v3.26.1
Note 7 - Leases
12 Months Ended
May 31, 2026
Notes to Financial Statements  
Lessee, Leases [Text Block]

Note 7. LEASES

 

Financing Leases

Financing leases consist of the following as of May 31:

 

   

May 31,

   

May 31,

 
   

2026

   

2025

 

Non-cancellable financing leases

  $ -     $ 4,457  

Less: Current portion

    -       (4,457 )

Non-cancellable financing leases, net of current portion

  $ -     $ -  

 

The production equipment under the non-cancelable financing leases as of May 31, 2026 and 2025 was as follows:

 

   

May 31,

   

May 31,

 
   

2026

   

2025

 

Production equipment under financing leases

  $ 24,431     $ 24,431  

Less: Accumulated amortization

    (24,431 )     (17,509 )

Production equipment under financing leases, net

  $ -     $ 6,922  

 

Amortization of the carrying amount of the assets was $6,922 and $4,887 for the years ended May 31, 2026 and 2025, respectively. The amortization was included in depreciation and amortization expense.

 

Operating Leases

Greystone had four non-cancellable operating leases for (i) equipment with a fifty-two month term and a forty-eight month term and a discount rate of 5.40%, all of these leases had terminated as of May 31, 2026 (ii) two buildings owned by Greystone Real Estate, L.L.C. (GRE), a related party, on a ten year lease with a five year renewal option and a discount rate of 6.00%, escalating rent payments at 5% every 5 years, (iii) office space on a six year lease and a discount rate of 8.50%, and lease is with a related party, Yorktown Management & Financial Services, LLC (“Yorktown”) (Note 9). Management has determined it is not reasonably certain to exercise any renewal options so all leases are single-term.

 

The outstanding liability for right to use assets under operating leases as of May 31, 2026 and 2025 is as follows:

 

   

May 31,

   

May 31,

 
   

2026

   

2025

 

Liability under operating leases

  $ 4,864,486     $ 5,168,301  

Less: Current portion

    (323,977 )     (303,815 )

Long-term portion of liability under operating leases

  $ 4,540,509     $ 4,864,486  

 

Lease Summary Information

 

For the years ended May 31, 2026 and 2025, a summary of lease activity follows:

 

   

May 31,

   

May 31,

 
   

2026

   

2025

 

Lease Expense

               

Financing lease expense -

               

Amortization of right-of-use assets

  $ 6,992     $ 4,887  

Interest on lease liabilities

    55       487  

Operating lease expense

    636,160       636,755  

Short-term lease expense

    1,550,461       1,506,817  

Total

  $ 2,193,668     $ 2,148,946  
                 

Other Information

               

Cash paid for amounts included in the measurement of lease liabilities for finance leases -

               

Operating cash flows

  $ 55     $ 487  

Financing cash flows

  $ 4,457     $ 18,686  

Cash paid for amounts included in the measurement of lease liabilities for operating leases -

               

Operating cash flows

  $ 609,000     $ 610,291  
                 

Weighted-average remaining lease term (in years) -

               

Financing leases

    N/A       0.7  

Operating leases

    10.8       11.7  

Weighted-average discount rate -

               

Financing leases

    N/A       3.0 %

Operating leases

    6.1 %     6.1 %

 

Future minimum lease payments under non-cancelable operating leases as of May 31, 2026, are approximately:

 

   

Operating

 
   

Leases

 

Twelve months ending May 31, 2027

  $ 609,000  

Twelve months ending May 31, 2028

    631,300  

Twelve months ending May 31, 2029

    635,760  

Twelve months ending May 31, 2030

    604,510  

Twelve months ending May 31, 2031

    560,760  

Thereafter

    3,597,820  

Total future minimum lease payments

    6,639,150  

Less: Imputed interest

    (1,774,664 )

Present value of minimum lease payments

  $ 4,864,486  

 

 

Note 7. LEASES (cont.)

 

Finance Obligation

 

On April 23, 2026, the Company entered into an agreement with Robert B. Rosene, Jr., a member of the Company’s Board of Directors and the sole member of GRE, to sell certain commercial real estate located in Bettendorf, Iowa for proceeds of approximately $1.7 million.  Simultaneously, the parties entered into a long-term lease agreement for continued use of the property The non-cancellable five year lease agreement contains no extensions and requires initial monthly payments of $16,750, escalating annually by 2%. Pursuant to the purchase agreement, the Company retained an option to repurchase the property during the five-year period following the sale date. The repurchase price is the greater of the original purchase price or the property's then-current fair value as determined in accordance with the agreement.

 

Management evaluated the transaction under ASC 842 and concluded that the transfer of the property does not qualify for sale accounting. Accordingly, the transaction is accounted for as a financing obligation. The Company continues to recognize the underlying property within property, plant and equipment and recognizes a financial obligation for the proceeds received reflected on the statement of cash flows as financing activities. Payments made under the arrangement which totaled $33,500 for the year ending May 31, 2026 were accounted for as payments of interest on the financing obligation.  The effective interest rate of the financing was 12.35%. 

 

At May 31, 2026, the carrying amount of the property subject to the arrangement was approximately $1.64 million and the related financing obligation was approximately $1.67 million, of which all was classified as long-term as the Company does not expect to exercise the repurchase option and thus fulfill the financial obligation within the next twelve months.