Note 10 - Income Taxes (Tables)
|
12 Months Ended |
May 31, 2026 |
| Notes Tables |
|
| Schedule of Deferred Tax Assets and Liabilities [Table Text Block] |
| |
|
May 31, |
|
|
May 31, |
|
| |
|
2026
|
|
|
2025
|
|
|
Deferred tax asset:
|
|
|
|
|
|
|
|
|
|
Net operating loss carryforward
|
|
$ |
1,757,711 |
|
|
$ |
- |
|
|
Other
|
|
|
333,562 |
|
|
|
179,295 |
|
|
Total deferred tax asset
|
|
|
2,091,273 |
|
|
|
179,295 |
|
|
Deferred tax liability:
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization recognized for tax in excess of financial
|
|
|
(4,378,229 |
) |
|
|
(4,804,317 |
) |
|
Deferred rent adjustments
|
|
|
(969,292 |
) |
|
|
(1,167,327 |
) |
|
Other
|
|
|
(3,855 |
) |
|
|
- |
|
|
Valuation allowance
|
|
|
(1,757,711 |
) |
|
|
- |
|
|
Net deferred tax liability
|
|
$ |
(5,017,814 |
) |
|
$ |
(5,792,349 |
) |
|
| Summary of Net Change in Deferred Taxes [Table Text Block] |
| |
|
2026
|
|
|
2025
|
|
|
Net operating loss carryforward
|
|
$ |
1,757,711 |
|
|
$ |
(1,051,595 |
) |
|
Depreciation and amortization, tax reporting in excess of financial
|
|
|
426,088 |
|
|
|
356,192 |
|
|
Deferred rent adjustments
|
|
|
198,035 |
|
|
|
(1,167,327 |
) |
|
Valuation allowance
|
|
|
(1,757,711 |
) |
|
|
793,337 |
|
|
Other
|
|
|
150,412 |
|
|
|
122,002 |
|
|
Net change
|
|
$ |
774,535 |
|
|
$ |
(947,391 |
) |
|
| Schedule of Components of Income Tax Expense (Benefit) [Table Text Block] |
| |
|
2026
|
|
|
2025
|
|
|
Current income tax:
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$ |
240,785 |
|
|
$ |
110,115 |
|
|
State
|
|
|
94,231 |
|
|
|
48,959 |
|
|
Deferred income tax expense (benefit)
|
|
|
(774,535 |
) |
|
|
947,391 |
|
|
Provision (Benefit) for income taxes
|
|
$ |
(439,519 |
) |
|
$ |
1,106,465 |
|
|
| Schedule of Effective Income Tax Rate Reconciliation [Table Text Block] |
| |
|
2026
|
|
|
2025
|
|
| |
|
Tax Effect ($)
|
|
|
Rate Effect (%)
|
|
|
Tax Effect ($)
|
|
|
Rate Effect (%)
|
|
|
Tax (benefit) provision using statutory rates
|
|
|
(1,801,151 |
) |
|
|
21 |
% |
|
|
717,034 |
|
|
|
21 |
% |
|
State income taxes (benefits)
|
|
|
(481,079 |
) |
|
|
6 |
|
|
|
202,035 |
|
|
|
6 |
|
|
Permanent differences
|
|
|
82,634 |
|
|
|
1 |
|
|
|
27,510 |
|
|
|
1 |
|
|
Provision to return adjustment
|
|
|
2,366 |
|
|
|
- |
|
|
|
277,608 |
|
|
|
7 |
|
|
Change in valuation allowance
|
|
|
1,757,711 |
|
|
|
21 |
|
|
|
(117,722 |
) |
|
|
(3 |
) |
|
Tax (benefit) provision per consolidated financial statements
|
|
$ |
(439,519 |
) |
|
|
(5 |
)% |
|
$ |
1,106,465 |
|
|
|
32 |
% |
|