Exhibit 99.2

 

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

 

MINISO Group Holding Limited

名創優品集團控股有限公司

(A company incorporated in the Cayman Islands with limited liability)

(Stock Code: 9896)

 

INSIDE INFORMATION

UNAUDITED QUARTER AND INTERIM FINANCIAL RESULTS

FOR THE THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 2026

 

This announcement is issued pursuant to Rule 13.09 of the Rules Governing the Listing of the Securities on The Stock Exchange of Hong Kong Limited and under Part XIVA of the Securities and Futures Ordinance (Cap. 571).

 

MINISO Group Holding Limited (“MINISO” or the “Company”) is pleased to announce the unaudited condensed consolidated results of the Company and its subsidiaries for the three months and six months ended June 30, 2026.

 

The Company is pleased to announce the unaudited condensed consolidated results of the Company and its subsidiaries for the three months and six months ended June 30, 2026 published in accordance with applicable rules of the U.S. Securities and Exchange Commission (the “SEC”).

 

Attached hereto as Schedule I is the full text of the press release issued by the Company on August 28, 2026 (Eastern Standard Time), in relation to the unaudited financial results for the three months and six months ended June 30, 2026, some of which may constitute material inside information of the Company.

 

1

 

 

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by words or phrases such as “may,” “will,” “expect,” “anticipate,” “aim,” “estimate,” “intend,” “plan,” “believe,” “is/are likely to,” “potential,” “continue” or other similar expressions. Among other things, the quotations from management in this announcement, as well as MINISO’s strategic and operational plans, contain forward-looking statements. MINISO may also make written or oral forward-looking statements in its periodic reports to the SEC and The Stock Exchange of Hong Kong Limited (the “HKEX”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about MINISO’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: MINISO’s mission, goals and strategies; future business development, financial conditions and results of operations; the expected growth of the retail market and the market of branded variety retail of lifestyle products in China and globally; expectations regarding demand for and market acceptance of MINISO’s products; expectations regarding MINISO’s relationships with consumers, suppliers, Retail Partners, local distributors, and other business partners; competition in the industry; proposed use of proceeds; and relevant government policies and regulations relating to MINISO’s business and the industry. Further information regarding these and other risks is included in MINISO’s filings with the SEC and the HKEX. All information provided in this announcement and in the attachments is as of the date of this announcement, and MINISO undertakes no obligation to update any forward-looking statement, except as required under applicable law.

 

The Company’s shareholders and potential investors are advised not to place undue reliance on the unaudited financial results for the three months and six months ended June 30, 2026 and to exercise caution in dealing in securities in the Company.

 

  By Order of the Board
  MINISO Group Holding Limited
  Mr. YE Guofu
  Executive Director and Chairman

 

Hong Kong, August 28, 2026

 

As of the date of this announcement, the board of directors of the Company comprises Mr. YE Guofu as executive Director, Ms. XU Lili, Mr. ZHU Yonghua and Mr. WANG Yongping as independent non-executive Directors.

 

2

 

 

SCHEDULE I

 

MINISO Group Announces 2026 June Quarter and Interim Unaudited Financial Results

 

Group Revenue Grew by 22.4% YoY in 26H1

MINISO Chinese Mainland Delivered 26.2% YoY Growth,

the Highest First-half Growth Rate in Three Years, Powered by Mid-single Digit SSSG(1)

MINISO North America Delivered 37.0% YoY Revenue Growth, with Mid-single Digit SSSG(1)

Diluted Earnings Per ADS Grew by 8.2% YoY

Net Cash from Operating Activities Grew by 45.5% YoY 26H1 Returned RMB1,309.8 Million to Shareholders,

Surpassing Adjusted Net Profit(2) Excluding FX(3)

 

GUANGZHOU, China, August 28, 2026/PRNewswire/- MINISO Group Holding Limited (NYSE: MNSO; HKEX: 9896) (“MINISO”, “MINISO Group” or the “Company”), a global high-growth value retailer offering a variety of trendy lifestyle products featuring distinctive IP designs, today announced its unaudited financial results for the three months and six months ended June 30, 2026 (“26Q2” and “26H1”, respectively).

 

26H1 Selected Financial Information

 

   For the six months ended June 30,     
Item  2025   2026   Year-over- 
   (Unaudited)   (Unaudited)   year (“YoY”) 
   RMB million   RMB million   US$ million   change 
Revenue   9,393.1    11,498.9    1,694.7    22.4%
Gross profit   4,156.9    5,093.7    750.7    22.5%
Operating profit   1,545.9    1,639.9    241.7    6.1%
Adjusted operating profit(2) excluding FX(3)   1,550.8    1,628.6    240.0    5.0%
Profit for the period   906.0    956.6    141.0    5.6%
Earnings per American Depositary Share (“ADS”)                    
– Basic earnings per ADS (RMB and US$)   2.96    3.16    0.47    6.8%
– Diluted earnings per ADS (RMB and US$)   2.92    3.16    0.47    8.2%
Adjusted net profit(2) excluding FX(3)   1,242.9    1,221.6    180.0    (1.7)%
Adjusted EBITDA(2)   2,187.6    2,255.5    332.4    3.1%
Net cash from operating activities   1,014.2    1,475.4    217.4    45.5%

 

3

 

 

Store Network Expansion

 

As of June 30, 2026, the Company’s total store count reached 8,674, representing a net increase of 769 YoY and 189 YTD(4).

 

·MINISO Brand: totaled 8,309 stores (up 697 YoY and 158 YTD(4)), driven by:

 

·Chinese Mainland: 4,665 stores (up 360 YoY and 97 YTD(4)).

 

·Overseas Markets: 3,644 stores (up 337 YoY and 61 YTD(4)).

 

·TOP TOY Brand: totaled 365 stores (up 72 YoY and 31 YTD(4)).

 

The following table provides a breakdown of the Company’s store network and its changes on a YoY and YTD(4) basis. About 48.4% of new MINISO stores in the past twelve months were located in overseas markets.

 

   As of         
   June 30,
2025
   December 31,
2025
   June 30,
2026
   YoY   YTD(4) 
Number of stores on group level   7,905    8,485    8,674    769    189 
Number of MINISO stores   7,612    8,151    8,309    697    158 
Chinese mainland   4,305    4,568    4,665    360    97 
– Directly operated stores   20    18    15    (5)   (3)
– Stores operated under Retail Partner model   4,258    4,522    4,624    366    102 
– Stores operated under distributor model   27    28    26    (1)   (2)
Overseas markets   3,307    3,583    3,644    337    61 
– Directly operated stores   579    700    795    216    95 
– Stores operated under Retail Partner model   425    432    439    14    7 
– Stores operated under distributor model   2,303    2,451    2,410    107    (41)
                          
Number of TOP TOY stores   293    334    365    72    31 
Chinese mainland   283    304    317    34    13 
– Directly operated stores   33    35    33        (2)
– Stores operated under Retail Partner model   250    269    284    34    15 
Overseas markets   10    30    48    38    18 
– Directly operated stores   5    15    30    25    15 
– Stores operated under Retail Partner model       4    4    4     
– Stores operated under distributor model   5    11    14    9    3 

 

4

 

 

Mr. Guofu Ye, Founder, Chairman and CEO of MINISO, commented, “Despite a challenging consumer environment in the domestic market during 26H1, we are pleased to see that MINISO Chinese mainland delivered a standout performance, with revenue growing 26.2% YoY, our fastest first-half growth rate in the past three years, driven by mid-single-digit SSSG. MINISO overseas markets grew 14.9% YoY, while TOP TOY grew 32.7% YoY.”

 

“Beyond the financial performance, we would also like to share our progress on proprietary IP and membership operations. YOYO, launched just one year ago, achieved monthly sales exceeding RMB100 million in both June and July 2026 and completed its first crossover collaboration with a world-class IP, evolving into an IP asset capable of engaging and co-creating with international IPs on equal footing. Members of MINISO Chinese mainland grew 31.0% YoY to about 130 million, contributing 77.4% of local sales; in the United States, our members grew 107.1% YoY to about 5.8 million, contributing 60.1% of local sales. Our membership program highlighted strong user retention, cementing the foundation for sustainable commercialization and long-term brand equity. On the global front, we celebrated our market entry into Switzerland in 26Q2, extending our global footprint to accumulative 113 countries and regions, while TOP TOY officially entered the United States and Taiwan, China, further elevating its global presence.”

 

“Moving forward, MINISO will keep focusing on its dual drivers: IP and large-format stores. We aim to unlock deep brand equity via our IP ecosystem and reshape retail experiences through large-format stores. Guided by long-termism, we balance global expansion with high-quality localization. Powered by operational resilience, MINISO will create enduring, cycle-defying value for global stakeholders.” Mr. Ye continued.

 

Mr. Eason Zhang, CFO of MINISO, commented, “During 26H1, revenue on group level grew by 22.4%. Adjusted operating profit excluding FX grew 5.0% YoY to RMB1,628.6 million. Net cash generated from operating activities reached RMB1,475.4 million, while adjusted net profit excluding FX was RMB1,221.6 million in the same period, demonstrating strong resilience and robust operational cash flow generation of our business.”

 

“Our capital allocation initiatives were highlighted by share repurchase of RMB517.6 million deployed by the Company in 26H1, accounting for more than 90% of full-year repurchase amount of 2025. Furthermore, in June 2026, the Board approved 2026 share repurchase program of up to HK$2.0 billion, alongside an automatic share repurchase plan, enabling continued buyback execution even during blackout periods across both Hong Kong and the U.S. markets, underscoring our disciplined capital deployment, and reaffirmed our unwavering confidence in MINISO Group’s intrinsic value.

 

We have returned a total of RMB1.31 billion to shareholders by cash dividends and share repurchases, accounting for 121% of the adjusted net profit for 26H1, which far exceeded the 50% payout ratio per our current dividend policy. Looking ahead, our capital allocation strategy will continue to balance our high-growth trajectory with our commitment to delivering stable, predictable returns to our shareholders.” Mr. Zhang concluded.

 

5

 

 

Financial Results for 26H1

 

Revenue was RMB11,498.9 million (US$1,694.7 million), representing an increase of 22.4% YoY.

 

Revenue from MINISO brand increased by 21.6% YoY to RMB10,513.2 million (US$1,549.5 million), mainly driven by (i) an increase of 26.2% in revenue from Chinese mainland, powered by its mid-single digit SSSG(1), and (ii) an increase of 14.9% in revenue from overseas markets, with low-single-digit decline in same-store GMV. Overseas markets revenue contributed 38.6% of revenue from MINISO brand, compared to 40.9% in the same period last year.

 

Revenue from TOP TOY brand(5) increased by 32.7% YoY to RMB984.6 million (US$145.1 million).

 

For more information on the composition and YoY change of revenue, please refer to the “Unaudited Additional Information” in this press release.

 

Cost of sales was RMB6,405.2 million (US$944.0 million), representing an increase of 22.3% YoY.

 

Gross profit was RMB5,093.7 million (US$750.7 million), representing an increase of 22.5% YoY.

 

Gross margin was 44.3%, flat year over year. The current-period margin included a benefit of about 0.6% from tariff refunds. The Company estimated more benefit in the coming quarters of about US$4.1 million.

 

Selling and distribution (“S&D”) expenses were RMB3,045.0 million (US$448.8 million), representing an increase of 39.6% YoY. Excluding share-based compensation (“SBC”) expenses, S&D expenses were RMB2,961.5 million (US$436.5 million), representing an increase of 36.7% YoY.

 

As a percentage of revenue, S&D expenses excluding SBC stood at 25.8% in 26H1, compared with 23.1% in the same period last year. This 2.7-percentage-point YoY increase was the main driver for the corresponding YoY decline in adjusted net profit margin excluding FX(3).

 

The YoY expenses increase as percentages of revenue were broken down as follows: a 1.0-percentage-point rise in depreciation and amortization and rental expenses for directly-operated stores; a 0.5-percentage-point uptick in promotion and advertising expenses; a 0.5-percentage-point increase in licensing expenses, reflecting the Company’s strategic investments in IP development to build foundations for future growth; and an approximate 0.4-percentage-point increase in payroll expenses excluding SBC, largely attributable to overseas operations. Logistics expenses as a percentage of revenue remained stable at around 1.7%, flat YoY.

 

6

 

 

General and administrative expenses were RMB590.9 million (US$87.1 million), representing an increase of 17.3% YoY. Excluding SBC expenses, general and administrative expenses were RMB550.8 million (US$81.2 million), representing an increase of 15.5% YoY. The YoY increase was primarily due to the increase in personnel-related expenses in relation to the growth of the Company’s business.

 

Other net income was RMB196.7 million (US$29.0 million), compared to RMB98.2 million in the same period last year. The YoY increase was mainly due to an unrealized mark-to-market gain of RMB277.4 million (US$40.9 million) arising from fair value changes of an investment in a limited partnership, reflecting its early stage strategic pre-IPO investment in the AI industry. This was partially offset by a net foreign exchange loss of RMB142.4 million (US$21.0 million), compared to a net foreign exchange gain of RMB36.6 million in the same period last year.

 

Operating profit increased by 6.1% YoY to RMB1,639.9 million (US$241.7 million), compared with RMB1,545.9 million in the same period last year.

 

Operating margin was 14.3%, compared with 16.5% in the same period last year.

 

Adjusted operating profit(2) was RMB1,486.2 million (US$219.0 million), compared with RMB1,587.4 million in the same period last year. If excluding FX(3), it would have been RMB1,628.6 million (US$240.0 million), representing an increase of 5.0% YoY.

 

Adjusted operating margin(2) was 12.9%, compared with 16.9% in the same period last year. If excluding FX(3), it would have been 14.2%.

 

Net finance costs were RMB212.0 million (US$31.2 million), compared to RMB128.4 million in the same period last year. The YoY change was mainly attributable to the decrease in interest income as a result of decreased principal in bank deposit, and increased finance costs. The increase in finance costs was mainly due to (i) increased interest expenses on lease liabilities in line with the Company’s investment in directly operated stores; (ii) increased interest expenses in relation to the equity linked securities issued by the Company in 2025 (the “Equity Linked Securities”), and (iii) increased interest expenses mainly attributable to a borrowing in connection with the acquisition of the equity interest in Yonghui Superstores Co., Ltd (永輝超市股份有限公司) (“Yonghui”). Both (ii) and (iii) are excluded in non-IFRS financial measures(2) and the increases were driven by the full-period recognition of interest in 26H1 versus a pro-rated portion in the prior-year period.

 

Share of profit of equity-accounted investees, net of tax was RMB57.8 million (US$8.5 million), compared to a share of loss of RMB138.9 million in the same period last year. The YoY improvement was primarily attributable to the Company’s share of profit in Yonghui of RMB60.3 million (US$8.9 million), compared to a share of loss in the prior-year period. This reflected Yonghui’s return to profitability in 26H1, driven by its ongoing store-remodeling program, strengthened private-label merchandise portfolio, and improved gross margin and operating expense discipline, as disclosed in Yonghui’s 2026 interim report. The share of profit in Yonghui has been excluded in the Company’s non-IFRS financial measures(2), as it relates to the operating results of an associated company rather than the underlying performance of MINISO’s own business.

 

7

 

 

Changes in fair value of redemption liabilities were RMB47.4 million (US$7.0 million), which was a non-cash loss arising from preferred shares issued by TOP TOY in connection with its strategic financing in 2025 and has been excluded in non-IFRS financial measures(2).

 

Other expenses were RMB141.3 million (US$20.8 million), representing a non-cash loss from fair value change of certain derivative under mark-to-market impact, which was in relation to the Equity Linked Securities and has been excluded in non-IFRS financial measures(2).

 

Effective tax rate was 26.2%, compared to 24.1% in the same period last year.

 

Adjusted effective tax rate(2) was 24.8%, which excluded the impact on effective tax rate as a result of adjusted items, compared to 18.4% in the same period last year. The YoY increase mainly reflected the tax effect of net foreign exchange loss and loss from certain subsidiaries of the Company.

 

Profit for the period increased 5.6% YoY to RMB956.6 million (US$141.0 million), compared to RMB906.0 million in the same period last year. The YoY increase was primarily attributable to the following factors: (i) the unrealized mark-to-market gain of RMB277.4 million (US$40.9 million) from fair value changes of an investment in a limited partnership investing in the AI industry, and (ii) RMB60.3 million (US$8.9 million) share of profit from its investment in Yonghui. Such positive contributions were partially offset by the following factors: (i) higher S&D expenses compared with the prior-year period, (ii) net foreign exchange loss of RMB142.4 million (US$21.0 million), reversing the net foreign exchange gain of RMB36.6 million recorded in the same period last year, (iii) increased net finance costs explained above, and (iv) a loss arising from changes in fair value of redemption liabilities arising from preferred shares issued by TOP TOY in connection with its strategic financing in 2025.

 

Net profit margin was 8.3%, compared to 9.6% in the same period last year.

 

Adjusted net profit(2) was RMB1,079.1 million (US$159.0 million), compared to RMB1,279.5 million in the same period last year. If excluding FX(3), it would have been RMB1,221.6 million (US$180.0 million), compared to RMB1,242.9 million in the same period last year.

 

Adjusted net margin(2) was 9.4%, compared to 13.6% in the same period last year. If excluding FX(3), it would have been 10.6%, compared to 13.2% in the same period last year.

 

Adjusted EBITDA(2) increased by 3.1% YoY to RMB2,255.5 million (US$332.4 million).

 

Adjusted EBITDA margin(2) was 19.6%, compared to 23.3% in the same period last year.

 

Basic earnings per ADS was RMB3.16 (US$0.47), compared to RMB2.96 in the same period last year, representing an increase of 6.8% YoY.

 

Diluted earnings per ADS was RMB3.16 (US$0.47), compared to RMB2.92 in the same period last year, representing an increase of 8.2% YoY.

 

8

 

 

Adjusted basic and diluted earnings per ADS(2) were both RMB3.56 (US$0.52), compared to both RMB4.16 in the same period last year.

 

Cash position(6), which was the combined balance of the Company’s cash and cash equivalents, restricted cash, term deposits and other investments recorded as current assets, was RMB7,394.2 million (US$1,089.8 million) as of June 30, 2026, compared to RMB7,087.9 million as of December 31, 2025.

 

Net cash from operating activities was RMB1,475.4 million (US$217.4 million) for 26H1, with a cash conversion ratio(7) of 1.4. Capital expenditure was RMB724.6 million (US$106.8 million) and free cash flow was RMB750.8 million (US$110.6 million).

 

Financial Results for 26Q2

 

Revenue was RMB5,810.5 million (US$856.4 million), representing an increase of 17.0% YoY.

 

Revenue from MINISO brand increased by 17.0% to RMB5,339.8 million (US$787.0 million), driven by (i) an increase of 22.9% in Chinese mainland, and (ii) an increase of 9.1% in overseas markets.

 

Revenue from TOP TOY brand(5) increased by 16.9% to RMB470.1 million (US$69.3 million).

 

For more information on the composition and YoY change of revenue, please refer to the “Unaudited Additional Information” in this press release.

 

Cost of sales was RMB3,180.9 million (US$468.8 million), representing an increase of 14.9% YoY.

 

Gross profit was RMB2,629.6 million (US$387.6 million), representing an increase of 19.6% YoY.

 

Gross margin was 45.3%, compared to 44.3% in the same period last year. The current-period margin included a benefit of about 1.2% from tariff refunds in 26Q2.

 

S&D expenses were RMB1,574.1 million (US$232.0 million), representing an increase of 35.7% YoY. Excluding SBC expenses, S&D expenses were RMB1,566.8 million (US$230.9 million), representing an increase of 35.7% YoY.

 

As a percentage of revenue, S&D expenses excluding SBC stood at 27.0% in 26Q2, compared with 23.2% in the same period last year. This 3.8-percentage-point YoY increase was the main driver for the corresponding YoY decline in adjusted net profit margin excluding FX(3).

 

General and administrative expenses were RMB293.7 million (US$43.3 million), representing an increase of 12.3% YoY. Excluding SBC expenses, general and administrative expenses were RMB286.0 million (US$42.2 million), representing an increase of 13.7% YoY.

 

Other net loss was RMB625.2 million (US$92.1 million), compared to an income of RMB77.4 million in the same period last year. The YoY change was mainly due to (i) an unrealized mark-to-market loss of RMB597.2 million (US$88.0 million) arising from fair value changes of an investment in a limited partnership, reflecting its early stage strategic pre-IPO investment in the AI industry, and (ii) a net foreign exchange loss of RMB59.9 million (US$8.8 million), compared with a net exchange gain of RMB35.0 million in the same period last year.

 

9

 

 

Operating profit was RMB118.5 million (US$17.5 million), compared with RMB836.2 million in the same period last year. The decrease in operating profit was mainly due to (i) an unrealized mark-to-market loss of RMB597.2 million (US$88.0 million) from fair value changes of an investment in a limited partnership investing in the AI industry, (ii) increased S&D expenses, and (iii) net foreign exchange loss of RMB59.9 million (US$8.8 million), compared to the net foreign exchange gain of RMB35.0 million in the same period last year.

 

Operating margin was 2.0%, compared with 16.8% in the same period last year.

 

Adjusted operating profit(2) was RMB730.7 million (US$107.7 million), compared with RMB852.6 million in the same period last year. If excluding FX, it would have been RMB790.6 million (US$116.5 million), representing a decrease of 3.3% YoY.

 

Adjusted operating margin(2) was 12.6%, compared with 17.2% in the same period last year. If excluding FX, it would have been 13.6%, compared to 16.5% in the same period last year.

 

Net finance costs were RMB108.0 million (US$15.9 million), compared to RMB79.4 million in the same period last year.

 

Share of loss of equity-accounted investees, net of tax was RMB20.4 million (US$3.0 million), compared to RMB136.9 million in the same period last year.

 

Changes in fair value of redemption liabilities were RMB25.9 million (US$3.8 million), which was a non-cash loss arising from preferred shares issued by TOP TOY in connection with its strategic financing in 2025 and has been excluded in non-IFRS financial measures(2).

 

Other expenses were RMB90.5 million (US$13.3 million), including a non-cash loss from fair value changes of certain derivative under mark-to-market impact, which was in relation to the Equity Linked Securities and has been excluded in non-IFRS financial measures(2).

 

Effective tax rate was negative 130.8%, compared to 21.9% in the same period last year. The negative effective tax rate for 26Q2 was driven by the consolidated pre-tax loss, which was primarily impacted by share of loss in Yonghui and an unrealized mark-to-market loss from fair value changes of an investment in a limited partnership investing in the AI industry, while income tax expense was recognized on profitable taxable entities within MINISO Group.

 

Adjusted effective tax rate(2) was 24.7%, which excluded the impact on effective tax rate as a result of adjusted items, compared to 16.5% in the same period last year. The YoY increase mainly reflected the tax effect of net foreign exchange loss and loss from certain subsidiaries of the Company.

 

Loss for the period was RMB291.5 million (US$43.0 million), compared to a profit for the period of RMB489.5 million in the same period last year. The loss for the period was mainly attributable to (i) the change in operating profit explained above, and (ii) other expenses of RMB90.5 million (US$13.3 million), compared to other gain of RMB6.7 million in the same period last year, partially offset by the decrease in share of loss in Yonghui.

 

10

 

 

Net loss margin was 5.0%, compared with a net profit margin of 9.9% in the same period last year.

 

Adjusted net profit(2) was RMB528.6 million (US$77.9 million), compared to RMB692.3 million in the same period last year. If excluding FX(3), it would have been RMB588.4 million (US$86.7 million), compared to RMB657.3 million in the same period last year.

 

Adjusted net margin(2) was 9.1%, compared to 13.9% in the same period last year. If excluding FX(3), it would have been 10.1%, compared to 13.2% in the same period last year.

 

Adjusted EBITDA(2) was RMB1,149.8 million (US$169.5 million), flat YoY.

 

Adjusted EBITDA margin(2) was 19.8%, compared to 23.2% in the same period last year.

 

Basic and diluted loss per ADS were both RMB0.96 (US$0.14), compared to both basic and diluted earnings per ADS of RMB1.60 in the same period last year.

 

Adjusted basic and diluted earnings per ADS(2) were both RMB1.76 (US$0.26), compared to RMB2.24 in the same period last year.

 

Net cash from operating activities was RMB1,110.2 million (US$163.6 million) for 26Q2, with a cash conversion ratio(7) of 2.1. Capital expenditure was RMB454.0 million (US$66.9 million) and free cash flow was RMB656.2 million (US$96.7 million).

 

Notes:

 

(1)“SSSG” refers to the YoY growth of same-store GMV. For overseas markets, to exclude impact from foreign currency fluctuation, such growth is calculated by translating current period same-store GMV in foreign currencies using the prior year’s monthly average exchange rates. Same-store GMV represents GMV generated by those MINISO stores that had been open for at least 15 months prior to the beginning of the relevant comparative period and were in normal operating status as of the end of each such period.

 

(2)See the sections titled “Non-IFRS Financial Measures” and “Reconciliation of Non-IFRS Financial Measures” in this press release for more information.

 

(3)“FX” refers to net foreign exchange gain or loss for the periods.

 

(4)“YTD” refers to the six months ended June 30, 2026.

 

(5)Revenue from TOP TOY brand only represents revenue generated from external parties

 

(6)“Cash position” refers to the combined balance of the Company’s cash and cash equivalents, restricted cash, term deposits with original maturity over three months, and other investments recorded as current assets.

 

(7)“Cash conversion ratio” refers to the ratio of net cash from operating activities divided by adjusted net profit for the period.

 

11

 

 

Conference Call

 

The Company’s management will hold an earnings conference call at 5:00 A.M. Eastern Time on Friday, August 28, 2026 (5:00 P.M. Beijing Time on the same day) to discuss the financial results. Simultaneous interpretation in English will be provided during the conference call. The conference call can be accessed by the following Zoom link or dialing the following numbers:

 

Access 1

 

Join Zoom meeting.

 

Zoom link: https://zoom.us/j/92213968231?pwd=6BiFT3ctp5uUiNjunNOPuKtKIadH7g.1

Meeting Number: 922 1396 8231

Meeting Passcode: 9896

 

Access 2

 

Listeners may access the call by dialing the following numbers and using the same meeting number and passcode as access 1.

 

United States: +1 689 278 1000 (or +1 719 359 4580)
Hong Kong, China: +852 5803 3730 (or +852 5803 3731)
United Kingdom: +44 203 481 5237 (or +44 131 460 1196)
France: +33 1 7037 9729 (or +33 1 7037 2246)
Singapore: +65 3158 7288 (or +65 3165 1065)
Canada: +1 438 809 7799 (or +1 204 272 7920)

 

Access 3

 

Listeners can also access the meeting through the Company’s investor relations website at https://ir.miniso.com/.

 

The replay will be available approximately two hours after the conclusion of the live event at the Company’s investor relations website at https://ir.miniso.com/.

 

12

 

 

About MINISO Group

 

MINISO Group is a global high-growth value retailer offering a variety of trendy lifestyle products featuring distinctive IP designs. Since opening our first store in Chinese mainland in 2013, the Company has successfully built two brands – “MINISO” and “TOP TOY”. The Company’s flagship brand “MINISO” has grown into a globally recognized retail brand that offers a frequently-refreshed assortment of lifestyle products through an extensive store network worldwide. The Company’s products cover diverse consumer needs and consumers are drawn to MINISO for our products’ trendiness, creativeness, high quality and affordability. For more information, please visit https://ir.miniso.com/.

 

Exchange Rate

 

The U.S. dollar (US$) amounts disclosed in this press release, except for those transaction amounts that were actually settled in U.S. dollars, are presented solely for the convenience of the readers. The conversion of Renminbi (RMB) into US$ in this press release is based on the exchange rate set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System as of June 30, 2026, which was RMB6.7851 to US$1.0000. The percentages stated in this press release are calculated based on the RMB amounts.

 

13

 

 

Non-IFRS Financial Measures

 

In evaluating the business, MINISO considers and uses adjusted operating profit, adjusted operating margin, adjusted effective tax rate, adjusted net profit, adjusted net margin, adjusted EBITDA, adjusted EBITDA margin, adjusted basic and diluted net earnings per share and adjusted basic and diluted net earnings per ADS as supplemental measures to review and assess its core business performance. The presentation of these non-IFRS financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with IFRS. MINISO defines adjusted operating profit as operating profit for the period excluding (i) equity-settled share-based payment expenses and (ii) gain or loss from fair value changes of an investment in a limited partnership investing in the AI industry. MINISO calculates adjusted operating margin by dividing adjusted operating profit by revenue for the same period. MINISO defines adjusted effective tax rate as the effective tax rate excluding the tax impact of adjusted items, under non-IFRS financial measures. MINISO defines adjusted net profit as profit for the period excluding (i) equity-settled share-based payment expenses, (ii) gain or loss from fair value change of derivatives, (iii) issuance cost of derivatives, (iv) interest expenses related to the Equity Linked Securities and interest expenses related to the bank loans used for acquisition of the equity interest in Yonghui, (v) share of profit or loss of Yonghui, net of tax, (vi) changes in fair value of redemption liabilities arising from preferred shares, and (vii) gain or loss from fair value changes of an investment in a limited partnership investing in the AI industry. MINISO calculates adjusted net margin by dividing adjusted net profit by revenue for the same period. MINISO defines adjusted EBITDA as adjusted net profit plus (i) depreciation and amortization, (ii) finance costs excluding interest expenses related to the Equity Linked Securities and interest expenses related to the bank loans used for acquisition of the equity interest in Yonghui, and (iii) income tax expense. Adjusted EBITDA margin is computed by dividing adjusted EBITDA by revenue for the period. MINISO computes adjusted basic and diluted net earnings per ADS by dividing adjusted net profit attributable to the equity shareholders of the Company by the number of ADSs represented by the number of ordinary shares used in the basic and diluted earnings per share calculation on an IFRS basis. MINISO computes adjusted basic and diluted net earnings per share in the same way as it calculates adjusted basic and diluted net earnings per ADS, except that it uses the number of ordinary shares used in the basic and diluted earnings per share calculation on an IFRS basis as the denominator instead of the number of ADSs represented by these ordinary shares. Starting from March quarter 2026, to more accurately reflect the Company’s core business performance, the Company has adopted revised definitions of adjusted operating profit and adjusted net profit by excluding gain or loss from fair value changes of an investment in a limited partnership investing in the AI industry from the calculation of these items. The Company recorded loss of nil and RMB829.0 thousand, and gain of RMB25.4 million and RMB53.8 million from fair value changes of an investment in a limited partnership investing in the AI industry for the three months ended March 31, June 30, September 30, and December 31, 2025, respectively. To ensure comparability, the Company has retrospectively adjusted its non-IFRS financial measures for prior periods.

 

14

 

 

MINISO presents these non-IFRS financial measures because they are used by the management to evaluate its core business performance and formulate business plans. These non-IFRS financial measures enable the management to assess its core business results without considering the impacts of the aforementioned non-cash and other adjustment items that MINISO does not consider to be indicative of its core business performance in the future. Accordingly, MINISO believes that the use of these non-IFRS financial measures provides useful information to investors and others in understanding and evaluating its core business results in the same manner as the management and board of directors.

 

These non-IFRS financial measures are not defined under IFRS and are not presented in accordance with IFRS. These non-IFRS financial measures have limitations as analytical tools. One of the key limitations of using these non-IFRS financial measures is that they do not reflect all items of income and expense that affect MINISO’s core business. Further, these non-IFRS financial measures may differ from the non-IFRS information used by other companies, including peer companies, and therefore their comparability may be limited.

 

These non-IFRS financial measures should not be considered in isolation or construed as alternatives to operating profit, operating margin, effective tax rate, profit, net profit margin, basic and diluted earnings per share and basic and diluted earnings per ADS, as applicable, or any other measures of performance or as indicators of MINISO’s core business performance. Investors are encouraged to review MINISO’s historical non-IFRS financial measures in light of the most directly comparable IFRS financial measures, as shown below. The non-IFRS financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting the usefulness of such measures when analyzing MINISO’s data comparatively. MINISO encourages you to review its financial information in its entirety and not rely on a single financial measure.

 

For more information on the non-IFRS financial measures, please see the table captioned “Reconciliation of Non-IFRS Financial Measures” set forth at the end of this press release.

 

15

 

 

Safe Harbor Statement

 

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by words or phrases such as “may”, “will”, “expect”, “anticipate”, “aim”, “estimate”, “intend”, “plan”, “believe”, “is/are likely to”, “potential”, “continue” or other similar expressions. Among other things, the quotations from management in this announcement, as well as MINISO’s strategic and operational plans, contain forward-looking statements. MINISO may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”) and The Stock Exchange of Hong Kong Limited (the “HKEX”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about MINISO’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: MINISO’s mission, goals and strategies; future business development, financial conditions and results of operations; the expected growth of the retail market and the market of branded variety retail of lifestyle products in China and globally; expectations regarding demand for and market acceptance of MINISO’s products; expectations regarding MINISO’s relationships with consumers, suppliers, Retail Partners, local distributors, and other business partners; competition in the industry; proposed use of proceeds; and relevant government policies and regulations relating to MINISO’s business and the industry. Further information regarding these and other risks is included in MINISO’s filings with the SEC and the HKEX. All information provided in this press release and in the attachments is as of the date of this press release, and MINISO undertakes no obligation to update any forward-looking statement, except as required under applicable law.

 

Investor Relations Contact:

 

MINISO Group Holding Limited

Email: ir@miniso.com

Phone: +86 (20) 36228788 Ext.8039

 

16

 

 

MINISO GROUP HOLDING LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(Expressed in thousands)

 

   As at   As at 
   December 31, 2025   June 30, 2026 
   (Audited)   (Unaudited) 
    RMB’000    RMB’000    US$’000 
ASSETS               
Non-current assets               
Property, plant and equipment   2,109,385    2,583,756    380,799 
Right-of-use assets   5,121,039    5,959,936    878,386 
Intangible assets   94,951    225,543    33,241 
Goodwill   223,187    210,946    31,090 
Deferred tax assets   288,679    320,700    47,265 
Other investments   201,727    479,160    70,619 
Trade and other receivables   247,511    292,140    43,056 
Financial derivative assets   774,103    321,925    47,446 
Interests in equity-accounted investees   5,486,648    5,555,912    818,840 
    14,547,230    15,950,018    2,350,742 
Current assets               
Other investments       100,351    14,790 
Inventories   3,691,238    3,544,387    522,378 
Trade and other receivables   3,307,129    3,453,949    509,050 
Cash and cash equivalents   6,817,129    7,046,857    1,038,578 
Restricted cash   54,229    5,931    874 
Term deposits   216,567    241,074    35,530 
    14,086,292    14,392,549    2,121,200 
Total assets   28,633,522    30,342,567    4,471,942 

 

17

 

 

MINISO GROUP HOLDING LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (CONTINUED)

(Expressed in thousands)

 

   As at   As at 
   December 31, 2025   June 30, 2026 
   (Audited)   (Unaudited) 
   RMB’000   RMB’000   US$’000 
EQUITY               
Share capital   94    94    14 
Additional paid-in capital   2,887,905    2,080,167    306,579 
Other reserves   2,232,854    1,771,661    261,111 
Retained earnings   5,497,910    6,459,461    952,007 
                
Equity attributable to equity shareholders of the Company   10,618,763    10,311,383    1,519,711 
Non-controlling interests   100,508    110,067    16,222 
Total equity   10,719,271    10,421,450    1,535,933 
                
LIABILITIES               
Non-current liabilities               
Contract liabilities   22,418    24,362    3,591 
Loans and borrowings   5,415,416    6,287,885    926,720 
Other payables   72,586    79,802    11,761 
Lease liabilities   2,713,798    3,463,573    510,467 
Financial derivative liabilities   1,184,050    858,687    126,555 
Deferred income   33,053    32,570    4,800 
    9,441,321    10,746,879    1,583,894 

 

18

 

 

MINISO GROUP HOLDING LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (CONTINUED)

(Expressed in thousands)

 

   As at   As at  
   December 31, 2025   June 30, 2026 
   (Audited)   (Unaudited) 
   RMB’000   RMB’000   US$’000 
Current liabilities            
Contract liabilities   388,746    427,640    63,026 
Loans and borrowings   1,751,018    2,352,982    346,787 
Trade and other payables   4,516,491    4,428,106    652,622 
Lease liabilities   950,784    1,114,196    164,212 
Deferred income   965    965    142 
Current taxation   291,245    247,692    36,505 
Redemption liabilities arising from preferred shares   573,681    602,657    88,821 
    8,472,930    9,174,238    1,352,115 
Total liabilities   17,914,251    19,921,117    2,936,009 
                
Total equity and liabilities   28,633,522    30,342,567    4,471,942 

 

19

 

 

MINISO GROUP HOLDING LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

(Expressed in thousands, except for per ordinary share and per ADS data)

 

   Three months ended June 30,   Six months ended June 30, 
   2025   2026   2025   2026 
   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited) 
   RMB’000   RMB’000   US$’000   RMB’000   RMB’000   US$’000 
Revenue   4,966,068    5,810,513    856,364    9,393,112    11,498,901    1,694,728 
Cost of sales   (2,767,187)   (3,180,868)   (468,802)   (5,236,194)   (6,405,225)   (944,013)
                               
Gross profit   2,198,881    2,629,645    387,562    4,156,918    5,093,676    750,715 
Other income   2,350    763    112    5,370    6,679    984 
Selling and distribution expenses   (1,159,836)   (1,574,119)   (231,996)   (2,181,022)   (3,045,031)   (448,782)
General and administrative expenses   (261,512)   (293,650)   (43,279)   (503,656)   (590,943)   (87,094)
Other net income/(loss)   77,404    (625,184)   (92,141)   98,239    196,657    28,984 
Credit loss on trade and other receivables   (4,675)   (12,489)   (1,841)   (13,450)   (14,663)   (2,161)
Impairment loss on non-current assets   (16,450)   (6,465)   (953)   (16,450)   (6,465)   (953)
                               
Operating profit   836,162    118,501    17,464    1,545,949    1,639,910    241,693 
Finance income   28,921    16,275    2,399    65,836    32,749    4,827 
Finance costs   (108,291)   (124,226)   (18,309)   (194,236)   (244,722)   (36,068)
                               
Net finance costs   (79,370)   (107,951)   (15,910)   (128,400)   (211,973)   (31,241)
Share of (loss)/profit of equity-accounted investees, net of tax   (136,941)   (20,435)   (3,012)   (138,946)   57,757    8,512 
Other gain/(expenses)   6,659    (90,498)   (13,338)   (84,412)   (141,336)   (20,830)
Changes in fair value of redemption liabilities       (25,930)   (3,822)       (47,368)   (6,981)
                               
Profit/(loss) before taxation   626,510    (126,313)   (18,618)   1,194,191    1,296,990    191,153 
Income tax expense   (136,979)   (165,198)   (24,347)   (288,201)   (340,399)   (50,169)
                               
Profit/(loss) for the period   489,531    (291,511)   (42,965)   905,990    956,591    140,984 
                               
Attributable to:                              
Equity shareholders of the Company   489,688    (289,186)   (42,622)   906,030    961,551    141,715 
Non-controlling interests   (157)   (2,325)   (343)   (40)   (4,960)   (731)
                               
Earnings/(loss) per share for ordinary shares                              
– Basic   0.40    (0.24)   (0.04)   0.74    0.79    0.12 
– Diluted   0.40    (0.24)   (0.04)   0.73    0.79    0.12 
                               
Earnings/(loss) per ADS (Each ADS represents 4 ordinary shares)                              
– Basic   1.60    (0.96)   (0.14)   2.96    3.16    0.47 
– Diluted   1.60    (0.96)   (0.14)   2.92    3.16    0.47 

 

20

 

 

 

MINISO GROUP HOLDING LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS
AND OTHER COMPREHENSIVE INCOME (CONTINUED)

(Expressed in thousands)

 

   Three months ended June 30,   Six months ended June 30, 
   2025 (Unaudited)   2026
(Unaudited)  
   2025 (Unaudited)   2026
(Unaudited)
 
  RMB’000   RMB’000   US$’000   RMB’000   RMB’000   US$’000 
Profit/(loss) for the period   489,531    (291,511)   (42,965)   905,990    956,591    140,984 
Items that may be reclassified subsequently to profit or loss:                              
Exchange differences on translation of financial statements of foreign operations   12,966    (27,735)   (4,088)   11,675    (77,115)   (11,365)
Share of other comprehensive income of equity-accounted investees       1,907    281        2,720    401 
Other comprehensive income/(loss) for the period   12,966    (25,828)   (3,807)   11,675    (74,395)   (10,964)
                               
Total comprehensive income/(loss) for the period   502,497    (317,339)   (46,772)   917,665    882,196    130,020 
                               
Attributable to:                              
Equity shareholders of the Company   501,095    (309,689)   (45,645)   917,401    894,228    131,793 
Non-controlling interests   1,402    (7,650)   (1,127)   264    (12,032)   (1,773)

 

21

 

 

MINISO GROUP HOLDING LIMITED

RECONCILIATION OF NON-IFRS FINANCIAL MEASURES

(Expressed in thousands, except for percentages)

 

   Three months ended June 30,   Six months ended June 30, 
   2025   2026   2025   2026 
   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited) 
   RMB’000   RMB’000   US$’000   RMB’000   RMB’000   US$’000 
Reconciliation of operating profit for the period to adjusted operating profit                              
Operating profit   836,162    118,501    17,464    1,545,949    1,639,910    241,693 
                               
Add back:                              
 Equity-settled share-based payment expenses   15,656    15,008    2,212    40,586    123,723    18,235 
Loss/(gain) from fair value changes of an investment in a limited partnership investing in the AI industry   829    597,159    88,010    829    (277,434)   (40,889)
Adjusted operating profit   852,647    730,668    107,686    1,587,364    1,486,199    219,039 
Adjusted operating margin   17.2%   12.6%   12.6%   16.9%   12.9%   12.9%
                               
Reconciliation of operating profit for the period to adjusted operating profit excluding FX(1)                              
Adjusted operating profit   852,647    730,668    107,686    1,587,364    1,486,199    219,039 
                               
Add back:                              
Net foreign exchange (gain)/loss   (34,993)   59,890    8,827    (36,570)   142,438    20,993 
Adjusted operating profit excluding FX(1)   817,654    790,558    116,513    1,550,794    1,628,637    240,032 
Adjusted operating margin excluding FX(1)   16.5%   13.6%   13.6%   16.5%   14.2%   14.2%

 

Note:

 

(1)“FX” refers to net foreign exchange gain or loss for the period.

 

22

 

 

MINISO GROUP HOLDING LIMITED

RECONCILIATION OF NON-IFRS FINANCIAL MEASURES (CONTINUED)

(Expressed in percentages)

 

   Three months ended June 30,   Six months ended June 30, 
   2025   2026   2025   2026 
   (Unaudited)   (Unaudited)   (Unaudited)   (Unaudited) 
Reconciliation of effective tax rate to adjusted effective tax rate:                    
Effective tax rate   21.9%   (130.8)%   24.1%   26.2%
Impact on effective tax rate as a result of adjusted items   (5.4)%   155.5%   (5.7)%   (1.4)%
Adjusted effective tax rate   16.5%   24.7%   18.4%   24.8%

 

23

 

 

MINISO GROUP HOLDING LIMITED

RECONCILIATION OF NON-IFRS FINANCIAL MEASURES (CONTINUED)

(Expressed in thousands, except for per share, per ADS data and percentages)

 
   Three months ended June 30,   Six months ended June 30, 
   2025
(Unaudited)
   2026
(Unaudited)
   2025
(Unaudited)
   2026
(Unaudited)
 
   RMB’000   RMB’000   US$’000   RMB’000   RMB’000   US$’000 
Reconciliation of profit for the period to adjusted net profit:                
Profit/(loss) for the period   489,531    (291,511)   (42,965)   905,990    956,591    140,984 
                               
Add back:                              
Equity-settled share-based payment expenses   15,656    15,008    2,212    40,586    123,723    18,235 
(Gain)/loss from fair value change of derivatives(1)(2)   (6,659)   90,498    13,338    39,748    141,336    20,830 
Issuance cost of derivatives(1)(3)               44,664         
Interest expenses related to the Equity Linked Securities and the bank loans used for acquisition of the equity interest in Yonghui(1)   73,606    74,305    10,951    128,351    147,820    21,786 
– Interest expenses related to the Equity Linked Securities(4)   49,358    51,008    7,518    89,885    101,388    14,943 
– Interest expenses related to the bank loans used for acquisition of the equity interest in Yonghui   24,248    23,297    3,433    38,466    46,432    6,843 
Share of loss/(profit) of Yonghui, net of tax(1)   119,335    17,169    2,530    119,335    (60,289)   (8,885)
Changes in fair value of redemption liabilities(1)       25,930    3,822        47,368    6,981 
Loss/(gain) from fair value changes of an investment in a limited partnership investing in the AI industry(5)   829    597,159    88,010    829    (277,434)   (40,889)
Adjusted net profit   692,298    528,558    77,898    1,279,503    1,079,115    159,042 
Adjusted net margin   13.9%   9.1%   9.1%   13.6%   9.4%   9.4%
                               
Attributable to:                              
Equity shareholders of the Company   692,459    530,827    78,232    1,279,458    1,083,167    159,639 
Non-controlling interests   (161)   (2,269)   (334)   45    (4,052)   (597)
Adjusted net earnings per share(6)                              
– Basic   0.56    0.44    0.06    1.04    0.89    0.13 
– Diluted   0.56    0.44    0.06    1.04    0.89    0.13 
Adjusted net earnings per ADS (Each ADS represents 4 ordinary shares)                              
– Basic   2.24    1.76    0.26    4.16    3.56    0.52 
– Diluted   2.24    1.76    0.26    4.16    3.56    0.52 

 

24

 

 

MINISO GROUP HOLDING LIMITED

RECONCILIATION OF NON-IFRS FINANCIAL MEASURES (CONTINUED)

(Expressed in thousands, except for percentages)

 
   Three months ended June 30,   Six months ended June 30, 
   2025 (Unaudited)   2026
(Unaudited)
   2025 (Unaudited)   2026
(Unaudited)
 
   RMB’000   RMB’000   US$’000   RMB’000   RMB’000   US$’000 
Reconciliation of adjusted net profit for the period to adjusted net profit excluding FX(7):                
Adjusted net profit   692,298    528,558    77,898    1,279,503    1,079,115    159,042 
                               
Add back:                              
Net foreign exchange (gain)/loss   (34,993)   59,890    8,827    (36,570)   142,438    20,993 
                               
Adjusted net profit excluding FX(7)   657,305    588,448    86,725    1,242,933    1,221,553    180,035 
                               
Adjusted net margin excluding FX(7)   13.2%   10.1%   10.1%   13.2%   10.6%   10.6%
                               
Reconciliation of adjusted net profit for the period to adjusted EBITDA:                              
Adjusted net profit   692,298    528,558    77,898    1,279,503    1,079,115    159,042 
                               
Add back:                              
Depreciation and amortization   286,344    406,123    59,855    554,016    739,113    108,932 
Finance costs excluding interest expenses related to the Equity Linked Securities   34,685    49,921    7,358    65,885    96,902    14,282 
Income tax expense   136,979    165,198    24,347    288,201    340,399    50,169 
                               
Adjusted EBITDA   1,150,306    1,149,800    169,458    2,187,605    2,255,529    332,425 
                               
Adjusted EBITDA margin   23.2%   19.8%   19.8%   23.3%   19.6%   19.6%

 

25

 

 

Notes:

 

(1)These adjustment items have been excluded from the calculation of adjusted net profit as the management of the Company does not consider such items to be indicative of its performance of core business.

 

(2)The gain or loss from fair value change of derivatives was a non-cash gain or expense that was related to the fair value of the Equity Linked Securities and call spread. It was determined primarily by movements in the underlying share price.

 

(3)The issuance cost of derivatives was a one-off expense that was related to the Equity Linked Securities.

 

(4)For 26Q2, the RMB51.0 million interest expenses related to the Equity Linked Securities included RMB46.3 million non-cash portion and RMB4.7 million cash expense.

 

For 26H1, the RMB101.4 million interest expenses related to the Equity Linked Securities included RMB92.0 million non-cash portion and RMB9.4 million cash expense.

 

(5)Gain or loss from fair value changes of an investment in a limited partnership investing in the AI industry was included in other net income or loss, which was an unrealized gain or loss arising from fair value changes of an investment in a limited partnership investing in the AI industry.

 

(6)Adjusted basic and diluted net earnings per share are computed by dividing adjusted net profit attributable to the equity shareholders of the Company by the number of ordinary shares used in the basic and diluted earnings per share calculation on an IFRS basis.

 

(7)“FX” refers to net foreign exchange gain or loss for the period.

 

26

 

 

MINISO GROUP HOLDING LIMITED

UNAUDITED ADDITIONAL INFORMATION

(Expressed in thousands, except for percentages)

 
   Three months ended June 30,       Six months ended June 30,     
   2025   2026   YoY   2025   2026   YoY 
   RMB’000   RMB’000   US$’000       RMB’000   RMB’000   US$’000     
Revenue                                        
MINISO Brand   4,563,226    5,339,823    786,993    17.0%   8,649,004    10,513,225    1,549,457    21.6%
– Chinese mainland   2,621,212    3,221,701    474,820    22.9%   5,114,987    6,453,955    951,195    26.2%
– Overseas markets   1,942,014    2,118,122    312,173    9.1%   3,534,017    4,059,270    598,262    14.9%
TOP TOY Brand(1)   402,208    470,133    69,289    16.9%   742,058    984,618    145,115    32.7%
Others   634    557    82    (12.1)%   2,050    1,058    156    (48.4)%
    4,966,068    5,810,513    856,364    17.0%   9,393,112    11,498,901    1,694,728    22.4%

 

Note:

 

(1)Revenue from TOP TOY brand only represents revenue generated from external parties.

 

27

 

 

MINISO GROUP HOLDING LIMITED

UNAUDITED ADDITIONAL INFORMATION

NUMBER OF MINISO STORES IN CHINESE MAINLAND

 

   As of         
   June 30,
2025
   December 31,
2025
   June 30,
2026
   YoY   YTD(1) 
By City Tiers                         
First-tier cities   572    609    611    39    2 
Second-tier cities   1,774    1,881    1,928    154    47 
Third- and lower-tier cities  1,959    2,078    2,126    167    48 
Total   4,305    4,568    4,665    360    97 

 

Note:

 

(1)“YTD” refers to the six months ended June 30, 2026.

 

28

 

 

MINISO GROUP HOLDING LIMITED

UNAUDITED ADDITIONAL INFORMATION

NUMBER OF MINISO STORES IN OVERSEAS MARKETS

 

   As of         
   June 30,
2025
   December 31,
2025
   June 30,
2026
   YoY   YTD(1) 
By Regions                         
Asia excluding China   1,695    1,793    1,793    98     
North America   394    461    536    142    75 
Latin America   661    722    726    65    4 
Europe   319    361    356    37    (5)
Others   238    246    233    (5)   (13)
Total   3,307    3,583    3,644    337    61 

 

Note:

 

(1)“YTD” refers to the six months ended June 30, 2026.

 

*For identification purpose only

 

29