3 mo. USD Term SOFR + 5.25% |
8.90% | 2/27/29 | 176 | 170 | 175 | ||||||||||||||
See notes to consolidated financial statements.
4
GoldenTree Opportunistic Credit Fund
Consolidated Schedule of Investments (continued)
As of June 30, 2026 (in thousands, except share amounts)
| Investments | Footnotes | Industry | Reference Rate & Spread |
Interest Rate |
Maturity Date |
Principal Amount(a) |
Cost | Fair Value(b) |
||||||||||||||
| CP Iris Holdco I, Inc. |
(e) | Building Materials | 1 mo. USD Term SOFR + 7.00% |
10.65% | 10/27/33 | $ | 1,455 | $ | 1,414 | $ | 1,404 | |||||||||||
| CP Iris HoldCo I, Inc. |
(e) | Building Materials | 1 mo. USD Term SOFR + 4.00% |
7.64% | 10/27/32 | 247 | 245 | 236 | ||||||||||||||
| Crown Finance U.S., Inc. |
(e) | Theaters & Entertainment | 1 mo. USD Term SOFR + 4.50% |
8.11% | 12/2/31 | 1,345 | 1,340 | 1,350 | ||||||||||||||
| Darktrace PLC |
(e) | Software/Services | 3 mo. USD Term SOFR + 3.25% |
6.93% | 10/9/31 | 615 | 592 | 565 | ||||||||||||||
| Databricks, Inc. |
(e) | Software/Services | 1 mo. USD Term SOFR + 4.50% |
8.11% | 1/5/32 | 1,719 | 1,719 | 1,717 | ||||||||||||||
| Delivery Hero SE |
(e) | Restaurants | 3 mo. USD Term SOFR + 5.00% | 8.64% | 12/12/29 | 297 | 300 | 299 | ||||||||||||||
| Dentalcorp Health Services Ltd. |
(d)(e)(i) | Health Services | 3 mo. Canada Bankers Acceptances + 2.50%, 2.75% PIK | 7.29% | 1/14/33 | C$ | 1,491 | 1,064 | 1,041 | |||||||||||||
| Dentalcorp Health Services Ltd. |
(d)(e)(i)(j) | Health Services | CORRA + 2.50%, 2.75% PIK | 7.29% | 1/14/33 | C$ | 40 | 28 | 28 | |||||||||||||
| Dentalcorp Health Services Ltd. |
(d)(e)(j) | Health Services | CORRA + 5.00% | 7.29% | 1/14/33 | C$ | 30 | 22 | 21 | |||||||||||||
| DirecTV Financing LLC |
(e) | Cable & Satellite TV | 3 mo. USD Term SOFR + 5.50% |
9.16% | 2/17/31 | 74 | 72 | 74 | ||||||||||||||
| Discovery Global Holdings, Inc. |
(e) | Media Content | 1 mo. USD Term SOFR + 2.50% |
6.14% | 6/3/33 | 790 | 788 | 791 | ||||||||||||||
| Discovery Purchaser Corp. |
(e) | Chemicals | 3 mo. USD Term SOFR + 3.75% |
7.41% | 10/4/29 | 1,100 | 1,078 | 1,097 | ||||||||||||||
| Discovery Purchaser Corp. |
(e) | Chemicals | 3 mo. USD Term SOFR + 7.00% |
10.68% | 10/4/30 | 211 | 209 | 201 | ||||||||||||||
| Electronic Arts, Inc. |
(e) | Media Content | 1 mo. USD Term SOFR + 3.50% |
7.13% | 3/24/33 | 830 | 826 | 833 | ||||||||||||||
| Endo Luxembourg Finance Co. I SARL |
(e) | Pharmaceuticals | 1 mo. USD Term SOFR + 3.75% |
7.39% | 4/23/31 | 778 | 774 | 780 | ||||||||||||||
| Evraz, Inc. NA |
(d)(e) | Steel Producers/Products | 3 mo. USD Term SOFR + 7.00% |
10.66% | 7/31/31 | 1,553 | 1,527 | 1,497 | ||||||||||||||
| Fiesta Del Norte Fundco GT LLC |
(d) | RealEstate Dev & Mgt | 12.50% | 12.50% | 12/9/30 | 319 | 318 | 319 | ||||||||||||||
| Flash Charm, Inc. |
(e) | Software/Services | 3 mo. USD Term SOFR + 3.50% |
7.16% | 3/2/28 | 924 | 803 | 721 | ||||||||||||||
See notes to consolidated financial statements.
5
GoldenTree Opportunistic Credit Fund
Consolidated Schedule of Investments (continued)
As of June 30, 2026 (in thousands, except share amounts)
| Investments | Footnotes | Industry | Reference Rate & Spread |
Interest Rate |
Maturity Date |
Principal Amount(a) |
Cost | Fair Value(b) |
||||||||||||||
| Flash Charm, Inc. |
(e) | Software/Services | 3 mo. USD Term SOFR + 6.75% |
10.56% | 3/2/29 | $ | 206 | $ | 181 | $ | 126 | |||||||||||
| Gemini Fundco GT LLC |
(d) | RealEstate Dev & Mgt | 10.75% | 10.75% | 1/22/31 | 93 | 92 | 92 | ||||||||||||||
| Global Medical Response, Inc. |
(e) | Health Services | 1 mo. USD Term SOFR + 3.25% |
6.89% | 10/1/32 | 237 | 237 | 238 | ||||||||||||||
| GoTo Group, Inc. |
(e) | Software/Services | 3 mo. USD Term SOFR + 4.75% |
8.58% | 4/28/28 | 8,083 | 6,422 | 6,074 | ||||||||||||||
| Hexion Holdings Corp. |
(e) | Chemicals | 1 mo. USD Term SOFR + 4.00% |
7.65% | 3/15/29 | 221 | 221 | 214 | ||||||||||||||
| Hot Topic, Inc. |
(d)(e) | Specialty Retail | 3 mo. USD Term SOFR + 6.75% |
10.48% | 12/31/30 | 3,209 | 3,150 | 3,150 | ||||||||||||||
| Houghton Mifflin Harcourt Publishing Co. |
(e) | Printing & Publishing | 3 mo. USD Term SOFR + 5.25% |
9.01% | 4/9/29 | 264 | 221 | 210 | ||||||||||||||
| Houghton Mifflin Harcourt Publishing Co. |
(e) | Printing & Publishing | 3 mo. USD Term SOFR + 8.50% |
12.16% | 4/8/30 | 240 | 175 | 166 | ||||||||||||||
| Hunter Holdco 3 Ltd. |
(e) | Health Services | 3 mo. USD Term SOFR + 4.25% |
8.08% | 8/19/28 | 37 | 29 | 35 | ||||||||||||||
| Indian Springs Fundco GT LLC |
(d) | RealEstate Dev & Mgt | 10.75% | 10.75% | 3/10/31 | 68 | 68 | 68 | ||||||||||||||
| Iris Holding, Inc. |
(e) | Packaging | 3 mo. USD Term SOFR + 4.75% |
8.51% | 6/28/28 | 1,180 | 1,142 | 1,126 | ||||||||||||||
| Iron Oak Energy Solutions LLC |
(d)(e) | Oil Field Equipment & Services | 3 mo. USD Term SOFR + 5.50% |
9.16% | 6/1/33 | 9,392 | 9,162 | 9,161 | ||||||||||||||
| Ivanti Software, Inc. |
(e) | Software/Services | 3 mo. USD Term SOFR + 4.75% |
8.42% | 6/1/29 | 864 | 720 | 382 | ||||||||||||||
| Ivanti Software, Inc. |
(e) | Software/Services | 3 mo. USD Term SOFR + 5.75% |
9.42% | 6/1/29 | 2,606 | 2,618 | 2,531 | ||||||||||||||
| Jennmar Inter III LLC |
(e) | Diversified Capital Goods | 3 mo. USD Term SOFR + 5.00% |
8.73% | 12/16/30 | 2,048 | 2,019 | 2,034 | ||||||||||||||
| LBM Acquisition LLC |
(e) | Support- Services | 1 mo. USD Term SOFR + 3.75% |
7.50% | 6/6/31 | 1,107 | 939 | 931 | ||||||||||||||
| LHS Borrower LLC |
(d)(e) | Personal & Household Products | 1 mo. USD Term SOFR + 5.25% |
8.90% | 9/4/31 | 3,360 | 3,315 | 3,343 | ||||||||||||||
| LHS Borrower LLC |
(d)(e)(j) | Personal & Household Products | 3 mo. USD Term SOFR + 5.25% |
8.89% | 9/4/31 | 71 | 70 | 70 | ||||||||||||||
| Magnolia Meadow Take 1 Fundco GT LLC |
(d) | Building & Construction | 12.00% | 12.00% | 1/31/27 | 339 | 339 | 339 | ||||||||||||||
See notes to consolidated financial statements.
6
GoldenTree Opportunistic Credit Fund
Consolidated Schedule of Investments (continued)
As of June 30, 2026 (in thousands, except share amounts)
| Investments | Footnotes | Industry | Reference Rate & Spread |
Interest Rate |
Maturity Date |
Principal Amount(a) |
Cost | Fair Value(b) |
||||||||||||||
| Magnolia Meadow Take 2 Fundco GT LLC |
(d) | Building & Construction | 11.00% | 11.00% | 4/30/28 | $ | 358 | $ | 358 | $ | 358 | |||||||||||
| MEH, Inc. |
(e) | Pharmaceuticals | 1 mo. USD Term SOFR + 7.00% |
10.65% | 7/31/30 | 5,324 | 5,245 | 4,968 | ||||||||||||||
| Michaels Cos., Inc. |
(e) | Specialty Retail | 3 mo. USD Term SOFR + 5.00% |
8.73% | 3/15/33 | 949 | 936 | 946 | ||||||||||||||
| MSGN Holdings LP |
(e) | Media Content | 1 mo. USD Term SOFR + 5.00% |
8.74% | 12/31/29 | 63 | 58 | 61 | ||||||||||||||
| Naked Juice LLC |
(e) | Beverage | 3 mo. USD Term SOFR + 5.50% |
9.23% | 1/24/29 | 2,380 | 2,380 | 2,421 | ||||||||||||||
| Naked Juice LLC |
(e) | Beverage | 3 mo. USD Term SOFR + 3.25% |
7.08% | 1/24/29 | 139 | 90 | 93 | ||||||||||||||
| Newfold Digital Holdings Group, Inc. |
(d)(e) | Software/Services | 1 mo. USD Term SOFR + 5.75% |
9.36% | 4/30/29 | 16 | 15 | 13 | ||||||||||||||
| Newfold Digital Holdings Group, Inc. |
(e) | Software/Services | 1 mo. USD Term SOFR + 3.50% |
7.21% | 4/30/29 | 3,400 | 2,774 | 2,673 | ||||||||||||||
| Northspur Fundco GT LLC |
(d) | Building & Construction | 10.75% | 10.75% | 1/31/28 | 200 | 200 | 200 | ||||||||||||||
| Nourish Buyer I, Inc. |
(e) | Food - Wholesale | 3 mo. USD Term SOFR + 4.00% |
7.67% | 7/9/32 | 679 | 683 | 685 | ||||||||||||||
| Oakfield Lakes Fundco GT LLC |
(d) | RealEstate Dev & Mgt | 10.75% | 10.75% | 11/30/27 | 131 | 131 | 131 | ||||||||||||||
| Oakfield Trails Fundco GT LLC |
(d) | Building & Construction | 10.75% | 10.75% | 2/29/28 | 54 | 54 | 54 | ||||||||||||||
| OID-OL Intermediate I LLC |
(e) | Software/Services | 3 mo. USD Term SOFR + 6.00% |
9.66% | 2/1/29 | 6,001 | 6,069 | 5,836 | ||||||||||||||
| Pacsun LLC |
(d)(e) | Discount Stores | 3 mo. USD Term SOFR + 6.75% |
10.43% | 3/31/31 | 3,511 | 3,444 | 3,462 | ||||||||||||||
| Peachtree Fundco GT LLC |
(d) | Building & Construction | 10.75% | 10.75% | 6/25/29 | 302 | 302 | 302 | ||||||||||||||
| PHRG Intermediate LLC |
(e) | Building Materials | 3 mo. USD Term SOFR + 4.00% |
7.73% | 2/20/32 | 292 | 289 | 291 | ||||||||||||||
| PMHC II, Inc. |
(e) | Chemicals | 3 mo. USD Term SOFR + 6.25% |
9.90% | 4/30/30 | 3,761 | 3,649 | 3,639 | ||||||||||||||
| PMHC II, Inc. |
(e) | Chemicals | 3 mo. USD Term SOFR + 5.50% |
9.15% | 4/30/30 | 388 | 340 | 139 | ||||||||||||||
| PMHC II, Inc. |
(e) | Chemicals | 3 mo. USD Term SOFR + 4.25% |
8.05% | 4/30/30 | 1,057 | 816 | 591 | ||||||||||||||
| Premium Parent LLC |
(d)(e) | Health Services | 1 mo. USD Term SOFR + 6.50% |
10.15% | 11/25/32 | 5,511 | 5,407 | 5,459 | ||||||||||||||
See notes to consolidated financial statements.
7
GoldenTree Opportunistic Credit Fund
Consolidated Schedule of Investments (continued)
As of June 30, 2026 (in thousands, except share amounts)
| Investments | Footnotes | Industry | Reference Rate & Spread |
Interest Rate |
Maturity Date |
Principal Amount(a) |
Cost | Fair Value(b) |
||||||||||||||
| Premium Parent LLC |
(d)(e)(j) | Health Services | 3 mo. USD Term SOFR + 6.50% |
10.16% | 11/25/32 | $ | 201 | $ | 198 | $ | 199 | |||||||||||
| Prism Bidco, Inc. |
(e) | Health Services | 3 mo. USD Term SOFR + 5.00% |
8.73% | 10/15/32 | 553 | 527 | 543 | ||||||||||||||
| Purflux Holding SARL |
(d)(e) | Auto Parts & Equipment | 3 mo. EURIBOR + 6.50% | 8.65% | 10/31/30 | | 6,256 | 7,109 | 6,991 | |||||||||||||
| QVC, Inc. |
(e) | Specialty Retail | 1 mo. USD Term SOFR + 5.25% |
7.38% | 10/27/26 | 909 | 440 | 447 | ||||||||||||||
| Rackspace Finance LLC |
(e) | Software/Services | 1 mo. USD Term SOFR + 2.75% |
6.50% | 5/15/28 | 64 | 29 | 58 | ||||||||||||||
| Red Planet Borrower LLC |
(e) | Software/Services | 1 mo. USD Term SOFR + 4.00% |
7.39% | 9/8/32 | 457 | 452 | 458 | ||||||||||||||
| Redstone Holdco 2 LP |
(d)(e) | Software/Services | 3 mo. USD Term SOFR + 5.25% |
8.41% | 12/31/30 | 121 | 92 | 98 | ||||||||||||||
| Redstone Holdco 2 LP |
(d)(e) | Software/Services | 3 mo. USD Term SOFR + 5.50% | 8.41% | 12/31/30 | 117 | 89 | 93 | ||||||||||||||
| Riverlake Take 2 Fundco GT LLC |
(d) | RealEstate Dev & Mgt | 12.00% | 12.00% | 5/7/31 | 104 | 104 | 104 | ||||||||||||||
| Rohm Holding GmbH |
(e) | Chemicals | 6 mo. USD Term SOFR + 5.00% | 9.13% | 1/31/29 | 106 | 94 | 103 | ||||||||||||||
| Rohm Holding GmbH |
(e) | Chemicals | 6 mo. EURIBOR + 4.50% | 7.15% | 1/31/29 | | 615 | 697 | 685 | |||||||||||||
| SCUR-Alpha 1503 GmbH |
(e) | Chemicals | 3 mo. USD Term SOFR + 5.50% | 9.16% | 3/29/30 | 461 | 435 | 403 | ||||||||||||||
| Signal Parent, Inc. |
(e) | Building & Construction | 3 mo. USD Term SOFR + 3.50% | 7.26% | 4/3/28 | 38 | 27 | 15 | ||||||||||||||
| Solaris U.S. Bidco LLC |
(e) | Pharmaceuticals | 3 mo. USD Term SOFR + 5.25% | 8.92% | 11/29/30 | 3,682 | 3,565 | 3,643 | ||||||||||||||
| SonarSource Financing LLC |
(e) | Software/Services | 3 mo. USD Term SOFR + 4.50% | 8.18% | 12/19/30 | 325 | 320 | 303 | ||||||||||||||
| Sound Inpatient Physicians |
(e)(i) | Health Services | 3 mo. USD Term SOFR + 3.50%, 1.50% PIK | 9.06% | 6/28/28 | 430 | 420 | 429 | ||||||||||||||
| South Wind Fundco GT LLC |
(d) | RealEstate Dev & Mgt | 10.75% | 10.75% | 3/26/31 | 146 | 146 | 146 | ||||||||||||||
| Summit Behavioral Healthcare LLC |
(e) | Health Services | 3 mo. USD Term SOFR + 4.25% | 7.98% | 12/31/29 | 554 | 482 | 308 | ||||||||||||||
| Summit Behavioral Healthcare LLC |
(e) | Health Services | 3 mo. USD Term SOFR + 5.75% | 9.48% | 12/31/29 | 1,102 | 1,125 | 1,105 | ||||||||||||||
See notes to consolidated financial statements.
8
GoldenTree Opportunistic Credit Fund
Consolidated Schedule of Investments (continued)
As of June 30, 2026 (in thousands, except share amounts)
| Investments | Footnotes | Industry | Reference Rate & Spread |
Interest Rate |
Maturity Date |
Principal Amount(a) |
Cost | Fair Value(b) |
||||||||||||||
| SUS Intermediate Co. AB |
(d)(e)(i) | Software/Services | 3 mo. USD Term SOFR + 2.63%, 3.13% PIK | 8.93% | 12/19/31 | $ | 1,018 | $ | 1,009 | $ | 986 | |||||||||||
| SUS Intermediate Co. AB |
(d)(e)(i) | Software/Services | 3 mo. EURIBOR + 2.63%, 3.13% PIK |
7.64% | 12/19/31 | | 2,062 | 2,392 | 2,280 | |||||||||||||
| Telesat Canada |
(e) | Telecom - Satellite | 3 mo. USD Term SOFR + 2.75% | 6.68% | 12/7/26 | 728 | 627 | 651 | ||||||||||||||
| TransDigm, Inc. |
(e) | Aerospace/Defense | 1 mo. USD Term SOFR + 2.50% | 6.14% | 2/28/31 | 68 | 69 | 69 | ||||||||||||||
| TransDigm, Inc. |
(e) | Aerospace/Defense | 1 mo. USD Term SOFR + 2.50% | 6.14% | 1/19/32 | 110 | 110 | 110 | ||||||||||||||
| TransDigm, Inc. |
(e) | Aerospace/Defense | 1 mo. USD Term SOFR + 2.50% | 6.14% | 8/19/32 | 896 | 897 | 897 | ||||||||||||||
| Tricentis Operations Holdings, Inc. |
(d)(e)(i) | Software/Services | 3 mo. USD Term SOFR + 2.75%, 3.25% PIK |
9.73% | 2/11/32 | 4,539 | 4,534 | 4,362 | ||||||||||||||
| Vantor Holdings, Inc. |
(e) | Aerospace/Defense | 6 mo. USD Term SOFR + 4.50% |
8.12% | 3/3/33 | 764 | 756 | 767 | ||||||||||||||
| VCI Asset Holdings 1 LLC |
Tech Hardware & Equipment | 10.00% | 10.00% | 11/20/30 | 365 | 362 | 389 | |||||||||||||||
| VCI Asset Holdings 3 LLC |
Tech Hardware & Equipment | 6.88% | 6.88% | 4/24/31 | 4,033 | 3,994 | 4,124 | |||||||||||||||
| Versant Media Group, Inc. |
(e) | Cable & Satellite TV | 3 mo. USD Term SOFR + 3.50% |
7.23% | 1/30/31 | 721 | 723 | 724 | ||||||||||||||
| Vision Solutions, Inc. |
(e) | Software/Services | 3 mo. USD Term SOFR + 4.00% |
7.93% | 4/24/28 | 1,581 | 1,356 | 1,215 | ||||||||||||||
| Wildcat Ranch Fundco GT LLC |
(d) | Building & Construction | 10.75% | 10.75% | 8/31/27 | 244 | 244 | 244 | ||||||||||||||
| Williams Reserve Fundco GT LLC |
(d) | Building & Construction | 10.75% | 10.75% | 1/31/27 | 65 | 65 | 65 | ||||||||||||||
|
|
|
|
|
|||||||||||||||||||
| Total Bank Debt |
168,306 | 166,081 | ||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||
| Collateralized Loan Obligations—6.3% |
| |||||||||||||||||||||
| ARES LXII CLO Ltd., Series 2021-62A, Class CR |
(c)(e) | Collateralized Loan Obligation | 3 mo. USD Term SOFR + 1.90% |
5.57% | 1/25/34 | 450 | 451 | 451 | ||||||||||||||
| Basswood Park CLO Ltd., Series 2021-1A, Class CR |
(c)(e) | Collateralized Loan Obligation | 3 mo. USD Term SOFR + 1.70% |
5.38% | 4/20/34 | 745 | 745 | 746 | ||||||||||||||
| Battalion CLO IX Ltd., Series 2015-9A, Class CRR |
(c)(e) | Collateralized Loan Obligation | 3 mo. USD Term SOFR + 1.95% |
5.62% | 7/15/31 | 650 | 650 | 650 | ||||||||||||||
See notes to consolidated financial statements.
9
GoldenTree Opportunistic Credit Fund
Consolidated Schedule of Investments (continued)
As of June 30, 2026 (in thousands, except share amounts)
| Investments | Footnotes | Industry | Reference Rate & Spread |
Interest Rate |
Maturity Date |
Principal Amount(a) |
Cost | Fair Value(b) |
||||||||||||||
| Bluemountain Euro CLO DAC, Series 2021-2X, Class D |
(e)(g) | Collateralized Loan Obligation | 3 mo. EURIBOR + 3.10% | 5.30% | 10/15/35 | | 215 | $ | 251 | $ | 246 | |||||||||||
| Canyon CLO Ltd., Series 2021-4A, Class CR |
(c)(e) | Collateralized Loan Obligation | 3 mo. USD Term SOFR + 1.80% |
5.47% | 10/15/34 | 725 | 725 | 726 | ||||||||||||||
| Carlyle U.S. CLO Ltd., Series 2020-2A, Class CR2 |
(c)(e) | Collateralized Loan Obligation | 3 mo. USD Term SOFR + 2.90% |
6.57% | 1/25/35 | 355 | 356 | 356 | ||||||||||||||
| CarVal CLO II Ltd., Series 2019-1A, Class CR2 |
(c)(e) | Collateralized Loan Obligation | 3 mo. USD Term SOFR + 1.80% |
5.48% | 4/20/32 | 745 | 747 | 746 | ||||||||||||||
| Contego CLO III BV, Series 3A, Class CRR |
(c)(e) | Collateralized Loan Obligation | 3 mo. EURIBOR + 2.40% | 4.60% | 4/15/38 | | 505 | 584 | 580 | |||||||||||||
| Contego CLO III BV, Series 3A, Class DRR |
(c)(e) | Collateralized Loan Obligation | 3 mo. EURIBOR + 3.30% | 5.50% | 4/15/38 | | 505 | 584 | 580 | |||||||||||||
| CVC Cordatus Opportunity Loan Fund-R DAC, Series 1X, Class CR |
(e)(g) | Collateralized Loan Obligation | 3 mo. EURIBOR + 2.10% |
4.38% | 8/15/33 | | 510 | 584 | 585 | |||||||||||||
| Elmwood CLO VI Ltd., Series 2020-3AR, Class CR3 |
(c)(e)(k) | Collateralized Loan Obligation | 3 mo. USD Term SOFR + 1.80% |
5.44% | 7/18/37 | 605 | 605 | 605 | ||||||||||||||
| Fair Oaks Loan Funding V DAC, Series 5A, Class DR |
(c)(e) | Collateralized Loan Obligation | 3 mo. EURIBOR + 2.75% |
4.95% | 10/15/36 | | 305 | 354 | 348 | |||||||||||||
| GCRED BSL CLO 1, Series 2025-BSL1A, Class C |
(c)(e) | Collateralized Loan Obligation | 3 mo. USD Term SOFR + 1.70% |
5.36% | 1/20/34 | 1,020 | 1,020 | 1,020 | ||||||||||||||
| Harbor Park CLO Ltd., Series 2018-1A, Class CR2 |
(c)(e) | Collateralized Loan Obligation | 3 mo. USD Term SOFR + 1.65% |
5.33% | 1/20/31 | 790 | 790 | 789 | ||||||||||||||
| Harvest CLO XXVII DAC, Series 27X, Class D |
(e)(g) | Collateralized Loan Obligation | 3 mo. EURIBOR + 3.40% | 5.60% | 7/15/34 | | 600 | 705 | 687 | |||||||||||||
| HPS Loan Management Ltd., Series 2021-16A, Class CR |
(c)(e) | Collateralized Loan Obligation |
3 mo. USD Term SOFR + 1.80% |
5.47% | 1/23/35 | 825 | 826 | 825 | ||||||||||||||
| Invesco CLO Ltd., Series 2021-3A, Class CR |
(c)(e) | Collateralized Loan Obligation | 3 mo. USD Term SOFR + 1.85% |
5.51% | 10/22/34 | 750 | 750 | 750 | ||||||||||||||
| Jamestown CLO IX Ltd., Series 2016-9A, Class BR3 |
(c)(e) | Collateralized Loan Obligation | 3 mo. USD Term SOFR + 2.00% |
5.67% | 7/25/34 | 570 | 570 | 571 | ||||||||||||||
| KKR CLO 28 Ltd., Series 28A, Class DR2 |
(c)(e) | Collateralized Loan Obligation | 3 mo. USD Term SOFR + 3.40% |
7.08% | 2/9/35 | 520 | 520 | 519 | ||||||||||||||
| Madison Park Euro Funding VII DAC, Series 7X, Class DR |
(e)(g) | Collateralized Loan Obligation | 3 mo. EURIBOR + 2.60% | 4.80% | 5/25/31 | | 480 | 556 | 550 | |||||||||||||
See notes to consolidated financial statements.
10
GoldenTree Opportunistic Credit Fund
Consolidated Schedule of Investments (continued)
As of June 30, 2026 (in thousands, except share amounts)
| Investments | Footnotes | Industry | Reference Rate & Spread |
Interest Rate |
Maturity Date |
Principal Amount(a) |
Cost | Fair Value(b) |
||||||||||||||
| Magnetite XIX Ltd., Series 2017-19A, Class CRR |
(c)(e) | Collateralized Loan Obligation | 3 mo. USD Term SOFR + 1.75% |
5.43% | 4/17/34 | $ | 555 | $ | 557 | $ | 556 | |||||||||||
| Magnetite XXXI Ltd., Series 2021-31A, Class DR |
(c)(e) | Collateralized Loan Obligation | 3 mo. USD Term SOFR + 2.35% |
6.02% | 7/15/34 | 345 | 345 | 342 | ||||||||||||||
| Margay CLO II DAC, Series 2A, Class CR |
(c)(e) | Collateralized Loan Obligation | 3 mo. EURIBOR + 2.10% | 4.30% | 7/15/37 | | 305 | 354 | 352 | |||||||||||||
| Neuberger Berman Loan Advisers CLO 47 Ltd., Series 2022-47A, Class CR |
(c)(e) | Collateralized Loan Obligation | 3 mo. USD Term SOFR + 1.75% |
5.42% | 4/16/35 | 250 | 249 | 250 | ||||||||||||||
| Northwoods Capital 25 Ltd., Series 2021-25A, Class CR |
(c)(e) | Collateralized Loan Obligation | 3 mo. USD Term SOFR + 1.90% |
5.58% | 7/20/34 | 750 | 750 | 751 | ||||||||||||||
| Northwoods Capital 27 Ltd., Series 2021-27A, Class CR |
(c)(e) | Collateralized Loan Obligation | 3 mo. USD Term SOFR + 2.00% |
5.68% | 10/17/34 | 570 | 570 | 571 | ||||||||||||||
| OCP Euro CLO DAC, Series 2017-2A, Class DRR |
(c)(e) | Collateralized Loan Obligation | 3 mo. EURIBOR + 3.15% |
5.47% | 4/15/37 | | 300 | 341 | 343 | |||||||||||||
| OZLM XIX Ltd., Series 2017-19A, Class CR3 |
(c)(e) | Collateralized Loan Obligation | 3 mo. USD Term SOFR + 3.10% |
6.77% | 1/15/35 | 250 | 250 | 251 | ||||||||||||||
| Palmer Square European Loan Funding DAC, Series 2025-1A, Class C |
(c)(e) | Collateralized Loan Obligation | 3 mo. EURIBOR + 1.90% | 4.10% | 10/15/34 | | 785 | 913 | 899 | |||||||||||||
| Palmer Square European Loan Funding DAC, Series 2024-1X, Class CR |
(e)(g) | Collateralized Loan Obligation | 3 mo. EURIBOR + 2.05% | 4.33% | 8/15/33 | | 675 | 772 | 774 | |||||||||||||
| Palmer Square European Loan Funding DAC, Series 2025-2X, Class C |
(e)(g) | Collateralized Loan Obligation | 3 mo. EURIBOR + 2.50% | 4.78% | 2/15/35 | | 505 | 587 | 579 | |||||||||||||
| Park Avenue Institutional Advisers CLO Ltd., Series 2021-2A, Class BR |
(c)(e) | Collateralized Loan Obligation | 3 mo. USD Term SOFR + 1.60% |
5.27% | 7/15/34 | 325 | 325 | 325 | ||||||||||||||
| Park Avenue Institutional Advisers CLO Ltd., Series 2021-2A, Class CR |
(c)(e) | Collateralized Loan Obligation | 3 mo. USD Term SOFR + 1.75% |
5.42% | 7/15/34 | 405 | 405 | 406 | ||||||||||||||
| Park Avenue Institutional Advisers CLO Ltd., Series 2021-2A, Class DR |
(c)(e) | Collateralized Loan Obligation | 3 mo. USD Term SOFR + 3.35% |
7.02% | 7/15/34 | 405 | 405 | 405 | ||||||||||||||
See notes to consolidated financial statements.
11
GoldenTree Opportunistic Credit Fund
Consolidated Schedule of Investments (continued)
As of June 30, 2026 (in thousands, except share amounts)
| Investments | Footnotes | Industry | Reference Rate & Spread |
Interest Rate |
Maturity Date |
Principal Amount(a) |
Cost | Fair Value(b) |
||||||||||||||||
| Penta CLO 10 DAC, Series 2021-10A, Class DR |
(c)(e) | Collateralized Loan Obligation | 3 mo. EURIBOR + 3.15% | 5.40% | 5/20/40 | | 380 | $ | 446 | $ | 437 | |||||||||||||
| Providus CLO V DAC, Series 5A, Class DR |
(c)(e) | Collateralized Loan Obligation | 3 mo. EURIBOR + 2.90% | 5.18% | 11/15/39 | | 450 | 523 | 514 | |||||||||||||||
| Regatta IX Funding Ltd., Series 2017-1A, Class D1R2 |
(c)(e) | Collateralized Loan Obligation | 3 mo. USD Term SOFR + 3.25% |
6.93% | 4/17/37 | 255 | 255 | 256 | ||||||||||||||||
| Regatta IX Funding Ltd., Series 2017-1A, Class D2R2 |
(c)(e) | Collateralized Loan Obligation | 3 mo. USD Term SOFR + 5.20% |
8.88% | 4/17/37 | 270 | 270 | 266 | ||||||||||||||||
| Sixth Street CLO VIII Ltd., Series 2017-8A, Class BR2 |
(c)(e) | Collateralized Loan Obligation | 3 mo. USD Term SOFR + 1.80% |
5.48% | 10/20/34 | 1,345 | 1,347 | 1,346 | ||||||||||||||||
| Toro European CLO 7 DAC, Series 7A, Class CR |
(c)(e) | Collateralized Loan Obligation | 3 mo. EURIBOR + 2.50% |
4.78% | 2/15/34 | | 250 | 291 | 287 | |||||||||||||||
| Verdelite Static CLO Ltd., Series 2024-1A, Class C |
(c)(e) | Collateralized Loan Obligation | 3 mo. USD Term SOFR + 1.95% | 5.63% | 7/20/32 | 185 | 185 | 185 | ||||||||||||||||
| Whitebox CLO I Ltd., Series 2019-1A, Class CR3 |
(c)(e) | Collateralized Loan Obligation | 3 mo. USD Term SOFR + 1.70% |
5.37% | 1/24/37 | 415 | 415 | 416 | ||||||||||||||||
| Whitebox CLO I Ltd., Series 2019-1A, Class D2R3 |
(c)(e) | Collateralized Loan Obligation | 3 mo. USD Term SOFR + 3.75% |
7.42% | 1/24/37 | 415 | 415 | 413 | ||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||
| Total Collateralized Loan Obligations |
|
23,343 | 23,254 | |||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||
| Commercial Mortgage Backed Securities—0.9% |
| |||||||||||||||||||||||
| BFLD Commercial Mortgage Trust, Series 2025-660F, Class E |
(c)(e) | Commercial Mortgage Backed Security | 1 mo. USD Term SOFR + 3.60% |
7.23% | 11/15/42 | 100 | 100 | 100 | ||||||||||||||||
| BHMS Commercial Mortgage Trust, Series 2025-ATLS, Class C |
(c)(e) | Commercial Mortgage Backed Security | 1 mo. USD Term SOFR + 3.30% |
6.93% | 8/15/42 | 100 | 100 | 100 | ||||||||||||||||
| BX Commercial Mortgage Trust, Series 2026-CSMO, Class D |
(c)(e) | Commercial Mortgage Backed Security |
1 mo. USD Term SOFR + 2.45% |
6.08% | 2/15/43 | 110 | 110 | 111 | ||||||||||||||||
| BX Commercial Mortgage Trust, Series 2026-ALOHA, Class E |
(c)(e) | Commercial Mortgage Backed Security | 1 mo. USD Term SOFR + 2.95% |
6.58% | 4/15/43 | 215 | 215 | 215 | ||||||||||||||||
| Durst Commercial Mortgage Trust, Series 2025-151, Class D |
(c) | Commercial Mortgage Backed Security | 7.02% | 7.02% | 8/10/42 | 190 | 190 | 195 | ||||||||||||||||
| Extended Stay America Trust, Series 2025-ESH, Class E |
(c)(e) | Commercial Mortgage Backed Security | 1 mo. USD Term SOFR + 3.35% |
6.98% | 10/15/42 | 96 | 96 | 97 | ||||||||||||||||
| Extended Stay America Trust, Series 2026-ESH2, Class F |
(c)(e) | Commercial Mortgage Backed Security | 1 mo. USD Term SOFR + 3.75% | 7.38% | 2/15/43 | 94 | 94 | 95 | ||||||||||||||||
See notes to consolidated financial statements.
12
GoldenTree Opportunistic Credit Fund
Consolidated Schedule of Investments (continued)
As of June 30, 2026 (in thousands, except share amounts)
| Investments | Footnotes | Industry | Reference Rate & Spread |
Interest Rate |
Maturity Date |
Principal Amount(a) |
Cost | Fair Value(b) |
||||||||||||||||
| Federal Home Loan Mortgage Corp. Multifamily Structured Credit Risk, Series 2026-MN14, Class M2 |
(c)(e) | Commercial Mortgage Backed Security | 30 day USD SOFR Average + 2.70% | 6.29% | 6/25/46 | $ | 80 | $ | 80 | $ | 80 | |||||||||||||
| Federal Home Loan Mortgage Corp. Multifamily Structured Credit Risk, Series 2025-MN10, Class M2 |
(c)(e) | Commercial Mortgage Backed Security | 30 day USD SOFR Average + 2.85% |
6.48% | 2/25/45 | 360 | 360 | 361 | ||||||||||||||||
| Federal Home Loan Mortgage Corp. Multifamily Structured Credit Risk, Series 2026-MN14, Class B1 |
(c)(e) | Commercial Mortgage Backed Security | 30 day USD SOFR Average + 4.30% |
7.89% | 6/25/46 | 50 | 50 | 50 | ||||||||||||||||
| Finance Ireland Agri Funding DAC |
(d)(e)(f) | Commercial Mortgage Backed Security | 1 mo. EURIBOR + 6.10% | 8.04% | 7/14/28 | | 1,194 | 1,366 | 1,395 | |||||||||||||||
| LQR Trust, Series 2025-CALI, Class D |
(c)(e) | Commercial Mortgage Backed Security | 1 mo. USD Term SOFR + 3.00% |
6.63% | 1/15/43 | 30 | 30 | 30 | ||||||||||||||||
| MAD Commercial Mortgage Trust, Series 2025-11MD, Class E |
(c) | Commercial Mortgage Backed Security | 7.57% | 7.57% | 10/15/42 | 120 | 120 | 120 | ||||||||||||||||
| MED Commercial Mortgage Trust, Series 2024-MOB, Class E |
(c)(e) | Commercial Mortgage Backed Security | 1 mo. USD Term SOFR + 3.94% |
7.56% | 5/15/41 | 190 | 186 | 183 | ||||||||||||||||
| NYC Trust, Series 2025-77C, Class E |
(c) | Commercial Mortgage Backed Security | 6.47% | 6.47% | 1/10/36 | 130 | 130 | 128 | ||||||||||||||||
| SLG Office Trust, Series 2026-OMA, Class F |
(c) | Commercial Mortgage Backed Security | 8.19% | 8.19% | 4/15/41 | 150 | 150 | 150 | ||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||
| Total Commercial Mortgage Backed Securities |
|
3,377 | 3,410 | |||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||
| Convertible Bonds—0.0% |
| |||||||||||||||||||||||
| Liberty Interactive LLC |
(c)(l) | Media - Diversified | 3.75% | 3.75% | 2/15/30 | 14 | 1 | 1 | ||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||
| Total Convertible Bonds |
|
1 | 1 | |||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||
| Corporate Bond Obligations—29.5% |
| |||||||||||||||||||||||
| 1011778 BC ULC |
(c) | Restaurants | 4.00% | 4.00% | 10/15/30 | 675 | 641 | 637 | ||||||||||||||||
| ADI Escrow Issuer LLC |
(c) | Diversified Capital Goods | 7.13% | 7.13% | 7/15/34 | 176 | 176 | 179 | ||||||||||||||||
| Adler Pelzer Holding GmbH |
(g) | Auto Parts & Equipment | 9.50% | 9.50% | 4/1/27 | | 340 | 389 | 372 | |||||||||||||||
| Advantage Sales & Marketing, Inc. |
(c) | Advertising | 9.00% | 9.00% | 11/15/30 | 141 | 115 | 126 | ||||||||||||||||
| AHP Health Partners, Inc. |
(c) | Health Facilities | 5.75% | 5.75% | 7/15/29 | 11 | 11 | 11 | ||||||||||||||||
See notes to consolidated financial statements.
13
GoldenTree Opportunistic Credit Fund
Consolidated Schedule of Investments (continued)
As of June 30, 2026 (in thousands, except share amounts)
| Investments | Footnotes | Industry | Reference Rate & Spread |
Interest Rate |
Maturity Date |
Principal Amount(a) |
Cost | Fair Value(b) |
||||||||||||||
| Albertsons Cos., Inc. |
(c) | Food & Drug Retailers | 5.75% | 5.75% | 3/31/34 | $ | 88 | $ | 87 | $ | 84 | |||||||||||
| Albertsons Cos., Inc. |
(c) | Food & Drug Retailers | 6.25% | 6.25% | 3/15/33 | 639 | 651 | 633 | ||||||||||||||
| Alexandrite Monnet U.K. Holdco PLC |
(c) | RealEstate Dev & Mgt | 6.88% | 6.88% | 5/31/31 | | 1,465 | 1,717 | 1,683 | |||||||||||||
| Alliant Holdings Intermediate LLC |
(c) | Insurance Brokerage | 6.50% | 6.50% | 10/1/31 | 400 | 406 | 399 | ||||||||||||||
| Alliant Holdings Intermediate LLC |
(c) | Insurance Brokerage | 7.00% | 7.00% | 1/15/31 | 327 | 335 | 332 | ||||||||||||||
| Ally Financial, Inc., Series C |
(e)(m)(n) | Investments & Misc Financial Services |
U.S. Treasury Yield Curve Rate + 3.48% |
4.70% | 5/15/28 | 362 | 342 | 351 | ||||||||||||||
| Altice Financing SA |
(c) | Telecom - Wireline Integrated & Services | 5.75% | 5.75% | 8/15/29 | 956 | 737 | 668 | ||||||||||||||
| AMC Global Media, Inc. |
(c) | Media Content | 10.50% | 10.50% | 7/15/32 | 792 | 826 | 814 | ||||||||||||||
| Antero Midstream Partners LP |
(c) | Gas Distribution | 6.63% | 6.63% | 2/1/32 | 620 | 640 | 633 | ||||||||||||||
| Anywhere Intermediate Holdings LLC |
(c) | RealEstate Dev & Mgt | 5.25% | 5.25% | 4/15/30 | 699 | 663 | 675 | ||||||||||||||
| Archrock, Inc. |
(c) | Oil Field Equipment & Services |
6.63% | 6.63% | 9/1/32 | 172 | 175 | 175 | ||||||||||||||
| Ardonagh Finco Ltd. |
(g) | Insurance Brokerage | 6.88% | 6.88% | 2/15/31 | | 215 | 258 | 246 | |||||||||||||
| Ardonagh Finco Ltd. |
(c) | Insurance Brokerage | 7.75% | 7.75% | 2/15/31 | 218 | 223 | 220 | ||||||||||||||
| Ardonagh Group Finance Ltd. |
(c) | Insurance Brokerage | 8.88% | 8.88% | 2/15/32 | 444 | 442 | 431 | ||||||||||||||
| Aretec Group, Inc. |
(c) | Brokerage | 7.50% | 7.50% | 4/1/29 | 304 | 303 | 302 | ||||||||||||||
| Bank of America Corp., Series L |
Banking | 4.18% | 4.18% | 11/25/27 | 4,717 | 4,713 | 4,694 | |||||||||||||||
| Barclays PLC |
(e)(m)(n) | Banking | GBP SONIA ICE SWAP Rate + 5.64% | 9.25% | 9/15/28 | £ | 200 | 279 | 281 | |||||||||||||
| Bausch Health Cos., Inc. |
(c) | Pharmaceuticals | 5.00% | 5.00% | 1/30/28 | 20 | 17 | 18 | ||||||||||||||
| Bausch Health Cos., Inc. |
(c) | Pharmaceuticals | 5.00% | 5.00% | 2/15/29 | 11 | 8 | 8 | ||||||||||||||
| Bausch Health Cos., Inc. |
(c) | Pharmaceuticals | 5.25% | 5.25% | 1/30/30 | 621 | 420 | 397 | ||||||||||||||
| Bausch Health Cos., Inc. |
(c) | Pharmaceuticals | 5.25% | 5.25% | 2/15/31 | 138 | 76 | 81 | ||||||||||||||
| Bausch Health Cos., Inc. |
(c) | Pharmaceuticals | 6.25% | 6.25% | 2/15/29 | 142 | 110 | 107 | ||||||||||||||
| Bausch Health Cos., Inc. |
(c) | Pharmaceuticals | 7.25% | 7.25% | 5/30/29 | 272 | 210 | 205 | ||||||||||||||
| Bausch Health Cos., Inc. |
(c) | Pharmaceuticals | 14.00% | 14.00% | 10/15/30 | 3 | 3 | 3 | ||||||||||||||
| Baxter International, Inc. |
Medical Products | 3.13% | 3.13% | 12/1/51 | 788 | 472 | 471 | |||||||||||||||
| Blue Racer Midstream LLC |
(c) | Gas Distribution | 7.25% | 7.25% | 7/15/32 | 165 | 172 | 171 | ||||||||||||||
| Bombardier, Inc. |
(c) | Aerospace/ Defense | 7.00% | 7.00% | 6/1/32 | 512 | 533 | 530 | ||||||||||||||
| Bombardier, Inc. |
(c) | Aerospace/ Defense | 7.45% | 7.45% | 5/1/34 | 92 | 103 | 102 | ||||||||||||||
See notes to consolidated financial statements.
14
GoldenTree Opportunistic Credit Fund
Consolidated Schedule of Investments (continued)
As of June 30, 2026 (in thousands, except share amounts)
| Investments | Footnotes | Industry | Reference Rate & Spread |
Interest Rate |
Maturity Date |
Principal Amount(a) |
Cost | Fair Value(b) |
||||||||||||||
| Boyd Gaming Corp. |
(c) | Gaming | 4.75% | 4.75% | 6/15/31 | $ | 175 | $ | 169 | $ | 169 | |||||||||||
| Builders FirstSource, Inc. |
(c) | Building Materials | 6.38% | 6.38% | 6/15/32 | 649 | 667 | 659 | ||||||||||||||
| Cable One, Inc. |
(c) | Telecom - Wireline Integrated & Services |
4.00% | 4.00% | 11/15/30 | 498 | 370 | 269 | ||||||||||||||
| CACI International, Inc. |
(c) | Aerospace/ Defense | 6.38% | 6.38% | 6/15/33 | 625 | 642 | 634 | ||||||||||||||
| Carnival Corp. Ltd. |
(c) | Recreation & Travel | 4.00% | 4.00% | 8/1/28 | 1,408 | 1,388 | 1,382 | ||||||||||||||
| Carnival Corp. Ltd. |
(c) | Recreation & Travel | 6.13% | 6.13% | 2/15/33 | 328 | 336 | 332 | ||||||||||||||
| Carvana Co. |
(c) | Specialty Retail | 9.00% | 9.00% | 6/1/31 | 1,514 | 1,684 | 1,670 | ||||||||||||||
| CCO Holdings LLC |
(c) | Cable & Satellite TV | 4.25% | 4.25% | 1/15/34 | 1,128 | 967 | 955 | ||||||||||||||
| CCO Holdings LLC |
(c) | Cable & Satellite TV | 4.50% | 4.50% | 6/1/33 | 405 | 354 | 351 | ||||||||||||||
| CCO Holdings LLC |
(c) | Cable & Satellite TV | 5.38% | 5.38% | 6/1/29 | 15 | 15 | 15 | ||||||||||||||
| Celanese Corp. |
(o) | Chemicals | 7.38% | 7.38% | 7/15/32 | 189 | 199 | 199 | ||||||||||||||
| Celanese Corp. |
(o) | Chemicals | 7.70% | 7.70% | 11/15/33 | 159 | 169 | 170 | ||||||||||||||
| Celsa Opco SA |
(g) | Steel Producers/ Products | 8.25% | 8.25% | 12/15/30 | | 610 | 723 | 743 | |||||||||||||
| Centene Corp. |
Managed Care | 2.63% | 2.63% | 8/1/31 | 566 | 490 | 493 | |||||||||||||||
| Centene Corp. |
Managed Care | 4.63% | 4.63% | 12/15/29 | 409 | 398 | 397 | |||||||||||||||
| Charter Communications Operating LLC |
Cable & Satellite TV | 5.38% | 5.38% | 4/1/38 | 80 | 74 | 72 | |||||||||||||||
| Charter Communications Operating LLC |
Cable & Satellite TV | 6.48% | 6.48% | 10/23/45 | 122 | 113 | 112 | |||||||||||||||
| Chord Energy Corp. |
(c) | Energy - Exploration & Production | 6.00% | 6.00% | 10/1/30 | 91 | 91 | 91 | ||||||||||||||
| Chord Energy Corp. |
(c) | Energy - Exploration & Production | 6.75% | 6.75% | 3/15/33 | 300 | 307 | 304 | ||||||||||||||
| Cinemark USA, Inc. |
(c) | Theaters & Entertainment | 7.00% | 7.00% | 8/1/32 | 660 | 681 | 681 | ||||||||||||||
| Cleveland-Cliffs, Inc. |
(c) | Steel Producers/ Products | 7.63% | 7.63% | 1/15/34 | 218 | 220 | 218 | ||||||||||||||
| Cloud Software Group, Inc. |
(c) | Software/ Services | 6.63% | 6.63% | 8/15/33 | 676 | 640 | 586 | ||||||||||||||
| Connect Holding II LLC |
(c) | Telecom - Wireline Integrated & Services | 10.50% | 10.50% | 4/3/31 | 287 | 283 | 288 | ||||||||||||||
| Constellation Energy Generation LLC |
(c) | Electric- Generation | 5.00% | 5.00% | 2/1/31 | 170 | 170 | 170 | ||||||||||||||
| CoreWeave, Inc. |
(c) | Telecom - Wireline Integrated & Services | 8.50% | 8.50% | 7/15/32 | | 415 | 481 | 467 | |||||||||||||
See notes to consolidated financial statements.
15
GoldenTree Opportunistic Credit Fund
Consolidated Schedule of Investments (continued)
As of June 30, 2026 (in thousands, except share amounts)
| Investments | Footnotes | Industry | Reference Rate & Spread |
Interest Rate |
Maturity Date |
Principal Amount(a) |
Cost | Fair Value(b) |
||||||||||||||
| CoreWeave, Inc. |
(c) | Telecom - Wireline Integrated & Services | 9.00% | 9.00% | 2/1/31 | $ | 222 | $ | 220 | $ | 219 | |||||||||||
| CoreWeave, Inc. |
(c) | Telecom - Wireline Integrated & Services | 9.75% | 9.75% | 10/1/31 | 833 | 848 | 831 | ||||||||||||||
| CSC Holdings LLC |
(c) | Cable & Satellite TV | 4.50% | 4.50% | 11/15/31 | 442 | 281 | 261 | ||||||||||||||
| CSC Holdings LLC |
(c) | Cable & Satellite TV | 5.50% | 5.50% | 4/15/27 | 672 | 449 | 450 | ||||||||||||||
| CSC Holdings LLC |
(c) | Cable & Satellite TV | 6.50% | 6.50% | 2/1/29 | 303 | 188 | 181 | ||||||||||||||
| CSC Holdings LLC |
(c) | Cable & Satellite TV | 11.25% | 11.25% | 5/15/28 | 436 | 279 | 281 | ||||||||||||||
| CSC Holdings LLC |
(c) | Cable & Satellite TV | 11.75% | 11.75% | 1/31/29 | 838 | 578 | 515 | ||||||||||||||
| Cyprium Corp./Cyprium Holdings Luxembourg SARL |
(c) | Diversified Capital Goods | 6.13% | 6.13% | 4/15/31 | 63 | 63 | 63 | ||||||||||||||
| Cyprium Corp./Cyprium Holdings Luxembourg SARL |
(c) | Diversified Capital Goods | 6.38% | 6.38% | 4/15/34 | 381 | 383 | 380 | ||||||||||||||
| Dealer Tire LLC |
(c) | Auto Parts & Equipment | 8.00% | 8.00% | 2/1/28 | 250 | 245 | 250 | ||||||||||||||
| Dell Technologies, Inc. |
Tech Hardware & Equipment | 4.90% | 4.90% | 10/1/26 | 2,189 | 2,191 | 2,190 | |||||||||||||||
| Deutsche Bank AG |
(e)(g)(m)(n) | Banking | EURIBOR ICE SWAP Rate + 5.11% |
7.38% | 10/30/31 | | 200 | 247 | 248 | |||||||||||||
| Deutsche Bank AG |
(e)(g)(m)(n) | Banking | EURIBOR ICE SWAP Rate + 5.26% |
8.13% | 10/30/29 | | 200 | 244 | 249 | |||||||||||||
| Digicel Intermediate Holdings Ltd. |
(c) | Telecom - Wireline Integrated & Services |
8.63% | 8.63% | 8/1/32 | 650 | 663 | 669 | ||||||||||||||
| Directv Financing LLC |
(c) | Cable & Satellite TV | 8.88% | 8.88% | 2/1/30 | 114 | 113 | 116 | ||||||||||||||
| Directv Financing LLC |
(c) | Cable & Satellite TV | 10.00% | 10.00% | 2/15/31 | 1,368 | 1,363 | 1,420 | ||||||||||||||
| DISH DBS Corp. |
(c) | Cable & Satellite TV | 5.25% | 5.25% | 12/1/26 | 2,414 | 2,399 | 2,388 | ||||||||||||||
| DISH DBS Corp. |
Cable & Satellite TV | 7.38% | 7.38% | 7/1/28 | 340 | 284 | 326 | |||||||||||||||
| DISH DBS Corp. |
Cable & Satellite TV | 7.75% | 7.75% | 7/1/26 | 321 | 321 | 321 | |||||||||||||||
| Diversified Healthcare Trust |
REITs | 4.38% | 4.38% | 3/1/31 | 484 | 428 | 443 | |||||||||||||||
| Diversified Healthcare Trust |
(c) | REITs | 7.25% | 7.25% | 10/15/30 | 172 | 172 | 177 | ||||||||||||||
| DT Midstream, Inc. |
(c) | Gas Distribution | 4.13% | 4.13% | 6/15/29 | 125 | 122 | 123 | ||||||||||||||
| DT Midstream, Inc. |
(c) | Gas Distribution | 4.38% | 4.38% | 6/15/31 | 190 | 185 | 184 | ||||||||||||||
| EchoStar Corp. |
Telecom - Satellite | 10.75% | 10.75% | 11/30/29 | 224 | 238 | 242 | |||||||||||||||
| Emrld Borrower LP |
(g) | Machinery | 6.38% | 6.38% | 12/15/30 | | 110 | 132 | 130 | |||||||||||||
See notes to consolidated financial statements.
16
GoldenTree Opportunistic Credit Fund
Consolidated Schedule of Investments (continued)
As of June 30, 2026 (in thousands, except share amounts)
| Investments | Footnotes | Industry | Reference Rate & Spread |
Interest Rate |
Maturity Date |
Principal Amount(a) |
Cost | Fair Value(b) |
||||||||||||||
| Emrld Borrower LP |
(c) | Machinery | 6.63% | 6.63% | 12/15/30 | $ | 80 | $ | 81 | $ | 82 | |||||||||||
| Endo Finance Holdings LP |
(c) | Pharmaceuticals | 8.50% | 8.50% | 4/15/31 | 333 | 349 | 350 | ||||||||||||||
| First Eagle Holdings, Inc. |
(c) | Investments & Misc Financial Services |
7.25% | 7.25% | 8/15/32 | 341 | 341 | 343 | ||||||||||||||
| Ford Motor Credit Co. LLC |
Auto Loans | 3.63% | 3.63% | 6/17/31 | 87 | 80 | 79 | |||||||||||||||
| Ford Motor Credit Co. LLC |
Auto Loans | 4.00% | 4.00% | 11/13/30 | 50 | 47 | 47 | |||||||||||||||
| Ford Motor Credit Co. LLC |
Auto Loans | 5.11% | 5.11% | 5/3/29 | 30 | 30 | 30 | |||||||||||||||
| Ford Motor Credit Co. LLC |
Auto Loans | 5.80% | 5.80% | 3/5/27 | 608 | 612 | 611 | |||||||||||||||
| Ford Motor Credit Co. LLC |
Auto Loans | 7.35% | 7.35% | 3/6/30 | 52 | 55 | 55 | |||||||||||||||
| Freedom Mortgage Holdings LLC |
(c) | Cons/ Comm/ Lease Financing | 6.88% | 6.88% | 5/1/31 | 889 | 862 | 863 | ||||||||||||||
| Freedom Superior LLC |
(c) | Banking | 12.00% | 12.00% | 10/1/32 | 218 | 218 | 223 | ||||||||||||||
| Gaia Purchaser, Inc. |
(c)(k) | Recreation & Travel | 7.63% | 7.63% | 7/15/33 | 267 | 267 | 270 | ||||||||||||||
| Garrett Motion Holdings, Inc. |
(c) | Auto Parts & Equipment | 7.75% | 7.75% | 5/31/32 | 349 | 366 | 366 | ||||||||||||||
| Genmab AS |
(c) | Pharmaceuticals | 6.25% | 6.25% | 12/15/32 | 103 | 103 | 105 | ||||||||||||||
| Getty Images, Inc. |
(c) | Printing & Publishing | 10.50% | 10.50% | 11/15/30 | 375 | 327 | 312 | ||||||||||||||
| Getty Images, Inc. |
(c) | Printing & Publishing | 11.25% | 11.25% | 2/21/30 | 748 | 692 | 617 | ||||||||||||||
| Global Auto Holdings PLC |
(c) | Specialty Retail | 8.38% | 8.38% | 1/15/29 | 94 | 91 | 93 | ||||||||||||||
| Global Auto Holdings PLC |
(c) | Specialty Retail | 8.75% | 8.75% | 1/15/32 | 1,574 | 1,466 | 1,493 | ||||||||||||||
| Global Medical Response, Inc. |
(c) | Health Services | 7.38% | 7.38% | 10/1/32 | 229 | 234 | 237 | ||||||||||||||
| GoTo Group, Inc. |
(c) | Software/ Services | 5.50% | 5.50% | 5/1/28 | 2,091 | 1,814 | 1,606 | ||||||||||||||
| GoTo Group, Inc. |
(c) | Software/ Services | 5.50% | 5.50% | 5/1/28 | 171 | 76 | 34 | ||||||||||||||
| Grifols SA |
(g) | Pharmaceuticals | 7.50% | 7.50% | 5/1/30 | | 92 | 110 | 110 | |||||||||||||
| Harvest Midstream I LP |
(c) | Gas Distribution | 6.75% | 6.75% | 5/15/34 | 205 | 205 | 208 | ||||||||||||||
| HCA Healthcare, Inc. |
Health Facilities | 6.20% | 6.20% | 3/1/55 | 527 | 535 | 537 | |||||||||||||||
| Helix Energy Solutions Group, Inc. |
(c) | Oil Field Equipment & Services | 9.75% | 9.75% | 3/1/29 | 234 | 244 | 245 | ||||||||||||||
| Hess Midstream Operations LP |
(c) | Gas Distribution | 4.25% | 4.25% | 2/15/30 | 515 | 502 | 497 | ||||||||||||||
| Hilcorp Energy I LP |
(c) | Energy - Exploration & Production | 6.88% | 6.88% | 5/15/34 | 206 | 203 | 200 | ||||||||||||||
| Hilcorp Energy I LP |
(c) | Energy - Exploration & Production | 7.25% | 7.25% | 2/15/35 | 989 | 991 | 974 | ||||||||||||||
| Hilton Worldwide Holdings, Inc. |
(c) | Hotels | 6.13% | 6.13% | 4/1/32 | 228 | 234 | 231 | ||||||||||||||
| Howard Midstream Energy Partners LLC |
(c) | Gas Distribution | 6.63% | 6.63% | 1/15/34 | 134 | 134 | 135 | ||||||||||||||
See notes to consolidated financial statements.
17
GoldenTree Opportunistic Credit Fund
Consolidated Schedule of Investments (continued)
As of June 30, 2026 (in thousands, except share amounts)
| Investments | Footnotes | Industry | Reference Rate & Spread |
Interest Rate |
Maturity Date |
Principal Amount(a) |
Cost | Fair Value(b) |
||||||||||||||
| Howard Midstream Energy Partners LLC |
(c) | Gas Distribution | 7.38% | 7.38% | 7/15/32 | $ | 223 | $ | 228 | $ | 231 | |||||||||||
| Hudson Pacific Properties, Inc. |
REITs | 3.25% | 3.25% | 1/15/30 | 1,266 | 1,068 | 1,107 | |||||||||||||||
| Hudson Pacific Properties, Inc. |
REITs | 4.65% | 4.65% | 4/1/29 | 291 | 266 | 276 | |||||||||||||||
| Hudson Pacific Properties, Inc. |
REITs | 5.95% | 5.95% | 2/15/28 | 153 | 151 | 152 | |||||||||||||||
| Humana, Inc. |
(e)(m) | Managed Care | U.S. Treasury Yield Curve Rate + 2.89% | 6.63% | 9/15/56 | 106 | 106 | 106 | ||||||||||||||
| Ineos Quattro Holdings Ltd. |
(g) | Chemicals | 6.75% | 6.75% | 4/15/30 | | 210 | 206 | 202 | |||||||||||||
| Iris Holding, Inc. |
(c) | Packaging | 10.00% | 10.00% | 12/15/28 | 303 | 261 | 261 | ||||||||||||||
| Jerrold Finco PLC |
(g) | Cons/Comm/ Lease Financing |
7.50% | 7.50% | 6/15/31 | £ | 135 | 183 | 181 | |||||||||||||
| LCPR Senior Secured Financing DAC |
(c) | Telecom - Wireline Integrated & Services | 5.13% | 5.13% | 7/15/29 | 344 | 243 | 190 | ||||||||||||||
| Liberty Interactive LLC |
(l) | Media - Diversified | 8.25% | 8.25% | 2/1/30 | 670 | 40 | 34 | ||||||||||||||
| Liberty Interactive LLC |
(l) | Media - Diversified | 8.50% | 8.50% | 7/15/29 | 230 | 14 | 12 | ||||||||||||||
| Liberty Mutual Holding Co, Inc. |
(c) | Property & Casualty Insurance | 4.30% | 4.30% | 2/1/61 | 798 | 505 | 507 | ||||||||||||||
| Lithia Motors, Inc. |
(c) | Specialty Retail | 4.38% | 4.38% | 1/15/31 | 235 | 224 | 223 | ||||||||||||||
| Live Nation Entertainment, Inc. |
(c) | Theaters & Entertainment |
6.50% | 6.50% | 5/15/27 | 1,503 | 1,503 | 1,503 | ||||||||||||||
| Luna 1.5 SARL |
(c)(i) | Environmental | 12.75% PIK | 12.00% | 7/1/32 | 58 | 58 | 62 | ||||||||||||||
| Macy’s, Inc. |
(c) | Department Stores | 7.38% | 7.38% | 8/1/33 | 115 | 120 | 121 | ||||||||||||||
| Matador Resources Co. |
(c) | Energy - Exploration & Production | 6.00% | 6.00% | 4/15/34 | 264 | 264 | 257 | ||||||||||||||
| Matador Resources Co. |
(c) | Energy - Exploration & Production | 6.25% | 6.25% | 4/15/33 | 235 | 236 | 234 | ||||||||||||||
| Mauser Packaging Solutions Intermediate Co., Inc. |
(c) | Packaging | 7.88% | 7.88% | 4/15/30 | 245 | 250 | 250 | ||||||||||||||
| Medical Properties Trust, Inc. |
REITs | 0.99% | 0.99% | 10/15/26 | | 265 | 302 | 296 | ||||||||||||||
| Medical Properties Trust, Inc. |
REITs | 3.50% | 3.50% | 3/15/31 | 4,088 | 2,961 | 2,811 | |||||||||||||||
| Medical Properties Trust, Inc. |
REITs | 3.69% | 3.69% | 6/5/28 | £ | 2,900 | 3,476 | 3,337 | ||||||||||||||
| Medical Properties Trust, Inc. |
REITs | 4.63% | 4.63% | 8/1/29 | 391 | 314 | 314 | |||||||||||||||
| Medical Properties Trust, Inc. |
REITs | 5.00% | 5.00% | 10/15/27 | 709 | 678 | 688 | |||||||||||||||
| Medline Borrower LP |
(c) | Medical Products | 5.25% | 5.25% | 10/1/29 | 118 | 117 | 117 | ||||||||||||||
| MGM Resorts International |
Gaming | 4.63% | 4.63% | 9/1/26 | 1,852 | 1,852 | 1,849 | |||||||||||||||
See notes to consolidated financial statements.
18
GoldenTree Opportunistic Credit Fund
Consolidated Schedule of Investments (continued)
As of June 30, 2026 (in thousands, except share amounts)
| Investments | Footnotes | Industry | Reference Rate & Spread |
Interest Rate |
Maturity Date |
Principal Amount(a) |
Cost | Fair Value(b) |
||||||||||||||
| MGM Resorts International |
Gaming | 6.50% | 6.50% | 4/15/32 | $ | 334 | $ | 342 | $ | 334 | ||||||||||||
| Michaels Cos., Inc. |
(c) | Specialty Retail | 8.50% | 8.50% | 3/15/33 | 971 | 958 | 962 | ||||||||||||||
| Michaels Cos., Inc. |
(c) | Specialty Retail | 11.00% | 11.00% | 3/15/34 | 2,214 | 2,118 | 2,168 | ||||||||||||||
| Mineral Resources Ltd. |
(c) | Metals/ Mining Excluding Steel | 6.25% | 6.25% | 5/1/34 | 554 | 550 | 545 | ||||||||||||||
| Mineral Resources Ltd. |
(c) | Metals/ Mining Excluding Steel | 7.00% | 7.00% | 4/1/31 | 88 | 88 | 91 | ||||||||||||||
| Mineral Resources Ltd. |
(c) | Metals/ Mining Excluding Steel | 8.50% | 8.50% | 5/1/30 | 450 | 460 | 465 | ||||||||||||||
| MPLX LP |
Gas Distribution | 5.40% | 5.40% | 9/15/35 | 128 | 127 | 128 | |||||||||||||||
| New World Development Co Ltd. |
(g) | RealEstate Dev & Mgt | 4.75% | 4.75% | 1/23/27 | 200 | 188 | 194 | ||||||||||||||
| Newfold Digital Holdings Group, Inc. |
(c) | Software/ Services | 11.75% | 11.75% | 4/30/29 | 141 | 102 | 76 | ||||||||||||||
| Newfold Digital Holdings Group, Inc. |
(c) | Software/ Services | 11.75% | 11.75% | 4/30/29 | 144 | 131 | 126 | ||||||||||||||
| Nidda Healthcare Holding GmbH |
(g) | Pharmaceuticals | 5.63% | 5.63% | 2/21/30 | | 160 | 190 | 185 | |||||||||||||
| Nidda Healthcare Holding GmbH |
(g) | Pharmaceuticals | 7.00% | 7.00% | 2/21/30 | | 100 | 120 | 118 | |||||||||||||
| Nokia OYJ |
Tech Hardware & Equipment | 6.63% | 6.63% | 5/15/39 | 225 | 233 | 239 | |||||||||||||||
| Nordstrom, Inc. |
Department Stores | 5.00% | 5.00% | 1/15/44 | 485 | 332 | 342 | |||||||||||||||
| NRG Energy, Inc. |
(c) | Electric- Generation | 3.63% | 3.63% | 2/15/31 | 140 | 131 | 130 | ||||||||||||||
| NRG Energy, Inc. |
(c) | Electric- Generation | 3.88% | 3.88% | 2/15/32 | 265 | 247 | 244 | ||||||||||||||
| OAK-Eagle Acquireco, Inc. |
(c) | Media Content | 7.25% | 7.25% | 7/1/33 | 791 | 808 | 827 | ||||||||||||||
| OAK-Eagle Acquireco, Inc. |
(c) | Media Content | 8.75% | 8.75% | 7/1/34 | 536 | 543 | 569 | ||||||||||||||
| Occidental Petroleum Corp. |
Energy - Exploration & Production | 6.45% | 6.45% | 9/15/36 | 74 | 76 | 79 | |||||||||||||||
| Occidental Petroleum Corp. |
Energy - Exploration & Production | 6.60% | 6.60% | 3/15/46 | 550 | 558 | 587 | |||||||||||||||
| ONEOK, Inc. |
Gas Distribution | 5.45% | 5.45% | 6/1/47 | 286 | 260 | 262 | |||||||||||||||
| ONEOK, Inc. |
Gas Distribution | 5.60% | 5.60% | 4/1/44 | 100 | 92 | 94 | |||||||||||||||
| Osaic Holdings, Inc. |
(c) | Investments & Misc Financial Services | 8.00% | 8.00% | 8/1/33 | 493 | 498 | 495 | ||||||||||||||
| Paramount Skydance Corp. |
Media Content | 4.38% | 4.38% | 3/15/43 | 769 | 492 | 496 | |||||||||||||||
| Paramount Skydance Corp. |
Media Content | 5.85% | 5.85% | 9/1/43 | 353 | 265 | 264 | |||||||||||||||
| Paramount Skydance Corp. |
Media Content | 6.88% | 6.88% | 4/30/36 | 124 | 116 | 116 | |||||||||||||||
| Penn Entertainment, Inc. |
(c) | Gaming | 4.13% | 4.13% | 7/1/29 | 284 | 266 | 272 | ||||||||||||||
See notes to consolidated financial statements.
19
GoldenTree Opportunistic Credit Fund
Consolidated Schedule of Investments (continued)
As of June 30, 2026 (in thousands, except share amounts)
| Investments | Footnotes | Industry | Reference Rate & Spread |
Interest Rate |
Maturity Date |
Principal Amount(a) |
Cost | Fair Value(b) |
||||||||||||||
| PennyMac Financial Services, Inc. |
(c) | Cons/ Comm/ Lease Financing | 6.75% | 6.75% | 2/15/34 | $ | 209 | $ | 205 | $ | 201 | |||||||||||
| PennyMac Financial Services, Inc. |
(c) | Cons/Comm/Lease Financing | 6.88% | 6.88% | 2/15/33 | 102 | 100 | 99 | ||||||||||||||
| Permian Resources Corp. |
(c) | Energy -Exploration & Production | 6.25% | 6.25% | 2/1/33 | 651 | 662 | 665 | ||||||||||||||
| PFGC, Inc. |
(c) | Food - Wholesale | 5.63% | 5.63% | 3/1/34 | 78 | 78 | 77 | ||||||||||||||
| PFGC, Inc. |
(c) | Food - Wholesale | 6.13% | 6.13% | 9/15/32 | 276 | 285 | 279 | ||||||||||||||
| Post Holdings, Inc. |
(c) | Food - Wholesale | 6.38% | 6.38% | 3/1/33 | 245 | 246 | 243 | ||||||||||||||
| Post Holdings, Inc. |
(c) | Food - Wholesale | 6.50% | 6.50% | 3/15/36 | 418 | 418 | 413 | ||||||||||||||
| Qnity Electronics, Inc. |
(c) | Electronics | 6.25% | 6.25% | 8/15/33 | 283 | 286 | 288 | ||||||||||||||
| QVC, Inc. |
(l) | Specialty Retail | 4.38% | 4.38% | 9/1/28 | 51 | 24 | 23 | ||||||||||||||
| QVC, Inc. |
(l) | Specialty Retail | 4.75% | 4.75% | 2/15/27 | 16 | 8 | 7 | ||||||||||||||
| QVC, Inc. |
(l) | Specialty Retail | 5.45% | 5.45% | 8/15/34 | 137 | 65 | 64 | ||||||||||||||
| QVC, Inc. |
(l) | Specialty Retail | 5.95% | 5.95% | 3/15/43 | 152 | 73 | 72 | ||||||||||||||
| QVC, Inc. |
(c)(l) | Specialty Retail | 6.88% | 6.88% | 4/15/29 | 321 | 153 | 156 | ||||||||||||||
| Rackspace Finance LLC |
(c) | Software/Services | 3.50% | 3.50% | 5/15/28 | 9 | 4 | 8 | ||||||||||||||
| Rithm Capital Corp. |
(c) | REITs | 8.00% | 8.00% | 4/1/29 | 79 | 80 | 79 | ||||||||||||||
| Rithm Capital Corp. |
(c) | REITs | 8.00% | 8.00% | 7/15/30 | 245 | 248 | 244 | ||||||||||||||
| Rithm Capital Corp. |
(c) | REITs | 8.50% | 8.50% | 6/1/31 | 161 | 162 | 161 | ||||||||||||||
| Road Michigan Property Owner I LLC |
(c) | Electronics | 7.50% | 7.50% | 3/30/45 | 2,683 | 2,650 | 2,674 | ||||||||||||||
| Rocket Cos., Inc. |
(c) | Investments & Misc Financial Services | 6.38% | 6.38% | 8/1/33 | 572 | 591 | 582 | ||||||||||||||
| Rockies Express Pipeline LLC |
(c) | Gas Distribution | 6.88% | 6.88% | 4/15/40 | 525 | 533 | 538 | ||||||||||||||
| Royal Caribbean Cruises Ltd. |
(c) | Recreation & Travel | 6.00% | 6.00% | 2/1/33 | 295 | 301 | 299 | ||||||||||||||
| Seadrill Ltd. |
(c) | Oil Field Equipment & Services | 8.38% | 8.38% | 8/1/30 | 149 | 151 | 156 | ||||||||||||||
| Seagate Technology Holdings PLC |
(c) | Tech Hardware & Equipment | 4.09% | 4.09% | 6/1/29 | 90 | 86 | 88 | ||||||||||||||
| Sinclair Broadcast Group LLC |
(c) | Media Content | 8.13% | 8.13% | 2/15/33 | 218 | 223 | 224 | ||||||||||||||
| Sirius XM Radio LLC |
(c) | Media Content | 3.88% | 3.88% | 9/1/31 | 190 | 175 | 173 | ||||||||||||||
| Snap, Inc. |
(c) | Advertising | 6.88% | 6.88% | 3/1/33 | 250 | 246 | 244 | ||||||||||||||
| Sprint Communications LLC |
Telecom - Wireless | 6.88% | 6.88% | 11/15/28 | 2,854 | 3,027 | 2,990 | |||||||||||||||
| Standard Building Solutions, Inc. |
(c) | Building Materials | 6.25% | 6.25% | 8/1/33 | 463 | 470 | 460 | ||||||||||||||
See notes to consolidated financial statements.
20
GoldenTree Opportunistic Credit Fund
Consolidated Schedule of Investments (continued)
As of June 30, 2026 (in thousands, except share amounts)
| Investments | Footnotes | Industry | Reference Rate & Spread |
Interest Rate |
Maturity Date |
Principal Amount(a) |
Cost | Fair Value(b) |
||||||||||||||
| Standard Building Solutions, Inc. |
(c) | Building Materials | 6.50% | 6.50% | 8/15/32 | $ | 201 | $ | 207 | $ | 202 | |||||||||||
| Tamarack Valley Energy Ltd. |
(g) | Energy - Exploration & Production |
6.88% | 6.88% | 7/25/30 | C$ | 301 | 224 | 223 | |||||||||||||
| Telesat Canada |
(c) | Telecom - Satellite | 5.63% | 5.63% | 12/6/26 | 19 | 17 | 17 | ||||||||||||||
| Tenet Healthcare Corp. |
(c) | Health Facilities | 4.63% | 4.63% | 6/15/28 | 390 | 389 | 387 | ||||||||||||||
| Tenet Healthcare Corp. |
Health Facilities | 5.13% | 5.13% | 11/1/27 | 615 | 614 | 615 | |||||||||||||||
| Tenet Healthcare Corp. |
Health Facilities | 6.13% | 6.13% | 6/15/30 | 60 | 60 | 60 | |||||||||||||||
| Tenet Healthcare Corp. |
Health Facilities | 6.75% | 6.75% | 5/15/31 | 220 | 226 | 225 | |||||||||||||||
| Teva Pharmaceutical Industries Ltd. |
Pharmaceuticals | 3.15% | 3.15% | 10/1/26 | 3,807 | 3,795 | 3,788 | |||||||||||||||
| Teva Pharmaceutical Industries Ltd. |
Pharmaceuticals | 6.75% | 6.75% | 3/1/28 | 270 | 277 | 276 | |||||||||||||||
| Thames Water Utilities Holdings Ltd., Series 44 |
(g) | Non-Electric Utilities | 5.13% | 5.13% | 9/28/39 | £ | 50 | 48 | 38 | |||||||||||||
| Thames Water Utilities Holdings Ltd., Series 11 |
Non-Electric Utilities | 6.75% | 6.75% | 11/16/30 | £ | 370 | 290 | 290 | ||||||||||||||
| Thames Water Utilities Holdings Ltd. |
(g) | Non-Electric Utilities | 7.13% | 7.13% | 4/30/33 | £ | 100 | 98 | 79 | |||||||||||||
| Thames Water Utilities Holdings Ltd. |
(g) | Non-Electric Utilities | 7.75% | 7.75% | 4/30/46 | £ | 100 | 79 | 79 | |||||||||||||
| Thor Industries, Inc. |
(c) | Automakers | 4.00% | 4.00% | 10/15/29 | 328 | 311 | 311 | ||||||||||||||
| TransDigm Group, Inc. |
(c) | Aerospace/ Defense | 6.00% | 6.00% | 1/15/33 | 150 | 151 | 151 | ||||||||||||||
| TransDigm Group, Inc. |
(c) | Aerospace/ Defense | 6.63% | 6.63% | 3/1/32 | 810 | 833 | 831 | ||||||||||||||
| Transocean Ltd. |
(c) | Oil Field Equipment & Services |
7.88% | 7.88% | 10/15/32 | 310 | 316 | 324 | ||||||||||||||
| Travel & Leisure Co. |
(c) | Hotels | 6.13% | 6.13% | 9/1/33 | 131 | 133 | 130 | ||||||||||||||
| U.S. Foods, Inc. |
(c) | Food - Wholesale | 6.88% | 6.88% | 9/15/28 | 985 | 1,007 | 1,007 | ||||||||||||||
| United Parks & Resorts, Inc. |
(c) | Recreation & Travel | 5.25% | 5.25% | 8/15/29 | 912 | 883 | 893 | ||||||||||||||
| Uniti Group, Inc., Series FEB |
(c) | Telecom - Wireline Integrated & Services |
8.63% | 8.63% | 6/15/32 | 81 | 81 | 85 | ||||||||||||||
| Venture Global Calcasieu Pass LLC |
(c) | Gas Distribution | 3.88% | 3.88% | 11/1/33 | 289 | 259 | 258 | ||||||||||||||
| Venture Global Calcasieu Pass LLC |
(c) | Gas Distribution | 4.13% | 4.13% | 8/15/31 | 89 | 83 | 84 | ||||||||||||||
| Venture Global Plaquemines LNG LLC |
(c) | Gas Distribution | 6.50% | 6.50% | 6/15/34 | 615 | 630 | 641 | ||||||||||||||
See notes to consolidated financial statements.
21
GoldenTree Opportunistic Credit Fund
Consolidated Schedule of Investments (continued)
As of June 30, 2026 (in thousands, except share amounts)
| Investments | Footnotes | Industry | Reference Rate & Spread |
Interest Rate |
Maturity Date |
Principal Amount(a) |
Cost | Fair Value(b) |
||||||||||||||
| Venture Global Plaquemines LNG LLC |
(c) | Gas Distribution | 6.75% | 6.75% | 1/15/36 | $ | 239 | $ | 250 | $ | 253 | |||||||||||
| Venture Global Plaquemines LNG LLC |
(c) | Gas Distribution | 7.50% | 7.50% | 5/1/33 | 144 | 159 | 158 | ||||||||||||||
| Venture Global Plaquemines LNG LLC |
(c) | Gas Distribution | 7.75% | 7.75% | 5/1/35 | 78 | 85 | 87 | ||||||||||||||
| Versant Media Group, Inc. |
(c) | Cable & Satellite TV | 7.25% | 7.25% | 1/30/31 | 137 | 137 | 142 | ||||||||||||||
| Viatris, Inc. |
Pharmaceuticals | 3.85% | 3.85% | 6/22/40 | 72 | 55 | 57 | |||||||||||||||
| Viatris, Inc. |
Pharmaceuticals | 4.00% | 4.00% | 6/22/50 | 653 | 441 | 448 | |||||||||||||||
| Viking Holdings Ltd. |
(c) | Recreation & Travel | 5.00% | 5.00% | 2/15/28 | 1,082 | 1,081 | 1,081 | ||||||||||||||
| Viking Holdings Ltd. |
(c) | Recreation & Travel | 5.88% | 5.88% | 10/15/33 | 401 | 403 | 402 | ||||||||||||||
| Viking Holdings Ltd. |
(c) | Recreation & Travel | 9.13% | 9.13% | 7/15/31 | 1,536 | 1,609 | 1,609 | ||||||||||||||
| Vistra Corp. |
(c)(e)(m)(n) | Electric- Generation | U.S. Treasury Yield Curve Rate + 5.74% | 7.00% | 12/15/26 | 878 | 881 | 885 | ||||||||||||||
| Warner Bros Discovery, Inc. |
Media Content | 3.76% | 3.76% | 3/15/27 | 1,849 | 1,838 | 1,833 | |||||||||||||||
| Warner Bros Discovery, Inc. |
Media Content | 4.28% | 4.28% | 3/15/32 | 273 | 250 | 245 | |||||||||||||||
| Warner Bros Discovery, Inc. |
Media Content | 4.69% | 4.69% | 5/17/33 | | 200 | 226 | 218 | ||||||||||||||
| Warner Bros Discovery, Inc. |
Media Content | 5.05% | 5.05% | 3/15/42 | 359 | 258 | 263 | |||||||||||||||
| Warner Bros Discovery, Inc. |
Media Content | 5.14% | 5.14% | 3/15/52 | 200 | 134 | 134 | |||||||||||||||
| Whitehaven Coal Ltd. |
(c) | Metals/ Mining Excluding Steel | 6.75% | 6.75% | 4/22/34 | 152 | 157 | 157 | ||||||||||||||
| Wildfire Intermediate Holdings LLC |
(c) | Energy - Exploration & Production | 7.50% | 7.50% | 10/15/29 | 785 | 794 | 805 | ||||||||||||||
| WULF Compute LLC |
(c) | Telecom - Wireline Integrated & Services |
7.75% | 7.75% | 10/15/30 | 90 | 94 | 95 | ||||||||||||||
| XPO, Inc. |
(c) | Transport Infrastructure/ Services | 7.13% | 7.13% | 2/1/32 | 120 | 125 | 124 | ||||||||||||||
| Yum! Brands, Inc. |
Restaurants | 3.63% | 3.63% | 3/15/31 | 362 | 341 | 337 | |||||||||||||||
|
|
|
|
|
|||||||||||||||||||
| Total Corporate Bond Obligations |
109,585 | 108,639 | ||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||
| Government Bonds—0.5% |
| |||||||||||||||||||||
| Argentina Bonar Bonds |
(d) | Sovereign | 6.50% | 6.50% | 11/30/29 | 375 | 348 | 346 | ||||||||||||||
| Brazil Notas do Tesouro Nacional |
Sovereign | 6.00% | 6.00% | 8/15/30 | R$ | 58 | 38 | 50 | ||||||||||||||
| Brazil Notas do Tesouro Nacional |
Sovereign | 6.00% | 6.00% | 5/15/35 | R$ | 473 | 369 | 383 | ||||||||||||||
| Costa Rica Government International Bonds |
(c) | Sovereign | 5.95% | 5.95% | 4/27/33 | | 90 | 108 | 109 | |||||||||||||
| Provincia de Buenos Aires |
(g)(o) | Sovereign | 5.88% | 5.88% | 9/1/37 | 24 | 17 | 18 | ||||||||||||||
| Provincia de Buenos Aires |
(g)(o) | Sovereign | 6.63% | 6.63% | 9/1/37 | 231 | 178 | 191 | ||||||||||||||
See notes to consolidated financial statements.
22
GoldenTree Opportunistic Credit Fund
Consolidated Schedule of Investments (continued)
As of June 30, 2026 (in thousands, except share amounts)
| Investments | Footnotes | Industry | Reference Rate & Spread |
Interest Rate |
Maturity Date |
Principal Amount(a) |
Cost | Fair Value(b) |
||||||||||||||
| Turkiye Government Bonds |
Sovereign | 32.60% | 32.60% | 2/10/27 | TRY 3,998 | $ | 84 | $ | 84 | |||||||||||||
| Turkiye Government Bonds |
Sovereign | 36.00% | 36.00% | 8/12/26 | TRY 9,430 | 211 | 202 | |||||||||||||||
| U.S. Treasury Inflation-Indexed Bonds |
(p) | Sovereign | 2.38% | 2.38% | 2/15/56 | 394 | 360 | 362 | ||||||||||||||
| U.S. Treasury Notes |
Sovereign | 4.00% | 4.00% | 2/15/34 | 257 | 253 | 251 | |||||||||||||||
|
|
|
|
|
|||||||||||||||||||
| Total Government Bonds |
1,966 | 1,996 | ||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||
| Municipal Bonds—0.2% |
| |||||||||||||||||||||
| Puerto Rico Electric Power Authority, Series 2010-EEE |
(l) | Municipal | 6.05% | 6.05% | 7/1/32 | 800 | 437 | 612 | ||||||||||||||
| Puerto Rico Industrial Development Co., Series 2023 |
(o) | Municipal | 7.00% | 7.00% | 1/1/54 | 90 | 84 | 87 | ||||||||||||||
|
|
|
|
|
|||||||||||||||||||
| Total Municipal Bonds |
521 | 699 | ||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||
| Residential Mortgage Backed Securities—1.9% |
| |||||||||||||||||||||
| Aspire Mortgage Trust, Series 2026-2, Class B2 |
(c) | Residential Mortgage Backed Security | 6.55% | 6.55% | 4/26/66 | 130 | 124 | 122 | ||||||||||||||
| Aspire Mortgage Trust, Series 2026-1, Class B2 |
(c) | Residential Mortgage Backed Security | 6.80% | 6.80% | 1/25/66 | 480 | 463 | 455 | ||||||||||||||
| Braccan Mortgage Funding PLC, Series 2025-2X, Class X |
(e)(g) | Residential Mortgage Backed Security | 1 day GBP SONIA + 3.22% | 6.97% | 1/17/68 | £ | 77 | 101 | 101 | |||||||||||||
| Citigroup Mortgage Loan Trust, Series 2025-LTV1, Class B1 |
(c) | Residential Mortgage Backed Security | 6.96% | 6.96% | 12/25/55 | 100 | 100 | 99 | ||||||||||||||
| Ellington Financial Mortgage Trust, Series 2026-INV2, Class B1 |
(c) | Residential Mortgage Backed Security | 6.23% | 6.23% | 2/25/71 | 130 | 127 | 127 | ||||||||||||||
| Ellington Financial Mortgage Trust, Series 2025-NQM3, Class M1B |
(c) | Residential Mortgage Backed Security | 6.45% | 6.45% | 8/25/70 | 480 | 480 | 481 | ||||||||||||||
| GS Mortgage-Backed Securities Trust, Series 2026-NQM1, Class B2 |
(c) | Residential Mortgage Backed Security | 7.57% | 7.57% | 3/25/66 | 100 | 100 | 99 | ||||||||||||||
| Home Re Ltd., Series 2026-1, Class M1C |
(c)(e) | Residential Mortgage Backed Security | 30 day USD SOFR Average + 3.35% |
6.23% | 1/25/36 | 150 | 150 | 151 | ||||||||||||||
| JP Morgan Mortgage Trust, Series 2025-NQM3, Class M1A |
(c) | Residential Mortgage Backed Security | 5.97% | 5.97% | 11/25/65 | 460 | 460 | 458 | ||||||||||||||
| JP Morgan Mortgage Trust, Series 2026-ACES1, Class B1 |
(c) | Residential Mortgage Backed Security | 6.50% | 6.50% | 4/25/66 | 60 | 60 | 59 | ||||||||||||||
See notes to consolidated financial statements.
23
GoldenTree Opportunistic Credit Fund
Consolidated Schedule of Investments (continued)
As of June 30, 2026 (in thousands, except share amounts)
| Investments | Footnotes | Industry | Reference Rate & Spread |
Interest Rate |
Maturity Date |
Principal Amount(a) |
Cost | Fair Value(b) |
||||||||||||||
| JP Morgan Mortgage Trust, Series 2025-NQM4, Class B1 |
(c) | Residential Mortgage Backed Security | 6.69% | 6.69% | 3/25/66 | $ | 170 | $ | 170 | $ | 169 | |||||||||||
| JP Morgan Mortgage Trust, |
(c) | Residential Mortgage Backed Security | 6.76% | 6.76% | 2/25/66 | 35 | 35 | 35 | ||||||||||||||
| JP Morgan Mortgage Trust, |
(c) | Residential Mortgage Backed Security | 7.21% | 7.21% | 2/25/66 | 25 | 25 | 24 | ||||||||||||||
| Lanebrook Mortgage Transaction PLC, |
(e)(g) | Residential Mortgage Backed Security | 1 day GBP SONIA + 2.30% |
6.05% | 3/15/61 | £ | 165 | 221 | 219 | |||||||||||||
| Oceanview Mortgage Trust, |
(c) | Residential Mortgage Backed Security | 7.29% | 7.29% | 12/25/55 | 99 | 99 | 100 | ||||||||||||||
| PRPM LLC, Series 2025-RCF4, Class M1A |
(c) | Residential Mortgage Backed Security | 4.50% | 4.50% | 8/25/55 | 100 | 94 | 96 | ||||||||||||||
| PRPM LLC, Series 2025-RCF5, Class M2 |
(c) | Residential Mortgage Backed Security | 5.50% | 5.50% | 10/25/55 | 100 | 95 | 96 | ||||||||||||||
| Redwood Funding Trust, |
(c) | Residential Mortgage Backed Security | 7.76% | 7.76% | 9/27/56 | 100 | 100 | 100 | ||||||||||||||
| Redwood Funding Trust, |
(c) | Residential Mortgage Backed Security | 8.00% | 8.00% | 11/27/56 | 100 | 100 | 100 | ||||||||||||||
| Santander Mortgage Asset Receivable Trust, |
(c) | Residential Mortgage Backed Security | 6.08% | 6.08% | 7/25/65 | 480 | 480 | 478 | ||||||||||||||
| Verus Securitization Trust, |
(c) | Residential Mortgage Backed Security | 6.44% | 6.44% | 3/25/71 | 230 | 229 | 228 | ||||||||||||||
| Verus Securitization Trust, |
(c) | Residential Mortgage Backed Security | 6.47% | 6.47% | 1/25/71 | 500 | 500 | 496 | ||||||||||||||
| Verus Securitization Trust, |
(c) | Residential Mortgage Backed Security | 6.48% | 6.48% | 9/25/70 | 740 | 740 | 737 | ||||||||||||||
| Verus Securitization Trust, |
(c) | Residential Mortgage Backed Security | 6.50% | 6.50% | 9/25/69 | 380 | 380 | 380 | ||||||||||||||
| Verus Securitization Trust, |
(c) | Residential Mortgage Backed Security | 6.62% | 6.62% | 8/25/70 | 750 | 750 | 749 | ||||||||||||||
| Verus Securitization Trust, |
(c) | Residential Mortgage Backed Security | 6.81% | 6.81% | 3/25/71 | 100 | 97 | 98 | ||||||||||||||
| Verus Securitization Trust, |
(c) | Residential Mortgage Backed Security | 7.06% | 7.06% | 6/25/70 | 460 | 464 | 463 | ||||||||||||||
| Verus Securitization Trust, |
(c) | Residential Mortgage Backed Security | 7.61% | 7.61% | 10/25/69 | 100 | 101 | 100 | ||||||||||||||
|
|
|
|
|
|||||||||||||||||||
| Total Residential Mortgage Backed Securities |
6,845 | 6,820 | ||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||
See notes to consolidated financial statements.
24
GoldenTree Opportunistic Credit Fund
Consolidated Schedule of Investments (continued)
As of June 30, 2026 (in thousands, except share amounts)
| Investments | Footnotes | Industry | Number of Shares |
Cost | Fair Value(b) |
|||||||||||||||||
| Common Stock—2.4% |
| |||||||||||||||||||||
| ABN AMRO Bank NV Dutch Certificate |
(g) | Banking | 1,843 | $ | 50 | $ | 78 | |||||||||||||||
| Ardent Health, Inc. |
(q) | Health Facilities | 4,143 | 38 | 41 | |||||||||||||||||
| Bausch & Lomb Corp. |
(q) | Medical Products | 7,587 | 106 | 126 | |||||||||||||||||
| Bausch Health Cos., Inc. |
(q) | Pharmaceuticals | 52,520 | 320 | 259 | |||||||||||||||||
| BAWAG Group AG |
(c) | Banking | 949 | 122 | 190 | |||||||||||||||||
| Carvana Co. |
(q) | Specialty Retail | 3,900 | 260 | 257 | |||||||||||||||||
| CBRE Group, Inc. Class A |
(q) | RealEstate Dev & Mgt | 2,719 | 371 | 366 | |||||||||||||||||
| Celanese Corp. |
Chemicals | 5,806 | 366 | 267 | ||||||||||||||||||
| Charter Communications, Inc. Class A |
(q) | Cable & Satellite TV | 3,248 | 467 | 462 | |||||||||||||||||
| Cineworld Group PLC |
(q) | Theaters & Entertainment | 31,288 | 669 | 769 | |||||||||||||||||
| Collegium Pharmaceutical, Inc. |
(q) | Pharmaceuticals | 3,414 | 121 | 124 | |||||||||||||||||
| Comcast Corp. Class A |
Cable & Satellite TV | 47,133 | 1,248 | 1,157 | ||||||||||||||||||
| Compass, Inc. Class A |
(q) | RealEstate Dev & Mgt | 15,451 | 118 | 190 | |||||||||||||||||
| CoreCivic, Inc. |
(q) | Support- Services | 2,684 | 73 | 82 | |||||||||||||||||
| Cummins, Inc. |
Auto Parts & Equipment | 268 | 178 | 191 | ||||||||||||||||||
| Devon Energy Corp. |
Energy - Exploration & Production | 6,361 | 271 | 263 | ||||||||||||||||||
| Elastic NV |
(q) | Software/ Services | 5,838 | 346 | 333 | |||||||||||||||||
| Energy Transfer LP |
Gas Distribution | 3,564 | 62 | 68 | ||||||||||||||||||
| EPR Properties |
REITs | 1,995 | 111 | 116 | ||||||||||||||||||
| GEO Group, Inc. |
(q) | Support- Services | 2,552 | 73 | 75 | |||||||||||||||||
| Jazz Pharmaceuticals PLC |
(q) | Pharmaceuticals | 1,022 | 111 | 246 | |||||||||||||||||
| Liftoff Mobile, Inc. |
(q) | Telecom - Wireless | 4,152 | 96 | 100 | |||||||||||||||||
| LPL Financial Holdings, Inc. |
Brokerage | 755 | 237 | 213 | ||||||||||||||||||
| MGM Resorts International |
(q) | Gaming | 4,475 | 143 | 214 | |||||||||||||||||
| Prosus NV |
Advertising | 9,427 | 447 | 409 | ||||||||||||||||||
| Resideo Technologies, Inc. |
(q) | Support-Services | 9,077 | 281 | 282 | |||||||||||||||||
| Smartstop Self Storage REIT, Inc. |
REITs | 2,181 | 71 | 71 | ||||||||||||||||||
| Telephone & Data Systems, Inc. |
Telecom-Wireless | 7,620 | 311 | 282 | ||||||||||||||||||
| United Parks & Resorts, Inc. |
(q) | Recreation & Travel | 5,896 | 224 | 281 | |||||||||||||||||
| Versant Media Group, Inc. |
Cable & Satellite TV | 4,691 | 167 | 169 | ||||||||||||||||||
| Vistance Networks, Inc. |
(q) | Telecom-Wireline Integrated & Services | 3,018 | 38 | 39 | |||||||||||||||||
| Warrior Met Coal, Inc. |
Metals/Mining Excluding Steel | 3,476 | 321 | 282 | ||||||||||||||||||
See notes to consolidated financial statements.
25
GoldenTree Opportunistic Credit Fund
Consolidated Schedule of Investments (continued)
As of June 30, 2026 (in thousands, except share amounts)
| Investments | Footnotes | Industry | Number of Shares |
Cost | Fair Value(b) |
|||||||||||||||||||||
| Waystar Holding Corp. |
(q) | Health Services | 27,853 | $ | 652 | $ | 572 | |||||||||||||||||||
| Whitbread PLC |
Hotels | 5,219 | 170 | 166 | ||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||
| Total Common Stock |
8,639 | 8,740 | ||||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||
| Investments | Footnotes | Industry | Yield Rate |
Number of Shares |
Cost | Fair Value(b) |
||||||||||||||||||||
| Preferred Stock—0.1% |
||||||||||||||||||||||||||
| QVC, Inc. |
(l) | Specialty Retail | 6.38% | 4,015 | $ | 47 | $ | 44 | ||||||||||||||||||
| QVC, Inc. |
(l) | Specialty Retail | 6.25% | 9,795 | 114 | 109 | ||||||||||||||||||||
| Strategy, Inc. |
(n) | Software/Services | 10.00% | 516 | 45 | 48 | ||||||||||||||||||||
| Strategy, Inc. |
(n) | Software/Services | 10.00% | 1,213 | 77 | 68 | ||||||||||||||||||||
| Strategy, Inc. |
(n) | Software/Services | 12.00% | 1,151 | 88 | 98 | ||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||
| Total Preferred Stock |
371 | 367 | ||||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||
| Investments | Footnotes | Industry | Number of Shares |
Cost | Fair Value(b) |
|||||||||||||||||||||
| Private Equity—0.8% |
| |||||||||||||||||||||||||
| Mallinckrodt PLC |
(q) | Pharmaceuticals | 11,231 | $ | 883 | $ | 1,104 | |||||||||||||||||||
| Par Health, Inc. |
(d)(q) | Pharmaceuticals | 18,159 | 186 | 118 | |||||||||||||||||||||
| SPN Solutions, Inc. |
(d)(q) | Oil Field Equipment & Services | 18,327 | 1,242 | 1,770 | |||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||
| Total Private Equity |
2,311 | 2,992 | ||||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||
| Investments | Footnotes | Industry | Reference Rate & Spread |
Interest Rate |
Maturity Date |
Cost | Fair Value(b) |
|||||||||||||||||||
| Special Purpose Vehicle—6.3% |
| |||||||||||||||||||||||||
| 1578 Lexington Pref Investor LLC |
(d)(i)(j) | RealEstate Dev & Mgt | 14.00% PIK | 14.00% | 9/9/28 | $ | 1,388 | $ | 1,390 | |||||||||||||||||
| 625 Fulton Mezz Lender LP |
(d)(e)(j) | RealEstate Dev & Mgt | 3 mo. USD Term SOFR + 6.50% | 10.11% | 4/9/28 | 4,754 | 4,755 | |||||||||||||||||||
| GoldenTree Premier Co- Investor LLC |
(d) | Health Services | 123 | 120 | ||||||||||||||||||||||
| GoldenTree VCI 1 LP |
(d) | Tech Hardware & Equipment | 10.00% | 10.00% | 11/20/30 | 1,374 | 1,647 | |||||||||||||||||||
| GT Boots Preferred Parent Investor LLC |
(d)(i)(n) | Food & Drug Retailers | 15.00% PIK | 15.00% | 8/19/26 | 8,208 | 10,700 | |||||||||||||||||||
| GT Boots Warrant Investor LLC |
(d)(q) | Food & Drug Retailers | 8/15/50 | — | 597 | |||||||||||||||||||||
| GT Boots Warrant Investor LLC |
(d)(q) | Food & Drug Retailers | 4/16/50 | — | 1,367 | |||||||||||||||||||||
| GTAM Onshore Blocker 4 LLC |
(d) | Tech Hardware & Equipment | 305 | 336 | ||||||||||||||||||||||
| GTAM Onshore Blocker 5 LLC |
(d) | Tech Hardware & Equipment | 171 | 171 | ||||||||||||||||||||||
See notes to consolidated financial statements.
26
GoldenTree Opportunistic Credit Fund
Consolidated Schedule of Investments (continued)
As of June 30, 2026 (in thousands, except share amounts)
| Investments | Footnotes | Industry | Reference Rate & Spread |
Interest Rate |
Maturity Date |
Cost | Fair Value(b) |
|||||||||||||||
| One WHARF Mezz, LP |
(d)(e)(j) | RealEstate Dev & Mgt | 1 mo. USD Term SOFR + 7.63% | 11.30% | 6/15/29 | $ | 115 | $ | 115 | |||||||||||||
| PR Rail Preferred Investor LP |
(d)(i) | RealEstate Dev & Mgt | 14.00% | 14.00% | 3/31/30 | 1,513 | 1,513 | |||||||||||||||
| Sage Intracoastal Lender LP |
(d)(e)(j) | RealEstate Dev & Mgt | 1 mo. USD Term SOFR + 9.28% | 13.13% | 11/18/28 | 122 | 121 | |||||||||||||||
| Shorecrest Lender LP |
(d)(e)(j) | RealEstate Dev & Mgt | 3 mo. USD Term SOFR + 7.21% | 10.88% | 3/10/29 | 354 | 356 | |||||||||||||||
|
|
|
|
|
|||||||||||||||||||
| Total Special Purpose Vehicle |
18,427 | 23,188 | ||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||
| Investments | Footnotes | Interest Rate |
Principal Amount(a) |
Cost | Principal Amount including Accrued Interest |
|||||||||||||||||
| Repurchase Agreements—0.2% |
| |||||||||||||||||||||
| JPMorgan Securities LLC, dated 7/18/25. Collateralized by a U.S. Government Obligation, 3.75%, due 4/15/28, and with a value of $581 |
(r) | 4.23% | $ | 595 | $ | 595 | $ | 595 | ||||||||||||||
| JPMorgan Securities LLC, dated 8/1/25. Collateralized by a U.S. Government Obligation, 4.00%, due 3/31/30, and with a value of $128 |
(r) | 4.33% | 131 | 131 | 131 | |||||||||||||||||
|
|
|
|
|
|||||||||||||||||||
| Total Repurchase Agreements |
726 | 726 | ||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||
| Investments | Footnotes | Industry | Interest Rate |
Number of Shares |
Cost | Fair Value(b) |
||||||||||||||||
| Money Market Fund—1.9% |
| |||||||||||||||||||||
| Morgan Stanley Institutional Liquidity Funds-Government Portfolio, Institutional Class |
(s) | Investment Companies | 3.56% | 6,843 | $ | 6,843 | $ | 6,843 | ||||||||||||||
|
|
|
|
|
|||||||||||||||||||
| Total Money Market Fund |
6,843 | 6,843 | ||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||
| TOTAL INVESTMENTS—102.1% |
|
$ | 373,533 | $ | 375,998 | |||||||||||||||||
|
|
|
|
|
|||||||||||||||||||
| OTHER ASSETS AND (LIABILITIES)—(2.1)%(t) |
|
(7,651 | ) | |||||||||||||||||||
|
|
|
|||||||||||||||||||||
| NET ASSETS—100.0% |
|
$ | 368,347 | |||||||||||||||||||
|
|
|
|||||||||||||||||||||
See notes to consolidated financial statements.
27
GoldenTree Opportunistic Credit Fund
Consolidated Schedule of Investments (continued)
As of June 30, 2026 (in thousands, except share amounts)
Investments Sold Short—(2.3)%
| Investments | Footnotes | Industry | Interest Rate |
Maturity Date |
Principal Amount(a) |
Proceeds | Fair Value(b) |
|||||||||||||||
| Corporate Bond Obligations—(0.2)% |
|
|||||||||||||||||||||
| Camelot Return Intermediate Holdings LLC |
(c) | Building Materials | 8.75% | 8/1/28 | $ | (46 | ) | $ | (31 | ) | $ | (29 | ) | |||||||||
| CCO Holdings LLC |
(c) | Cable & Satellite TV | 4.50% | 6/1/33 | (309 | ) | (266 | ) | (268 | ) | ||||||||||||
| CCO Holdings LLC |
(c) | Cable & Satellite TV | 4.25% | 1/15/34 | (198 | ) | (166 | ) | (168 | ) | ||||||||||||
| CCO Holdings LLC |
Cable & Satellite TV | 4.50% | 5/1/32 | (60 | ) | (53 | ) | (53 | ) | |||||||||||||
| CCO Holdings LLC |
(c) | Cable & Satellite TV | 4.75% | 2/1/32 | (92 | ) | (83 | ) | (82 | ) | ||||||||||||
| JB Poindexter & Co., Inc. |
(c) | Machinery | 8.75% | 12/15/31 | (58 | ) | (60 | ) | (60 | ) | ||||||||||||
| LBM Acquisition LLC |
(c) | Support- Services | 6.25% | 1/15/29 | (38 | ) | (28 | ) | (28 | ) | ||||||||||||
|
|
|
|
|
|||||||||||||||||||
| Total Corporate Bond Obligations |
|
(687 | ) | (688 | ) | |||||||||||||||||
|
|
|
|
|
|||||||||||||||||||
| Government Bonds—(2.0)% |
|
|||||||||||||||||||||
| U.S. Treasury Notes |
(u) | Sovereign | 4.00% | 3/31/30 | (653 | ) | (657 | ) | (649 | ) | ||||||||||||
| U.S. Treasury Notes |
(u) | Sovereign | 3.75% | 4/15/28 | (6,178 | ) | (6,176 | ) | (6,135 | ) | ||||||||||||
| U.S. Treasury Notes |
Sovereign | 4.63% | 2/15/35 | (48 | ) | (50 | ) | (49 | ) | |||||||||||||
| U.S. Treasury Notes |
Sovereign | 3.50% | 1/15/29 | (499 | ) | (497 | ) | (491 | ) | |||||||||||||
| U.S. Treasury Notes |
Sovereign | 3.50% | 2/28/31 | (47 | ) | (47 | ) | (45 | ) | |||||||||||||
|
|
|
|
|
|||||||||||||||||||
| Total Government Bonds |
|
(7,427 | ) | (7,369 | ) | |||||||||||||||||
|
|
|
|
|
|||||||||||||||||||
| Investments | Footnotes | Industry | Number of Shares |
Proceeds | Fair Value(b) |
|||||||||||||||||
| Common Stock—(0.0)% |
|
|||||||||||||||||||||
| Blackstone, Inc. |
Investments & Misc Financial Services | (926 | ) | $ | (111 | ) | $ | (109 | ) | |||||||||||||
|
|
|
|
|
|||||||||||||||||||
| Total Common Stock |
|
(111 | ) | (109 | ) | |||||||||||||||||
|
|
|
|
|
|||||||||||||||||||
| Exchange-Traded Funds—(0.1)% |
|
|||||||||||||||||||||
| Invesco S&P 500 Equal Weight ETF |
Banking | (423 | ) | (89 | ) | (90 | ) | |||||||||||||||
| iShares Russell 2000 ETF |
Exchange- Traded Funds | (278 | ) | (80 | ) | (83 | ) | |||||||||||||||
| SPDR S&P 500 ETF Trust |
Exchange-Traded Funds | (191 | ) | (143 | ) | (143 | ) | |||||||||||||||
| SPDR S&P Oil & Gas Exploration & Production ETF |
Energy-Exploration & Production | (879 | ) | (137 | ) | (136 | ) | |||||||||||||||
|
|
|
|
|
|||||||||||||||||||
| Total Exchange-Traded Funds |
|
(449 | ) | (452 | ) | |||||||||||||||||
|
|
|
|
|
|||||||||||||||||||
| Total Investments Sold Short |
|
$ | (8,674 | ) | $ | (8,618 | ) | |||||||||||||||
|
|
|
|
|
|||||||||||||||||||
See notes to consolidated financial statements.
28
GoldenTree Opportunistic Credit Fund
Consolidated Schedule of Investments (continued)
As of June 30, 2026 (in thousands, except share amounts)
Forward Currency Contracts
| Counterparty | Contract Settlement Date |
Currency and Amount to be Received |
Currency and Amount to be Delivered |
Unrealized Appreciation (Depreciation) |
||||||||||||
| Canadian Imperial Bank of Commerce |
12/17/26 | USD | 1,035 | EUR | 877 | $ | 26 | |||||||||
| Canadian Imperial Bank of Commerce |
12/17/26 | USD | 1,537 | EUR | 1,302 | 38 | ||||||||||
| Canadian Imperial Bank of Commerce |
12/17/26 | USD | 1,569 | EUR | 1,329 | 39 | ||||||||||
| Canadian Imperial Bank of Commerce |
12/17/26 | USD | 2,549 | EUR | 2,160 | 64 | ||||||||||
| Canadian Imperial Bank of Commerce |
12/17/26 | USD | 3,576 | EUR | 3,030 | 89 | ||||||||||
| Canadian Imperial Bank of Commerce |
12/17/26 | USD | 224 | GBP | 169 | (1 | ) | |||||||||
| Canadian Imperial Bank of Commerce |
12/17/26 | USD | 70 | GBP | 53 | 0 | ||||||||||
| Canadian Imperial Bank of Commerce |
12/17/26 | USD | 274 | GBP | 206 | 0 | ||||||||||
| Canadian Imperial Bank of Commerce |
12/17/26 | USD | 217 | GBP | 163 | 0 | ||||||||||
| Canadian Imperial Bank of Commerce |
12/17/26 | USD | 781 | GBP | 588 | 1 | ||||||||||
| Canadian Imperial Bank of Commerce |
12/17/26 | USD | 626 | GBP | 468 | 5 | ||||||||||
| Canadian Imperial Bank of Commerce |
12/17/26 | USD | 4,465 | GBP | 3,337 | 38 | ||||||||||
| JPMorgan Chase Bank |
07/22/26 | USD | 221 | BRL | 1,127 | 4 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | CAD | 75 | USD | 55 | (1 | ) | |||||||||
| State Street Bank and Trust Company |
12/17/26 | EUR | 313 | USD | 373 | (13 | ) | |||||||||
| State Street Bank and Trust Company |
12/17/26 | EUR | 453 | USD | 533 | (12 | ) | |||||||||
| State Street Bank and Trust Company |
12/17/26 | EUR | 793 | USD | 923 | (10 | ) | |||||||||
| State Street Bank and Trust Company |
12/17/26 | EUR | 597 | USD | 694 | (7 | ) | |||||||||
| State Street Bank and Trust Company |
12/17/26 | EUR | 225 | USD | 264 | (5 | ) | |||||||||
| State Street Bank and Trust Company |
12/17/26 | EUR | 393 | USD | 457 | (5 | ) | |||||||||
| State Street Bank and Trust Company |
12/17/26 | GBP | 182 | USD | 246 | (4 | ) | |||||||||
| State Street Bank and Trust Company |
12/17/26 | GBP | 211 | USD | 281 | (1 | ) | |||||||||
| State Street Bank and Trust Company |
12/17/26 | GBP | 167 | USD | 222 | (1 | ) | |||||||||
| State Street Bank and Trust Company |
12/17/26 | GBP | 32 | USD | 43 | (0 | ) | |||||||||
| State Street Bank and Trust Company |
12/17/26 | GBP | 31 | USD | 41 | (0 | ) | |||||||||
| State Street Bank and Trust Company |
12/17/26 | GBP | 22 | USD | 29 | (0 | ) | |||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 85 | CAD | 116 | 3 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 97 | CAD | 132 | 4 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 135 | CAD | 183 | 5 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 464 | CAD | 635 | 13 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 617 | CAD | 844 | 18 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 5,140 | EUR | 4,470 | (5 | ) | |||||||||
See notes to consolidated financial statements.
29
GoldenTree Opportunistic Credit Fund
Consolidated Schedule of Investments (continued)
As of June 30, 2026 (in thousands, except share amounts)
| Counterparty | Contract Settlement Date |
Currency and Amount to be Received |
Currency and Amount to be Delivered |
Unrealized Appreciation (Depreciation) |
||||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 293 | EUR | 255 | $ | (0 | ) | ||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 332 | EUR | 289 | (0 | ) | |||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 254 | EUR | 221 | (0 | ) | |||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 168 | EUR | 144 | 2 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 258 | EUR | 222 | 3 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 189 | EUR | 162 | 3 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 212 | EUR | 182 | 3 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 218 | EUR | 186 | 4 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 282 | EUR | 242 | 4 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 160 | EUR | 134 | 5 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 161 | EUR | 135 | 5 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 224 | EUR | 190 | 5 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 401 | EUR | 343 | 6 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 197 | EUR | 165 | 7 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 191 | EUR | 160 | 7 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 241 | EUR | 203 | 7 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 229 | EUR | 192 | 8 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 226 | EUR | 190 | 8 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 416 | EUR | 354 | 8 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 649 | EUR | 557 | 8 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 329 | EUR | 278 | 9 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 389 | EUR | 328 | 11 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 928 | EUR | 795 | 13 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 320 | EUR | 264 | 16 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 369 | EUR | 305 | 18 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 672 | EUR | 567 | 20 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 710 | EUR | 598 | 22 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 1,036 | EUR | 877 | 27 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 1,057 | EUR | 890 | 32 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 1,537 | EUR | 1,301 | 40 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 1,568 | EUR | 1,327 | 41 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 1,866 | EUR | 1,566 | 64 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 2,551 | EUR | 2,159 | 67 | ||||||||||
See notes to consolidated financial statements.
30
GoldenTree Opportunistic Credit Fund
Consolidated Schedule of Investments (continued)
As of June 30, 2026 (in thousands, except share amounts)
| Counterparty | Contract Settlement Date |
Currency and Amount to be Received |
Currency and Amount to be Delivered |
Unrealized Appreciation (Depreciation) |
||||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 3,651 | EUR | 3,108 | $ | 74 | |||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 2,238 | EUR | 1,878 | 76 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 3,577 | EUR | 3,027 | 93 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 370 | GBP | 280 | (2 | ) | |||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 215 | GBP | 162 | 0 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 69 | GBP | 52 | 0 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 272 | GBP | 205 | 0 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 780 | GBP | 587 | 1 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 170 | GBP | 127 | 2 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 466 | GBP | 349 | 3 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 132 | GBP | 97 | 4 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 1,287 | GBP | 965 | 7 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 1,332 | GBP | 998 | 8 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 2,160 | GBP | 1,616 | 16 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 2,983 | GBP | 2,236 | 16 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 1,065 | GBP | 790 | 17 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 1,063 | GBP | 788 | 17 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 2,980 | GBP | 2,232 | 18 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 1,140 | GBP | 845 | 18 | ||||||||||
| State Street Bank and Trust Company |
12/17/26 | USD | 1,843 | GBP | 1,363 | 35 | ||||||||||
|
|
|
|||||||||||||||
| Total Forward Currency Contracts |
$ | 1,158 | ||||||||||||||
|
|
|
|||||||||||||||
Futures Contracts
| Description | Expiration | Number of Contracts |
Notional Amount |
Value | Unrealized Appreciation (Depreciation) | |||||
| 10-Year U.S. Treasury Ultra Notes |
9/21/26 | 51 | $5,706 | $5,736 | $30 |
See notes to consolidated financial statements.
31
GoldenTree Opportunistic Credit Fund
Consolidated Schedule of Investments (continued)
As of June 30, 2026 (in thousands, except share amounts)
Credit Default Swaps
| Counterparty | Fund Pays |
Fund Receives |
Notional Amount |
Expiration Date |
Periodic Payment Frequency |
Fair Value |
Upfront Payment Paid (Received) |
Unrealized Appreciation (Depreciation) |
||||||||||||||||
| Intercontinental Exchange, Inc. |
|
iTraxx Europe Sub Financials S45 |
|
1.0% | 485 | 6/20/31 | Upon Default |
$ | (3 | ) | $ | 8 | $ | (11 | ) | |||||||||
| Intercontinental Exchange, Inc. |
|
Brazil Government International Bonds |
|
1.0% | 900 | 6/20/31 | Quarterly | 10 | 11 | (1 | ) | |||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
| $ | 7 | $ | 19 | $ | (12 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
Total Return Swaps
| Counterparty | Fund Pays |
Fund Receives |
Notional Amount |
Expiration Date |
Periodic Payment Frequency |
Fair Value |
Upfront Premiums Paid (Received) |
Unrealized Appreciation (Depreciation) |
||||||||||||||
| Goldman Sachs International |
1 day USD OBFR+0.54% |
Bausch Health Cos., Inc. | 4 | 9/25/26 | At Maturity | $ | (1 | ) | $ | — | $ | (1 | ) | |||||||||
| Goldman Sachs International |
1 day USD OBFR+0.54% |
Bausch Health Cos., Inc. | 4 | 9/28/26 | At Maturity | (1 | ) | — | (1 | ) | ||||||||||||
| Goldman Sachs International |
1 day USD OBFR+0.54% |
Bausch Health Cos., Inc. | 0 | 9/29/26 | At Maturity | (0 | ) | — | (0 | ) | ||||||||||||
| Goldman Sachs International |
1 day USD OBFR+0.54% |
Bausch Health Cos., Inc. | 1 | 10/02/26 | At Maturity | (0 | ) | — | (0 | ) | ||||||||||||
| Goldman Sachs International |
1 day USD OBFR+0.54% |
Bausch Health Cos., Inc. | 0 | 10/09/26 | At Maturity | (0 | ) | — | (0 | ) | ||||||||||||
| Goldman Sachs International |
1 day USD OBFR+0.54% |
Bausch Health Cos., Inc. | 6 | 10/12/26 | At Maturity | (2 | ) | — | (2 | ) | ||||||||||||
| Goldman Sachs International |
1 day USD OBFR+0.54% |
Bausch Health Cos., Inc. | 9 | 10/15/26 | At Maturity | (3 | ) | — | (3 | ) | ||||||||||||
| Goldman Sachs International |
1 day USD OBFR+0.54% |
Bausch Health Cos., Inc. | 2 | 10/16/26 | At Maturity | (1 | ) | — | (1 | ) | ||||||||||||
| Goldman Sachs International |
1 day USD OBFR+0.54% |
Bausch Health Cos., Inc. | 47 | 12/24/26 | At Maturity | (11 | ) | — | (11 | ) | ||||||||||||
| Goldman Sachs International |
1 day USD OBFR+0.54% |
Bausch Health Cos., Inc. | 44 | 3/19/27 | At Maturity | (8 | ) | — | (8 | ) | ||||||||||||
See notes to consolidated financial statements.
32
GoldenTree Opportunistic Credit Fund
Consolidated Schedule of Investments (continued)
As of June 30, 2026 (in thousands, except share amounts)
| Counterparty | Fund Pays |
Fund Receives |
Notional Amount |
Expiration Date |
Periodic Payment Frequency |
Fair Value |
Upfront Premiums Paid (Received) |
Unrealized Appreciation (Depreciation) |
||||||||||||||||
| Goldman Sachs International |
|
1 day USD OBFR+0.54% |
|
Bausch Health Cos.,Inc. | 11 | 7/16/27 | At Maturity | $ | 1 | $ | — | $ | 1 | |||||||||||
| Goldman Sachs International |
|
1 day USD OBFR+0.54% |
|
Bausch Health Cos.,Inc. | 9 | 7/22/27 | At Maturity | 0 | — | 0 | ||||||||||||||
| Deutsche Bank AG |
|
1 day USD SOFR+1.1% |
|
Crown Finance U.S., Inc. | 414 | 1/25/27 | At Maturity | 8 | — | 8 | ||||||||||||||
| HSBC Client Holdings Nominee U.K. Ltd. |
|
1 day USD SOFR+1.1% |
|
Crown Finance U.S., Inc. |
4,295 | 1/25/27 | Monthly | 31 | — | 31 | ||||||||||||||
| HSBC Client Holdings Nominee U.K. Ltd. |
|
1 day USD SOFR+1.1% |
|
AMC Entertainment Holdings, Inc. |
4,306 | 1/26/27 | Monthly | 27 | — | 27 | ||||||||||||||
| HSBC Client Holdings Nominee U.K. Ltd. |
|
1 day USD SOFR+1.1% |
|
Consolidated Energy Finance SA |
118 | 3/1/27 | Monthly | 1 | — | 1 | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
| $ | 41 | $ | — | $ | 41 | |||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
Footnotes
| (a) | Denominated in U.S. dollars unless otherwise noted. |
| (b) | Fair value is determined by GoldenTree Opportunistic Credit Fund’s (the “Fund”) investment advisor, GoldenTree Asset Management Credit Advisor LLC (the “Advisor’”), which has been designated by the Fund’s board of trustees (the “Board of Trustees”) as its valuation designee. |
| (c) | Securities were purchased under Rule 144A of the Securities Act of 1933, as amended, or are otherwise restricted and, unless registered under the Securities Act of 1933 or exempted from registration, may only be sold to qualified institutional investors or may have other restrictions on resale. At June 30, 2026, these securities amounted to $98,763, which represents 26.8% of the Fund’s net assets. |
| (d) | Security value is determined based on significant unobservable inputs (Level 3). |
| (e) | Variable or floating rate security. The interest rate shown was the current rate as of June 30, 2026 and changes periodically. |
| (f) | All or a portion of investments is owned by GoldenTree Opportunistic Credit Fund Cayman LP a wholly-owned subsidiary of the Fund. |
| (g) | Security exempt from registration pursuant to Regulation S under the Securities Act of 1933, as amended. Regulation S applies to securities offerings that are made outside of the United States and do not involve directed selling efforts in the United States and as such may have restrictions on resale. Total value of all such securities at June 30, 2026 amounted to $11,751, which represents 3.2% of the Fund’s net assets. |
| (h) | Principal only security. This security entitles the holder to receive principal payments from an underlying pool of assets or on the security itself. |
| (i) | Payment-in-kind (PIK) security. |
| (j) | All or a portion of the loan commitment is unfunded. |
| (k) | Security purchased on a when-issued basis. When-issued refers to a transaction made conditionally because a security, although authorized, has yet been issued. |
| (l) | Defaulted security. |
See notes to consolidated financial statements.
33
GoldenTree Opportunistic Credit Fund
Consolidated Schedule of Investments (continued)
As of June 30, 2026 (in thousands, except share amounts)
| (m) | Security converts to floating rate after the indicated fixed–rate coupon period. |
| (n) | Perpetual security. Perpetual securities have no stated maturity date, but they may be called/redeemed by the issuer. The date shown is the next call date. |
| (o) | Step Bond. Coupon rate is a fixed rate for an initial period that either resets at a specific date or may reset in the future contingent upon a predetermined trigger. The interest rate shown was the current rate as of June 30, 2026. |
| (p) | Index-linked bond whose principal amount adjusts according to a government retail price index. |
| (q) | Non-income producing security. |
| (r) | Open repurchase agreement with no specific maturity date. Either party may terminate the agreement upon demand. |
| (s) | Rate disclosed reflects the yield at June 30, 2026. |
| (t) | Includes the effect of investments sold short, forward currency contracts and swap contracts. |
| (u) | All or a portion of the security has been segregated with the broker as collateral for open reverse repurchase agreements. The value of the securities is $709. |
| Abbreviations | ||||
| CLO |
— | Collateralized Loan Obligation | ||
| EURIBOR |
— | Euro Interbank Offer Rate | ||
| HSBC |
— | HSBC Bank USA | ||
| ICE |
— | Intercontinental Exchange® | ||
| RE |
— | Reinsured | ||
| REIT |
— | Real Estate Investment Trust | ||
| SOFR |
— | Secured Overnight Financing Rate | ||
| SONIA |
— | Sterling Overnight Interbank Average | ||
| SPDR |
— | Standard & Poor’s Depositary Receipt | ||
| Currency | ||||
| BRL |
— | Brazil Real | ||
| CAD |
— | Canada Dollar | ||
| EUR |
— | Euro Member Countries | ||
| GBP |
— | United Kingdom Pound | ||
| USD |
— | United States Dollar | ||
| R$ |
— | Brazil Real | ||
| C$ |
— | Canada Dollar | ||
| |
— | Euro Member Countries | ||
| TRY |
— | Turkish Lira | ||
| £ |
— | United Kingdom Pound | ||
| $ |
— | United States Dollar | ||
See notes to consolidated financial statements.
34
GoldenTree Opportunistic Credit Fund
Consolidated Schedule of Investments (continued)
As of June 30, 2026 (in thousands, except share amounts)
The table below describes investments by industry classification and enumerates the percentage, by fair value, of the total portfolio assets in such industries as of June 30, 2026:
| Industry classification (by fair value) | Fair Value | Percentage of Portfolio |
||||||
| Software/ Services |
$ | 50,698 | 13.5% | |||||
| Collateralized Loan Obligation |
23,254 | 6.2 | ||||||
| Pharmaceuticals |
22,760 | 6.1 | ||||||
| Asset Backed Security |
22,242 | 5.9 | ||||||
| Specialty Retail |
19,370 | 5.2 | ||||||
| Food & Drug Retailers |
14,493 | 3.9 | ||||||
| RealEstate Dev & Mgt |
13,183 | 3.5 | ||||||
| Auto Parts & Equipment |
12,171 | 3.2 | ||||||
| Oil Field Equipment & Services |
11,831 | 3.1 | ||||||
| Cable & Satellite TV |
10,492 | 2.8 | ||||||
| Health Services |
10,335 | 2.7 | ||||||
| REITs |
10,272 | 2.7 | ||||||
| Steel Producers/ Products |
9,749 | 2.6 | ||||||
| Banking |
9,420 | 2.5 | ||||||
| Tech Hardware & Equipment |
9,184 | 2.4 | ||||||
| Other |
126,544 | 33.7 | ||||||
|
|
|
|
|
|||||
| Total Investments |
375,998 | 100.0% | ||||||
|
|
|
|
|
|||||
See notes to consolidated financial statements.
35
GoldenTree Opportunistic Credit Fund
Consolidated Statement of Assets and Liabilities
(in thousands, except share and per share amounts)
| June 30, 2026 | ||||
| Assets |
||||
| Investments, at fair value (cost $373,533) |
$ | 375,998 | ||
| Cash (includes foreign currency of $557 (cost of $563)) |
1,612 | |||
| Restricted cash for derivative contracts and investments sold short |
8,594 | |||
| Interest receivable |
4,576 | |||
| Receivable for investments sold |
3,449 | |||
| Unrealized appreciation on forward currency contracts |
1,158 | |||
| Reimbursement due from Advisor |
1,110 | |||
| Deferred financing costs |
141 | |||
| Due from brokers |
108 | |||
| Unrealized appreciation on over-the-counter swap contracts |
67 | |||
| Unrealized appreciation on exchange-traded or centrally cleared futures contracts |
30 | |||
| Upfront payments made on swap contracts |
19 | |||
| Dividends receivable |
10 | |||
| Other assets |
6 | |||
|
|
|
|||
| Total assets |
396,878 | |||
|
|
|
|||
| Liabilities |
||||
| Investments sold short, at fair value (proceeds $8,674) |
8,618 | |||
| Payable for investments purchased |
17,164 | |||
| Income distribution payable |
1,171 | |||
| Management fees payable |
500 | |||
| Professional fees payable |
353 | |||
| Administrative service fees payable |
277 | |||
| Interest payable for short sales |
75 | |||
| Unrealized depreciation on unfunded loan commitments |
67 | |||
| Board of Trustees’ fees payable |
65 | |||
| Shareholder service and distribution fees payable |
41 | |||
| Interest payable on credit facility |
35 | |||
| Unrealized depreciation on over-the-counter swap contracts |
26 | |||
| Unrealized depreciation on exchange-traded or centrally cleared swap contracts |
12 | |||
| Dividend payable for short sales |
1 | |||
| Accrued expenses and other liabilities |
126 | |||
|
|
|
|||
| Total liabilities |
28,531 | |||
|
|
|
|||
| Net assets |
$ | 368,347 | ||
|
|
|
|||
| Commitments and contingencies (Note 6, 8) |
||||
| Net Assets Consist of: |
||||
| Paid in surplus |
$ | 365,704 | ||
| Distributable earnings (Accumulated loss) |
2,643 | |||
|
|
|
|||
| Net assets |
$ | 368,347 | ||
|
|
|
|||
| Class I Shares |
||||
| Net Assets |
$ | 331,365 | ||
| Shares Outstanding |
32,377,906 | |||
| Net Asset Value Per Share |
$ | 10.23 | ||
| Class T Shares |
||||
| Net Assets |
$ | 36,982 | ||
| Shares Outstanding |
3,643,091 | |||
| Net Asset Value Per Share |
$ | 10.15 | ||
See notes to consolidated financial statements.
36
GoldenTree Opportunistic Credit Fund
Consolidated Statement of Operations
(in thousands)
| Six Months Ended June 30, 2026 |
||||
| Investment income |
||||
| Interest income |
$ | 11,556 | ||
| Fee income |
629 | |||
| Paid-in-kind interest |
327 | |||
| Dividend income (foreign tax withheld of $2) |
63 | |||
|
|
|
|||
| Total investment income |
12,575 | |||
|
|
|
|||
| Expenses |
||||
| Management fees(1) |
3,067 | |||
| Professional fees |
480 | |||
| Administrative service fees |
179 | |||
| Interest expense on securities sold short |
169 | |||
| Organization and offering cost |
149 | |||
| Board of Trustees’ fee |
123 | |||
| Shareholder service and distribution fees |
||||
| Class T Shares |
104 | |||
| Interest and credit facility expenses |
57 | |||
| Regulatory and compliance expense |
55 | |||
| Sub-transfer agent fees |
30 | |||
| Dividend expense on securities sold short |
12 | |||
| Other general and administrative expenses |
215 | |||
|
|
|
|||
| Total expenses |
4,640 | |||
|
|
|
|||
| Less: Management fee waiver(1) |
(664 | ) | ||
| Less: Expense recoupment(1) |
108 | |||
|
|
|
|||
| Net expenses |
4,084 | |||
|
|
|
|||
| Net investment income (loss) |
8,491 | |||
|
|
|
|||
| Realized and unrealized gain (loss) |
||||
| Net realized gain (loss) on |
||||
| Investments |
428 | |||
| Forward currency contracts |
(29 | ) | ||
| Swap contracts |
327 | |||
| Investments sold short |
(181 | ) | ||
| Futures contracts |
(41 | ) | ||
| Foreign currencies |
(102 | ) | ||
|
|
|
|||
| Net realized gain (loss) |
402 | |||
|
|
|
|||
| Net change in unrealized appreciation (depreciation) on |
||||
| Investments |
(2,741 | ) | ||
| Forward currency contracts |
1,464 | |||
| Swap contracts |
14 | |||
| Investments sold short |
84 | |||
| Futures contracts |
32 | |||
| Foreign currencies |
157 | |||
| Unfunded loan commitments |
(84 | ) | ||
|
|
|
|||
| Net change in unrealized appreciation (depreciation) |
(1,074 | ) | ||
|
|
|
|||
| Net realized gain (loss) and net change in unrealized appreciation (depreciation) |
(672 | ) | ||
|
|
|
|||
| Net increase (decrease) in net assets resulting from operations |
$ | 7,819 | ||
|
|
|
|||
| (1) | See Note 6: Related Party Transactions for more details. |
See notes to consolidated financial statements.
37
GoldenTree Opportunistic Credit Fund
Consolidated Statement of Changes in Net Assets
(in thousands)
| Six Months Ended June 30, 2026 |
Period Ended December 31, 2025(1) |
|||||||
| Operations: |
||||||||
| Net investment income (loss) |
$ | 8,491 | $ | 3,624 | ||||
| Net realized gain (loss) |
402 | 237 | ||||||
| Net change in unrealized appreciation (depreciation) |
(1,074 | ) | 4,826 | |||||
|
|
|
|
|
|||||
| Net increase (decrease) in net assets resulting from operations |
7,819 | 8,687 | ||||||
|
|
|
|
|
|||||
| Shareholders distributions |
||||||||
| Distributions to shareholders |
||||||||
| Class I Shares |
(8,325 | ) | (4,408 | ) | ||||
| Class T Shares |
(897 | ) | (233 | ) | ||||
|
|
|
|
|
|||||
| Net decrease in net assets resulting from shareholders distributions |
(9,222 | ) | (4,641 | ) | ||||
|
|
|
|
|
|||||
| Capital share transactions(2) |
||||||||
| Net increase in net assets resulting from capital share transactions |
141,476 | 224,228 | ||||||
|
|
|
|
|
|||||
| Total increase (decrease) in net assets |
140,073 | 228,274 | ||||||
|
|
|
|
|
|||||
| Net assets, beginning of period |
228,274 | — | ||||||
|
|
|
|
|
|||||
| Net assets, ending of period |
$ | 368,347 | $ | 228,274 | ||||
|
|
|
|
|
|||||
| (1) | For the period from July 16, 2025 (Commencement of Operations) to December 31, 2025. |
| (2) | See Note 5: Shares Transactions for more details. |
See notes to consolidated financial statements.
38
GoldenTree Opportunistic Credit Fund
Consolidated Statement of Cash Flows
(in thousands)
| Six Months Ended June 30, 2026 |
||||
| Cash flows from operating activities: |
||||
| Net increase (decrease) in net assets resulting from operations |
$ | 7,819 | ||
| Adjustments to reconcile net increase(decrease) in net assets resulting from operations |
||||
| Purchases of investments |
(263,088 | ) | ||
| Payment in-kind capitalized |
425 | |||
| Paid-in-kind interest |
(327 | ) | ||
| Proceeds from the sales and repayments of investments |
126,615 | |||
| Purchases to cover investments sold short |
(12,213 | ) | ||
| Proceeds from investments sold short |
14,894 | |||
| Amortization (accretion) of premium (discount), net |
(1,101 | ) | ||
| Amortization of deferred financing costs |
12 | |||
| Net realized (gains) losses on investments |
(428 | ) | ||
| Net realized (gains) losses on investments sold short |
181 | |||
| Net change in unrealized (appreciation) depreciation on investments |
2,741 | |||
| Net change in unrealized (appreciation) depreciation on forward currency contracts |
(1,464 | ) | ||
| Net change in unrealized (appreciation) depreciation on swap contracts |
(14 | ) | ||
| Net change in unrealized (appreciation) depreciation on investments sold short |
(84 | ) | ||
| Net change in unrealized (appreciation) depreciation on futures contracts |
(32 | ) | ||
| Net change in unrealized (appreciation) depreciation on unfunded loan commitments |
84 | |||
| Net change in operating assets and liabilities |
||||
| (Increase) decrease in interest receivable |
(2,241 | ) | ||
| (Increase) decrease in reimbursement due from Advisor |
108 | |||
| (Increase) decrease in receivable for investments sold |
(3,353 | ) | ||
| (Increase) decrease in due from brokers |
(95 | ) | ||
| (Increase) decrease in dividends receivable |
(2 | ) | ||
| (Increase) decrease in other assets |
149 | |||
| (Increase) decrease in upfront payment (made) received on swap contracts |
(25 | ) | ||
| Increase (decrease) in payable for investments purchased |
(3,134 | ) | ||
| Increase (decrease) in management fees payable |
260 | |||
| Increase (decrease) in professional fees payable |
114 | |||
| Increase (decrease) in administrative service fees payable |
114 | |||
| Increase (decrease) in Board of Trustees’ fees payable |
9 | |||
| Increase (decrease) in interest payable for short sales |
25 | |||
| Increase (decrease) in shareholder service and distribution fees payable |
1 | |||
| Increase (decrease) in interest payable on credit facility |
30 | |||
| Increase (decrease) in dividend payable for short sales |
(1 | ) | ||
| Increase (decrease) in accrued expenses and other liabilities |
(18 | ) | ||
|
|
|
|||
| Net cash provided by (used in) operating activities |
(134,039 | ) | ||
|
|
|
|||
| Cash flows from financing activities |
||||
| Gross proceeds from offering |
139,051 | |||
| Payments on shares redeemed |
(1,411 | ) | ||
| Cash distribution paid |
(4,936 | ) | ||
| Proceeds from credit facilities |
7,100 | |||
| Paydown of credit facilities |
(7,100 | ) | ||
| Financing cost paid |
(30 | ) | ||
|
|
|
|||
| Net cash provided by (used in) financing activities |
132,674 | |||
|
|
|
|||
| Total increase (decrease) in cash |
(1,365 | ) | ||
| Cash and restricted cash at beginning of period |
11,571 | |||
|
|
|
|||
| Cash and restricted cash at end of period(1) |
$ | 10,206 | ||
|
|
|
|||
| Supplemental disclosure |
||||
| Reinvestment of dividends |
$ | 3,836 | ||
| Interest expense paid |
$ | 10 | ||
| Tax expense paid |
$ | — | ||
|
|
|
|||
| (1) | Balance includes cash and foreign currency of $1,612 and restricted cash for derivative contracts and investments sold short of $8,594. |
See notes to consolidated financial statements.
39
GoldenTree Opportunistic Credit Fund
Consolidated Financial Highlights—Class I Shares
(in thousands, except share and per share amounts)
| Six Months Ended June 30, 2026 |
Period Ended December 31, 2025(1) |
|||||||
| Per Share Data:(2) |
||||||||
| Net asset value, beginning of period |
$ | 10.30 | $ | 10.00 | ||||
| Results of operations |
||||||||
| Net investment income(3) |
0.31 | 0.24 | ||||||
| Net realized gain (loss) and unrealized appreciation (depreciation) |
(0.05 | ) | 0.36 | |||||
|
|
|
|
|
|||||
| Net increase (decrease) in net assets resulting from operations |
0.26 | 0.60 | ||||||
|
|
|
|
|
|||||
| Shareholder Distributions: |
||||||||
| Distributions from net investment income |
(0.33 | ) | (0.30 | ) | ||||
|
|
|
|
|
|||||
| Net decrease in net assets resulting from shareholder distributions |
(0.33 | ) | (0.30 | ) | ||||
|
|
|
|
|
|||||
| Net asset value, end of period |
$ | 10.23 | $ | 10.30 | ||||
|
|
|
|
|
|||||
| Shares outstanding, end of period |
32,377,906 | 20,321,701 | ||||||
|
|
|
|
|
|||||
| Total return(4)(5) |
2.57 | % | 6.11 | % | ||||
|
|
|
|
|
|||||
| Ratio/Supplemental Data: |
||||||||
| Net assets, end of period |
$ | 331,365 | $ | 209,252 | ||||
|
|
|
|
|
|||||
| Ratios to average net assets: |
||||||||
| Net investment income(6)(7) |
5.89 | % | 5.34 | % | ||||
| Total expenses(7) |
3.16 | % | 4.30 | % | ||||
| Expense recoupment (reimbursement)(7) |
0.07 | % | (1.75 | )% | ||||
| Management fee waiver(7) |
(0.23 | )% | (0.40 | )% | ||||
|
|
|
|
|
|||||
| Net expenses(7) |
3.00 | % | 2.15 | % | ||||
|
|
|
|
|
|||||
| Portfolio turnover rate(4) |
33 | % | 28 | % | ||||
| (1) | For the period from July 16, 2025 (Inception date of Class I offering) to December 31, 2025. |
| (2) | Per share data may be rounded in order to compute the ending net asset value per share. |
| (3) | The per share data was derived by using the average number of shares outstanding during the applicable period. |
| (4) | Information presented is not annualized. |
| (5) | Assumes an initial investment on the business day before the first day of the fiscal period, with all dividends and distributions reinvested in additional shares on the reinvestment date, and redemption at the net asset value calculated on the last business day of the fiscal period. Sales charges are not reflected in the total returns. Total returns are not annualized for periods less than one full year. Returns do not reflect the deduction of taxes that a shareholder would pay on fund distribution or the redemption of fund shares. |
| (6) | If the advisor had not waived or recouped certain expenses, the ratio of net investment income to average net assets would have been 5.73% for the six months ended June 30, 2026 and 3.19% for the period ended December 31, 2025. See Note 6: Related Party Transactions for more details of Expense Limitation Agreement. |
| (7) | Average daily net assets is used for this calculation. Data for periods of less than one year is annualized. Organization cost, certain investment related expenses incurred by the Fund and management fee waiver are not annualized for periods less than one year. |
See notes to consolidated financial statements.
40
GoldenTree Opportunistic Credit Fund
Consolidated Financial Highlights—Class T Shares
(in thousands, except share and per share amounts)
| Six Months Ended June 30, 2026 |
Period Ended December 31, 2025(1) |
|||||||
| Per Share Data:(2) |
||||||||
| Net asset value, beginning of period |
$ | 10.25 | $ | 10.00 | ||||
| Results of operations |
||||||||
| Net investment income(3) |
0.27 | 0.20 | ||||||
| Net realized gain (loss) and unrealized appreciation (depreciation) |
(0.04 | ) | 0.34 | |||||
|
|
|
|
|
|||||
| Net increase (decrease) in net assets resulting from operations |
0.23 | 0.54 | ||||||
|
|
|
|
|
|||||
| Shareholder Distributions: |
||||||||
| Distributions from net investment income |
(0.33 | ) | (0.29 | ) | ||||
|
|
|
|
|
|||||
| Net decrease in net assets resulting from shareholder distributions |
(0.33 | ) | (0.29 | ) | ||||
|
|
|
|
|
|||||
| Net asset value, end of period |
$ | 10.15 | $ | 10.25 | ||||
|
|
|
|
|
|||||
| Shares outstanding, end of period |
3,643,091 | 1,855,344 | ||||||
|
|
|
|
|
|||||
| Total return(4)(5) |
2.26 | % | 5.43 | % | ||||
|
|
|
|
|
|||||
| Ratio/Supplemental Data: |
||||||||
| Net assets, end of period |
$ | 36,982 | $ | 19,022 | ||||
|
|
|
|
|
|||||
| Ratios to average net assets: |
||||||||
| Net investment income(6)(7) |
5.13 | % | 4.53 | % | ||||
| Total expenses(7) |
3.87 | % | 4.83 | % | ||||
| Expense recoupment (reimbursement)(7) |
0.15 | % | (1.28 | )% | ||||
| Management fee waiver(7) |
(0.23 | )% | (0.39 | )% | ||||
|
|
|
|
|
|||||
| Net expenses(7) |
3.79 | % | 3.16 | % | ||||
|
|
|
|
|
|||||
| Portfolio turnover rate(4) |
33 | % | 28 | % | ||||
| (1) | For the period from July 24, 2025 (Inception date of Class T offering) to December 31, 2025. |
| (2) | Per share data may be rounded in order to compute the ending net asset value per share. |
| (3) | The per share data was derived by using the average number of shares outstanding during the applicable period. |
| (4) | Information presented is not annualized. |
| (5) | Assumes an initial investment on the business day before the first day of the fiscal period, with all dividends and distributions reinvested in additional shares on the reinvestment date, and redemption at the net asset value calculated on the last business day of the fiscal period. Sales charges are not reflected in the total returns. Total returns are not annualized for periods less than one full year. Returns do not reflect the deduction of taxes that a shareholder would pay on fund distribution or the redemption of fund shares. |
| (6) | If the advisor had not waived or recouped certain expenses, the ratio of net investment income to average net assets would have been 5.05% for the six months ended June 30, 2026 and 2.86% for the period ended December 31, 2025. See Note 6: Related Party Transactions for more details of Expense Limitation Agreement. |
| (7) | Average daily net assets is used for this calculation. Data for periods of less than one year is annualized. Organization cost, certain investment related expenses incurred by the Fund and management fee waiver are not annualized for periods less than one year. |
See notes to consolidated financial statements.
41
GoldenTree Opportunistic Credit Fund
Notes to Consolidated Financial Statements
(in thousands, except share and per share amounts)
Note 1. Organization
GoldenTree Opportunistic Credit Fund (together with its consolidated subsidiary, the “Fund”) is a Delaware statutory trust registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as a non-diversified, closed-end management investment company that will make periodic repurchase offers for its securities, subject to certain conditions. The Fund commenced operations on July 16, 2025 (“Commencement of Operations”). The Fund is managed by GoldenTree Asset Management Credit Advisor LLC (the “Advisor”), which is registered as an investment advisor with the U.S. Securities and Exchange Commission (the “SEC”). The Advisor is a wholly owned subsidiary of GoldenTree Asset Management LP, a private limited partnership which was founded in 2000 (collectively with the Advisor, “GoldenTree”). The Fund intends to elect to be treated, and to qualify annually, as a regulated investment company (a “RIC”) under the Internal Revenue Code of 1986, as amended (the “Code”).
GoldenTree Opportunistic Credit Fund Cayman LP (the “Cayman SPV”), a Cayman limited partnership, was formed on August 6, 2025 to help facilitate trading certain investments in the Fund. The Cayman SPV is a wholly owned subsidiary of the Fund. GoldenTree Opportunistic Credit Fund Cayman LLC (the “Cayman LLC”) acts as the General Partner of the Cayman SPV.
The Fund’s investment objective is to seek to achieve attractive risk-adjusted total returns by investing dynamically across a broad range of public and private credit markets. In pursuing its investment objective, the Fund will seek income in addition to capital appreciation.
The Fund seeks to achieve its investment objective by investing opportunistically across credit markets, focusing primarily on credit investments and credit-related investments (collectively, “Credit Investments”). The Fund focuses on the following types of Credit Investments: private credit, public corporate credit, structured credit, and distressed investments. The Fund will participate in investments which the Advisor believes offer compelling risk-adjusted return potential and will dynamically adjust portfolio holdings over time based on the market environment. Under normal circumstances, the Fund will invest at least 80% of its net assets plus any borrowings for investment purposes (measured at the time of purchase) in Credit Investments, which include foreign instruments (e.g., Credit Investments issued by developed and emerging market issuers) and illiquid and restricted securities. The Fund may invest all or substantially all of its assets in illiquid or restricted securities. Although the Fund primarily makes investments denominated in U.S. dollars, the Fund may make investments denominated in other currencies.
The Fund may invest all or substantially all of its assets in Credit Investments that are rated below investment grade by rating agencies or would be rated below investment grade if they were rated. Credit Investments that are rated below investment grade (commonly referred to as “high yield” securities or “junk bonds”) are regarded as having predominantly speculative characteristics with respect to the issuer’s capacity to pay interest and repay principal. Because of the risks associated with investing in high yield securities, an investment in the Fund should be considered speculative. Some of the Credit Investments will have no credit rating at all.
Foreside Fund Services, LLC (the “Distributor”) serves as the Fund’s principal underwriter and acts as the distributor of the Fund’s shares on a best efforts basis, subject to various conditions. The Fund offers six classes of Shares: Class I Shares, Class A Shares, Class C Shares, Class T Shares, Class U Shares and Class U-2 Shares on a daily basis at the net asset value (“NAV”) per Share plus any applicable sales loads. During the reporting period, the Fund’s shares were offered for sale on a daily basis for all of its share classes.
Note 2. Significant Accounting Policies
The following is a summary of significant accounting policies consistently followed by the Fund in the preparation of its consolidated financial statements.
Basis of Presentation and Consolidation
The accompanying consolidated financial statements have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”). The Fund is an investment company for the purposes of accounting and financial reporting in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946 Financial Services—Investment Companies. The consolidated financial statements include the accounts of the Fund and the Cayman SPV. All intercompany balances and transactions have been eliminated in consolidation. U.S. GAAP for an investment company requires investments to be recorded at fair value. The carrying value for all other assets and liabilities approximates their fair value.
42
GoldenTree Opportunistic Credit Fund
Notes to Consolidated Financial Statements (continued)
(in thousands, except share and per share amounts)
Note 2. Significant Accounting Policies (continued)
Use of Estimates
The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Allocation of Income, Expenses, Gains and Losses
Investment income, expenses (other than those attributable to a specific class), realized and unrealized gains and losses are allocated to each class of shares based upon the relative proportion of average daily net assets represented by such class. Operating expenses directly attributable to a specific class, such as distribution fees and shareholder servicing fees are charged against the operations of that class.
Cash and Restricted Cash
Cash consists of U.S dollars and foreign currency. Cash collateral required to be posted pursuant to the Fund’s derivative contracts and investments sold short are stated separately as restricted cash on the Consolidated Statement of Assets and Liabilities. As of June 30, 2026, the Fund had a restricted cash balance for derivative contracts and investments sold short of $8,594.
Due from Brokers
Securities transactions of the Fund are primarily maintained, cleared and held by registered U.S. brokers/dealers pursuant to clearance agreements. At June 30, 2026, the due from brokers balance in the consolidated statement of assets and liabilities includes deposits at the brokers and margin excess (deficit) from derivative contracts. As of June 30, 2026, due from brokers includes deposits and margin excess of $108.
Investments
Investment transactions are recorded as of the applicable trade date. Realized gains or losses are measured by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment using the specific identification method without regard to unrealized appreciation or depreciation previously recognized, and includes investments charged off during the period, net of recoveries. Net change in unrealized appreciation or depreciation on investments as presented in the accompanying consolidated statement of operations reflects the net change in the fair value of investments, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized. See Note 3, Fair Value of Financial Instruments, for further information about fair value measurements.
The Fund may sell securities short. A short sale is a transaction in which the Fund sells securities it does not own whereby the Fund’s clearing broker will execute a stock borrow transaction to deliver the securities resulting from the Fund’s short sale. The Fund is obligated to purchase the securities at their fair value at the time of replacement. The Fund’s obligation to replace the securities in connection with a short sale is fully secured by collateral deposited with the clearing broker. Cash related to short sales is restricted until the securities are purchased. Short sales involve certain risks and special considerations. Possible losses from short sales differ from losses that could be incurred from a purchase of a security, because losses from short sales may be unlimited whereas losses from purchases cannot exceed the total amount invested.
During the six months ended June 30, 2026, purchases and sales of U.S. government securities were $5,034 and $6,848 which includes $5,822 short sales, respectively. Purchases and sales of securities, other than U.S. government securities and short-term securities, were $222,006 and $94,708, respectively.
Derivative Instruments
ASC Topic 815, Derivatives and Hedging, establishes accounting and reporting standards for derivative instruments and hedging activities. From time to time, the Fund may directly or indirectly, use various derivative instruments including, but not limited to, options contracts, futures contracts, forward currency contracts, options on futures contracts, indexed securities, credit default swaps, interest rate swaps and other swap agreements primarily for hedging and risk management purposes. The Fund recognizes all derivative instruments as assets or liabilities at fair value in its consolidated financial statements.
43
GoldenTree Opportunistic Credit Fund
Notes to Consolidated Financial Statements (continued)
(in thousands, except share and per share amounts)
Note 2. Significant Accounting Policies (continued)
The Fund presents over-the-counter (“OTC”) derivatives that are executed with the same counterparty under the same master netting agreement on a net basis when the criteria for the right of offset are met. The Fund has elected to offset fair value amounts recognized for cash collateral receivables and/or payables and fair value amounts recognized for derivative positions executed with the same counterparty under the same master netting arrangement.
See Note 4, Derivative Instruments, for further information about the Fund’s use and designation of derivative instruments, including the amounts recognized for cash collateral receivables and/or payables that have been offset against net derivative positions and amounts under master netting arrangements that have not been offset against net derivative positions, if applicable.
Revenue Recognition
The Fund records investment transactions on trade date. Discounts and premiums on investments are accreted or amortized over the remaining life of the respective instruments using the effective interest method. Realized gains and losses on investments are determined on the specific cost identification basis. The Fund records interest income and expense on the accrual basis, unless collection is in doubt. Dividend income, net of foreign taxes withheld, if any, and expense are recorded on the ex-dividend date. Expenses relating to the Fund are expensed as incurred. The Fund may receive commitment fee income from unfunded commitments, which is recorded on the accrual basis. The amount of commitment fee is included in Interest income on the Consolidated Statement of Operations.
The Fund has loans in its portfolio that contain payment-in-kind (“PIK”) provisions. PIK represents interest that is accrued and recorded as interest income at the contractual rates, increases the loan principal on the respective capitalization dates, and is generally due at maturity.
Fee income may include income such as consent, waiver, amendment, syndication, arranger and prepayment fees associated with the Fund’s investment activities. Such fees are recognized as income when earned or the services are rendered, and are included in Fee Income in the Consolidated Statement of Operations.
Investments may be placed on non-accrual status and related income may be reduced by ceasing current accruals and writing off income receivable when the collection of all or a portion of interest has become doubtful based on consistently applied procedures. An investment is removed from non-accrual status when the issuer resumes interest payments or when collectability of interest is probable.
Foreign Currency Translation
Assets and liabilities denominated in foreign currencies are translated into U.S. dollars at the closing rates of exchange at June 30, 2026. Transactions during the year are translated at the prevailing exchange rates of such currencies against the U.S. dollar on the date of the transaction. The Fund isolates the effect of fluctuations in foreign currency rates from the effect of fluctuations in the fair value of investments. Accordingly, such net foreign currency gains or losses and gains or losses on other assets and liabilities denominated in foreign currencies are included as net realized gain (loss) on foreign currencies and net change in unrealized appreciation (depreciation) on foreign currencies in the consolidated statement of operations. Net gains or losses related to forward currency contracts are stated separately as net realized gain (loss) on forward currency contracts and net change in unrealized appreciation (depreciation) on forward currency contracts.
Organization and Offering Costs
Organization costs include the cost of formation as a Delaware statutory trust, including the cost of legal services and other fees pertaining to the Fund’s organization and registration. Offering costs primarily include third-party expenses incurred in continuous offering the Fund’s shares. The Fund bears the organizational and ongoing offering costs, whether paid by the Advisor or the Fund. The Fund’s initial offering costs, whether paid by the Advisor or the Fund, are being capitalized and amortized over the 12-month period beginning at the Commencement of Operations. The Fund’s organizational costs are expensed as incurred. Organizational and amortized offering costs are subject to the reimbursement and recoupment by the Advisor in accordance with the Expense Limitation Agreement (as defined below). For the six months ended June 30, 2026, the Fund has incurred organizational and offering costs of $149.
44
GoldenTree Opportunistic Credit Fund
Notes to Consolidated Financial Statements (continued)
(in thousands, except share and per share amounts)
Note 2. Significant Accounting Policies (continued)
Deferred Financing Costs
The Fund may enter into line-of-credit or loan agreements for financing. The debt issuance costs incurred, including legal fee related to issuance, are being capitalized and amortized on a straight line basis over the life of the term of the arrangement.
Commitments and Contingencies
ASC Topic 440, Commitments (“ASC 440”)¸ and ASC Topic 450, Loss Contingencies (“ASC 450”), establish accounting and reporting standards for certain commitments and contingencies, respectively. In accordance with ASC 440, material commitments, if any, are disclosed in the accompanying consolidated financial statements (see Note 8, Commitments and Contingencies). A liability is only recorded by the Fund for a commitment if a triggering event occurs which satisfies liability recognition criteria. Liabilities for loss contingencies are recorded when it is probable that a liability has been incurred and can be reasonably estimated.
Dividends and Distributions to Shareholders
Distributions to the Fund’s shareholders are recorded as of the record date. Subject to the discretion of the Board of Trustees and applicable legal restrictions, the Fund intends to make monthly distributions to the shareholders. For the six months ended June 30, 2026, estimated dividends and distributions to shareholders were accrued daily based on a 6.5% annual distribution rate. Subject to the Board of Trustees discretion and applicable legal restrictions, the Fund from time to time may also pay special interim distributions in the form of cash or shares. At least annually, the Fund intends to authorize and declare special cash distributions of net long-term capital gains, if any.
The Fund has an “opt out” dividend reinvestment plan that provides for reinvestment of dividends and other distributions on behalf of the shareholder, other than those shareholders who have “opted out” of the plan. As a result of adopting the plan, when the Fund pays a cash dividends or distribution, the shareholders who have not elected to “opt out” of the dividend reinvestment plan will have their cash dividend or distributions automatically reinvested in additional shares of the Fund’s shares of beneficial interest, rather than receiving cash. The number of shares to be issued to the shareholder will be determined based on the total dollar amount of the cash distribution payable, net of applicable withholding taxes.
Income Taxes
The Fund intends to elect to be treated for U.S. federal income tax purposes, and intends to qualify annually, as a RIC under Subchapter M of the Code. To qualify as a RIC, the Fund must, among other things, meet certain source-of-income and asset diversification requirements and distribute to its shareholders, for each taxable year, at least 90% of its “investment company taxable income,” which is generally the Fund’s net ordinary income plus the excess, if any, of realized net short-term capital gains over realized net long-term capital losses. As a RIC, the Fund will not have to pay corporate-level U.S. federal income taxes on any income that it distributes to its shareholders. The Fund intends to make distributions in an amount sufficient to maintain its RIC status each year and to avoid any U.S. federal income taxes on income so distributed. The Fund will also be subject to non-deductible U.S. federal excise taxes if it does not distribute at least 98% of net ordinary income, 98.2% of capital gain net income, if any, and any recognized and undistributed income from prior years.
During the reporting period, the Fund adopted the Financial Accounting Standards Board (FASB) Accounting Standards Update 2023-09-Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The adoption of this new standard impacted financial statement disclosures only and did not affect the Funds’ financial positions or results of their operations. The Fund did not pay any federal or state and local income taxes. There were no significant amounts of income taxes paid in foreign jurisdictions by the Fund during the reporting six months ended June 30, 2026. The Funds’ federal, state and local income and federal excise tax returns for which the applicable statutes of limitations have not expired are subject to examination by the Internal Revenue Service and state departments of revenue.
Uncertainty in Income Taxes
The Fund evaluates its tax positions to determine if the tax positions taken meet the minimum recognition threshold in connection with accounting for uncertainties in income tax positions taken or expected to be taken for the purposes of measuring and recognizing tax benefits or liabilities in the Fund’s consolidated financial statements. Recognition of a tax benefit or liability with
45
GoldenTree Opportunistic Credit Fund
Notes to Consolidated Financial Statements (continued)
(in thousands, except share and per share amounts)
Note 2. Significant Accounting Policies (continued)
respect to an uncertain tax position is required only when the position is “more likely than not” to be sustained assuming examination by taxing authorities. The Fund recognizes interest and penalties, if any, related to unrecognized tax liabilities as income tax expense on its consolidated statement of operations. During the six months ended June 30, 2026, the Fund did not incur any interest or penalties.
Segment Reporting
Accounting Standards Update 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”) was introduced with the intent of improving reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses, allowing financial statement users to better understand the components of a segment’s profit or loss and assess potential future cash flows for each reportable segment and the entity as a whole. The Fund represents a single operating segment. The Officers of the Fund act as the Fund’s chief operating decision maker (“CODM”), assessing performance and making decisions about resource allocation within the Fund. The CODM monitors the operating results as a whole, and the Fund’s long-term strategic asset allocation is determined in accordance with the terms of its prospectus based on a defined investment strategy. The financial information provided to and reviewed by the CODM is consistent with that presented in the Fund’s financial statements.
Recent Accounting Standards Updates
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures, which requires disaggregated disclosures of certain categories of expenses on an annual and interim basis including employee compensation, depreciation, and intangible asset amortization for each income statement line item that contains those expenses. The guidance is effective for annual periods beginning after December 15, 2026 and interim periods beginning after December 15, 2027. The Fund is currently evaluating the impact of this guidance on its consolidated financial statements.
Note 3. Fair Value of Financial Instruments
Investment Valuation
The Fund applies fair value accounting in accordance with the terms of FASB ASC Topic 820, Fair Value Measurement (“ASC 820”). ASC 820 defines fair value as the amount that would be exchanged to sell an asset or transfer a liability in an orderly transfer between market participants at the measurement date.
The Board of Trustees, has designated the Advisor as the Fund’s valuation designee for purposes of Rule 2a-5 under the Investment Company Act to perform the fair value determination of all of the Fund’s assets in accordance with the terms of ASC 820. The fair valuation of the securities held by the Fund is in accordance with the valuation policy set forth below:
Securities, other than fixed income securities, that are listed on a securities exchange or that are traded on a listed market are fair valued at their last sales prices on the date of determination on the largest securities exchange or listed market on which such securities are traded.
Fixed income securities whether or not listed on an exchange or traded on a listed market, bank debt, derivatives and other securities that are not listed on an exchange and that are not traded on a listed market, for which external pricing vendors are available will be fair valued in accordance with any external pricing vendors selected by the Advisor in its sole discretion, provided however, that such valuations may be adjusted by the Advisor to account for recent trading activity or other information not reflected in pricing obtained from these external pricing vendors. If market quotations are not readily available from an exchange or a listed market or the external pricing vendors cannot provide a fair value for a security, the security will be fair valued using broker-dealer quotations or by engaging independent financial advisory firms (the “Consultants”). These quotations from external pricing vendors and/or broker-dealer quotations are generally estimates of fair value based on an evaluation of factors such as institution size, trading in similar securities, yield, credit quality, coupon rate, maturity, type of issue and other market data. The fair value of the investments and the secondary market for the investments may be volatile because the securities are affected by fundamental factors other than the level of interest rates.
The fair value of securities that are not listed on an exchange and that are not traded on a listed market, and for which no external pricing sources are available, will be estimated in good faith by the Advisor utilizing independent valuations from the Consultant no
46
GoldenTree Opportunistic Credit Fund
Notes to Consolidated Financial Statements (continued)
(in thousands, except share and per share amounts)
Note 3. Fair Value of Financial Instruments (continued)
less frequently than monthly and monitor on a daily basis. Such valuations will reflect any credit risk associated with such securities where deemed appropriate. In order to assist the Advisor in its determination of fair value, the Advisor may also engage the Consultants to conduct an independent valuation. The Consultants provide the Advisor with a written report documenting their recommended valuation as of the determination date for the specified investments. The estimates and assumptions for securities fair valued in good faith by the Advisor may not reflect securities traded in an active market.
The fair valuation process requires judgment and estimation by the Advisor. In considering an investment’s fair value, the Advisor considers one or more of several factors including, but not limited to, an investment’s cost, trading in unrestricted securities of the same issuer, the type of restrictions that the investment is subject to, independent appraisals of the investee company, the results of operations of the issuer, the percentage of the investee owned by the Fund and its affiliates, the market and trading factors of investees in the same industry and any other factors deemed appropriate.
Although the Advisor uses its best judgment and good faith in estimating the fair value of investments, there are inherent limitations in any estimation technique. Future events may affect the estimates of fair value and the effect of such events on the estimates of fair value, including the ultimate liquidation of investments, could be material to the consolidated financial statements.
Fair Value Measurements and Disclosures
Fair value represents the price that would be received upon the sale of an asset or paid upon the transfer of a liability in an orderly transaction between market participants at the measurement date (an exit price). The FASB issued an accounting standard codification that establishes a fair value hierarchy for the inputs used in valuation models and techniques used to measure fair value. An investment’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
Assets and liabilities measured at fair value are classified into one of the following categories:
Level I – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. The unadjusted quoted prices are generally received from widely recognized data providers. The types of investments which would generally be included in this category are equities and derivatives listed on a securities exchange.
Level II – Quoted prices in markets that are not considered to be active or financial instruments for which all significant inputs are observable, either directly or indirectly. The valuations received for Level II investments are generally from external pricing vendors or multiple brokers. The types of investments which would generally be included in this category are corporate bonds, bank debt, debt of collateralized loan obligations and certain over-the-counter derivatives.
Level III – Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable. The inputs or methodology used for valuing securities are not necessarily an indication of the risks associated with investing in those securities. The valuations received for Level III investments are generally from a single broker or the Consultants. The types of investments which would generally be included in this category are debt and equity instruments issued by private entities.
The paragraphs below provide additional information surrounding the Advisor’s valuation techniques and inputs used in Level II and Level III securities as well as the valuation process for fair valuing the securities in the Fund’s portfolio.
Valuation Techniques and Inputs for Level II
Valuations for securities and derivatives classified as Level II in the fair value hierarchy have inputs in the valuation methodology that are either directly or indirectly observable as of the reporting date and are those other than quoted prices in active markets. In addition the fair values provided by the Consultants can be classified as Level II when inputs are observable. Inputs into market quotations and certain valuations from the Consultants are observable and may include quoted prices for similar investments in active or inactive markets, interest rates, yield curves and forward currency rates. If these inputs are unobservable and significant to the fair value, these investments will be classified as Level III.
47
GoldenTree Opportunistic Credit Fund
Notes to Consolidated Financial Statements (continued)
(in thousands, except share and per share amounts)
Note 3. Fair Value of Financial Instruments (continued)
Valuation Techniques and Inputs for Level III
In the absence of consistently available market price quotations that reflect observable market inputs, investments are generally classified as Level III. The Advisor and the Consultants use a variety of valuation techniques in the fair value process including, but not limited to, recent market transactions, single market quotations, discounted cash flow models, market approaches and option value models. The Advisor and the Consultants may use one or a combination of these valuation techniques in determining the fair value of a Level III investment.
The inputs used in these valuation techniques are generally unobservable and significant to the fair value. In a discounted cash flow model, the inputs include, but are not limited to, the expected timing and level of future cash flows, yields, credit quality, coupon rate, maturity, credit risk assessments and recovery assumptions. For certain debt of collateralized loan obligations and private equity, additional inputs into the discounted cash flow model include, but are not limited to, the discount rate and the cumulative loss rate. In a market approach, the inputs include, but are not limited to, additional rounds of equity financing, comparable trading or transaction multiples, financial metrics such as revenues, earnings before interest, taxes, depreciation and amortization (“EBITDA”) and balance sheet ratios. In an option value model, the inputs include but are not limited to the volatility, the time to expiration, the risk free rate and the marketability discount.
The valuation techniques generally used in determining non-distressed debt investment fair valuations are single market quotations or discounted cash flow models. The valuation techniques generally used in determining distressed debt investment fair valuations are single market quotations, discounted cash flow models, market approaches or a combination of these techniques. The valuation techniques generally used in determining private equity investment fair valuations, such as common stock, preferred stock or warrants are discounted cash flow models, market approaches, or option value models.
Valuation Processes for Fair Valuing Securities
The Advisor has a formal valuation policy that sets forth the pricing methodology for investments to be implemented in fair valuing each security in the Fund’s portfolio, as previously detailed in the Investment Valuation note. The valuation policy is updated and approved at least annually by the valuation committee (the “Committee”). The Committee serves as a formal oversight body for the valuation of the Fund’s portfolio holdings in accordance with the valuation policy. The Committee is comprised of officers and employees all of whom are senior investment professionals and senior business management personnel, a majority of whom are non-investment personnel. The Committee meets at least quarterly. The Committee’s role is to consider, among other things, time-sensitive issues, including those related to market closures, changes in illiquid security values, and valuations of private placements and other illiquid investments purchased by the Fund. The Committee reviews all the valuation methodologies used by the Advisor and takes any actions necessary to ensure that the appropriate procedures and internal controls are in place to address valuation issues. The Committee also reviews any due diligence performed and approves any changes to the current or potential external pricing vendors and Consultants.
The valuation policy outlines monitoring procedures to support the accuracy of pricing and lists all approved external pricing sources and Consultants. The monitoring procedures include, but are not limited to: reviewing stale pricing of securities for which the price has not changed in over a specified threshold, evaluating trades executed by the Advisor against the prices independently received from the external pricing sources above a set tolerance threshold, reviewing Consultants’ valuations with material exposure and reviewing an analysis of significant changes in security prices over the quarter. Investments valued using the valuation provided by the Consultants are also reviewed and then formally signed off by the appropriate investment personnel.
As stated in the valuation policy, situations may arise when market quotations or valuations provided by external pricing vendors are available but these market quotations or valuations may not represent current market conditions. In those cases, the Advisor may substitute multiple broker-dealer quotations or a good-faith estimate of fair value, defined in the valuation policy as single broker quotations or valuations provided by the Consultants. All pricing substitutions are documented to include an explanation for the pricing substitution and how the pricing substitution was eventually resolved (i.e. external pricing vendor adjusted their price in a subsequent period). On a quarterly basis, substitutions are reviewed by the Committee and approved. In addition, the good faith estimates of fair value are approved on a monthly basis by the Committee.
48
GoldenTree Opportunistic Credit Fund
Notes to Consolidated Financial Statements (continued)
(in thousands, except share and per share amounts)
Note 3. Fair Value of Financial Instruments (continued)
The following fair value hierarchy tables present information about the Fund’s assets and liabilities measured at fair value on a recurring basis as of June 30, 2026. Refer to the consolidated schedule of investments for further detail on the industry concentrations.
| Asset Description | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
| Asset Backed Securities |
$ | — | $ | 2,107 | $ | 20,135 | $ | 22,242 | ||||||||
| Bank Debt |
— | 94,227 | 71,854 | 166,081 | ||||||||||||
| Collateralized Loan Obligations |
— | 23,254 | — | 23,254 | ||||||||||||
| Commercial Mortgage Backed Securities |
— | 2,015 | 1,395 | 3,410 | ||||||||||||
| Convertible Bonds |
— | 1 | — | 1 | ||||||||||||
| Corporate Bond Obligations |
— | 108,639 | — | 108,639 | ||||||||||||
| Government Bonds |
— | 1,650 | 346 | 1,996 | ||||||||||||
| Municipal Bonds |
— | 699 | — | 699 | ||||||||||||
| Residential Mortgage Backed Securities |
— | 6,820 | — | 6,820 | ||||||||||||
| Common Stock |
7,971 | 769 | — | 8,740 | ||||||||||||
| Preferred Stock |
— | 367 | — | 367 | ||||||||||||
| Private Equity |
— | 1,104 | 1,888 | 2,992 | ||||||||||||
| Special Purpose Vehicle |
— | — | 23,188 | 23,188 | ||||||||||||
| Repurchase Agreements |
— | 726 | — | 726 | ||||||||||||
| Money Market Fund |
6,843 | — | — | 6,843 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total Investments |
14,814 | 242,378 | 118,806 | 375,998 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Forward Currency Contracts |
— | 1,225 | — | 1,225 | ||||||||||||
| Futures Contracts |
— | 30 | — | 30 | ||||||||||||
| Total Return Swaps |
— | 68 | — | 68 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total Assets |
$ | 14,814 | $ | 243,701 | $ | 118,806 | $ | 377,321 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Liability Description | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
| Corporate Bond Obligations |
$ | — | $ | (688) | $ | — | $ | (688) | ||||||||
| Government Bonds |
— | (7,369 | ) | — | (7,369 | ) | ||||||||||
| Common Stock |
(109 | ) | — | — | (109 | ) | ||||||||||
| Exchange-Traded Funds |
(452 | ) | — | — | (452 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total Investments Short Sold |
$ | (561 | ) | $ | (8,057 | ) | $ | — | $ | (8,618 | ) | |||||
|
|
|
|
|
|
|
|
|
|||||||||
| Forward Currency Contracts |
— | (67 | ) | — | (67 | ) | ||||||||||
| Credit Default Swaps |
— | (12 | ) | — | (12 | ) | ||||||||||
| Total Return Swaps |
— | (27 | ) | — | (27 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total Liabilities |
$ | (561 | ) | $ | (8,163 | ) | $ | — | $ | (8,724 | ) | |||||
|
|
|
|
|
|
|
|
|
|||||||||
49
GoldenTree Opportunistic Credit Fund
Notes to Consolidated Financial Statements (continued)
(in thousands, except share and per share amounts)
Note 3. Fair Value of Financial Instruments (continued)
The following table summarizes the changes in the Fund’s Level III assets:
| For the Six Months Ended June 30, 2026 | ||||||||||||||||||||||||||||||||
| Asset- Backed Securities |
Bank Debt |
Commercial Mortgage Backed Securities |
Corporate Bond Obligations |
Government Bonds |
Private Equity |
Special Purpose Vehicle |
Total | |||||||||||||||||||||||||
| Balance, beginning of period |
$ | 11,222 | $ | 43,925 | $ | 1,330 | $ | 331 | $ | — | $ | 974 | $ | 14,277 | $ | 72,059 | ||||||||||||||||
| Transfer to special purpose vehicle(1) |
— | (3,415 | ) | — | — | — | — | 3,415 | — | |||||||||||||||||||||||
| Purchases |
9,103 | 34,745 | 180 | — | 756 | 543 | 5,995 | 51,322 | ||||||||||||||||||||||||
| Sales and paydowns |
(106 | ) | (2,760 | ) | (102 | ) | (392 | ) | (413 | ) | — | (2,045 | ) | (5,818 | ) | |||||||||||||||||
| Accretion of discount (premium) |
(— | ) | 95 | — | 4 | 3 | — | (388 | ) | (286 | ) | |||||||||||||||||||||
| Net realized gains (losses) |
1 | 33 | (— | ) | (5 | ) | 2 | — | — | 31 | ||||||||||||||||||||||
| Net change in unrealized appreciation (depreciation) |
(85 | ) | (342 | ) | (13 | ) | 62 | (2 | ) | 198 | 1,934 | 1,752 | ||||||||||||||||||||
| Transfers into Level 3(2) |
— | 171 | — | — | — | 173 | — | 344 | ||||||||||||||||||||||||
| Transfers out of Level 3(2) |
— | (598 | ) | — | — | — | — | — | (598 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Balance, end of period |
$ | 20,135 | $ | 71,854 | $ | 1,395 | $ | — | $ | 346 | $ | 1,888 | $ | 23,188 | 118,806 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| Net change in unrealized appreciation (depreciation) included in earnings related to investments still held at the reporting date |
(85 | ) | (390 | ) | (13 | ) | — | (2 | ) | 198 | 1,934 | 1,642 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| (1) | During the period, certain directly held bank debt investments were transferred to a special purpose vehicle in which the Fund retained an ownership interest. The transfers represented a restructuring of the legal ownership of the investments and was assumed to have occurred at the beginning of the period. |
| (2) | Transfers into or out of Level 3 were deemed to have occurred as a result of, among other factors, changes in liquidity, the depth and consistency of prices from third-party pricing services and the existence of observable trades in the market. For the period ended June 30, 2026, transfers into and out of Level 3, were due to decreased and increased price transparency, respectively. The transfers were assumed to have occurred at the beginning of the period. |
50
GoldenTree Opportunistic Credit Fund
Notes to Consolidated Financial Statements (continued)
(in thousands, except share and per share amounts)
Note 3. Fair Value of Financial Instruments (continued)
The following table summarizes the significant unobservable inputs and techniques used in the fair value measurements of the Fund’s Level III investments which were fair valued, using the valuation provided by the Consultants as well as single broker quotes, by investment category as of June 30, 2026. The below table is not intended to be all-inclusive, but rather provides information on the significant Level III inputs as they relate to the Fund’s assets and liabilities measured at fair value.
| Type of Investment | Fair Value at June 30 2026 |
Valuation Technique(s) | Unobservable Input(s) |
Range | Weighted Average |
|||||||||||
| Asset Backed Securities |
$ | 17,500 | Discounted Cash Flow Model | Discount Margin | 3.63%—8.25% | 5.42% | ||||||||||
| Asset Backed Securities |
2,635 | Market Approach | Recent Transaction Price | 100.00—100.00 | 100 | |||||||||||
| Bank Debt |
3,457 | Discounted Cash Flow Model | Discount Margin | 4.49%—5.49% | 4.99% | |||||||||||
| Bank Debt |
67,074 | Discounted Cash Flow Model | Discount Rate | 4.88%—12.7% | 6.81% | |||||||||||
| Bank Debt |
396 | Independent Pricing Service and/or Broker Quotes | Vendor and/or Broker Quotes | 60.00—81.25 | 69.99 | |||||||||||
| Bank Debt |
927 | Market Approach | Recent Transaction Price | 100.00—100.00 | 100 | |||||||||||
| Commercial Mortgage Backed Securities |
1,395 | Discounted Cash Flow Model | Discount Margin | 4.28%—6.73% | 5.51% | |||||||||||
| Government Bonds |
346 | Independent Pricing Service and/or Broker Quotes | Vendor and/or Broker Quotes | 92.30—92.30 | 92.3 | |||||||||||
| Private Equity |
118 | Independent Pricing Service and/or Broker Quotes | Vendor and/or Broker Quotes | 6.50—6.50 | 6.5 | |||||||||||
| Private Equity |
1,770 | Market Approach | EBITDA Multiples | 4.50x—6.00x | 5.25x | |||||||||||
| Special Purpose Vehicle |
18,950 | Discounted Cash Flow Model | Discount Rate | 6.52%—14.81% | 11.30% | |||||||||||
| Special Purpose Vehicle |
2,154 | Independent Pricing Service and/or Broker Quotes | Vendor and/or Broker Quotes | 100.00—110.00 | 106.69 | |||||||||||
| Special Purpose Vehicle |
1,487 | Market Approach | EBITDA Multiples | 6.00x—10.75x | 6.76x | |||||||||||
| Special Purpose Vehicle |
597 | Option Value | Volatility | 30%—30% | 30.00% | |||||||||||
|
|
|
|||||||||||||||
| Total |
$ | 118,806 | ||||||||||||||
|
|
|
|||||||||||||||
51
GoldenTree Opportunistic Credit Fund
Notes to Consolidated Financial Statements (continued)
(in thousands, except share and per share amounts)
Note 3. Fair Value of Financial Instruments (continued)
Repurchase Agreements
Securities purchased under agreements to resell represent the transfer of a security to the Fund from a counterparty at a specified price with an agreement for the Fund to resell the same security to the same counterparty, usually a broker. The seller agrees to repay cash plus interest to the Fund in exchange for the return of the security at an agreed upon date. As of June 30, 2026, the Fund took possession of securities under agreements to resell with a fair value of approximately $726, all of which has been transferred to others in connection with the Fund’s commitments under securities sold short.
The following table presents the value of the securities purchased under agreements to resell, on a gross basis included in Investments, at fair value, in the consolidated statement of assets and liabilities as of June 30, 2026.
| Counterparty | Repurchase Agreements |
Non-cash Collateral Received Including Accrued Interest |
Cash Collateral Received |
Net Exposure Due (to)/from Counterparty |
||||||||||||
| JPMorgan Securities LLC |
$ | 726 | $ | — | $ | — | $ | 726 | ||||||||
The following table presents the remaining contractual maturity of the securities purchased under agreements to resell.
| Remaining Contractual Maturity of the Agreements | ||||||||||||||||||||
| Overnight and Continuous |
Less Than 30 Days |
30—90 Days |
More Than 90 Days |
Total | ||||||||||||||||
| Repurchase agreements |
||||||||||||||||||||
| Government Bonds |
$ | 726 | $ | — | $ | — | $ | — | $ | 726 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total Borrowings |
$ | 726 | $ | — | $ | — | $ | — | $ | 726 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Note 4. Derivative Instruments
The Fund enters into derivative contracts to manage currency exchange risk, interest rate risk, credit risk and other exposure risks. The types of derivative contracts used by the Fund are forward currency contracts, futures contracts, and swap contracts. During the six months ended June 30, 2026, the Fund used forward currency contracts primarily to manage currency exchange risk on its non-U.S. dollar denominated securities. In addition, the Advisor has identified certain macro-economic risks that existed during the course of the six months ended June 30, 2026, which could have negatively impacted the net assets of the Fund. The Advisor managed these risks by designing and implementing a hedging strategy whereby the Fund used derivative instruments such as credit default swaps, total return swaps, and futures to protect the Fund from the risks identified. The Fund accounts for its derivatives at fair value and records any changes in fair value in current period earnings. As such, even though the Fund may use derivatives in an attempt to achieve an economic hedge, the Fund’s derivatives are not considered to be hedging instruments. Instead, the Fund has designated these derivative instruments as trading instruments.
The Fund enters into master netting agreements with counterparties to reduce credit risk associated with these derivatives. As a result the derivative contracts are presented on the Fund’s consolidated statement of assets and liabilities after taking into effect the offsetting permitted under the FASB’s guidance. Collateral requirements associated with the Fund’s derivative contracts are determined by the counterparties based upon the Fund’s credit risk and credit exposure. Upon entering into contracts, the collateral paid to the counterparties is in the form of cash and/or securities and are restricted for use by the Fund. The collateral requirements are monitored daily and cash and/or securities are posted or returned as necessary based upon the current net exposure with the counterparty.
Certain of the Fund’s derivative contracts have been transacted pursuant to bilateral agreements with certain counterparties that may require the Fund to terminate the transactions or post additional collateral if the Fund’s net assets decline below an agreed upon level (a “Termination Event”). If a Termination Event had occurred for those contracts in a net liability position where the counterparties are permitted to terminate the open derivative contracts, additional amounts may not be required since the
52
GoldenTree Opportunistic Credit Fund
Notes to Consolidated Financial Statements (continued)
(in thousands, except share and per share amounts)
Note 4. Derivative Instruments (continued)
aggregate fair value of the required collateral posted exceeded the settlement amounts of the open derivative contracts. For the six months ended June 30, 2026, the Fund did not experience any Termination Event.
The table below summarizes the fair value of derivative instruments designated as trading instruments on a gross basis by primary underlying risk exposure, as of June 30, 2026.
| Fair Value | ||||||||||||
| Derivative Assets |
Derivative Liabilities |
|||||||||||
| Foreign Currency Risk |
||||||||||||
| Forward Currency Contracts |
$ | 1,225 | $ | 67 | ||||||||
| Credit Risk |
||||||||||||
| Credit Default Swaps |
— | 12 | ||||||||||
| Equity Risk |
||||||||||||
| Total Return Swaps |
— | 27 | ||||||||||
| Interest Rate Risk |
||||||||||||
| Total Return Swaps |
68 | — | ||||||||||
| Futures Contracts |
30 | — | ||||||||||
The following table presents the effects or potential effects of netting arrangements for derivative contracts presented in the consolidated statement of assets and liabilities, along with the collateral pledged as of June 30, 2026. The collateral pledged under enforceable credit support presented on the derivative liabilities table has not been netted in the consolidated statement of assets and liabilities.
| Counterparty | Gross Amount of Assets (Liabilities)(1) |
Gross Amount Offset in the Consolidated Statements of Assets and Liabilities |
Cash Collateral Pledged (Received) |
Net Amount Presented in the Consolidated Statement of Assets and Liabilities(2)(3) |
||||||||||||||
| Assets |
||||||||||||||||||
| Forward Currency Contracts |
Canadian Imperial Bank of Commerce | $ | 300 | $ | (1) | $ | — | $ | 299 | |||||||||
| Forward Currency Contracts |
JPMorgan Chase Bank | 4 | — | — | 4 | |||||||||||||
| Forward Currency Contracts |
State Street Bank & Trust Company | 921 | (66) | — | 855 | |||||||||||||
| Total Return Swaps |
Deutsche Bank AG | 8 | — | — | 8 | |||||||||||||
| Total Return Swaps |
Goldman Sachs International | 1 | (1) | — | — | |||||||||||||
| Total Return Swaps |
HSBC Client Holdings Nominee U.K. Ltd. | 59 | — | — | 59 | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||
| Total Assets |
$ | 1,293 | $ | (68) | $ | — | $ | 1,225 | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||
| Liabilities |
||||||||||||||||||
| Forward Currency Contracts |
Canadian Imperial Bank of Commerce | (1) | 1 | — | — | |||||||||||||
| Forward Currency Contracts |
State Street Bank & Trust Company | (66) | 66 | — | — | |||||||||||||
| Total Return Swaps |
Goldman Sachs International | (27) | 1 | — | (26) | |||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||
| Total Liabilities |
$ | (94) | $ | 68 | $ | — | $ | (26) | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||
| (1) | Exchange-traded or centrally-cleared derivatives are excluded from these reported amounts. |
| (2) | Net amount of derivative assets represents the net amount due from the counterparty to the Fund in the event of default. |
| (3) | Net amount of derivative liabilities represents the net amount due from the Fund to the counterparty in the event of default. |
53
GoldenTree Opportunistic Credit Fund
Notes to Consolidated Financial Statements (continued)
(in thousands, except share and per share amounts)
Note 4. Derivative Instruments (continued)
The following table summarizes the gains and losses and the volume of activity reported on derivatives designated as trading instruments for the six months ended June 30, 2026:
| Derivative Type | Primary Risk Exposure | Net Realized Gain (Loss) |
Net Change in Unrealized Appreciation (Depreciation) |
Volume of Activity during the six months ended June 30, 2026(1) |
||||||||||
| Forward Currency Contracts |
Foreign Currency Risk | $ | (29 | ) | $ | 1,464 | $ | 53,059 | ||||||
| Credit Default Swaps |
Credit Risk | 10 | (17 | ) | 1,109 | |||||||||
| Futures Contracts |
Equity Risk | (6 | ) | — | 69 | |||||||||
| Futures Contracts |
Interest Rate Risk | (35 | ) | 32 | 6,308 | |||||||||
| Total Return Swaps |
Equity Risk | (35 | ) | (37 | ) | 250 | ||||||||
| Total Return Swaps |
Interest Rate Risk | 377 | 68 | 10,061 | ||||||||||
| Interest Rate Swaps |
Interest Rate Risk | (25 | ) | — | 12,213 | |||||||||
| (1) | The volume of activity represents the average absolute notional exposure over the reporting period related to currency forward contacts, swap agreements and futures. |
Forward Currency Contracts
The Fund enters into forward currency contracts primarily to manage the exchange rate risk on its non-U.S. dollar denominated investment securities. When entering into a forward currency contract, the Fund agrees to receive or deliver a fixed quantity of foreign currency for an agreed upon price on an agreed upon date. These instruments may involve market risk and credit risk in excess of the amount recognized in the consolidated statement of assets and liabilities. Risks arise from the possible inability of counterparties to meet the terms of their contracts and from the movement in currency rates, interest rates and securities values.
Swap Agreements
The Fund may enter into swap agreements directly with a counterparty or through a central clearing house. The types of swaps that the Fund trades in are mainly credit default swaps, interest rate swaps and total return swaps.
Credit default swaps represent agreements in which one party, the protection buyer, pays a fixed fee, the premium, in return for a payment by the other party, the protection seller, contingent upon a specified default event relating to an underlying reference asset or pool of assets. While there is no default event, the protection buyer pays the protection seller the periodic premium. If the specified credit event occurs there is an exchange of cash flows and/or securities designed so that the net payment to the protection buyer reflects the loss incurred by the creditors of the reference credit in the event of its default.
The Fund may enter into total return swaps, index swaps or contracts for difference with various counterparties. Under the terms of the swaps or of the contract for differences contracts, the Fund will pay a fixed or floating interest amount based upon the rates in the agreements and in return the Fund receives from the counterparties any economic gains or losses on the purchased investments.
An interest rate swap is an agreement that obligates two parties to exchange a series of cash flows at specified intervals based upon or calculated by reference to changes in specified prices or rates for a specified amount of an underlying asset or otherwise determined notional amount. The payment flows for interest rate swaps are usually netted, with the difference being paid by one party to the other.
Risks may arise as a result of the failure of the counterparty to comply with the swap agreement. For swaps through a central clearing house, the central clearing house acts as the counterparty for each centrally cleared swap transaction; therefore credit risk is limited to the failure of the clearing house. The loss incurred by the failure of a counterparty to comply with the terms and obligations of the agreement is generally limited to the net payment to be received by the Fund, and/or the termination value at the end of the agreement. Therefore, the Fund considers the creditworthiness of each counterparty to a swap agreement in evaluating potential credit risk. Additionally, risks may arise from unanticipated movements in interest rates, foreign exchange rates or in the fair value of
54
GoldenTree Opportunistic Credit Fund
Notes to Consolidated Financial Statements (continued)
(in thousands, except share and per share amounts)
Note 4. Derivative Instruments (continued)
the underlying assets. Periodic payments received or paid on swap agreements are recorded as realized gain or loss. Fluctuations in the fair value of swap agreements are recorded for financial statement purposes as a component of net realized gain or loss and net change in unrealized appreciation or depreciation.
Swap agreements are fair valued based on the terms of the agreement and certain factors which include the current interest rate spreads and credit risk of the referenced obligation of the underlying issuer and interest accrual through the valuation date. During the six months ended June 30, 2026, the Fund entered into swap agreements for which several major brokerage firms serve as counterparty. These instruments may involve market risk and credit risk in excess of the amount recognized in the consolidated statement of assets and liabilities.
Futures Contracts
The Fund may enter into futures contracts. Futures contracts provide for the delayed delivery of the underlying security at a fixed price or for a cash amount based on the change in the fair value of the underlying security at a specific date in the future. Upon entering into a futures contract, the Fund is required to deposit with the broker an amount equal to a certain percentage of the contract amount which is referred to as the initial margin deposit. Subsequent payments, referred to as variation margin, are made or received by the Fund periodically and are based on changes in the fair value of open futures contracts. Changes in the fair value of open futures contracts are recorded separately on consolidated statement of operations. Realized gains or losses, representing the difference between the fair value of the contract at the time it was opened and the fair value at the time it was closed, are recorded separately on consolidated statement of operations. These instruments may involve market risk and credit risk in excess of the amount recognized in the consolidated statement of assets and liabilities.
Note 5. Share Transactions
The Fund is offering an unlimited number of Shares on a continuous basis at the NAV per Share plus any applicable sales loads. The Fund offers six classes of Shares: Class I Shares, Class A Shares, Class C Shares, Class T Shares, Class U Shares and Class U-2 Shares. With respect to Class I Shares, the minimum initial investment is $1,000,000 for all accounts; subsequent investments may be made with any amounts. With respect to Class A, Class C, Class T, Class U and Class U-2 Shares, the minimum initial investment is $2,500 for all accounts; subsequent investments may be made with at least $500, except for purchases made pursuant to the Funds dividend reinvestment plan or as otherwise permitted by the Fund. As of June 30, 2026, Class I and Class T are outstanding.
The following table summarizes transactions in shares during the six months ended June 30, 2026:
| Six Months Ended June 30, 2026 |
Period Ended December 31, 2025(1) |
|||||||||||||||
| Class I Shares | Shares | Amount | Shares | Amount | ||||||||||||
| Gross Proceeds from Offering |
11,810,138 | $ | 120,780 | 20,202,261 | $ | 204,123 | ||||||||||
| Reinvestment of Distributions |
292,955 | 2,994 | 119,440 | 1,226 | ||||||||||||
| Share Repurchase Program |
(46,888 | ) | (479 | ) | — | — | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net increase (decrease) resulting from Class I Shares Transactions |
12,056,205 | $ | 123,295 | 20,321,701 | $ | 205,349 | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Six Months Ended June 30, 2026 |
Period Ended December 31, 2025(2) |
|||||||||||||||
| Class T Shares | Shares | Amount | Shares | Amount | ||||||||||||
| Gross Proceeds from Offering |
1,796,890 | $ | 18,271 | 1,832,539 | $ | 18,646 | ||||||||||
| Reinvestment of Distributions |
82,889 | 842 | 22,805 | 233 | ||||||||||||
| Share Repurchase Program |
(92,032 | ) | (932 | ) | — | — | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Net increase (decrease) resulting from Class T Shares Transactions |
1,787,747 | $ | 18,181 | 1,855,344 | $ | 18,879 | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| (1) | For the period from July 16, 2025 (Inception date of Class I offering) to December 31, 2025. |
| (2) | For the period from July 24, 2025 (Inception date of Class T offering) to December 31, 2025. |
55
GoldenTree Opportunistic Credit Fund
Notes to Consolidated Financial Statements (continued)
(in thousands, except share and per share amounts)
Note 5. Share Transactions (continued)
To provide shareholders with limited liquidity, the Fund is structured as an “interval fund” and intends to conduct quarterly offers to repurchase between 5% and 25% of its outstanding shares at NAV, pursuant to Rule 23c-3 under the 1940 Act, unless such offer is suspended or postponed in accordance with regulatory requirements. In connection with any given repurchase offer, it is likely that the Fund may offer to repurchase only the minimum amount of 5% of its outstanding shares. It is also possible that a repurchase offer may be oversubscribed, with the result that shareholders may only be able to have a portion of their shares repurchased; however, the Fund may, but is not required to, repurchase an additional amount of shares, not to exceed 2% of its outstanding shares on the expiration of the repurchase offer. The Board of Trustees, or a committee thereof, in its sole discretion, will determine the number of shares that the Fund will offer to repurchase (the “Repurchase Offer Amount”) for a given repurchase offer. The Repurchase Offer Amount, however, will be no less than 5% and no more than 25% of the total number of Shares outstanding on the repurchase request deadline.
The following table summarizes the share repurchases completed during the six months ended June 30, 2026:
| Repurchase Request Deadline/Repurchase Pricing Date | Repurchase Offer Amount (as a percentage of outstanding shares) |
Number of Shares Repurchased (all classes) |
Percentage of Outstanding Shares Tendered (all classes) |
|||||||||
| March 6, 2026 |
5% | 6,073 | 0.02% | |||||||||
| June 5, 2026 |
5% | 132,847 | 0.38% | |||||||||
|
|
|
|||||||||||
| 138,920 | ||||||||||||
|
|
|
|||||||||||
Distribution and Shareholder Services Plan
The Fund has adopted a “Distribution and Shareholder Services Plan” with respect to its Class A, Class C, Class T, Class U and Class U-2 Shares under which the Fund may compensate financial industry professionals for distribution-related expenses, if applicable, and providing ongoing services in respect of clients with whom they have distributed Shares of the Fund. Such services may include electronic processing of client orders, electronic fund transfers between clients and the Fund, account reconciliations with the Fund’s transfer agent, facilitation of electronic delivery to clients of Fund documentation, monitoring client accounts for back-up withholding and any other special tax reporting obligations, maintenance of books and records with respect to the foregoing, and such other information and liaison services as the Fund or the Advisor may reasonably request. Under the Distribution and Shareholder Services Plan, the Fund’s Class A Shares may incur expenses on an annual basis of up to 0.50% of its average monthly Net Assets, each of the Fund’s Class T, Class U and Class U-2 Shares may incur expenses on an annual basis of up to 0.75% of its average monthly Net Assets, and the Fund’s Class C Shares may incur expenses on an annual basis of up to 1.00% of its average monthly Net Assets. With respect to Class C and Class U-2 Shares, 0.25% of the fee is characterized as a “shareholder service fee” and the remaining portion is characterized as a “distribution fee.” With respect to Class A, Class T and Class U Shares, the entire fee is characterized as a “distribution fee.”
For the six months ended June 30, 2026, Class T Shares incurred distribution fees of $104.
Note 6. Related Party Transactions
Investment Advisory Agreement
On May 27, 2025, The Fund’s Board of Trustees approved the investment advisory agreement (“Investment Advisory Agreement”) between the Fund and the Advisor for an initial two- year period in accordance with, and on the basis of an evaluation satisfactory to such trustees as required by Section 15(c) of the Investment Company Act.
In consideration of the advisory services provided by the Advisor, the Fund accrues and pays monthly, in arrears, the Advisor a management fee at an annual rate of 1.85% based on average daily Gross Assets of the Fund (the “Management Fee”). Gross Assets includes without limitation assets attributable to any borrowings, preferred shares that may be outstanding, reverse repurchase agreements, and the notional value of assets financed via total return swaps (“Gross Assets”).
56
GoldenTree Opportunistic Credit Fund
Notes to Consolidated Financial Statements (continued)
(in thousands, except share and per share amounts)
Note 6. Related Party Transactions (continued)
In addition, the Advisor has contractually agreed to waive a portion of its Management Fee in the amount of (i) 0.375% of the Fund’s average daily Gross Assets on an annualized basis until the six-month anniversary of the Fund’s Commencement of Operations, which expired on 1/17/2026 and (ii) 0.375% of the Fund’s average daily Gross Assets on an annualized basis until the twelve-month anniversary of the Fund’s Commencement of Operations (the “Management Fee Waiver Agreements”). The reduction of the Management Fee under the Management Fee Waiver Agreements is not subject to recoupment by the Advisor.
For the six months ended June 30, 2026, management fees after waiver were $2,403. As of June 30, 2026, the gross management fee payable is $627, among which $127 is subject to management fee waivers. $500 is included in management fee payable in the accompanying Consolidated Statement of Assets and Liabilities.
Administration Agreement
On May 27, 2025, pursuant to the administration agreement (the “Administration Agreement”), the Fund’s Board of Trustees has appointed the Advisor as the Fund’s administrator (the “Administrator”). Pursuant to the Administration Agreement, the Fund reimburses the Administrator its respective actual costs incurred in providing administrative services to the Fund, including the allocable portion of the compensation and related expenses of certain personnel of GoldenTree Asset Management LP for providing administrative services to the Fund on behalf of the Administrator, subject to the limitations set forth in the Administration Agreement and the Expense Limitation Agreement (as defined below). Such services include being responsible for the financial records which the Fund is required to maintain and preparing reports to the Fund’s Shareholders.
In addition, the Advisor provides the Fund with accounting services; assists the Fund in determining and publishing the Fund’s NAV; oversees the preparation and filing of the Fund’s tax returns; monitors the Fund’s compliance with tax laws and regulations; and prepares, and assists the Fund with any audits by an independent public accounting firm of, the Fund’s financial statements. The Advisor is also responsible for the printing and dissemination of reports to the Fund’s Shareholders and the maintenance of the Fund’s website; provides support for the Fund’s investor relations; generally oversees the payment of the Fund’s expenses and the performance of administrative and professional services rendered to the Fund by others; and provides such other administrative services as the Fund may from time to time designate The Advisor is required to allocate the cost of such services to the Fund based on factors such as assets, revenues, time allocations and/or other methods. At least annually, the Board of Trustees reviews the methodology employed in determining how the expenses are allocated to the Fund and the proposed allocation of administrative expenses among the Fund and certain affiliates of the Advisor. The Board of Trustees then assesses the reasonableness of such reimbursements for expenses allocated to the Fund based on the breadth, depth and quality of such services as compared to the estimated cost to the Fund of obtaining similar services from third-party service providers known to be available. In addition, the Board of Trustees considers whether any single third-party service provider would be capable of providing all such services at comparable cost and quality. Finally, the Board of Trustees, among other things, compares the total amount paid to the Advisor for such services as a percentage of the Fund’s net assets to the same ratios reported by other comparable investment companies. The Fund will not reimburse the Advisor for any services for which it receives a separate fee or for any administrative expenses allocated to a controlling person of the Advisor. The Administration Agreement may be terminated by the Fund without penalty upon not less than 60 days’ written notice to the Administrator and by the Administrator upon not less than 90 days’ written notice to the Fund. The Administration Agreement will remain in effect if approved by the Board of Trustees, including by a majority of the Independent Trustees, on an annual basis.
For the six months ended June 30, 2026, the Fund incurred $179 in administrative service fees including the transfer agency services fee, all of which related to third-party expenses. As of June 30, 2026, $277 was unpaid and included in administrative service fees payable in the accompanying Consolidated Statement of Assets and Liabilities.
Expense Limitation Agreement
The Fund and the Advisor have entered into an Expense Limitation Agreement (the “Expense Limitation Agreement”), under which the Advisor has contractually agreed to reimburse expenses to limit total annual operating expenses (excluding management fees, distribution and/or servicing fees, investment-related expenses, borrowing costs, borrowing-related costs, taxes, brokerage expenses, litigation expenses, acquired fund fees and expenses, and extraordinary expenses) to no more than 0.80% of the Fund’s average daily Gross Assets. This contractual arrangement will remain in effect through April 30, 2027 unless the Fund’s Board of Trustees approves its earlier termination. The Advisor may recoup from the Fund any reimbursable expenses with respect to the
57
GoldenTree Opportunistic Credit Fund
Notes to Consolidated Financial Statements (continued)
(in thousands, except share and per share amounts)
Note 6. Related Party Transactions (continued)
Fund pursuant to the Expense Limitation Agreement if such recoupment does not cause the Fund to exceed the current expense limit or the expense limit in place at the time of the waiver or reimbursement (whichever is lower) and the recoupment is made within three years from the date the amount was initially waived or reimbursed.
During the six months ended June 30, 2026, the Advisor recouped $108 of previously waived or reimbursement amounts. As of June 30, 2026, the remaining amount subject to reimbursement from the Advisor is $1,110, for which the recoupment fully expires on April 30, 2029.
Board of Trustees
The Board of Trustees currently consists of four members, three of whom are independent from the Advisor (the “Independent Trustees”). The Board of Trustees has established an Audit Committee, a Nominating Committee and a Qualified Legal Compliance Committee, the members of each of which consist entirely of the Fund’s Independent Trustees. The Board of Trustees established a Valuation Committee composed of individuals affiliated with the Advisor to oversee the day-to-day procedures. The Board of Trustees may establish additional committees in the future. For the six months ended June 30, 2026, the Fund incurred $123 in fees and expenses associated with its Independent Trustees’ services on the Fund’s Board of Trustees and its committees. As of June 30, 2026, $65 in fees or expenses associated with the Fund’s Independent Trustees were payable.
Note 7. Financing Arrangement
In accordance with the Investment Company Act, the Fund is currently only allowed to borrow amounts such that its asset coverage, as defined in the Investment Company Act, is at least 300% after such borrowing. As of June 30, 2026, there is no outstanding borrowing under the below credit facility.
Bank of America Credit Facility
On September 12, 2025 the Fund entered into a Margin Loan and Security Agreement (“BOA Facility”) with Bank of America N.A. (“BOA”), with an effective date of October 15, 2025, for a secured loan with a maximum principal amount of $10 million, which was amended on March 2, 2026 to increase the maximum principal amount to $25 million. The BOA Facility provides for borrowings in U.S. dollars. The Fund may borrow to the extent the pledged collateral (subject to eligibility and margin requirements) provides sufficient coverage for such borrowings.
The Fund may terminate the BOA facility at any time upon 60 days written notice to BOA. Absent a default or facility termination event, BOA is required to provide the Fund with 179 days’ written notice prior to terminating the BOA Facility. The initial deferred financing cost is amortized over three years on a straight line basis.
Borrowings under the BOA Facility bear interest at the annual rate of Daily SOFR plus 0.90%. The Fund also pays an unused commitment fee of 0.25% per year on undrawn amounts when the outstanding principal amount is less than 50% of the maximum principal amount, or 0.20% per year when the outstanding principal amount is equal to or greater than 50% of the maximum principal amount. Payments under the BOA Facility are made quarterly.
For the six months ended June 30, 2026, the Fund had borrowings and repayments on the BOA Facility. As of June 30, 2026, there is no outstanding borrowing. For the six month period ended June 30, 2026, the weighted average interest rate, was 4.58% and the average principal debt outstanding was $882.
For the six months ended June 30, 2026, the Fund incurred $22 interest expense, $23 of unused commitment fees, and $12 of amortization of deferred financing costs. As of June 30, 2026, $20 of interest expense and $15 of unused commitment fees were included in interest payable on credit facility in the Consolidated Statement of Assets and Liabilities
Note 8. Commitments and Contingencies
The Fund enters into contracts that contain a variety of indemnification provisions. The Fund’s maximum exposure under these arrangements is unknown; however, the Fund has not had prior claims or losses pursuant to these contracts. The Advisor has reviewed the Fund’s existing contracts and expects the risk of loss to the Fund to be remote.
58
GoldenTree Opportunistic Credit Fund
Notes to Consolidated Financial Statements (continued)
(in thousands, except share and per share amounts)
Note 8. Commitments and Contingencies (continued)
The Fund is not currently subject to any material legal proceedings and, to the Fund’s knowledge, no material legal proceedings are threatened against the Fund. From time to time, the Fund may be a party to certain legal proceedings in the ordinary course of business, including proceedings related to the enforcement of the Fund’s rights under contracts with its portfolio companies. While the outcome of any legal proceedings cannot be predicted with certainty, to the extent the Fund becomes party to such proceedings, the Fund would assess whether any such proceedings will have a material adverse effect upon its financial condition or results of operations.
Loan and other participation interest purchased by the Fund such as bank debt and private equity may include revolving credit agreements or other financing commitments obligating the Fund to advance additional amounts on demand. The unrealized appreciation (depreciation) on unfunded loan commitments is stated separately on the consolidated statement of assets and liabilities. The following table presents the unfunded commitments as of June 30, 2026.
Unfunded Commitments
| Investments | Principal Commitment |
Fair Value |
Unrealized Appreciation (Depreciation) |
|||||||||
| 1578 Lex JV LLC |
$ | 9 | $ | 9 | $ | 0 | ||||||
| 470 Kent AVE MEZZ II LLC |
1,401 | 1,391 | 2 | |||||||||
| 625 Fulton Mezz Lender LP |
167 | 166 | 0 | |||||||||
| Anaplan, Inc. |
229 | 216 | 6 | |||||||||
| Chestnut Ridge Holdings |
2,343 | 2,344 | 24 | |||||||||
| Coreweave Financing DDTL V LLC |
519 | 530 | 16 | |||||||||
| Coupa Holdings LLC |
83 | 82 | 2 | |||||||||
| CP Iris Holdco I, Inc. |
7 | 7 | (0 | ) | ||||||||
| Databricks, Inc. |
347 | 347 | — | |||||||||
| Dentalcorp Health Services Ltd. |
C$ | 406 | 283 | (7 | ) | |||||||
| Finance Ireland Agri Funding DAC |
| 1,475 | 1,723 | 0 | ||||||||
| LHS Borrower LLC |
201 | 200 | 2 | |||||||||
| Premium Parent LLC |
622 | 616 | 6 | |||||||||
| Sage Intracoastal Residences |
544 | 538 | 2 | |||||||||
| Shorecrest Residences WPB |
443 | 437 | 2 | |||||||||
| SUS Intermediate Co. AB |
| 1,350 | 1,493 | (73 | ) | |||||||
| Tricentis Operations Holdings, Inc. |
1,393 | 1,342 | (49 | ) | ||||||||
|
|
|
|
|
|||||||||
| Total Unfunded Commitments |
$ | 11,724 | $ | (67 | ) | |||||||
|
|
|
|
|
|||||||||
Note 9. Tax
The aggregate cost of the Fund’s investments for U.S. federal income tax purposes totaled $383,969 as of June 30, 2026. Aggregate net unrealized appreciation (depreciation) on investments, including derivatives, on a tax basis was $2,167, which was comprised of gross unrealized appreciation of $8,020 and gross unrealized depreciation of $5,853, as of June 30, 2026.
Qualified late year losses are capital losses and specified ordinary losses, including currency losses, incurred after October 31 but within the taxable year that, if elected, are deemed to arise on the first day of the Fund’s next taxable year. For the period ended December 31, 2025, the Fund intends to defer to January 1, 2026 for U.S. federal income tax purposes, the late year specified losses of $539.
Note 10. Concentration of Risk
The Fund’s investment activities expose it to various types of risks, both on and off-balance sheet, which are associated with the financial instruments and markets in which it invests. In the ordinary course of business, the Fund manages a variety of risks, including market risk and credit risk. The Fund identifies measures and monitors risk through various control mechanisms, including trading
59
GoldenTree Opportunistic Credit Fund
Notes to Consolidated Financial Statements (continued)
(in thousands, except share and per share amounts)
Note 10. Concentration of Risk (continued)
limits. The following summary is not intended to be a comprehensive summary of all risks inherent in investing in the Fund and reference should be made to the Fund’s prospectus for a more detailed disclosure of risks.
Market Risk
Political, regulatory, economic and social developments, and developments that impact specific economic sectors, industries or segments of the market, can affect the value of the Fund’s investments. A disruption or downturn in the capital markets and the credit markets could impair the Fund’s ability to raise capital, reduce the availability of suitable investment opportunities for the Fund or adversely and materially affect the value of the Fund’s investments, any of which would negatively affect the Fund’s business. These risks may be magnified if certain events or developments adversely interrupt the global supply chain, and could affect companies worldwide.
Credit Risk
The Fund will invest primarily in credit and credit-related instruments and derivatives. Such investments generally fluctuate in value based upon broader market factors, such as changes in interest rates, and also based on developments affecting the perceived creditworthiness and ability of the borrower to repay the principal and interest owed with respect to the underlying indebtedness. If a credit investment in the Fund’s portfolio declines in price and/or fails to pay interest or principal when due because the issuer or debtor, as the case may be, experiences a decline in its financial status, the Fund’s NAV and/or income would be adversely impacted.
Counterparty Risk
The Fund may be exposed to counterparty risk, which could make it difficult for the Fund or the investments in which the Fund holds to collect on obligations, thereby resulting in potentially significant losses.
Investments in Secured and Unsecured Debt
The assets of the portfolio of the Fund may include secured debt, which involve various degrees of risk of a loss of capital. The factors affecting an issuer’s secured debt, and its overall capital structure, are complex. Some secured loans may not necessarily have priority over all other debt of an issuer.
In addition, certain of the Fund’s investments are expected to constitute unsecured debt. While unsecured debt ranks senior to common stock or preferred equity of an issuer, unsecured debt effectively ranks subordinate in priority of payment to secured debt and may not have the benefit of financial covenants common for secured debt. Unlike secured debt, unsecured debt does not have the benefit of a lien with respect to specific collateral. In any liquidation, dissolution, bankruptcy or similar proceeding involving an issuer, the holders of the issuer’s secured debt may assert rights against the assets pledged to secure that debt in order to receive full payment of their debt before the assets may be used to pay other creditors of the issuer, including the Fund. Accordingly, unsecured debt typically involves a heightened level of risk of loss of principal.
Investments in Distressed Securities
The Fund may invest in obligations of issuers in weak financial condition, experiencing poor operating results, having substantial capital needs or negative net worth, facing special competitive or product obsolescence problems, including companies involved in bankruptcy or other reorganization and liquidation proceedings. These obligations are likely to be particularly risky investments although they also may offer the potential for correspondingly high returns.
Investments in Certain Pooled Issuers and other Structured Debt Securities
CLOs and other structured finance securities are generally backed by a pool of credit related assets that serve as collateral. Accordingly, such securities present risks similar to those of other types of credit investments, including default (credit), interest rate and prepayment risks. In addition, such may be governed by a complex series of legal documents and contracts, which increases the risk of dispute over the interpretation and enforceability of such documents relative to other types of investments. There is also a risk that the trustee of a CLO does not properly carry out its duties to the CLO, potentially resulting in loss to the CLO. CLOs are also inherently leveraged vehicles and are subject to leverage risk.
60
GoldenTree Opportunistic Credit Fund
Notes to Consolidated Financial Statements (continued)
(in thousands, except share and per share amounts)
Note 10. Concentration of Risk (continued)
Risks of Default
A default and any resulting loss on an underlying asset will reduce its fair value and, consequently, the fair value of the related investment and the Fund’s portfolio.
Liquidity Risk
Generally, there is no public market for a portion of the Fund’s investments. As such, the Fund may not be able to sell such investments quickly, or at all. If the Fund is able to sell such investments, the prices the Fund receives may not reflect the Advisor’s assessment of their fair value or the amount paid for such investments by the Fund.
Leverage Risk
The use of leverage can create risks. Leverage can increase market exposure, increase volatility in the Fund, magnify investment risks, and cause losses to be realized more quickly. The use of leverage may cause the Fund to liquidate portfolio positions to satisfy its obligations or to meet asset coverage requirements when it may not be advantageous to do so.
Currency Risk
The Fund may make investments denominated in currencies other than U.S. dollars. The Fund’s investments denominated in currencies other than U.S. dollars will be subject to the risk that the value of such currency will decrease in relation to the U.S. dollar.
Interest Rate Risk
The price of certain of the Fund’s investments, particularly debt or preferred equity investments with a fixed coupon or dividend rate, may be significantly affected by changes in interest rates. In general, rising interest rates will negatively affect the price of a fixed rate instrument and falling interest rates will have a positive effect on the price of a fixed rate instrument. If general interest rates rise, there is a risk that the Fund’s floating rate investments (or an issuer’s underlying obligors) will be unable to pay escalating interest amounts, which could result in a default under their loan documents and credit losses to the Fund. Rising interest rates could also cause issuers to shift cash from other productive uses to the payment of interest, which may have a material adverse effect on their business and operations and could, over time, lead to increased defaults. If interest rates fall, the Fund’s floating rate investments would generally be expected to generate a lower rate of income.
Regulatory Risk
Government regulation and/or intervention may change the way the Fund is regulated, affect the expenses incurred directly by the Fund, affect the value of its investments and limit the Fund’s ability to achieve its investment objective. Government regulation may change frequently and may have significant adverse consequences. Moreover, government regulation may have unpredictable and unintended effects. In addition to exposing the Fund to potential new costs and expenses, additional regulation or changes to existing regulation may also require changes to the Fund’s investment practices.
Global Economy Risk
Global economies and financial markets are highly interconnected, and conditions and events in one country, region or financial market may adversely impact issuers in a different country, region or financial market.
Cybersecurity Risk
Cybersecurity incidents and cyber-attacks have been occurring globally at a more frequent and severe level and will likely continue to increase in frequency in the future. The Advisor faces various security threats on a regular basis, including ongoing cyber security threats to and attacks on its information technology infrastructure that are intended to gain access to its proprietary information, destroy data or disable, degrade or sabotage its systems. These security threats could originate from a wide variety of sources, including unknown third parties outside of the Advisor. Although the Advisor is not currently aware that it has been subject to cyber-attacks or other cyber incidents which, individually or in the aggregate, have materially affected its operations or financial condition, there can be no assurance that the various procedures and controls utilized to mitigate these threats will be sufficient to prevent disruptions to its systems.
61
GoldenTree Opportunistic Credit Fund
Notes to Consolidated Financial Statements (continued)
(in thousands, except share and per share amounts)
Note 10. Concentration of Risk (continued)
Shareholder Concentration
As of June 30, 2026, three shareholders owned 10% or more of the Fund’s total outstanding shares, comprising 66% of the Fund. In addition, another shareholder is an affiliate of the Advisor and owns 6% of the Fund’s total outstanding shares. Pursuant to agreements among the three shareholders and the Advisor, these shareholders have delegated to the Advisor the power to vote and dispose of the shares held of record by the shareholders. As such, the Advisor, and not the shareholders, may be deemed to have beneficial ownership of the shares held of record by the three shareholders. Each of the shareholders has the right to revoke the delegation on sixty one days’ notice.
Note 11. Subsequent Events
The Fund has evaluated subsequent events through the date of Issuance and has determined that there are no material events requiring adjustment to, or disclosure in, these consolidated financial statements.
The Fund commenced a quarterly repurchase offer beginning on August 14, 2026 and ending on September 8, 2026 (the “Repurchase Pricing Date”).
62
| www. goldentreefunds.com |
SAR2026-GTOC |
(b) Not applicable.
Item 2. Code of Ethics.
Not applicable for this filing.
Item 3. Audit Committee Financial Expert.
Not applicable for this filing.
Item 4. Principal Accountant Fees and Services.
Not applicable for this filing.
Item 5. Audit Committee of Listed Registrants.
(a) Not applicable. The Fund is not a listed issuer as defined in Rule 10A-3 under the 1934 Act.
(b) Not applicable. The Fund is not a listed issuer as defined in Rule 10A-3 under the 1934 Act.
Item 6. Investments.
(a) The Fund’s consolidated Schedule of Investments as of June 30, 2026 is included as part of the Report included in Item 1(a) of this Form N-CSR.
(b) Not applicable.
Item 7. Financial Statements and Financial Highlights for Open-End Management Investment Companies
(a) Not applicable to the Registrant.
(b) Not applicable to the Registrant.
Item 8. Changes in and Disagreements with Accountants for Open-End Management Investment Companies
Not applicable to the Registrant.
Item 9. Proxy Disclosures for Open-End Management Investment Companies
Not applicable to the Registrant.
Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Management Investment Companies
Not applicable to the Registrant.
Item 11. Statement Regarding Basis for Approval of Investment Advisory Contract
Not applicable for this filing.
Item 12. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies
Not applicable for this filing.
Item 13. Portfolio Managers of Closed-End Management Investment Companies
(a)(1) Not applicable for this filing.
(a)(2) Not applicable for this filing.
(a)(3) Not applicable for this filing.
(a)(4) Not applicable for this filing.
(b) There have been no changes to the portfolio managers identified in the most recently filed annual report on Form N-CSR (File No. 811-24046) of the Fund.
Item 14. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers
Not applicable to the Registrant.
Item 15. Submission of Matters to a Vote of Security Holders
There have not been any material changes to the procedures by which shareholders may recommend nominees to the Fund’s Board of Trustees during the period covered by this Form N-CSR filing.
Item 16. Controls and Procedures
(a) The Fund’s principal executive and principal financial officers have concluded that the Fund’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the 1940 Act) are effective as of a date within 90 days of the filing date of this Form N-CSR based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act and Rules 13a-15(b) or 15d-15(b) under the 1934 Act.
(b) There were no changes in the Fund’s internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Fund’s internal control over financial reporting.
Item 17. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies
(a) Not applicable.
(b) Not applicable.
Item 18. Recovery of Erroneously Awarded Compensation
(a) Not applicable.
(b) Not applicable.
Item 19. Exhibits
(a)(1) Not applicable for this filing.
(a)(2) Not applicable.
(a)(3) The certifications required by Rule 30a-2(a) under the 1940 Act are attached hereto.
(a)(4) Not applicable.
(a)(5) Not applicable.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, and the Investment Company Act of 1940, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| GOLDENTREE OPPORTUNISTIC CREDIT FUND | ||
| By: | /s/ Kathryn L. Sutherland | |
| Kathryn L. Sutherland | ||
| Chief Executive Officer and Principal Executive Officer | ||
| Date: | August 31, 2026 | |
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, and the Investment Company Act of 1940, as amended, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
| By: | /s/ Kathryn L. Sutherland | |
| Kathryn L. Sutherland | ||
| Chief Executive Officer and Principal Executive Officer | ||
| Date: | August 31, 2026 | |
| By: | /s/ Wei Zhong | |
| Wei Zhong | ||
| Chief Financial Officer, Principal Financial Officer and Principal Accounting Officer | ||
| Date: | August 31, 2026 | |