v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Revenue        
Total revenue $ 6,712,805 $ 3,085,439 $ 10,132,723 $ 4,956,691
Costs and expenses        
Cost of revenue 2,242,402 1,386,374 4,378,199 2,601,468
General and administrative expenses 4,342,620 2,454,605 8,250,275 3,263,676
Sales and marketing expenses 916,220 366,093 1,152,572 664,293
Depreciation and amortization expense 6,882,154 1,059,900 9,548,999 1,537,948
Total costs and expenses 14,383,396 5,266,972 23,330,045 8,067,385
Operating loss (7,670,591) (2,181,533) (13,197,322) (3,110,694)
Other income (expenses)        
Income from equity method investments 0 629,816 21,994 864,320
Gain on sale of equity method investments 0 0 12,569,661 0
Gain on remeasurement of investment in TCM 0 14,549,536 0 14,549,536
Change in fair value of warrant liability 0 0 (1,585,838) (692,103)
Change in fair value of digital assets 0 85,756 0 37,984
Change in fair value of convertible note 2,380,000 0 2,380,000 0
Change in fair value of additional convertible notes option 3,850,850 0 3,850,850 0
Gain on sale of property and equipment 1,034 0 36,298 0
Loss on issuance of convertible note (19,241,000) 0 (73,881,850) 0
Loss on extinguishment of debt 0 (71,094) 0 (153,834)
Other income (expense), net (113,905) (7,527) (187,750) 26,954
Interest expense, net (2,045,748) (601,260) (2,584,024) (940,946)
Total other income (expenses), net (15,168,769) 14,585,227 (59,380,659) 13,691,911
Income (loss) before income tax expense (22,839,360) 12,403,694 (72,577,981) 10,581,217
Income tax expense (benefit) (63,154) 285,120 (185,064) 285,120
Net income (loss) (22,776,206) 12,118,574 (72,392,917) 10,296,097
Net income (loss) in non-controlling interests 100,128 0 (150,711) 0
Net income (loss) attributable to common shareholders $ (22,876,334) $ 12,118,574 $ (72,242,206) $ 10,296,097
Net income (loss) per share, basic (in dollars per share) $ (0.72) $ 0.71 $ (2.28) $ 0.66
Net income (loss) per share, diluted (in dollars per share) $ (0.72) $ 0.46 $ (2.28) $ 0.43
Weighted-average common stock outstanding, basic (in shares) 31,740,634 16,983,356 31,680,098 15,500,358
Weighted-average common stock outstanding, diluted (in shares) 31,740,634 26,486,792 31,680,098 24,239,377
Revenue from cryptocurrency mining        
Revenue        
Total revenue $ 410,081 $ 148,038 $ 779,060 $ 295,839
Revenue from mining hosting services        
Revenue        
Total revenue 693,778 1,625,701 1,642,205 3,349,152
Revenue from compute power        
Revenue        
Total revenue $ 5,608,946 $ 1,311,700 $ 7,711,458 $ 1,311,700