Connetic Venture Capital Access Fund

SCHEDULE OF INVESTMENTS (Unaudited)

June 30, 2026

 

Shares Acquisition DateCostFair Value
 PREFERRED STOCK IN PRIVATE COMPANIES - 43.7%   
 Consumer Discretionary - 2.9%   
71,832Campus Ink, Inc. - Series Seed-1 (a)(b)(c)9/19/25$169,998$185,104
76,199Campus Ink, Inc. - Series Seed-2 (a)(b)(c)10/3/24294,090196,357
79,227Campus Ink, Inc. - Series Seed-3 (a)(b)(c)10/3/24244,883204,160
26,692Free Brands, Inc. dba Freedom (a)(b)(c)10/3/2475,00018,750
118,441LaSalle Tools, Inc. dba Character (a)(b)(c)10/3/24150,0006,000
4,384Made With Love Wellness, Inc. (Good Mylk) (a)(b)(c)10/3/24103,550103,550
269,448Snoots, Inc. - Series Seed-3 (a)(b)(c)11/13/25249,999249,999
311,880Snoots, Inc. (a)(b)(c)10/3/24267,145289,368
   1,554,6651,253,288
     
 Financial Services - 1.0%   
276,304Fireroad Holdings Inc. (a)(b)(c)10/3/24250,000340,960
81,035Fireroad Holdings Inc. - 2025 Investor (a)(b)(c)10/9/25100,00099,997
   350,000440,957
     
 Robotics - 1.9%   
286,533Ottonomy, Inc. - Seed Series (a)(b)(c)10/3/24346,103346,103
413,942Ottonomy, Inc. - Series A (a)(b)(c)10/3/24500,001500,001
   846,104846,104
     
 Software Technology - 37.9%   
37,3581Fort Inc. - Series Seed (a)(b)(c)1/13/2550,00050,000
309,9811Fort Inc. - Series Seed 5 (a)(b)(c)1/14/25200,000414,879
30,552Abre.io, Inc. (a)(b)(c)10/3/24289,418721,499
500,000Athlyt, Inc. (a)(b)(c)10/3/24125,000100
325,610Base Social Inc. - Preferred 1 (a)(b)(c)11/14/24228,5721,526,484
32,254Base Social Inc. - Series Seed-4 (a)(b)(c)11/18/2450,000151,209
831,202Claira Technologies, Inc. - Pre-Seed Series (a)(b)(c)10/3/24225,256225,256
645,776Claira Technologies, Inc. - Seed Series (a)(b)(c)10/3/24174,997174,997
41,262Cloverleaf.me, Inc. - Pre-Seed Series (a)(b)(c)10/3/24169,891121,626
19,894Cloverleaf.me, Inc. - Seed Series (a)(b)(c)10/3/2482,72358,641
36,430Cloverleaf.me, Inc. - Series A (a)(b)(c)10/3/24150,000149,999
14,490Cloverleaf.me, Inc. - Series A Extension (a)(b)(c)10/3/2459,66359,662
90,961Colorcast, Inc. - Pre-Seed Series (a)(b)(c)10/3/24145,302126,915
104,675Colorcast, Inc. - Seed Series (a)(b)(c)10/3/24167,208146,050
252,812Crew Home Technologies, Inc. - Series Seed-1 (a)(b)(c)4/29/26200,000200,000
294,218DayZero, Inc. dba Haekka (a)(b)(c)10/3/24181,48145,370
215,238Elate, Inc. (a)(b)(c)10/3/24163,129163,129
5,502EquityZen Growth Technology Fund (a)(b)(c)10/3/2457,49978,407
37,866EVAMORE, INC. (a)(b)(c)10/3/24356,932374,718
172,303Forecastr Inc. - Series Seed - 1 (a)(b)(c)11/21/2551,78581,790
120,800Forecastr Inc. - Series Seed - 4 (a)(b)(c)11/21/2536,30657,342
39,627Forecastr Inc. - Series Seed II - 2 (a)(b)(c)11/21/2511,91018,810
152,905Gestalt Tech Corp. (a)(b)(c)10/3/24129,312129,312
39,453HANDLE (a)(b)(c)10/3/2449,99949,999
1,020,351Journeyfront, Inc. - Seed Series (a)(b)(c)10/3/24202,234202,234
756,811Journeyfront, Inc. - Series A (a)(b)(c)10/3/24150,000150,000
428,107Letterhead, Inc. - Pre-Seed Series (a)(b)(c)10/3/24270,820598,202
664,708Letterhead, Inc. - Seed Series 1 (a)(b)(c)10/3/24420,494928,810
96,786Letterhead, Inc. - Seed Series 2 (a)(b)(c)10/3/24135,241135,241
889Live Cyber Holdings, Inc - Series A dba Cloud Range (a)(b)(c)12/9/2418,32521,611
6,718Live Cyber Holdings, Inc dba Cloud Range (a)(b)(c)10/3/24134,644163,308
4,807Live Cyber Holdings, Inc dba Cloud Range (a)(b)(c)10/3/2496,343116,853
135,900MASV, Inc. (a)(b)(c)10/3/24190,752470,114
551MRC Impact, LLC (a)(b)(c)10/3/24108,958108,958
133,622Narratize, Inc. - Series Seed 3 (a)(b)(c)6/4/26200,000200,000
54,391Narratize, Inc. - Series Seed 1 (a)(b)(c)12/11/2475,00081,410
124,494Narratize, Inc. - Series Seed 2 (a)(b)(c)12/11/24135,368186,336
200,000Nokking Inc. - Series AA (a)(b)(c)12/19/25200,000200,000
64,217Omnee Technologies Corp - Series Seed-15 (a)(b)(c)11/5/25249,996249,997
71,353Omnee Technologies Corp. (a)(b)(c)10/3/24250,000277,777
239,435OpStart Growth, Inc. (a)(b)(c)10/3/24200,000291,210
104,395Out of Office, Inc. (a)(b)(c)10/3/24200,000100,000
150,000Passage, Inc. - RPA (a)(b)(c)6/22/26150,000150,000
1,019,485Passage, Inc. - Series A (a)(b)(c)4/27/26550,000625,046
379,102Passage, Inc. - Series Seed (a)(b)(c)2/24/2583,856232,427
1,302,669Passage, Inc. (a)(b)(c)10/3/24537,613798,666
298,378Pavewise Inc. - Series Seed-3 (a)(b)(c)10/15/25200,000200,000
177,352Quiver Quantitative, Inc. - Pre-Seed Series (a)(b)(c)10/3/24307,904307,904
115,199Quiver Quantitative, Inc. - Seed Series (a)(b)(c)10/3/24199,999199,999
347,209Ranked Media, Inc. (a)(b)(c)6/4/25250,000250,000
53,353ReadySet Surgical, Inc. (a)(b)(c)10/3/24148,50040,254
664,297Science Retail, Inc. dba Science on Call (a)(b)(c)10/3/24200,000200,000
42,176Scription - Series 3 Seed (a)(b)(c)1/13/25216,460539,208
7,821Scription - Series 6 Seed (a)(b)(c)1/13/2599,98999,989
492,902Signal Cortex, Inc. dba TonDone (a)(b)(c)10/3/24234,37529,275
5,625,889Smart Family Tech, Inc. - Series Seed (a)(b)(c)8/5/25450,000500,704
332,955SmartRIA - Seed Plus B Preferred (a)(b)(c)10/3/2426,959100,285
84,678SmartRIA - Seed Plus C Preferred (a)(b)(c)10/3/2410,11017,694
129,894SmartRIA - Series AA Investor Preferred (a)(b)(c)10/3/2416,85028,380
46,086SmartRIA - Series Seed Plus A Preferred (a)(b)(c)10/3/243,37012,911
413,028Softdrive Technologies Group Inc. (a)(b)(c)10/3/24175,000585,269
413,565TCare, Inc. - Seed Series (a)(b)(c)10/3/24385,46888,432
134,405TCare, Inc. - Series A (a)(b)(c)10/3/24125,27999,044
146,972TripScout, Inc. - Pre-Seed Series (a)(b)(c)10/3/24292,607102,804
204,673TripScout, Inc. - Seed Series (a)(b)(c)10/3/24407,495143,165
58,657UBQ AI, Corp (Harmony) (a)(b)(c)10/3/24200,003150,002
68,778Venture360, Inc - Series A-2 (a)(b)(c)4/8/25500,000500,000
70,299Venture360/LIQUIFI (a)(b)(c)10/3/24159,384511,060
11,628Visible, Inc. - Bridge Series (a)(b)(c)10/3/2456,706107,763
2,398Visible, Inc. - Pre-Seed Series (a)(b)(c)10/3/2411,69422,224
11,269Visible, Inc. - Seed Series (a)(b)(c)10/3/2454,955104,436
3,779Visible.VC (a)(b)(c)5/30/2529,99735,022
248,085Warp World, Inc. (a)(b)(c)10/3/24100,000100,000
   12,779,13116,490,218
     
 TOTAL PREFERRED STOCK IN PRIVATE COMPANIES 15,529,90019,030,567
     
 SIMPLE AGREEMENT FOR FUTURE EQUITY (SAFEs) - 28.0%   
 Consumer Discretionary - 11.0%   
100,000Core Supplement, LLC (Pre-seed 1) (a)(b)(c)10/3/24100,000100,000
75,000Core Supplement, LLC (Pre-seed 2) (a)(b)(c)10/3/2475,00075,000
75,000Core Supplement, LLC (Pre-seed 3)10/3/2475,00075,000
300,000Get Bizzy, Inc. (Seed) (a)(b)(c)10/3/243,759,4594,288,265
100,000Get Bizzy, Inc. (Series A) (a)(b)(c)10/3/24191,964250,699
   4,201,4234,788,964
     
 Financial Services - 0.7%   
100,000Langar Holdings Inc. (a)(b)(c)4/10/25100,000100,000
200,000Parrott Finance Inc. (a)(b)(c)4/1/25200,000200,000
   300,000300,000
     
 Hospitality - 0.5%   
200,000Branded Hospitality Group (a)(b)(c)10/3/24200,000200,000
     
 Software Technology - 15.8%   
100,0004Degrees AV Inc (Seed 1) (a)(b)(c)10/3/24100,000100,000
100,0004Degrees AV Inc (Seed 2) (a)(b)(c)10/3/24100,000100,000
200,000Abra, Inc. (a)(b)(c)1/30/25200,000200,000
200,000Banrion Capital Management (a)(b)(c)10/3/24100,000100,000
100,000Base Social Inc. (a)(b)(c)10/14/25100,000122,996
100,000Card.io, Inc. (a)(b)(c)11/13/24100,000100
250,000Chezuba Corp. (a)(b)(c)10/3/24250,000100
200,000Cognata dba Qooper (a)(b)(c)10/3/24200,000200,000
100,000Creators and Makers, Inc. (Seed 1) (a)(b)(c)10/3/24100,00050
100,000Creators and Makers, Inc. (Seed 2) (a)(b)(c)10/3/24100,00050
250,000Ebombo, Inc. (a)(b)(c)10/3/24250,000250,000
125,000Gooder AI, Inc. (a)(b)(c)10/3/24125,000125,000
200,000GuideAI Technologies Inc. (a)(b)(c)12/12/25200,000200,000
250,000Houski, Inc.10/3/24250,000250,000
150,000INTRVL LLC (a)(b)(c)10/3/24150,000150,000
500,000Kartel.AI (a)(b)(c)4/1/25500,000500,000
450,000Kommu (a)(b)(c)10/3/24450,000450,000
200,000Medicaidsoft, Inc. (a)(b)(c)2/19/25200,000200,000
100,000Open Bay Autos AI Inc. (a)(b)(c)1/8/26100,000100,000
100,000OperateIQ Inc (a)(b)(c)8/7/25100,000100,000
250,000Ownors Technologies Inc. (a)(b)(c)10/3/24250,000821,388
300,000PARKPAYUSA, INC (a)(b)(c)12/24/24300,000300,000
100,000Petal (a)(b)(c)10/3/2418,765100
500,000PureCode Software, Inc. (a)(b)(c)6/4/25500,000281,250
250,001Rescription, Inc. (a)(b)(c)10/3/24187,500187,500
100,000Revnest (a)(b)(c)10/3/24100,000100,000
100,000Savetic, Inc. (a)(b)(c)1/31/25100,000100,000
200,000Serpa Cloud, Inc. (a)(b)(c)10/3/24200,000100
100,000Shadowscape, Inc. (a)(b)(c)10/3/24100,000100,000
250,000SocialMama, Inc. (dba Ema) (a)(b)(c)7/30/25250,000250,000
642,682Spruce Software Inc. (a)(b)(c)12/30/24684,582642,682
150,000Stacks, Inc (a)(b)(c)3/21/25150,000150,000
150,000Stagetime, Inc. (a)(b)(c)10/3/24150,000150,000
100,000Steadi Technologies Inc. (a)(b)(c)10/17/25100,000100,000
100,000The Nonsense Company, Inc. (Pre-seed 1) (a)(b)(c)10/3/24100,000100,000
200,000The Nonsense Company, Inc. (Pre-seed 2) (a)(b)(c)3/31/25200,000200,000
100,000ThinkRisk Inc. (a)(b)(c)10/3/24100,000100,000
150,000Whipz (a)(b)(c)10/3/24150,000150,000
   7,315,8476,881,316
     
 TOTAL SIMPLE AGREEMENT FOR FUTURE EQUITY (SAFEs) 12,017,27012,170,280
     
 CONVERTIBLE NOTE IN PRIVATE COMPANIES - 16.3%   
 Consumer Discretionary - 0.3%   
100,000Cusa Tea, Inc., due 8/31/25 (a)(b)(c)(e)10/3/2475,0001
250,000UnBox The Dress, due 3/31/26 (a)(b)(d)10/3/24125,000125,000
   200,000125,001
 Healthcare - 0.1%   
100,000Neopenda, PBC, due 6/19/23 (a)(b)(d)(e)10/3/2450,00050,000
     
 Software Technology - 15.9%   
250,000Translator, Inc., due 3/30/25 (a)(b)(d)(e)10/3/24187,481140,611
100,000Cary Rx Inc. (a)(b)(c)(f)10/3/243,187,7572,737,668
50,000Hatch Apps, due 7/1/20 (a)(b)(d)(e)10/3/2437,500100
100,000Native Agtech, Inc., due 3/31/22 (a)(b)(d)(e)10/3/24100,000100,000
250,000Cary Rx Inc. (a)(b)(c)(f)10/3/245,266,6263,982,430
   8,779,3646,960,809
     
 TOTAL CONVERTIBLE NOTE IN PRIVATE COMPANIES 9,029,3647,135,810
     
 EXCHANGE TRADED FUNDS - 4.9%   
 Emerging Markets - 1.0%   
7,114Vanguard FTSE Emerging Markets ETF395,835424,635
     
 Healthcare - 1.7%   
85,130Langar Global HealthTech ETF809,785726,814
     
 Information Technology - 0.8%   
7,134KraneShares Public-Private AI & Technology ETF337,607334,513
     
 Large Cap Blend - 0.7%   
1,405Vanguard Dividend Appreciation ETF310,009332,451
837Vanguard Total Stock Market Index Fund ETF300,952309,723
   610,961642,174
     
 TOTAL EXCHANGE TRADED FUNDS 2,154,1882,128,136
     
 CLOSED-END FUNDS - 2.9%   
38,633Robinhood Ventures Fund I (c)975,2841,266,390
     
 TOTAL CLOSED-END FUNDS 975,2841,266,390
     
 COMMON STOCK IN PRIVATE COMPANIES - 2.8%   
 Financial Services - 0.0%*   
4,916Acorns (a)(b)(c)10/3/2432,45816,346
     
 Robotics - 0.1%   
6,000Nuro, Inc. (a)(b)(c)10/3/2448,45062,786
     
 Software Technology - 2.7%   
88,148Colorcast, Inc. - Pre-Seed Series (a)(b)(c)10/3/24140,808122,991
16,000DataRobot, Inc. (a)(b)(c)10/3/2438,00030,400
239,980Home Service Champ, Inc. (a)(b)(c)12/1/25059,551
271,800MASV, Inc. (a)(b)(c)10/3/24381,504940,229
   560,3121,153,171
     
 TOTAL COMMON STOCK IN PRIVATE COMPANIES 641,2201,232,303
     
 COMMON STOCK IN PUBLIC COMPANIES - 0.2%   
 Communication Services - 0.2%   
846EchoStar Corporation99,87985,869
     
 Industrials - 0.0%*   
52flyExclusive, Inc. (c)202104
     
 Transportation - 0.0%*   
1,573Volato Group, Inc., Class A Shares (c)13,126255
     
 TOTAL COMMON STOCK IN PUBLIC COMPANIES 113,20786,228
     
 DERIVATIVE IN PRIVATE COMPANIES - 0.0%*   
 Financial Services - 0.0%*   
98,048Langar Holdings Inc. - Warrants (a)(b)(c)00
     
 TOTAL DERIVATIVE IN PRIVATE COMPANIES 00
     
 DERIVATIVE IN PUBLIC COMPANIES - 0.0%*   
 Transportation - 0.0%*   
12,500Volato Group, Inc. - Warrants (c)226300
     
 TOTAL DERIVATIVE IN PUBLIC COMPANIES 226300
     

 

Principal Amount ($)   Fair Value
 SHORT TERM INVESTMENTS - 0.6%   
 Money Market Funds - 0.6%   
260,266Goldman Sachs Financial Square Government Fund, Institutional Class, 3.558% (g)260,266260,266
     
 TOTAL SHORT TERM INVESTMENTS 260,266260,266

 

 TOTAL INVESTMENTS - 99.4%   43,310,280
 OTHER ASSETS IN EXCESS OF LIABILITIES - 0.6%   272,425
 NET ASSETS - 100.0%  $43,582,705

 

LLC - Limited Liability Company

 

(a)  Restricted security (Cumulative total of $39,568,960, which represents 90.79% of the Fund).

(b)  Level 3 securities fair valued using significant unobservable inputs.

(c)  Non-Income Producing. As it pertains to preferred stock held by the Fund, there are no stated dividend rates.

(d)  PIK denotes that all or a portion of the income is paid in-kind in the form of additional principal.

(e)  Convertible note is currently in default. Adviser has elected to not remedy as of June 30, 2026.

(f)  Notes were amended as of January 15, 2025 and do not have stated maturity dates.

(g)  Rate disclosed represents the seven day effective yield as of June 30, 2026.

 

Investment Valuation

The Board has approved valuation procedures for the Fund (the "Valuation Procedures") which are used for determining the fair value of any Fund investments for which a market quotation is not readily available. The valuation of the Fund's investments is performed in accordance with the principles found in Rule 2a-5 under the 1940 Act and in conjunction with FASB's ASC Topic 820, Fair Value Measurements and Disclosures ("ASC 820"). The Board has designated the Adviser as the valuation designee of the Fund. As valuation designee, the Adviser performs the fair value determination relating to any and all Fund investments, subject to the conditions and oversight requirements described in the Valuation Procedures. In furtherance of its duties as valuation designee, the Adviser has formed a valuation committee (the "Valuation Committee"), to perform fair value determinations and oversee the Adviser's day-to-day functions related to the fair valuation of the Fund's investments. The Valuation Committee may consult with representatives from the Fund's outside legal counsel or other third-party consultants in their discussions and deliberations.

Available information regarding Portfolio Companies, their securities, and the status of their businesses and financial conditions is generally more limited than that available for public companies and may be less current or more difficult to independently verify. Such securities are valued by the Adviser at fair value as determined pursuant to the Valuation Procedures. In determining fair value, the Adviser is required to consider all appropriate factors relevant to value and all indicators of value available to the Adviser. The determination of fair value necessarily involves judgment in evaluating this information in order to determine the price that the Fund might reasonably expect to receive for the security upon its current sale. Information provided directly by the issuer is often among the most relevant inputs to a fair value determination. The degree of certainty associated with a fair valuation may therefore vary based on the scope, timeliness, and nature of the information made available by the issuer.

For investments without market quotations readily available, the Advisor determines an appropriate valuation methodology to estimate the fair value of its investments.

For earlier stage Portfolio Companies, as determined by their revenue size, are assessed using a scorecard methodology, which considers a number of factors, such as portfolio company runway, performance relative to expectations, stability and growth and quality of management, in estimating investment fair values.

Other investments for which market quotations are not readily available or for which market quotations are deemed not to represent fair value may be valued using a market approach, an income approach, or both approaches, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that we may take into account in determining the fair value of our investments include, as relevant and among other factors: available current business data (e.g., information available through regulatory filings, press releases, news feeds and financial press), including relevant and applicable market trading and transaction comparables; applicable market yields and multiples; information provided by the company (e.g., letters to investors, financials, information provided pursuant to financial document reporting obligations); security covenants; call protection provisions; information rights; the nature and realizable value of any collateral; the portfolio company's ability to make payments; its earnings and discounted cash flows; the markets in which the portfolio company does business; comparisons of financial ratios of peer companies that are public; M&A comparables; and enterprise values.

When determining the price for an investment to be fair valued, the Adviser is required to seek to determine the price that the Fund might reasonably expect to receive from the current sale of that asset or liability in an arm's-length transaction. The price generally may not be determined based on what the Fund might reasonably expect to receive for selling an asset or liability at a later time or if it holds the asset or liability to maturity. Fair value determinations are typically based upon all available factors that the Adviser deems relevant at the time of the determination and may be based on analytical values determined by the Adviser using proprietary or third-party valuation models.

Fair Value Measurements

The fair value hierarchy is categorized into three levels based on the inputs as follows:

• Level 1 - Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Fund can access.

• Level 2 - Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.

• Level 3 - Valuations based on inputs that are unobservable and significant to the overall fair value measurement.

The Fund's assets and liabilities recorded at fair value have been categorized based upon a fair value hierarchy as described above. The following table presents information about the Fund's assets measured at fair value as of June 30, 2026:

Investments in Securities Level 1 Level 2 Level 3 Total
Assets        
Preferred Stock In Private Companies (a) $- $- $19,030,567 $19,030,567
Simple Agreement For Future Equity (SAFEs) (a) - - 12,170,280 12,170,280
Convertible Note In Private Companies (a) - - 7,135,810 7,135,810
Exchange Traded Funds (a) 2,128,136 - - 2,128,136
Closed-End Funds (a) 1,266,390 - - 1,266,390
Common Stock In Private Companies (a) - - 1,232,303 1,232,303
Common Stock In Public Companies (a) 86,228 - - 86,228
Derivative In Private Companies (a) - - - -
Derivative In Public Companies (a) 300 - - 300
Short Term Investments 260,266 - - 260,266
Total $3,741,320 $- $39,568,960 $43,310,280

(a)  All sub-categories within the security type represent their respective evaluation status. For a detailed breakout, please refer to the Schedule of Investments.

The following table presents the investment activity associated with securities that are categorized as Level 3 investments during the period ended June 30, 2026:

 Common Stock In Private Companies Preferred Stock In Private Companies Simple Agreement For Future Equity (SAFEs) Convertible Note In Private Companies Total
Balance at March 31, 2026$1,244,362 $17,660,472 $11,784,142 $6,062,223 $36,751,199
Purchases- 800,000 - - 800,000
Sales- (90,368) - - (90,368)
Transfer into Level 3- - - - -
Transfer out of Level 3- - - - -
Conversion- 300,000 - (300,000) -
Net Realized Gain (Loss)- (108,570) - - (108,570)
Net Change in Unrealized Appreciation / (Depreciation(12,059) 469,033 386,138 1,373,587 2,216,699
Balance at June, 2026$1,232,303 $19,030,567 $12,170,280 $7,135,810 $39,568,960