| Schedule of Operating Segments Reconciliation |
Summary information regarding the Company’s operating segments along with the reconciliation of the Company’s segment net income, segment operating loss and segment gross profit to the Company’s consolidated net loss before income taxes is as follows for the three and six months ended June 30, 2026 and 2025: | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2026 | | | Bitcoin | | HPC | | Total Reportable Segments | | | Revenue from cryptocurrency mining | $ | 410,081 | | | $ | — | | | $ | 410,081 | | | | Revenue from mining hosting services | 693,778 | | | — | | | 693,778 | | | | Revenue from compute power | — | | | 5,608,946 | | | 5,608,946 | | | | Total revenue | 1,103,859 | | | 5,608,946 | | | 6,712,805 | | | | | | | | | | | Cost of revenue | 651,724 | | | 1,590,678 | | | 2,242,402 | | | | Segment gross profit | 452,135 | | | 4,018,268 | | | 4,470,403 | | (3) | | | | | | | | | Operating expenses | 1,237,032 | | | 8,360,454 | | | 9,597,486 | | | | Segment operating loss | (784,897) | | | (4,342,186) | | | (5,127,083) | | (2) | | | | | | | | | Other income (expense) | | | | | | | | Gain on sale of property and equipment | — | | | 1,034 | | | 1,034 | | | | Segment net income (loss) before income tax | $ | (784,897) | | | $ | (4,341,152) | | | $ | (5,126,049) | | (1) |
(1)Reconciliation of segment net income (loss) before income taxes: | | | | | | | Unallocated corporate overhead expenses: | | | Wages and salaries | $ | (660,909) | | | Professional fees | (1,428,803) | | | Other general and administrative expenses | (453,796) | | | Unallocated other income (expense): | | | Loss on issuance of convertible note | (19,241,000) | | | Change in fair value of convertible note | 2,380,000 | | | Change in fair value of additional convertible note options | 3,850,850 | | | Other income (expense), net | (113,905) | | | Interest expense, net | (2,045,748) | | | Income before income taxes | $ | (22,839,360) | |
(2)Reconciliation of segment operating loss: | | | | | | | Segment operating loss | $ | (5,127,083) | | | Segment other income (expense), net | 1,034 | | | Unallocated corporate overhead expenses | (2,543,508) | | | Unallocated other income (expense), net | (15,169,803) | | | Income before income taxes | $ | (22,839,360) | |
(3)Reconciliation of segment gross profit: | | | | | | | Segment gross profit | $ | 4,470,403 | | | Segment operating expenses | (9,597,486) | | | Segment other income (expense), net | 1,034 | | | Unallocated corporate overhead expenses | (2,543,508) | | | Unallocated other income (expense), net | (15,169,803) | | | Income before income taxes | $ | (22,839,360) | |
| | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | | Bitcoin | | HPC | | Total Reportable Segments | | | Revenue from cryptocurrency mining | $ | 148,038 | | | $ | — | | | $ | 148,038 | | | | Revenue from mining hosting services | 1,625,701 | | | — | | | 1,625,701 | | | | Revenue from compute power | — | | | 1,311,700 | | | 1,311,700 | | | | Total revenue | 1,773,739 | | | 1,311,700 | | | 3,085,439 | | | | | | | | | | | Cost of revenue | 1,090,399 | | | 295,975 | | | 1,386,374 | | | | Segment gross profit | 683,340 | | | 1,015,725 | | | 1,699,065 | | (3) | | | | | | | | | Operating expenses | 1,044,353 | | | 1,973,564 | | | 3,017,917 | | | | Segment operating loss | (361,013) | | | (957,839) | | | (1,318,852) | | (2) | | | | | | | | | | | | | | | | Other income (expense) | | | | | | | | Income from equity method investments | 629,816 | | | — | | | 629,816 | | | | Gain on remeasurement of investment in TCM | — | | | 14,549,536 | | | 14,549,536 | | | | Change in fair value of digital assets | 85,756 | | | — | | | 85,756 | | | | Segment net income (loss) before income tax | $ | 354,559 | | | $ | 13,591,697 | | | $ | 13,946,256 | | (1) |
(1)Reconciliation of segment net income (loss) before income tax: | | | | | | | Unallocated corporate overhead expenses: | | | Wages and salaries | $ | (223,956) | | | Professional fees | (560,641) | | | Other general and administrative expenses | (78,084) | | | Unallocated other income (expense): | | | Loss on extinguishment of debt | (71,094) | | | Other income (expense), net | (7,527) | | | Interest expense, net | (601,260) | | | Loss before income taxes | $ | 12,403,694 | |
(2)Reconciliation of segment operating loss: | | | | | | | Segment operating loss | $ | (1,318,852) | | | Segment other income (expense), net | 15,265,108 | | | Unallocated corporate overhead expenses | (862,681) | | | Unallocated other income (expense), net | (679,881) | | | Loss before income taxes | $ | 12,403,694 | |
(3)Reconciliation of segment gross profit: | | | | | | | Segment gross profit | $ | 1,699,065 | | | Segment operating expenses | (3,017,917) | | | Segment other income (expense), net | 15,265,108 | | | Unallocated corporate overhead expenses | (862,681) | | | Unallocated other income (expense), net | (679,881) | | | Loss before income taxes | $ | 12,403,694 | |
| | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2026 | | | Bitcoin | | HPC | | Total Reportable Segments | | | Revenue from cryptocurrency mining | $ | 779,060 | | | $ | — | | | $ | 779,060 | | | | Revenue from mining hosting services | 1,642,205 | | | — | | | 1,642,205 | | | | Revenue from compute power | — | | | 7,711,458 | | | 7,711,458 | | | | Total revenue | 2,421,265 | | | 7,711,458 | | | 10,132,723 | | | | | | | | | | | Cost of revenue | 1,721,323 | | | 2,656,876 | | | 4,378,199 | | | | Segment gross profit | 699,942 | | | 5,054,582 | | | 5,754,524 | | (3) | | | | | | | | | Operating expenses | 2,661,029 | | | 11,571,567 | | | 14,232,596 | | | | | | | | | | | Segment operating loss | (1,961,087) | | | (6,516,985) | | | (8,478,072) | | (2) | | | | | | | | | | | | | | | | Other income (expense) | | | | | | | | Income from equity method investments | 21,994 | | | — | | | 21,994 | | | | Gain on sale of equity method investments | 12,569,661 | | | — | | | 12,569,661 | | | | Gain on sale of property and equipment | — | | | 36,298 | | | 36,298 | | | | Segment net income (loss) before income tax | $ | 10,630,568 | | | $ | (6,480,687) | | | $ | 4,149,881 | | (1) |
(1)Reconciliation of segment net income (loss) before income taxes: | | | | | | | Unallocated corporate overhead expenses: | | | Wages and salaries | $ | (1,321,818) | | | Professional fees | (2,564,571) | | | Other general and administrative expenses | (832,861) | | | Unallocated other income (expense): | | | Change in fair value of warrant liability | (1,585,838) | | | Loss on issuance of convertible note | (73,881,850) | | | Change in fair value of convertible note | 2,380,000 | | | Change in fair value of additional convertible note options | 3,850,850 | | | Other income (expense), net | (187,750) | | | Interest expense, net | (2,584,024) | | | Income before income taxes | $ | (72,577,981) | |
(2)Reconciliation of segment operating loss: | | | | | | | Segment operating loss | $ | (8,478,072) | | | Segment other income (expense), net | 12,627,953 | | | Unallocated corporate overhead expenses | (4,719,250) | | | Unallocated other income (expense), net | (72,008,612) | | | Income before income taxes | $ | (72,577,981) | |
(3)Reconciliation of segment gross profit: | | | | | | | Segment gross profit | $ | 5,754,524 | | | Segment operating expenses | (14,232,596) | | | Segment other income (expense), net | 12,627,953 | | | Unallocated corporate overhead expenses | (4,719,250) | | | Unallocated other income (expense), net | (72,008,612) | | | Income before income taxes | $ | (72,577,981) | |
| | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | | Bitcoin | | HPC | | Total Reportable Segments | | | Revenue from cryptocurrency mining | $ | 295,839 | | | $ | — | | | $ | 295,839 | | | | Revenue from mining hosting services | 3,349,152 | | | — | | | 3,349,152 | | | | Revenue from compute power | — | | | 1,311,700 | | | 1,311,700 | | | | Total revenue | 3,644,991 | | | 1,311,700 | | | 4,956,691 | | | | | | | | | | | Cost of revenue | 2,305,493 | | | 295,975 | | | 2,601,468 | | | | Segment gross profit | 1,339,498 | | | 1,015,725 | | | 2,355,223 | | (3) | | | | | | | | | Operating expenses | 2,110,690 | | | 1,973,564 | | | 4,084,254 | | | | | | | | | | | Segment operating loss | (771,192) | | | (957,839) | | | (1,729,031) | | (2) | | | | | | | | | | | | | | | | Other income (expense) | | | | | | | | Income from equity method investments | 864,320 | | | — | | | 864,320 | | | | Gain on remeasurement of investment in TCM | — | | | 14,549,536 | | | 14,549,536 | | | | Change in fair value of digital assets | 37,984 | | | — | | | 37,984 | | | | Segment net income (loss) before income tax | $ | 131,112 | | | $ | 13,591,697 | | | $ | 13,722,809 | | (1) |
(1)Reconciliation of segment net income (loss) before income tax: | | | | | | | Unallocated corporate overhead expenses: | | | Wages and salaries | $ | (386,394) | | | Professional fees | (917,185) | | | Other general and administrative expenses | (78,084) | | | Unallocated other income (expense): | | | Change in fair value of warrant liability | (692,103) | | | | | Loss on extinguishment of debt | (153,834) | | | Other income (expense), net | 26,954 | | | Interest expense, net | (940,946) | | | Loss before income taxes | $ | 10,581,217 | |
(2)Reconciliation of segment operating loss: | | | | | | | Segment operating loss | $ | (1,729,031) | | | Segment other income (expense), net | 15,451,840 | | | Unallocated corporate overhead expenses | (1,381,663) | | | Unallocated other income (expense), net | (1,759,929) | | | Loss before income taxes | $ | 10,581,217 | |
(3)Reconciliation of segment gross profit: | | | | | | | Segment gross profit | $ | 2,355,223 | | | Segment operating expenses | (4,084,254) | | | Segment other income (expense), net | 15,451,840 | | | Unallocated corporate overhead expenses | (1,381,663) | | | Unallocated other income (expense), net | (1,759,929) | | | Loss before income taxes | $ | 10,581,217 | |
Summary information regarding the reportable segment depreciation and amortization for the three and six months ended June 30, 2026 and 2025 are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended June 30, | | For the Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Bitcoin | $ | 199,795 | | | $ | 326,305 | | | $ | 399,590 | | | $ | 804,353 | | | HPC | 6,682,359 | | | 733,595 | | | 9,149,409 | | | 733,595 | | | $ | 6,882,154 | | | $ | 1,059,900 | | | $ | 9,548,999 | | | $ | 1,537,948 | |
|