Dynamic Alternatives Fund
Schedule of Investments
June 30, 2026 (Unaudited)
                           
                    Initial      
        % of           Acquisition   Redemption  
Portfolio Funds   Shares   Net Assets   Cost   Fair Value   Date   Frequency(1)  
                           
Hedge Funds                          
Centiva Offshore Fund, Ltd., Series HA                 28,602   0.7%                 2,874,929                  3,235,130   11/1/2022   Quarterly (2)(3)
                           
Corbin Hedged Equity Fund, LP    N/A    4.5%               16,656,299                20,922,738   11/1/2022   Monthly  
                           
Janus Henderson Biotechnology Innovation Fund                   2,275   2.3%                 6,037,589                10,547,994   2/1/2025   Quarterly  
Janus Henderson Biotechnology Innovation Fund, Series 1                      874   0.9%                 1,962,411                  4,050,479   1/1/2026   Quarterly  
                           
Linden International, Ltd., Class A                   1,971   4.7%               16,750,000                22,007,215   3/1/2025   Quarterly (3)
Linden International, Ltd., Class A, Series 1                   1,500   0.4%                 1,500,000                  1,710,279   4/1/2025   Quarterly (3)
Linden International, Ltd., Class A, Series 2                   1,000   0.2%                 1,000,000                  1,093,552   5/1/2025   Quarterly (3)
Linden International, Ltd., Class A, Series 3                   1,000   0.2%                 1,000,000                  1,095,230   6/1/2025   Quarterly (3)
Linden International, Ltd., Class A, Series 6                   5,000   1.1%                 5,000,000                  5,076,427   5/31/2026   Quarterly (3)
        6.6%               25,250,000                30,982,703          
                           
BlackRock Systematic Total Alpha Fund, Ltd.                 12,465   3.3%               14,000,000                15,431,622   7/1/2025   Monthly  
BlackRock Systematic Total Alpha Fund, Ltd., Series 2                      850   0.2%                    850,000                     896,443   12/31/2025   Monthly  
BlackRock Systematic Total Alpha Fund, Ltd., Series 15                   1,000   0.2%                 1,000,000                  1,045,562   1/31/2026   Monthly  
BlackRock Systematic Total Alpha Fund, Ltd., Series 16                   5,000   1.1%                 5,000,000                  5,009,413   5/29/2026   Monthly  
        4.8%               20,850,000                22,383,040          
                           
Total Investments - Hedge Funds       19.8%               73,631,228                92,122,084          
                           
Credit                          
Structured Credit                          
Waterfall Eden Fund, Ltd., Class B1                          4   0.0% (4)                      4,239                         7,737   3/1/2023   Quarterly (3)
Waterfall Eden Fund, Ltd., Class B2, Series 1                  14,313   4.1%               15,320,761                19,012,345   3/1/2023   Quarterly (3)
                           
Total Investments - Structured Credit       4.1%               15,325,000                19,020,082          
                           
Private Credit                          
CLF I, LP                 62,331   1.4%                 6,233,071                  6,525,661   5/13/2026   N/A (5)
NB Credit Opportunities II Cayman, LP (6)    N/A    1.0%                 4,878,512                  4,618,165   6/1/2023   N/A (7)
Merchants Origin Fund    N/A    3.2%               14,400,000                14,698,915   4/1/2024   Annually  
Cross Ocean Partners GSS Offshore Feeder, LP               388,353   9.2%               40,250,000                42,981,219   5/1/2025   Semi-Annual (3)(8)(9)
                           
Total Investments - Private Credit       14.8%               65,761,583                68,823,960          
                           
Total Investments - Credit       18.9%               81,086,583                87,844,042          
                           
Private Equity                          
Council Oak Partners Fund I-B, LP (6)(10)               161,659   3.5%               15,897,928                16,310,000   7/1/2025   N/A (11)
                           
Total Investments - Private Equity       3.5%               15,897,928                16,310,000          
                           
Opportunistic                          
AvCap Trading Fund Global Feeder, LP    N/A    11.2%               36,250,000                52,177,089   10/8/2024   Annually (12)
Council Oaks SPV II-B, LP (6)                   3,375   0.5%                    361,639                  2,242,202   12/31/2025   N/A  
                           
Total Investments - Opportunistic       11.7%               36,611,639                54,419,291          
                           
Real Assets                          
Stone Ridge Energy Acquisition Fund II, LP               195,615   4.6%               20,000,000                21,271,500   10/1/2026   N/A (13)
                           
Total Investments - Real Assets       4.6%               20,000,000                21,271,500          
                           
Total Investments - Portfolio Funds       58.5%             227,227,378              271,966,917          

 

 

 
 
Dynamic Alternatives Fund
Schedule of Investments
June 30, 2026 (Unaudited)
 
Credit                          
Private Credit                          
Cliffwater Corporate Lending Fund            2,573,659   5.8%               27,454,571                26,946,212   11/1/2022   Quarterly  
                           
Structured Credit                          
1WS Credit Income Fund               755,915   3.1%               14,750,000                14,309,463   6/13/2024   Quarterly  
                           
Total Investments - Interval Funds       8.9%               42,204,571                41,255,675          
                           
Total Investments - Credit       8.9%               42,204,571                41,255,675          
                           
Business Development Companies                          
Closed-End Mutual Funds                          
                           
Private Equity                          
Hamilton Lane Private Assets Fund*               789,040   3.5%               13,600,000                16,432,947   1/2/2025   Quarterly  
                           
Stepstone Private Markets, Institutional Class               253,109   3.5%               15,251,329                16,295,164   12/18/2023   Quarterly  
                           
Total Investments - Closed-End Mutual Funds       7.0%               28,851,329                32,728,111          
                           
Direct Investments*                          
                           
Private Equity                          
TWG Flying Wasp, LLC (6)(10)(14)                 82,780   1.8%                 8,567,642                  8,562,763   12/20/2024   N/A  
                           
Total Investments - Private Equity       1.8%                 8,567,642                  8,562,763          
                           
Real Assets                          
RB ZaZa Port, LLC, 12% (10)(14)          10,000,000   2.2%               10,000,000                10,025,000   12/13/2024   N/A (15)
TCG Elford Broad Investor, LLC, 14.6% (PIK rate 6.6%), 8/31/2030(10)            7,500,000   1.7%                 7,500,000                  7,706,632   9/29/2025   N/A (12)
                           
Total Investments - Real Assets       3.9%               17,500,000                17,731,632          
                           
Total Direct Investments       5.7%               26,067,642                26,294,395          
                           
                           
                           
Open-End Mutual Funds                          
                           
Credit                          
Structured Credit                          
Axonic Strategic Income Fund, Institutional Class            2,034,288   3.9%               18,062,774                18,084,824   11/1/2022   Daily  
                           
FPA New Income, Inc.            1,759,621   3.7%               17,591,405                17,473,040   12/1/2022   Daily  
                           
                           
Total Investments - Open-End Mutual Funds       7.6%               35,654,179                35,557,864          
                           
Total Investments - Credit       7.6%               35,654,179                35,557,864          
                           
Money Market Funds                          
                           
Goldman Sachs Financial Square Government Fund, Institutional Class, 3.59% (14)(16)          46,569,431   10.0%               46,569,431                46,569,431          
                           
                           
Total Investments       97.7%    $       406,574,530    $        454,372,393          
                           
Other Assets in Excess of Liabilities       2.3%                    10,545,026          
                           
Net Assets       100.0%        $        464,917,419          
                           
* Non-income producing security.
(1) Certain redemptions may be subject to various restrictions and limitations such as redemption penalties on investments liquidated within a certain period subsequent to investment (e.g., a soft or hard lock-up), investor-level gates and/or Portfolio Fund-level gates. Redemption notice periods range from 10 to 100 days. 
(2) Subject to one-year hard lock-up.
(3) Subject to 25% investor level quarterly gate.
(4) Amount is less than 0.05%.
(5) Subject to five year lock-up, with possibility of two successive one-year periods.
(6) As of June 30, 2026, the Fund had $7,550,449 in unfunded commitments for Council Oaks Partners Fund I-B,  $1,432,358 for TWG Flying Wasp, LLC, $2,128,173 for NB Credit Opportunities II Cayman, LP, $14,662,500 for Council Oaks SPV II-B, LP, $20,000,000 for Warwick Partners V, LP, and $11,844,110 for CLF I (Cayman), LP. There were no other unfunded commitments as of June 30, 2026 for any other investments held by the Fund.
(7) Subject to three-year hard lock-up.
(8) Subject to 18 month hard lock-up.
(9) Subject to 25% investor level semi-annual gate.
(10) Level 3 securities fair valued using unobservable inputs.
(11) Subject to eight-year hard lock-up, with possible two successive one-year periods.
(12) Subject to three-year hard lock-up.
(13) Subject to seven-years hard lock-up, with one-year extension.
(14) All or a portion of this security is held by DAF U.S. Blocker, Inc. as of June 30, 2026.
(15) Subject to a minimum lock-up period of 18 months, expected hold is three-five years.
(16) Rate disclosed is the seven day effective yield as of June 30, 2026.