v3.26.1
Consolidated Statements of Cash Flows
12 Months Ended
Apr. 30, 2026
USD ($)
Apr. 30, 2026
SGD ($)
Apr. 30, 2025
SGD ($)
Apr. 30, 2024
SGD ($)
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss $ (4,834,474) $ (6,157,779) $ (5,137,064) $ (2,359,844)
Adjustments to reconcile net loss to net cash (used in) operating activities:        
Allowance for/(Reversal of) allowance for expected credit losses on loan receivables (83,312) (106,116) 1,223,608
Provision for inventory obsolescence 2,039 2,597
Property and equipment written off 20,391 25,972 16,929
Gain on disposal of property and equipment (1,424) (1,814)
Depreciation 126,281 160,846 186,963 176,713
Operating lease expenses 94,074 119,823 142,670 136,781
Change in operating assets and liabilities:        
Account receivables 28,761 36,633 374,205 135,614
Contract assets 18,827
Other current assets (3,860,635) (4,917,380) (75,244) 71,491
Inventories (185,521) (236,302) (122,423) (36,061)
Accounts payable 160,863 204,895 (199,977) 202,814
Accruals and other payables 25,278 32,197 96,556 198,001
Contract liabilities 41,829 53,279 (33,951)
Operating lease obligations (94,074) (119,823) (142,670) (136,781)
Net cash used in operating activities (8,559,924) (10,902,972) (3,653,376) (1,609,467)
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchase of property and equipment   (31,183) (39,719) (240,212) (121,318)
Proceeds from disposal of property and equipment 1,570 2,000
Loan to third party (153,306) (1,530,982)
Receipt from loan to third party 397,352 506,116 60,680
Net cash (used in)/provided by investing activities 367,739 468,397 (332,838) (1,652,300)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from borrowings 157,020 200,000
Repayment of bank loans (43,662) (55,613) (440,455) (143,483)
Proceeds from share issuance, net 10,856,721 13,828,456 255,195 8,117,201
Loan from major shareholder 596,676 760,000 2,600,000 636,127
Repayment to major shareholder (2,948,383) (3,755,423) (337,330) (2,865,374)
Deferred offering cost (272,608) (224,694)
Net cash provided by financing activities 8,618,372 10,977,420 1,804,802 5,519,777
Translation (loss)/gain 70,531 89,837 (1,143)
Net change in cash and cash equivalents 496,718 632,682 (2,182,555) 2,258,010
Cash and cash equivalents - beginning of year 101,712 129,552 2,312,107 54,097
Cash and cash equivalents - end of year 598,430 762,234 129,552 2,312,107
SUPPLEMENTAL CASH FLOW INFORMATION:        
Cash paid for tax  
Cash paid for interest 7,198 9,167 8,463 43,543
New shares issued with consideration receivable $ 37,251 $ 37,251