Cliffwater Corporate Lending Fund

Consolidated Schedule of Investments

As of June 30, 2026 (Unaudited)

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Senior Secured Loans — 76.3%                                  
Automobiles & Components — 1.0%                                  
ABC Technologies, Inc.  First Lien Term Loan  8.30%  EURIBOR  613  8/22/2031  EUR   19,510,325   $21,897,314   $21,456,453   1,3,4,8 
ABC Technologies, Inc.  First Lien Term Loan  9.73%  SOFR  600  8/22/2031  USD   33,197,265    32,088,386    31,952,368   1,3,4 
Arrowhead Holdco Company  First Lien Term Loan  7.91%, 2.75% PIK  EURIBOR  550  8/31/2028  EUR   15,789,514    15,752,154    14,582,607   1,3,4,7,8 
Arrowhead Holdco Company  First Lien Term Loan  8.88%, 2.75% PIK  SOFR  500  8/31/2028  USD   5,143,638    5,094,759    4,118,998   1,3,4,6,7 
Burgess Point Intermediate, Inc.  Delayed Draw  1.00%        7/25/2029  USD   1,260,236    (35,452)   (162,742)  1,2,3,6 
Burgess Point Intermediate, Inc.  First Lien Term Loan  9.66%  SOFR  600  7/25/2029  USD   1,260,236    1,226,436    1,097,494   1,3,4,6 
Circauto Bidco AB  Delayed Draw  1.00%        5/29/2031  SEK   157,356,412    (290,308)   1,568,845   1,2,3,8 
Circauto Bidco AB  Delayed Draw  7.99%  STIBOR  600  6/14/2031  SEK   292,484,744    26,856,520    29,570,124   1,3,4,5,8 
Circauto Bidco AB  Delayed Draw  8.29%  EURIBOR  600  6/14/2031  EUR   2,948,206    3,104,956    3,368,609   1,3,4,8 
Collision SP Subco, LLC  Delayed Draw  8.41%  SOFR  475  1/29/2030  USD   264,625    262,133    263,100   1,3,4,5 
Collision SP Subco, LLC  Delayed Draw  8.48%  SOFR  475  1/29/2030  USD   2,112,581    194,191    207,134   1,3,4,5 
Collision SP Subco, LLC  First Lien Term Loan  8.41%  SOFR  475  1/29/2030  USD   537,256    533,038    534,159   1,3,4 
Collision SP Subco, LLC  Revolver  0.50%        1/29/2030  USD   74,941    (561)   (432)  1,2,3 
Continental Acquisition Holdings, Inc.  Delayed Draw  10.88% PIK  SOFR  700  7/20/2028  USD   3,192,053    3,139,537    1,740,946   1,3,4,7 
Continental Acquisition Holdings, Inc.  First Lien Term Loan  10.88% PIK  SOFR  700  7/20/2028  USD   8,656,322    8,604,584    4,721,158   1,3,4,7 
Denali Midco 2 LLC  Delayed Draw  9.14%  SOFR  550  12/22/2028  USD   9,931,749    9,459,773    9,680,110   1,3,4,5 
Denali Midco 2 LLC  First Lien Term Loan  9.14%  SOFR  550  12/22/2028  USD   6,301,161    6,237,058    6,265,016   1,3,4 
DriveCentric Holdings, LLC  Delayed Draw  1.00%        8/15/2031  USD   11,162,273    (103,131)   -   1,2,3,6 
DriveCentric Holdings, LLC  First Lien Term Loan  8.23%  SOFR  450  8/15/2031  USD   11,162,273    11,064,198    11,162,273   1,3,4,6 
Fenix Topco, LLC  Delayed Draw  10.74%  SOFR  700  3/28/2029  USD   807,337    798,803    766,924   1,3,4 
Fenix Topco, LLC  First Lien Term Loan  10.74%  SOFR  700  3/28/2029  USD   13,462,352    13,259,158    12,788,463   1,3,4 
High Bar Brands Operating, LLC  Delayed Draw  8.98%  SOFR  525  12/19/2029  USD   3,276,628    1,315,296    1,364,135   1,3,4,5,6 
High Bar Brands Operating, LLC  First Lien Term Loan  8.98%  SOFR  525  12/19/2029  USD   9,347,310    9,224,887    9,347,310   1,3,4,6 
High Bar Brands Operating, LLC  Revolver  8.93%  SOFR  525  12/19/2029  USD   1,508,774    404,746    422,457   1,3,4,5,6 
LEHR Upfitters, LLC  Delayed Draw  1.00%        9/19/2029  USD   402,929    (5,552)   (5,422)  1,2,3 
Leonard Group, Inc.  First Lien Term Loan  10.74%  SOFR  675  2/26/2027  USD   10,062,679    9,905,506    8,282,088   1,3,4 
Majco LLC  Revolver  0.50%        12/3/2027  USD   4,545,455    (7,824)   (6,860)  1,2,3 
Majco LLC  Delayed Draw  8.15%  SOFR  450  12/3/2028  USD   22,727,272    14,795,842    14,845,655   1,3,4,5 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Majco LLC  First Lien Term Loan  8.17%  SOFR  450  12/3/2028  USD   22,727,273   $22,680,948   $22,692,974   1,3,4 
POY Holdings, LLC  Delayed Draw  9.38%  SOFR  550  11/16/2027  USD   2,035,360    1,745,239    1,703,351   1,3,4,5 
POY Holdings, LLC  First Lien Term Loan  9.38%  SOFR  550  11/16/2027  USD   10,236,517    10,140,408    9,990,518   1,3,4 
POY Holdings, LLC  Revolver  9.38%  SOFR  550  11/16/2027  USD   2,406,511    1,764,781    1,706,943   1,3,4,5 
Quality Automotive Services, LLC  Delayed Draw  8.64%  SOFR  500  1/30/2027  USD   2,825,565    2,815,276    2,821,300   1,3,4,6 
Quality Automotive Services, LLC  Delayed Draw  8.73%  SOFR  500  7/16/2027  USD   8,404,235    6,510,931    6,566,396   1,3,4,5,6 
Quality Automotive Services, LLC  First Lien Term Loan  8.62%  SOFR  500  7/16/2027  USD   2,042,613    2,034,286    2,039,530   1,3,4,6 
Quality Automotive Services, LLC  Revolver  0.50%        7/16/2027  USD   1,477,132    (10,683)   (2,229)  1,2,3,6 
Race Winning Brands, Inc.  First Lien Term Loan  10.38%, 5.50% PIK  SOFR  650  11/16/2027  USD   26,551,356    26,271,702    20,444,545   1,3,4,6,7 
Race Winning Brands, Inc.  Revolver  10.38%, 5.50% PIK  SOFR  650  11/16/2027  USD   3,179,630    2,237,696    1,510,815   1,3,4,5,7 
Ranger Intermediate II, LLC  First Lien Term Loan  9.17%  SOFR  550  10/28/2031  USD   18,372,642    18,120,356    18,234,847   1,3,4 
Speedstar Holding, LLC  Delayed Draw  9.73%  SOFR  600  7/22/2027  USD   2,363,528    1,297,721    1,133,552   1,3,4,5 
Speedstar Holding, LLC  First Lien Term Loan  9.73%  SOFR  600  7/22/2027  USD   3,038,608    3,009,374    2,787,941   1,3,4 
Speedstar Holding, LLC  First Lien Term Loan  9.75%  SOFR  600  7/22/2027  USD   6,013,706    5,953,569    5,517,612   1,3,4 
Sun Acquirer Corp.  Revolver  0.50%        9/5/2027  USD   243,455    (516)   (2,195)  1,2,3,6 
Sun Acquirer Corp.  Delayed Draw  8.14%  SOFR  450  9/5/2028  USD   6,098,544    4,608,560    4,612,083   1,3,4,5,6 
Sun Acquirer Corp.  First Lien Term Loan  8.14%  SOFR  450  9/5/2028  USD   2,586,391    2,578,137    2,563,070   1,3,4,6 
Superior Industries International, Inc.  First Lien Term Loan  13.62%  SOFR  1000  12/8/2030  USD   1,699,186    1,699,186    1,676,721   1,3,4 
Telle Tire & Auto Service, LLC  Delayed Draw  8.38%  SOFR  475  3/3/2031  USD   1,226,835    1,179,529    1,169,280   1,3,4,5,6 
Telle Tire & Auto Service, LLC  Delayed Draw  8.38%  SOFR  475  3/3/2031  USD   780,874    344,232    338,512   1,3,4,5,6 
Telle Tire & Auto Service, LLC  First Lien Term Loan  8.49%  SOFR  475  3/3/2031  USD   117,094    115,644    114,577   1,3,4,6 
Telle Tire & Auto Service, LLC  Revolver  8.38%  SOFR  475  3/3/2031  USD   61,889    41,105    40,500   1,3,4,5,6 
                           309,913,928    297,591,613     
Banks — 0.3%                                     
Empyrean Solutions LLC  Delayed Draw  1.00%        11/26/2031  USD   4,976,959    (44,425)   (69,785)  1,2,3,6 
Empyrean Solutions LLC  Revolver  0.50%        11/26/2031  USD   1,866,359    (14,612)   (26,169)  1,2,3,6 
OSP Hamilton Purchaser, LLC  Delayed Draw  8.41%  SOFR  475  12/28/2029  USD   58,459,004    57,255,105    56,412,360   1,3,4,5 
OSP Hamilton Purchaser, LLC  First Lien Term Loan  8.41%  SOFR  475  12/28/2029  USD   43,789,078    43,222,750    42,649,096   1,3,4 
OSP Hamilton Purchaser, LLC  Revolver  8.41%  SOFR  475  12/28/2029  USD   10,200,000    3,719,151    3,559,459   1,3,4,5 
                           104,137,969    102,524,961     

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Capital Goods — 5.7%                                     
AA&D Midco, Inc.  First Lien Term Loan  8.48%  SOFR  475  12/1/2030  USD   4,310,676   $4,269,963   $4,271,809   1,3,4 
AA&D Midco, Inc.  Revolver  8.48%  SOFR  475  12/1/2030  USD   559,223    234,130    234,322   1,3,4,5 
AA&D Midco, Inc.  Revolver  10.50%  PRIME  375  12/1/2030  USD   23,301    23,080    23,091   1,3,4 
Accel International Holdings, Inc.  First Lien Term Loan  7.89%  SOFR  425  4/24/2032  USD   20,358,108    20,269,481    20,310,869   1,3,4 
Accel International Holdings, Inc.  Revolver  7.89%  SOFR  425  4/24/2032  USD   6,928,506    1,356,829    1,369,624   1,3,4,5 
Accelevation LLC  Delayed Draw  8.64%  SOFR  450  1/2/2031  USD   5,902,760    3,719,142    3,728,697   1,3,4,5 
Accelevation LLC  First Lien Term Loan  8.65%  SOFR  450  1/2/2031  USD   15,676,410    15,487,924    15,502,595   1,3,4 
Accelevation LLC  First Lien Term Loan  8.90%  SOFR  525  1/2/2031  USD   18,500,000    18,223,312    18,222,500   1,3,4 
Accelevation LLC  Revolver  8.64%  SOFR  450  1/2/2031  USD   3,948,719    2,587,978    2,588,697   1,3,4,5 
AeriTek Global Holdings LLC  First Lien Term Loan  10.17%  SOFR  650  8/27/2030  USD   5,154,398    5,084,858    5,096,790   1,3,4,6 
AeriTek Global Holdings LLC  Revolver  10.17%  SOFR  650  8/27/2030  USD   518,351    157,976    159,212   1,3,4,5,6 
AG-Twin Brook Technology  First Lien Term Loan  10.32%, 4.75% PIK  SOFR  650  10/5/2027  USD   25,588,729    25,364,421    25,289,004   1,3,4,6,7 
AirX Climate Solutions, Inc.  Delayed Draw  8.61%  SOFR  500  11/7/2029  USD   12,345,323    6,748,218    6,892,303   1,3,4,5 
AirX Climate Solutions, Inc.  First Lien Term Loan  8.61%  SOFR  500  11/7/2029  USD   11,168,519    11,053,457    11,168,519   1,3,4 
AirX Climate Solutions, Inc.  Revolver  9.50%  SOFR  575  11/7/2029  USD   1,258,390    251,866    263,663   1,3,4,5 
AMP Purchaser, LLC  First Lien Term Loan  8.14%  SOFR  450  4/1/2033  USD   21,422,216    21,317,207    21,393,064   1,3,4,6 
AMP Purchaser, LLC  Revolver  0.50%        4/1/2033  USD   2,764,157    (13,457)   (3,762)  1,2,3,6 
Ampirical Solutions, LLC  Delayed Draw  1.00%        9/30/2032  USD   5,973,451    (56,832)   (53,860)  1,2,3,6 
Ampirical Solutions, LLC  First Lien Term Loan  7.98%  SOFR  425  9/30/2032  USD   3,982,301    3,945,426    3,946,394   1,3,4,6 
Ampirical Solutions, LLC  Revolver  0.50%        9/30/2032  USD   1,592,920    (14,374)   (14,363)  1,2,3,6 
API Holdings III, LLC  Delayed Draw  1.00%        6/5/2033  USD   1,630,454    (16,223)   (16,305)  1,2,3 
API Holdings III, LLC  First Lien Term Loan  9.16%  SOFR  550  6/5/2033  USD   11,739,112    11,622,546    11,621,720   1,3,4 
API Holdings III, LLC  Revolver  0.50%        6/5/2033  USD   1,234,598    (12,223)   (12,346)  1,2,3 
Arcoro Holdings Corp.  First Lien Term Loan  9.23%  SOFR  550  3/28/2030  USD   9,852,906    9,715,015    9,642,755   1,3,4 
Arcoro Holdings Corp.  Revolver  0.50%        3/28/2030  USD   1,956,522    (24,875)   (41,730)  1,2,3 
Associated Spring US, LLC  Delayed Draw  9.23%  SOFR  550  4/4/2030  USD   11,497,761    8,453,302    8,566,010   1,3,4,5 
Associated Spring US, LLC  First Lien Term Loan  9.23%  SOFR  550  4/4/2030  USD   17,431,680    17,178,752    17,401,127   1,3,4 
Associated Spring US, LLC  Revolver  0.50%        4/4/2030  USD   2,181,818    (27,410)   (3,824)  1,2,3 
Blackbird Purchaser, Inc.  Revolver  9.48%  SOFR  575  12/19/2029  USD   5,526,420    3,248,715    3,238,361   1,3,4,5,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Blackbird Purchaser, Inc.  Delayed Draw  9.39%  SOFR  575  12/19/2030  USD   2,780,764   $353,406   $360,206   1,3,4,5,6 
Blackbird Purchaser, Inc.  First Lien Term Loan  9.39%  SOFR  575  12/19/2030  USD   40,599,654    40,012,780    40,030,384   1,3,4,6 
BlackHawk Industrial Distribution, Inc.  Delayed Draw  9.13%  SOFR  525  9/17/2026  USD   1,163,981    207,007    93,556   1,3,4,5,6 
BlackHawk Industrial Distribution, Inc.  First Lien Term Loan  9.13%  SOFR  525  9/17/2026  USD   1,005,078    1,003,193    897,923   1,3,4,6 
BlackHawk Industrial Distribution, Inc.  Revolver  9.63%  SOFR  575  9/17/2026  USD   192,017    136,936    116,819   1,3,4,5,6 
Blue Raven Solutions, LLC  First Lien Term Loan  9.73%  SOFR  600  1/16/2032  USD   1,538,159    1,509,111    1,508,893   1,3,4,6 
Blue Raven Solutions, LLC  Revolver  9.73%  SOFR  600  1/16/2032  USD   247,726    119,243    119,149   1,3,4,5,6 
Chambertin Capital Limited  First Lien Term Loan  10.50% PIK  SONIA  675  6/20/2030  GBP   16,091,609    21,751,984    21,344,487   1,3,4,7,8 
Cinelease, LLC  Revolver  11.15%  SOFR  750  8/7/2030  USD   5,368,262    4,190,258    4,340,516   1,3,4,5 
Cobham Holdings Inc.  First Lien Term Loan  8.68%  SOFR  500  1/9/2030  USD   477,023    475,069    481,341   1,3,4 
Cobham Holdings, Inc.  Revolver  8.66%  SOFR  500  1/9/2028  USD   2,343,750    585,937    585,937   1,3,4,5 
Cobham Holdings, Inc.  First Lien Term Loan  8.64%  SOFR  500  1/9/2030  USD   22,061,447    21,672,613    22,261,178   1,3,4 
Consor Intermediate II, LLC  Delayed Draw  1.00%        5/10/2031  USD   3,443,662    (41,110)   (24,270)  1,2,3 
Consor Intermediate II, LLC  Delayed Draw  8.14%  SOFR  450  5/10/2031  USD   3,116,197    230,914    224,517   1,3,4,5 
Consor Intermediate II, LLC  Delayed Draw  8.18%  SOFR  450  5/10/2031  USD   4,736,620    334,355    341,264   1,3,4,5 
Consor Intermediate II, LLC  First Lien Term Loan  8.18%  SOFR  450  5/10/2031  USD   9,825,892    9,751,735    9,749,504   1,3,4 
Consor Intermediate II, LLC  Revolver  8.23%  SOFR  450  5/10/2031  USD   5,239,438    2,559,118    2,548,448   1,3,4,5 
Duro Dyne National Corp.  Delayed Draw  1.00%        11/15/2031  USD   2,837,624    (25,259)   (32,687)  1,2,3 
Duro Dyne National Corp.  Revolver  0.50%        11/15/2031  USD   2,837,624    (21,659)   (32,687)  1,2,3 
Dwyer Instruments, LLC  First Lien Term Loan  8.37%  SOFR  475  7/20/2029  USD   221,983    219,779    219,763   1,3,4 
Dwyer Instruments, LLC  Delayed Draw  8.48%  SOFR  475  11/20/2032  USD   5,093,882    5,003,741    5,042,944   1,3,4 
Dwyer Instruments, LLC  First Lien Term Loan  8.48%  SOFR  475  11/20/2032  USD   5,889,837    5,820,219    5,830,938   1,3,4 
Dwyer Instruments, LLC  Revolver  8.48%  SOFR  475  11/20/2032  USD   5,273,058    4,451,265    4,418,434   1,3,4,5 
Eagle U.S. Purchaser, Inc.  First Lien Term Loan  8.70%  SOFR  500  12/31/2032  USD   53,565,200    52,802,860    53,350,317   1,3,4 
Eagle U.S. Purchaser, Inc.  Revolver  0.50%        12/31/2032  USD   6,898,427    (96,217)   (27,674)  1,2,3 
Eastern Metal Supply Borrower, LLC  First Lien Term Loan  9.73%  SOFR  600  1/6/2031  USD   15,000,000    14,791,976    14,726,266   1,3,4 
ELM Debtco, LLC  Delayed Draw  1.00%        11/14/2031  USD   70,227    (631)   (633)  1,2,3,6 
ELM Debtco, LLC  First Lien Term Loan  8.23%  SOFR  450  11/14/2031  USD   309,000    306,159    306,214   1,3,4,6 
ELM Debtco, LLC  Revolver  8.16%  SOFR  450  11/14/2031  USD   71,092    5,049    5,046   1,3,4,5,6 
ELM Debtco, LLC  Revolver  10.25%  PRIME  350  11/14/2031  USD   7,899    7,828    7,828   1,3,4,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Endurance PT Technology Buyer Corporation  First Lien Term Loan  10.23%  SOFR  650  10/28/2031  USD   5,898,753   $5,763,305   $5,875,090   1,3,4,6 
Endurance PT Technology Buyer Corporation  Revolver  10.14%  SOFR  650  10/28/2031  USD   533,471    201,366    211,248   1,3,4,5,6 
Excelitas Technologies Corp.  Delayed Draw  8.89%  SOFR  525  8/12/2029  USD   1,945,305    1,760,324    1,783,196   1,3,4,5,6 
Fastener Distribution Holdings, LLC  Delayed Draw  1.00%        11/4/2031  USD   15,365,461    (150,084)   (140,481)  1,2,3 
Flow Control Solutions, Inc.  Delayed Draw  8.73%  SOFR  500  3/31/2029  USD   4,301,356    4,261,420    4,258,343   1,3,4,6 
Flow Control Solutions, Inc.  First Lien Term Loan  8.73%  SOFR  500  3/31/2029  USD   4,978,998    4,924,516    4,929,208   1,3,4,6 
Flow Control Solutions, Inc.  Revolver  0.50%        3/31/2029  USD   1,205,317    (10,663)   (12,053)  1,2,3,6 
Flow Control Solutions, Inc.  Revolver  8.73%  SOFR  500  3/31/2029  USD   420,949    180,696    176,487   1,3,4,5,6 
Flow Intermediate II, LLC  Delayed Draw  8.24%  SOFR  450  8/29/2031  USD   4,937,291    3,429,975    3,453,507   1,3,4,5 
Flow Intermediate II, LLC  First Lien Term Loan  8.24%  SOFR  450  8/29/2031  USD   22,145,473    21,997,473    22,115,457   1,3,4 
Flow Intermediate II, LLC  Revolver  8.16%  SOFR  450  8/29/2031  USD   3,297,297    2,467,933    2,484,990   1,3,4,5 
GB Eagle Parent, Inc.  Revolver  0.50%        12/1/2030  USD   2,221,229    (19,670)   (20,028)  1,2,3 
Geo TopCo Corporation  Revolver  8.17%  SOFR  450  10/15/2031  USD   903,705    205,601    210,864   1,3,4,5 
GMES, LLC  Delayed Draw  8.98%  SOFR  525  9/9/2031  USD   6,382,979    3,542,913    3,532,917   1,3,4,5 
GMES, LLC  First Lien Term Loan  8.98%  SOFR  525  9/9/2031  USD   39,164,893    38,725,530    38,648,842   1,3,4 
GMES, LLC  Revolver  8.98%  SOFR  525  9/9/2031  USD   4,255,319    804,751    794,994   1,3,4,5 
Graffiti Buyer, Inc.  Delayed Draw  9.27%  SOFR  550  8/10/2027  USD   2,591,360    1,558,192    1,540,175   1,3,4,5,6 
Graffiti Buyer, Inc.  First Lien Term Loan  9.27%  SOFR  550  8/10/2027  USD   1,361,239    1,352,061    1,318,508   1,3,4,6 
Graffiti Buyer, Inc.  Revolver  9.27%  SOFR  550  8/10/2027  USD   703,494    117,249    95,166   1,3,4,5 
Graffiti Buyer, Inc.  Delayed Draw  9.27%  SOFR  550  4/29/2030  USD   1,157,986    244,556    218,819   1,3,4,5 
Graffiti Buyer, Inc.  First Lien Term Loan  9.27%  SOFR  550  4/29/2030  USD   4,186,584    4,162,669    4,055,163   1,3,4 
Harvey Tool Company, LLC  Delayed Draw  1.00%        8/6/2032  USD   249,317    (1,174)   (874)  1,2,3,6 
Harvey Tool Company, LLC  First Lien Term Loan  7.04%  EURIBOR  475  8/6/2032  EUR   1,363,941    1,584,315    1,556,082   1,3,4,6,8 
Harvey Tool Company, LLC  First Lien Term Loan  8.23%  SOFR  450  8/6/2032  USD   2,189,456    2,179,489    2,181,779   1,3,4,6 
Harvey Tool Company, LLC  Revolver  0.50%        8/6/2032  USD   253,807    (1,120)   (890)  1,2,3,6 
HASA Acquisition, LLC  Delayed Draw  1.00%        1/10/2029  USD   755,279    (6,124)   (3,030)  1,2,3,6 
HASA Acquisition, LLC  First Lien Term Loan  8.18%  SOFR  450  1/10/2029  USD   4,505,817    4,457,167    4,487,741   1,3,4,6 
HASA Acquisition, LLC  Revolver  8.18%  SOFR  450  1/10/2029  USD   786,748    629,112    640,011   1,3,4,5,6 
Horizon Avionics Buyer, LLC  Delayed Draw  8.48%  SOFR  475  3/28/2032  USD   16,126,258    6,952,889    7,029,057   1,3,4,5,6 
Horizon Avionics Buyer, LLC  First Lien Term Loan  8.48%  SOFR  475  3/28/2032  USD   41,948,494    41,730,816    42,053,365   1,3,4,6 

 

 

 

  

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Horizon Avionics Buyer, LLC  Revolver  8.48%  SOFR  475  3/28/2032  USD   9,015,874   $4,777,232   $4,846,326   1,3,4,5,6 
Hydraulic Technologies USA LLC  Revolver  9.23%  SOFR  550  6/3/2030  USD   3,148,500    1,782,858    1,718,951   1,3,4,5,6 
Hydraulic Technologies USA LLC  First Lien Term Loan  9.23%  SOFR  550  6/3/2031  USD   19,819,933    19,511,587    19,145,234   1,3,4,6 
Hyperion Solutions Corporation  First Lien Term Loan  9.66%  SOFR  600  12/2/2029  USD   3,313,439    3,313,439    3,313,439   1,3,4 
Hyperion Solutions Corporation  Revolver  9.64%  SOFR  600  12/2/2029  USD   467,857    78,600    78,600   1,3,4,5 
Ideal Components Acquisition, LLC  Delayed Draw  1.00%        6/30/2032  USD   6,183,206    (57,545)   (17,096)  1,2,3 
Ideal Components Acquisition, LLC  First Lien Term Loan  8.64%  SOFR  500  6/30/2032  USD   33,495,802    33,196,071    33,277,300   1,3,4 
Ideal Components Acquisition, LLC  Revolver  8.64%  SOFR  500  6/30/2032  USD   5,152,672    1,947,900    1,958,755   1,3,4,5 
ISC CG Buyer, LLC  Delayed Draw  7.92%  SOFR  425  8/29/2031  USD   1,726,421    504,554    508,320   1,3,4,5 
ISC CG Buyer, LLC  First Lien Term Loan  7.92%  SOFR  425  8/29/2031  USD   1,537,478    1,523,765    1,526,605   1,3,4 
ISC CG Buyer, LLC  Revolver  7.92%  SOFR  425  8/29/2031  USD   358,832    109,918    110,494   1,3,4,5 
Jet Equipment & Tools Ltd.  First Lien Term Loan  7.53%  CORRA  525  12/28/2028  CAD   3,152,000    2,286,442    2,168,972   1,3,4,8 
JSG II, INC  Delayed Draw  1.00%        9/30/2032  USD   5,036,284    (23,852)   (20,204)  1,2,3,6 
JSG II, INC  First Lien Term Loan  8.14%  SOFR  450  9/30/2032  USD   18,142,711    18,059,301    18,069,929   1,3,4,6 
JSG II, INC  Revolver  0.50%        9/30/2032  USD   2,163,226    (9,646)   (8,678)  1,2,3,6 
Keel Platform, LLC  Delayed Draw  8.48%  SOFR  475  1/19/2031  USD   3,250,644    773,267    763,470   1,3,4,5 
Keel Platform, LLC  Delayed Draw  10.50%  PRIME  375  1/19/2031  USD   4,219,066    568,586    504,458   1,3,4,5 
Keel Platform, LLC  First Lien Term Loan  8.48%  SOFR  475  1/19/2031  USD   16,939,923    16,819,576    16,682,448   1,3,4 
LEG Purchaser Inc.  First Lien Term Loan  9.17%  SOFR  550  1/12/2032  USD   995,702    981,635    981,741   1,3,4,6 
LEG Purchaser Inc.  Revolver  11.25%  PRIME  450  1/12/2032  USD   124,145    70,286    70,263   1,3,4,5,6 
Lindstrom, LLC  First Lien Term Loan  9.24%  SOFR  550  12/30/2032  USD   43,569,132    42,948,117    42,960,434   1,3,4 
Lindstrom, LLC  Revolver  0.50%        12/30/2032  USD   6,430,868    (90,014)   (89,845)  1,2,3 
Livewire Acquisition, Inc.  Delayed Draw  1.00%        1/2/2033  USD   7,451,551    (72,138)   (67,188)  1,2,3,6 
Livewire Acquisition, Inc.  First Lien Term Loan  7.98%  SOFR  425  1/2/2033  USD   1,665,408    1,649,627    1,650,392   1,3,4,6 
Livewire Acquisition, Inc.  Revolver  7.98%  SOFR  425  1/2/2033  USD   4,951,159    1,627,162    1,628,983   1,3,4,5,6 
LJ Avalon Holdings, LLC  Revolver  0.50%        2/1/2029  USD   1,810,345    (68,706)   (15,841)  1,2,3 
LJ Avalon Holdings, LLC  Revolver  8.48%  SOFR  475  2/1/2029  USD   1,168,935    130,334    130,044   1,3,4,5 
LJ Avalon Holdings, LLC  Delayed Draw  8.14%  SOFR  450  2/1/2030  USD   13,326,716    6,316,688    6,325,191   1,3,4,5 
LJ Avalon Holdings, LLC  Delayed Draw  8.16%  SOFR  450  2/1/2030  USD   6,567,616    6,537,960    6,510,150   1,3,4 
LJ Avalon Holdings, LLC  Delayed Draw  8.41%  SOFR  475  2/1/2030  USD   17,127,195    16,841,481    16,977,331   1,3,4 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
LJ Avalon Holdings, LLC  Delayed Draw  8.48%  SOFR  475  2/1/2030  USD   6,238,578   $5,563,311   $5,562,396   1,3,4,5 
LJ Avalon Holdings, LLC  First Lien Term Loan  8.18%  SOFR  450  2/1/2030  USD   14,988,779    14,700,998    14,857,628   1,3,4 
LJ Avalon Holdings, LLC  First Lien Term Loan  8.48%  SOFR  475  2/1/2030  USD   5,092,486    5,048,705    5,047,927   1,3,4 
LJ Avalon Holdings, LLC  Revolver  0.50%        8/12/2031  USD   1,222,451    (2,612)   (10,696)  1,2,3 
LJ Avalon Holdings, LLC  Revolver  8.30%  SOFR  475  8/12/2031  USD   2,049,933    592,380    591,991   1,3,4,5 
Lonestar Midco I LLC  First Lien Term Loan  8.23%  SOFR  450  3/17/2031  USD   20,995,192    20,814,980    21,205,144   1,3,4 
Lonestar Midco I LLC  Revolver  8.23%  SOFR  450  3/17/2031  USD   3,846,155    2,224,414    2,256,409   1,3,4,5 
MAG DS Corp.  First Lien Term Loan  9.33%  SOFR  550  4/1/2027  USD   8,040,604    7,977,306    8,040,604   1,3,4,9 
Mandrake BidCo, Inc.  First Lien Term Loan  8.16%  SOFR  450  8/20/2031  USD   3,982,880    3,951,367    4,015,317   1,3,4 
Mandrake BidCo, Inc.  Revolver  0.50%        8/20/2031  USD   724,000    (4,991)   -   1,2,3 
ManTech International Corporation  Revolver  0.50%        9/14/2028  USD   2,158,462    -    -   1,2,3 
ManTech International Corporation  Delayed Draw  8.16%  SOFR  450  9/14/2029  USD   450,178    450,178    450,178   1,3,4 
ManTech International Corporation  First Lien Term Loan  8.16%  SOFR  450  9/14/2029  USD   30,774,291    30,525,982    30,774,291   1,3,4 
ManTech International Corporation  Revolver  8.16%  SOFR  450  9/14/2029  USD   1,656,808    297,522    297,522   1,3,4,5 
Marcone Yellowstone Buyer, Inc.  Delayed Draw  10.88%, 3.25% PIK  ARR CSA  700  6/23/2028  USD   1,379,336    1,348,097    1,263,346   1,3,4,7 
Marcone Yellowstone Buyer, Inc.  First Lien Term Loan  10.88%, 3.25% PIK  ARR CSA  700  6/23/2028  USD   4,147,595    4,113,365    3,798,819   1,3,4,7 
MDC Interior Acquisition, Inc.  First Lien Term Loan  8.73%  SOFR  500  4/26/2030  USD   199,989    198,282    197,685   1,3,4,6 
MEI Buyer, LLC  Delayed Draw  7.89%  SOFR  425  6/29/2029  USD   2,048,188    1,981,635    2,045,097   1,3,4,6 
MEI Buyer, LLC  First Lien Term Loan  7.89%  SOFR  425  6/29/2029  USD   14,562,036    14,251,617    14,540,060   1,3,4,6 
MEI Buyer, LLC  Revolver  7.88%  SOFR  425  6/29/2029  USD   2,287,317    410,158    412,424   1,3,5,6 
Micro Holdings LLC  Delayed Draw  7.98%  SOFR  425  11/12/2032  USD   6,000,000    381,277    348,533   1,3,4,5 
Micro Holdings LLC  First Lien Term Loan  7.91%  SOFR  425  11/12/2032  USD   5,890,748    5,835,988    5,802,387   1,3,4 
Micro Holdings LLC  Revolver  7.91%  SOFR  425  11/12/2032  USD   2,500,000    497,213    482,500   1,3,4,5 
Momentum Textiles, LLC  First Lien Term Loan  9.23%  SOFR  550  3/28/2029  USD   12,895,934    12,783,954    12,895,934   1,3,4,6 
Momentum Textiles, LLC  Revolver  0.50%        3/28/2029  USD   1,033,149    (7,075)   -   1,2,3,6 
Monroe Engineering Group LLC  Delayed Draw  1.00%        12/20/2028  USD   887,953    (8,080)   -   1,2,3 
Monroe Engineering Group LLC  Delayed Draw  8.48%  SOFR  475  12/20/2028  USD   18,759,728    18,309,460    18,475,583   1,3,4,5 
Motion & Control Enterprises LLC  Delayed Draw  1.00%        6/1/2028  USD   2,785,793    (32,131)   (25,118)  1,2,3,6 
Motion & Control Enterprises LLC  Delayed Draw  9.66%  SOFR  600  6/1/2028  USD   8,034,176    7,917,452    7,921,524   1,3,4,6 
Motion & Control Enterprises LLC  First Lien Term Loan  9.66%  SOFR  600  6/1/2028  USD   33,794,407    33,394,889    33,320,557   1,3,4,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Motion & Control Enterprises LLC  Revolver  9.66%  SOFR  600  6/1/2028  USD   1,410,566   $1,410,566   $1,390,787   1,3,4,6 
NFO Orange Buyer, LLC  Delayed Draw  1.00%        1/13/2033  USD   9,149,777    (44,254)   (57,859)  1,2,3,6 
NFO Orange Buyer, LLC  First Lien Term Loan  8.24%  SOFR  450  1/13/2033  USD   42,698,963    42,495,620    42,428,956   1,3,4,6 
NFO Orange Buyer, LLC  Revolver  10.25%  PRIME  350  1/13/2033  USD   6,099,851    3,326,282    3,316,346   1,3,4,5,6 
Pareto Buyer, LLC  Delayed Draw  1.00%        12/12/2032  USD   13,151,928    (108,990)   (118,585)  1,2,3 
Pareto Buyer, LLC  First Lien Term Loan  8.23%  SOFR  450  12/12/2032  USD   47,127,740    46,744,919    46,702,808   1,3,4 
Pareto Buyer, LLC  Revolver  0.50%        12/12/2032  USD   8,767,951    (69,747)   (79,057)  1,2,3 
Paris US Holdco, Inc.  Delayed Draw  8.39%  SOFR  475  12/2/2031  USD   1,079,157    1,069,622    1,079,157   1,3,4,6 
Paris US Holdco, Inc.  First Lien Term Loan  8.39%  SOFR  475  12/2/2031  USD   4,139,916    4,105,646    4,139,916   1,3,4,6 
Paris US Holdco, Inc.  Revolver  8.39%  SOFR  475  12/2/2031  USD   764,932    51,400    57,370   1,3,4,5,6 
Paris US Holdco, Inc.  Delayed Draw  8.64%  SOFR  500  6/25/2033  USD   857,946    132,279    132,267   1,3,4,5,6 
Pave America Holding, LLC  Delayed Draw  8.93%, 2.88% PIK  SOFR  525  8/29/2032  USD   13,471,370    6,400,714    6,458,750   1,3,4,5,6,7 
Pave America Holding, LLC  First Lien Term Loan  8.98%, 2.88% PIK  SOFR  525  8/29/2032  USD   39,145,123    38,728,815    38,885,872   1,3,4,5,6,7 
Pave America Holding, LLC  Revolver  8.48%  SOFR  475  8/29/2032  USD   10,169,048    5,061,692    5,101,522   1,3,4,5,6 
Pavement Preservation Acquisition, LLC  First Lien Term Loan  8.89%  SOFR  525  8/9/2030  USD   8,593,750    8,426,159    8,421,875   1,3,4 
Pavement Preservation Acquisition, LLC  Revolver  8.89%  SOFR  525  8/9/2030  USD   1,406,249    539,394    538,593   1,3,4,5 
PeachTree Buyer, Inc.  Delayed Draw  8.23%  SOFR  450  12/12/2032  USD   16,908,010    16,809,219    16,823,470   1,3,4 
PeachTree Buyer, Inc.  First Lien Term Loan  8.23%  SOFR  450  12/12/2032  USD   49,033,229    48,750,150    48,788,063   1,3,4 
PeachTree Buyer, Inc.  First Lien Term Loan  8.73%  SOFR  500  12/12/2032  USD   14,309,211    14,239,007    14,237,664   1,3,4 
PeachTree Buyer, Inc.  Revolver  0.50%        12/12/2032  USD   690,789    (3,365)   (3,454)  1,2,3 
PeachTree Buyer, Inc.  Revolver  8.23%  SOFR  450  12/12/2032  USD   2,472,965    577,761    588,248   1,3,4,5 
PeachTree Buyer, Inc.  Revolver  10.25%  PRIME  350  12/12/2032  USD   7,396,552    1,178,904    1,176,119   1,3,4,5 
Pike Corporation  Delayed Draw  1.00%        12/19/2032  USD   4,029,255    (19,393)   (38,629)  1,2,3,6 
Pike Corporation  First Lien Term Loan  7.89%  SOFR  425  12/19/2032  USD   18,534,575    18,447,140    18,356,884   1,3,4,6 
Pike Corporation  Revolver  0.50%        12/19/2032  USD   2,686,169    (12,427)   (25,752)  1,2,3,6 
Play Holdings, Inc.  Revolver  9.23%  SOFR  550  10/29/2030  USD   2,038,835    442,394    440,917   1,3,4,5 
Play Holdings, Inc.  First Lien Term Loan  9.23%  SOFR  550  10/29/2031  USD   32,878,762    32,427,559    32,401,685   1,3,4 
Playpower, Inc.  Revolver  0.50%        8/28/2030  USD   3,282,828    (34,423)   (47,634)  1,2,3 
PMI (US) Bidco, Inc.  Revolver  7.48%  SOFR  375  3/16/2032  USD   6,060,606    381,788    378,788   1,3,4,5 
Process Insights Acquisition, Inc.  Delayed Draw  9.86%, 4.50% PIK  SOFR  615  7/18/2029  USD   1,619,751    779,277    652,938   1,3,4,5,6,7 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Process Insights Acquisition, Inc.  First Lien Term Loan  9.92%, 4.60% PIK  SOFR  625  7/18/2029  USD   9,144,110   $9,009,283   $8,260,757   1,3,4,6,7 
Process Insights Acquisition, Inc.  Revolver  9.92%, 4.60% PIK  SOFR  625  7/18/2029  USD   1,626,528    770,000    755,334   1,3,4,5,6,7 
PT Intermediate Holdings III, LLC  Delayed Draw  8.48%, 1.75% PIK  SOFR  475  4/9/2030  USD   3,739,841    554,888    589,000   1,3,4,5,7 
PT Intermediate Holdings III, LLC  First Lien Term Loan  8.48%, 1.75% PIK  SOFR  475  4/9/2030  USD   40,057,300    39,922,274    40,341,670   1,3,4,7 
PumpTech, LLC  Delayed Draw  11.00%  PRIME  375  1/24/2031  USD   1,404,519    1,015,512    975,819   1,3,4,5,6 
PumpTech, LLC  First Lien Term Loan  8.64%  SOFR  475  1/24/2031  USD   1,947,997    1,928,288    1,871,935   1,3,4,6 
PumpTech, LLC  Revolver  8.64%  SOFR  475  1/24/2031  USD   438,630    54,264    41,357   1,3,4,5,6 
Qinetic, Inc.  Delayed Draw  1.00%        4/30/2033  USD   4,068,966    (40,290)   (28,696)  1,2,3,6 
Qinetic, Inc.  First Lien Term Loan  8.41%  SOFR  475  4/30/2033  USD   14,241,379    14,101,018    14,140,941   1,3,4,6 
Qinetic, Inc.  Revolver  0.50%        4/30/2033  USD   2,034,483    (19,950)   (4,631)  1,2,3,6 
Quatro Parent, Inc.  Delayed Draw  1.00%        5/1/2032  USD   10,714,286    (132,135)   (133,929)  1,2,3 
Quatro Parent, Inc.  First Lien Term Loan  8.82%  SOFR  500  5/1/2032  USD   14,285,714    14,110,827    14,107,143   1,3,4 
Radwell Parent, LLC  Delayed Draw  8.48%  SOFR  475  4/1/2029  USD   3,625,010    3,601,786    3,617,548   1,3,4 
Radwell Parent, LLC  First Lien Term Loan  8.48%  SOFR  475  4/1/2029  USD   43,443,839    42,946,128    43,354,410   1,3,4 
Radwell Parent, LLC  Revolver  8.45%  SOFR  475  4/1/2029  USD   2,171,300    409,260    404,790   1,3,4,5 
Radwell Parent, LLC  Delayed Draw  8.48%  SOFR  475  4/1/2030  USD   17,509,724    505,265    551,249   1,3,4,5,6 
Radwell Parent, LLC  First Lien Term Loan  8.48%  SOFR  475  4/1/2030  USD   921,169    918,975    919,273   1,3,4,6 
Radwell Parent, LLC  Revolver  8.50%  SOFR  475  4/1/2030  USD   32,163    16,006    16,015   1,3,4,5,6 
Red Fox CD Acquisition Corporation  Delayed Draw  9.73%  SOFR  600  3/4/2030  USD   14,713,656    14,274,398    14,357,635   1,3,4,5,6 
Shur-Co Acquisition  First Lien Term Loan  9.23%  SOFR  550  6/30/2030  USD   2,108,822    2,066,669    2,066,646   1,3,4 
Sigma Electric Manufacturing Corporation  Delayed Draw  9.52%  SOFR  575  12/31/2027  USD   74,668    73,335    74,668   1,3,4,6 
Sigma Electric Manufacturing Corporation  First Lien Term Loan  9.52%  SOFR  575  12/31/2027  USD   1,735,977    1,723,404    1,735,977   1,3,4,6 
Sigma Electric Manufacturing Corporation  Revolver  9.52%  SOFR  575  12/31/2027  USD   61,859    45,153    45,580   1,3,4,5,6 
Skyrodema Bidco, LLC  Delayed Draw  1.00%        3/9/2033  USD   930,000    (11,369)   (4,799)  1,2,3 
Sonar Acquisitionco, Inc.  Delayed Draw  8.65%  SOFR  500  10/24/2030  USD   5,283,019    5,241,946    5,283,019   1,3,4 
Sonar Acquisitionco, Inc.  Delayed Draw  9.36%  BBSW  500  10/24/2030  AUD   26,521,758    17,219,632    18,361,782   1,3,4,8 
Sonar Acquisitionco, Inc.  First Lien Term Loan  9.36%  BBSW  500  10/24/2030  AUD   22,398,486    14,976,549    15,507,121   1,3,4,8 
Sonar Acquisitionco, Inc.  Revolver  0.50%        10/24/2030  USD   2,264,151    (16,371)   -   1,2,3 
Sonny's Enterprises, LLC  Revolver  9.30%  SOFR  550  8/5/2027  USD   640,244    470,962    468,393   1,3,4,5 
Sonny's Enterprises, LLC  Revolver  9.32%  SOFR  550  8/5/2027  USD   642,787    557,130    554,552   1,3,4,5 
Sonny's Enterprises, LLC  Delayed Draw  9.29%  SOFR  550  8/5/2028  USD   727,808    716,905    724,889   1,3,4 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Sonny's Enterprises, LLC  First Lien Term Loan  9.30%  SOFR  550  8/5/2028  USD   9,794,918   $9,675,715   $9,755,625   1,3,4 
Sunland Asphalt & Construction, LLC  Delayed Draw  10.74%  SOFR  700  6/16/2028  USD   4,386,328    4,233,053    4,424,051   1,3,4 
Sunland Asphalt & Construction, LLC  First Lien Term Loan  10.74%  SOFR  700  6/16/2028  USD   10,571,590    10,425,205    10,662,506   1,3,4 
Sunvair Aerospace Group Inc.  Delayed Draw  1.00%        5/31/2031  USD   117,615    (1,760)   (1,764)  1,2,3,6 
Sunvair Aerospace Group Inc.  First Lien Term Loan  8.70%  SOFR  500  5/31/2031  USD   373,750    368,163    368,144   1,3,4,6 
Sunvair Aerospace Group Inc.  Revolver  8.70%  SOFR  500  5/31/2031  USD   140,146    10,364    10,356   1,3,4,5,6 
Superman Holdings LLC  Delayed Draw  8.23%  SOFR  450  8/29/2031  USD   4,325,126    4,307,509    4,296,951   1,3,4 
Superman Holdings LLC  First Lien Term Loan  8.23%  SOFR  450  8/29/2031  USD   10,465,360    10,423,651    10,397,187   1,3,4 
Superman Holdings LLC  Revolver  0.50%        8/29/2031  USD   1,934,236    (7,177)   (12,600)  1,2,3 
SureWerx Purchaser III, Inc.  Revolver  8.98%  SOFR  525  12/28/2028  USD   1,342,374    115,718    113,839   1,3,4,5,6 
SureWerx Purchaser III, Inc.  Delayed Draw  8.98%  SOFR  525  12/28/2029  USD   1,000,000    494,375    498,491   1,3,4,5 
SureWerx Purchaser III, Inc.  First Lien Term Loan  7.53%  CORRA  525  12/28/2029  CAD   413,007    300,641    284,200   1,3,4,6,8 
SureWerx Purchaser III, Inc.  First Lien Term Loan  8.98%  SOFR  525  12/28/2029  USD   9,718,125    9,552,414    9,703,459   1,3,4 
Tangent Technologies Acquisition, LLC  First Lien Term Loan  8.55%  SOFR  475  11/30/2027  USD   174,799    173,825    174,799   1,3,4,6 
Tangent Technologies Acquisition, LLC  Second Lien Term Loan  12.55%  SOFR  875  5/30/2028  USD   2,500,000    2,500,000    2,500,000   1,3,4 
TecoStar Holdings, Inc.  First Lien Term Loan  11.67%  SOFR  800  7/7/2029  USD   15,302,096    15,087,733    15,289,190   1,3,4 
The Colt Group Intermediate, LLC  Delayed Draw  8.80%  SOFR  500  10/17/2030  USD   1,116,879    1,101,146    1,100,628   1,3,4,6 
The Colt Group Intermediate, LLC  First Lien Term Loan  8.80%  SOFR  500  10/17/2030  USD   1,482,745    1,462,690    1,461,171   1,3,4,6 
The Colt Group Intermediate, LLC  Revolver  11.00%  PRIME  400  10/17/2030  USD   558,823    253,682    252,654   1,3,4,5,6 
The Vertex Companies, Inc.  Delayed Draw  8.61%  SOFR  500  8/31/2027  USD   5,425,440    5,383,776    5,390,098   1,3,4 
The Vertex Companies, Inc.  Delayed Draw  8.74%  SOFR  500  8/31/2027  USD   3,780,119    3,723,478    3,755,495   1,3,4 
The Vertex Companies, Inc.  First Lien Term Loan  8.74%  SOFR  500  8/31/2027  USD   19,189,481    18,976,427    19,064,478   1,3,4 
The Vertex Companies, Inc.  Revolver  8.72%  SOFR  500  8/31/2027  USD   2,726,351    654,621    654,023   1,3,4,5 
The Vertex Companies, Inc.  Revolver  8.74%  SOFR  500  8/31/2027  USD   1,304,348    940,497    932,000   1,3,4,5 
The Vertex Companies, Inc.  First Lien Term Loan  8.74%  SOFR  500  8/31/2028  USD   801,576    795,498    796,354   1,3,4 
Time Manufacturing Acquisition, LLC  First Lien Term Loan  10.31%, 2.00% PIK  SOFR  650  12/1/2027  USD   4,376,568    4,376,568    3,374,052   1,3,4,7 
Time Manufacturing Acquisition, LLC  First Lien Term Loan  8.65%, 2.00% PIK  EURIBOR  650  12/1/2027  EUR   2,721,138    3,078,967    2,373,179   1,3,4,7,8 
Time Manufacturing Acquisition, LLC  Revolver  10.24%, 2.00% PIK  SOFR  650  12/1/2027  USD   880,742    463,918    262,450   1,3,4,5,7 
Tinicum Voltage Acquisition Corp.  First Lien Term Loan  8.57%  SOFR  500  12/15/2028  USD   23,168,269    23,168,269    23,168,269   1,3,4 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Tinicum Voltage Acquisition Corp.  First Lien Term Loan  8.57%  SOFR  500  1/7/2029  USD   14,775,000   $14,523,921   $14,775,000   1,3,4 
Titan BW Borrower L.P.  Delayed Draw  8.41%  SOFR  475  7/24/2032  USD   424,203    250,595    250,697   1,3,4,5,6 
Titan BW Borrower L.P.  First Lien Term Loan  9.01%, 2.88% PIK  SOFR  538  7/24/2032  USD   5,066,690    5,021,424    5,021,005   1,3,4,6,7 
Titan BW Borrower L.P.  Revolver  0.50%        7/24/2032  USD   1,054,009    (9,157)   (9,504)  1,2,3,6 
Tornatech, Inc.  First Lien Term Loan  8.39%  SOFR  475  10/8/2030  USD   41,439,103    40,962,147    41,075,722   1,3,4 
Truck-Lite Co., LLC  Revolver  0.50%        2/13/2030  USD   3,428,148    (46,018)   (17,141)  1,2,3,6 
Truck-Lite Co., LLC  Delayed Draw  8.41%  SOFR  475  2/13/2031  USD   3,420,854    2,852,109    2,889,528   1,3,4,5,6 
Truck-Lite Co., LLC  First Lien Term Loan  8.41%  SOFR  475  2/13/2031  USD   31,141,432    30,618,182    30,985,725   1,3,4,6 
Truck-Lite Co., LLC  Revolver  0.50%        2/13/2031  USD   2,673,522    830    (13,367)  1,2,3,6 
Truck-Lite Co., LLC  Delayed Draw  1.00%        2/13/2032  USD   5,924,281    (66,368)   (29,621)  1,2,3,6 
Truck-Lite Co., LLC  Delayed Draw  8.41%  SOFR  475  2/13/2032  USD   12,856,136    5,143,214    5,209,166   1,3,4,5,6 
Truck-Lite Co., LLC  First Lien Term Loan  8.41%  SOFR  475  2/13/2032  USD   19,248,615    19,350,686    19,152,372   1,3,4,6 
Trystar, LLC  Delayed Draw  7.91%  SOFR  425  8/6/2031  USD   1,195,904    1,185,891    1,195,904   1,3,4 
Trystar, LLC  First Lien Term Loan  7.91%  SOFR  425  8/6/2031  USD   3,161,493    3,136,585    3,161,493   1,3,4 
Trystar, LLC  Revolver  0.50%        8/6/2031  USD   2,834,016    (20,846)   -   1,2,3 
Vessco Midco Holdings, LLC  Delayed Draw  1.00%        7/24/2031  USD   18,814,693    (123,179)   (139,229)  1,2,3,6 
Vessco Midco Holdings, LLC  Delayed Draw  8.14%  SOFR  450  7/24/2031  USD   10,961,540    10,686,720    10,729,519   1,3,4,5 
Vessco Midco Holdings, LLC  First Lien Term Loan  8.14%  SOFR  450  7/24/2031  USD   12,884,616    12,783,642    12,789,270   1,3,4 
Vessco Midco Holdings, LLC  First Lien Term Loan  8.19%  SOFR  450  7/24/2031  USD   14,128,927    14,064,496    14,024,373   1,3,4 
Vessco Midco Holdings, LLC  Revolver  0.50%        7/24/2031  USD   423,077    (3,212)   (3,131)  1,2,3 
Vessco Midco Holdings, LLC  Revolver  10.25%  PRIME  350  7/24/2031  USD   5,478,371    1,535,527    1,531,369   1,3,4,5,6 
Vessco Midco Holdings, LLC  Revolver  10.25%  PRIME  350  7/24/2031  USD   2,843,650    111,194    111,835   1,3,4,5,6 
Walter Surface Technologies Inc.  Delayed Draw  8.58%  SOFR  475  3/31/2027  USD   5,904,905    2,471,933    2,520,268   1,3,4,5,6 
Walter Surface Technologies Inc.  First Lien Term Loan  7.36%  CORRA  475  3/31/2027  CAD   6,321,454    4,660,149    4,457,064   1,3,4,6,8 
Walter Surface Technologies Inc.  First Lien Term Loan  8.58%  SOFR  475  3/31/2027  USD   6,794,961    6,760,907    6,794,961   1,3,4,6 
Werner FinCo, Inc.  First Lien Term Loan  8.92%  SOFR  525  6/16/2031  USD   6,970,388    6,879,791    6,970,388   1,3,4,6 
Woolpert Holdings, Inc.  Revolver  8.22%  SOFR  460  4/5/2031  USD   2,531,533    582,252    573,545   1,3,4,5,6 
Woolpert Holdings, Inc.  Delayed Draw  8.31%  SOFR  460  4/5/2032  USD   5,063,067    1,633,200    1,628,167   1,3,4,5,6 
Woolpert Holdings, Inc.  First Lien Term Loan  8.22%  SOFR  460  4/5/2032  USD   13,283,247    13,376,971    13,336,835   1,3,4,6 
Zenith AcquisitionCo, LLC  Delayed Draw  8.17%  SOFR  450  1/13/2033  USD   3,727,175    72,236    90,104   1,3,4,5,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Zenith AcquisitionCo, LLC  First Lien Term Loan  8.17%  SOFR  450  1/13/2033  USD   7,600,595   $7,564,438   $7,575,806   1,3,4,6 
Zenith AcquisitionCo, LLC  Revolver  8.17%  SOFR  450  1/13/2033  USD   1,566,191    128,422    130,642   1,3,4,5,6 
                           1,724,232,570    1,728,211,053     
Commercial & Professional Services — 11.9%                                     
360 Holdco, Inc.  First Lien Term Loan  8.12%  SOFR  450  8/2/2028  USD   5,359,547    5,326,906    5,295,501   1,3,4 
360 Holdco, Inc.  Revolver  0.50%        8/2/2028  USD   291,131    (1,729)   (3,479)  1,2,3 
360 Partners, LLC  Delayed Draw  1.00%        8/7/2031  USD   3,043,478    (42,879)   (30,414)  1,2,3 
360 Partners, LLC  First Lien Term Loan  8.40%  SOFR  475  8/7/2031  USD   5,191,304    5,121,059    5,139,427   1,3,4 
360 Partners, LLC  Revolver  8.40%  SOFR  475  8/7/2031  USD   1,739,131    455,325    460,882   1,3,4,5 
3Si Security Systems, Inc.  First Lien Term Loan  10.48%  SOFR  650  12/16/2026  USD   9,405,829    9,350,861    6,419,478   1,3,4 
ABC Legal Holdings, LLC  Delayed Draw  1.00%        8/13/2032  USD   1,766,438    (16,645)   -   1,2,3,6 
ABC Legal Holdings, LLC  Revolver  0.50%        8/13/2032  USD   1,148,184    (10,141)   -   1,2,3,6 
Accordion Partners LLC  Delayed Draw  8.67%  SOFR  500  11/15/2031  USD   5,716,846    5,677,053    5,685,091   1,3,4,5 
Accordion Partners LLC  Delayed Draw  8.73%  SOFR  500  11/15/2031  USD   5,970,291    1,392,525    1,407,197   1,3,4,5 
Accordion Partners LLC  First Lien Term Loan  8.67%  SOFR  500  11/15/2031  USD   40,486,918    40,276,986    40,393,798   1,3,4 
Accordion Partners LLC  Revolver  8.67%  SOFR  500  11/15/2031  USD   3,266,796    86,616    82,888   1,3,4,5 
Accordion Partners LLC  Second Lien Term Loan  12.75% PIK  PRIME     11/15/2034  USD   10,368,333    10,226,252    10,344,486   1,3,4,7 
Adelaide Borrower, LLC  Delayed Draw  1.00%        5/8/2030  USD   4,175,000    (68,928)   (14,362)  1,2,3 
Adelaide Borrower, LLC  First Lien Term Loan  9.73%, 3.38% PIK  SOFR  600  5/8/2030  USD   19,001,858    18,736,441    18,936,493   1,3,4,7 
Adelaide Borrower, LLC  Revolver  9.74%  SOFR  600  5/8/2030  USD   2,615,120    303,875    328,844   1,3,4,5 
Aero Operating LLC  First Lien Term Loan  11.00%        11/12/2030  USD   15,419,687    15,140,625    15,116,143   1,3,4 
Aero Operating LLC  Revolver  0.50%        11/12/2030  USD   2,625,000    (46,722)   (51,829)  1,2,3 
Aldinger Company  Delayed Draw  8.48%  SOFR  475  8/6/2028  USD   55,242    35,763    36,183   1,3,4,5,6 
Aldinger Company  Delayed Draw  1.00%        10/18/2030  USD   519,232    (4,838)   -   1,2,3,6 
Aldinger Company  Revolver  8.48%  SOFR  475  10/18/2030  USD   236,343    68,861    70,902   1,3,4,5,6 
ALKU Intermediate Holdings, LLC  First Lien Term Loan  9.23%  SOFR  550  5/23/2029  USD   2,425,500    2,395,537    2,394,815   1,3,4 
ALKU Intermediate Holdings, LLC  First Lien Term Loan  9.98%  SOFR  625  5/23/2029  USD   21,937,500    21,627,030    21,619,259   1,3,4 
Allied Power Group, LLC  Delayed Draw  8.68%  SOFR  500  5/16/2030  USD   4,626,060    4,589,312    4,602,174   1,3,4 
Allied Power Group, LLC  First Lien Term Loan  8.67%  SOFR  500  5/16/2030  USD   14,529,915    14,406,331    14,390,116   1,3,4 
Allied Power Group, LLC  Revolver  8.67%  SOFR  500  5/16/2030  USD   771,010    394,585    393,507   1,3,4,5 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Alpine Intel Intermediate 2, LLC (fka Claims Automation Intermediate 2, LLC)  Delayed Draw  8.15%  SOFR  450  12/16/2027  USD   24,981,250   $1,673,612   $1,723,850   1,3,4,5 
AMCP Clean Acquisition Company, LLC  Delayed Draw  7.98%  SOFR  425  6/15/2030  USD   806,622    802,985    806,622   1,3,4,6 
Amerit Fleet Parent, LLC  Delayed Draw  1.00%        1/27/2032  USD   7,813,847    (28,403)   (34,942)  1,2,3 
Amerit Fleet Parent, LLC  Delayed Draw  8.92%  SOFR  525  1/27/2032  USD   12,421,438    12,368,293    12,365,891   1,3,4 
Amerit Fleet Parent, LLC  First Lien Term Loan  8.92%  SOFR  525  1/27/2032  USD   31,897,820    31,852,049    31,755,178   1,3,4 
Amerit Fleet Parent, LLC  Revolver  8.92%  SOFR  525  1/27/2032  USD   6,251,077    2,995,368    2,980,843   1,3,4,5 
Analytic Partners, LP  First Lien Term Loan  7.89%  SOFR  425  4/4/2030  USD   4,374,287    4,354,112    4,349,988   1,3,4,6 
Analytic Partners, LP  Revolver  0.50%        4/4/2030  USD   1,236,807    (6,493)   (6,870)  1,2,3,6 
Aprio Advisory Group, LLC  Delayed Draw  8.39%  SOFR  475  8/1/2031  USD   23,000,000    1,328,832    1,126,771   1,3,4,5 
Aprio Advisory Group, LLC  Delayed Draw  8.48%  SOFR  475  8/1/2031  USD   43,487,241    43,110,105    42,690,300   1,3,4 
Aprio Advisory Group, LLC  Delayed Draw  8.57%  SOFR  475  8/1/2031  USD   3,904,220    295,988    256,389   1,3,4,5 
Aprio Advisory Group, LLC  First Lien Term Loan  8.48%  SOFR  475  8/1/2031  USD   12,862,544    12,757,654    12,626,827   1,3,4 
Aprio Advisory Group, LLC  Revolver  0.50%        8/1/2031  USD   1,973,685    (14,619)   (36,170)  1,2,3 
AQ Carver Buyer, Inc.  First Lien Term Loan  9.34%  SOFR  550  8/2/2029  USD   29,250,067    28,898,370    24,045,895   1,4 
Archer Acquisition, LLC  Delayed Draw  8.49%  SOFR  475  10/6/2029  USD   12,877    12,744    12,851   1,3,4 
Archer Acquisition, LLC  Delayed Draw  8.58%  SOFR  475  10/6/2029  USD   52,761    51,321    52,655   1,3,4 
Archer Acquisition, LLC  First Lien Term Loan  8.58%  SOFR  475  10/6/2029  USD   381,223    358,069    380,419   1,3,4 
Archer Acquisition, LLC  Revolver  0.50%        10/6/2029  USD   13,059    (702)   (28)  1,2,3 
Ares Holdings LLC  First Lien Term Loan  8.39%  SOFR  475  11/18/2027  USD   625,442    620,598    625,442   1,3,4,6 
Ares Holdings LLC  Delayed Draw  1.00%        11/18/2029  USD   1,106,324    (5,137)   -   1,2,3,6 
Ares Holdings LLC  First Lien Term Loan  8.39%  SOFR  475  11/18/2029  USD   1,581,112    1,569,641    1,581,112   1,3,4,6 
Ares Holdings LLC  First Lien Term Loan  8.40%  SOFR  475  11/18/2029  USD   1,188,860    1,183,643    1,188,860   1,3,4,6 
Ares Holdings LLC  Revolver  8.40%  SOFR  475  11/18/2029  USD   1,014,321    848,320    852,610   1,3,4,5,6 
Ares Holdings LLC  Revolver  10.50%  PRIME  375  11/18/2029  USD   885,063    229,981    233,770   1,3,4,5,6 
Ascend Partner Services LLC  Delayed Draw  1.00%        8/9/2031  USD   5,000,000    (74,182)   (75,000)  1,2,3 
Ascend Partner Services LLC  Delayed Draw  8.13%  SOFR  450  8/9/2031  USD   43,173,220    35,572,858    35,572,283   1,3,4,5 
Ascend Partner Services LLC  First Lien Term Loan  8.13%  SOFR  450  8/9/2031  USD   16,875,842    16,708,473    16,697,522   1,3,4 
Ascend Partner Services LLC  Revolver  8.13%  SOFR  450  8/9/2031  USD   6,861,392    284,112    274,762   1,3,4,5 
ASG III, LLC  Delayed Draw  10.16%  SOFR  650  10/31/2029  USD   498,938    489,237    498,185   1,3,4 
ASG III, LLC  First Lien Term Loan  10.16%  SOFR  650  10/31/2029  USD   1,184,978    1,166,041    1,183,190   1,3,4 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
ASG III, LLC  Revolver  0.50%        10/31/2029  USD   500,000   $(7,026)  $(755)  1,2,3 
Astra Service Partners, LLC  Delayed Draw  8.24%  SOFR  450  11/26/2032  USD   2,685,001    939,677    934,701   1,3,4,5,6 
Astra Service Partners, LLC  First Lien Term Loan  8.18%  SOFR  450  11/26/2032  USD   8,162,401    8,105,021    8,088,804   1,3,4,6 
ATIS Acquisition, Inc.  Delayed Draw  8.48%  SOFR  475  9/24/2030  USD   2,460,960    1,295,516    1,284,251   1,3,4,5,6 
ATIS Acquisition, Inc.  First Lien Term Loan  8.48%  SOFR  475  9/24/2030  USD   2,426,812    2,403,737    2,390,355   1,3,4,6 
ATIS Acquisition, Inc.  Revolver  8.48%  SOFR  475  9/24/2030  USD   739,130    209,027    204,476   1,3,4,5,6 
Atomic Midco 2 Limited  Delayed Draw  1.00%        9/8/2032  GBP   7,500,000    4,567,595    4,193,499   1,2,3,8 
Atomic Midco 2 Limited  First Lien Term Loan  8.97%  SONIA  500  9/8/2032  GBP   12,500,000    16,761,051    16,215,416   1,3,4,8 
Atomic Midco 2 Limited  Revolver  0.50%        9/8/2032  GBP   2,500,000    1,511,733    1,397,833   1,2,3,8 
Auxey Bidco Limited  First Lien Term Loan  9.72%  SOFR  600  6/29/2027  USD   14,625,000    14,530,828    13,627,089   1,4 
Avalon Borrower, LLC  First Lien Term Loan  8.17%  SOFR  450  6/18/2033  USD   35,135,135    34,959,756    34,959,459   1,3,4 
Avalon Borrower, LLC  Revolver  0.50%        6/18/2033  USD   8,445,946    (42,132)   (42,230)  1,2,3 
Avalon Dutch Holdco  First Lien Term Loan  6.91%  EURIBOR  450  6/18/2033  EUR   16,891,892    19,114,731    19,204,105   1,3,4,8 
AVSC Holding Corp.  Revolver  8.62%  SOFR  500  12/5/2029  USD   1,900,994    316,238    342,180   1,3,4,5,6 
AVSC Holding Corp.  First Lien Term Loan  8.64%  SOFR  500  12/5/2031  USD   15,887,249    15,622,529    16,030,769   1,3,4,6 
AWP Group Holdings, Inc.  First Lien Term Loan  8.90%  SOFR  525  12/22/2032  USD   37,018,811    36,747,472    36,741,170   1,3,4 
AWP Group Holdings, Inc.  Revolver  8.90%  SOFR  525  12/22/2032  USD   10,745,821    4,729,592    4,727,412   1,3,4,5 
AWT Merger Sub, Inc.  Delayed Draw  10.24%  SOFR  650  12/17/2027  USD   2,467,706    1,461,417    1,438,792   1,3,4,5 
AWT Merger Sub, Inc.  First Lien Term Loan  10.24%  SOFR  650  12/17/2027  USD   3,099,693    3,057,001    3,025,201   1,3,4 
AWT Merger Sub, Inc.  Revolver  0.50%        12/17/2027  USD   481,504    (974)   (11,571)  1,2,3 
Axvor Intermediate LLC  Delayed Draw  1.00%        3/24/2031  USD   1,496,350    (28,367)   (29,123)  1,2,3 
Axvor Intermediate LLC  First Lien Term Loan  9.89%  SOFR  625  3/24/2031  USD   12,043,796    11,876,963    11,876,381   1,3,4 
Axvor Intermediate LLC  Revolver  0.50%        3/24/2031  USD   1,459,854    (19,967)   (20,293)  1,2,3 
BDO USA, P.C.  First Lien Term Loan  8.65%  SOFR  500  8/31/2028  USD   1,617,644    1,624,027    1,623,849   1,3,4 
Bells Parent, Inc.  Delayed Draw  8.73%  SOFR  500  4/25/2033  USD   2,130,747    2,104,417    2,104,113   1,3,4,6 
Bells Parent, Inc.  First Lien Term Loan  8.73%  SOFR  500  4/25/2033  USD   7,187,719    7,099,316    7,097,872   1,3,4,6 
Bells Parent, Inc.  Revolver  0.50%        4/25/2033  USD   1,306,251    (15,962)   (16,328)  1,2,3,6 
Benecon Midco II LLC  First Lien Term Loan  8.20%  SOFR  450  1/23/2031  USD   53,437,500    52,858,810    53,545,215   1,3,4 
Benecon Midco II LLC  Revolver  0.50%        1/23/2031  USD   4,750,000    (46,756)   (13,643)  1,2,3 
Bingo Group Buyer, Inc.  Delayed Draw  8.48%  SOFR  475  7/10/2031  USD   539,340    533,795    535,025   1,3,4 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Bingo Group Buyer, Inc.  First Lien Term Loan  8.48%  SOFR  475  7/10/2031  USD   1,723,750   $1,706,770   $1,709,960   1,3,4 
Bingo Group Buyer, Inc.  Revolver  0.50%        7/10/2031  USD   208,000    (1,903)   (1,664)  1,2,3 
Bluejack Fire Acquisition, Inc.  Delayed Draw  1.00%        1/24/2031  USD   1,310,926    (14,463)   -   1,2,3,6 
Bluejack Fire Acquisition, Inc.  First Lien Term Loan  8.39%  SOFR  475  1/24/2031  USD   908,472    899,280    908,472   1,3,4,6 
Bluejack Fire Acquisition, Inc.  Revolver  8.39%  SOFR  475  1/24/2031  USD   272,282    163,467    166,092   1,3,4,5,6 
Bobtail Acquisitionco, LLC  Delayed Draw  8.43%  SOFR  475  9/2/2031  USD   1,688,448    437,575    453,219   1,3,4,5,6 
Bobtail Acquisitionco, LLC  First Lien Term Loan  8.43%  SOFR  475  9/2/2031  USD   2,532,671    2,510,052    2,532,671   1,3,4,6 
Bobtail Acquisitionco, LLC  Revolver  8.43%  SOFR  475  9/2/2031  USD   714,903    75,631    81,767   1,3,4,5,6 
Bounteous, Inc.  Delayed Draw  8.14%  SOFR  450  8/2/2027  USD   4,300,200    4,219,436    4,300,200   1,3,4 
Bounteous, Inc.  First Lien Term Loan  8.14%  SOFR  450  8/2/2027  USD   8,308,500    8,271,171    8,268,758   1,3,4 
Bounteous, Inc.  Revolver  0.50%        8/2/2027  USD   1,800,000    -    (35,975)  1,2,3 
Bounteous, Inc.  Delayed Draw  8.48%  SOFR  475  8/2/2029  USD   11,495,902    7,575,212    7,381,373   1,3,4,5 
Bounteous, Inc.  First Lien Term Loan  8.48%  SOFR  475  8/2/2029  USD   4,601,615    4,601,615    4,579,605   1,3,4 
Bounteous, Inc.  Revolver  0.50%        8/2/2029  USD   3,175,078    (7,824)   -   1,2,3 
Broadway Buyer LLC  Delayed Draw  7.98%  SOFR  425  12/1/2032  USD   6,133,613    675,693    660,811   1,3,4,5 
Broadway Buyer LLC  First Lien Term Loan  7.98%  SOFR  425  12/1/2032  USD   5,089,243    5,041,466    5,028,173   1,3,4 
Broadway Buyer LLC  Revolver  7.98%  SOFR  425  12/1/2032  USD   3,660,317    303,179    292,902   1,3,4,5 
BusinesSolver.com, Inc.  Delayed Draw  1.00%        12/3/2032  USD   5,945,572    (28,544)   (13,675)  1,2,3,6 
BusinesSolver.com, Inc.  First Lien Term Loan  8.14%  SOFR  450  12/3/2032  USD   5,683,667    5,634,563    5,634,139   1,3,4 
BusinesSolver.com, Inc.  First Lien Term Loan  8.23%  SOFR  450  12/3/2032  USD   18,664,921    18,555,993    18,502,272   1,3,4,6 
BusinesSolver.com, Inc.  Revolver  0.50%        12/3/2032  USD   2,659,902    (12,224)   (12,502)  1,2,3,6 
Caldwell & Gregory LLC  Delayed Draw  8.48%  SOFR  475  9/30/2030  USD   4,474,129    4,194,998    4,226,701   1,3,4,5 
Caldwell & Gregory LLC  First Lien Term Loan  8.39%  SOFR  475  9/30/2030  USD   22,162,500    21,907,794    22,051,408   1,3,4 
Caldwell & Gregory LLC  Revolver  0.50%        9/30/2030  USD   3,000,000    (32,064)   (15,038)  1,2,3 
CARDS-Live Oak Holdings, Inc.  Delayed Draw  10.50%  PRIME  375  10/21/2032  USD   915,338    591,802    594,957   1,3,4,5,6 
CARDS-Live Oak Holdings, Inc.  First Lien Term Loan  8.48%  SOFR  475  10/21/2032  USD   2,306,652    2,285,264    2,285,854   1,3,4,6 
CARDS-Live Oak Holdings, Inc.  Revolver  8.48%  SOFR  475  10/21/2032  USD   629,108    418,911    418,975   1,3,4,5,6 
Career Certified, LLC  Delayed Draw  8.73%  SOFR  500  2/19/2031  USD   6,203,300    4,052,657    4,106,213   1,3,4,5 
Career Certified, LLC  First Lien Term Loan  8.73%  SOFR  500  2/19/2031  USD   28,907,767    28,670,427    28,907,767   1,3,4 
Career Certified, LLC  Revolver  0.50%        2/19/2031  USD   4,660,194    (36,165)   -   1,2,3 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Carr, Riggs and Ingram Capital, L.L.C.  First Lien Term Loan  8.23%  SOFR  450  11/18/2031  USD   2,468,731   $2,448,302   $2,468,731   1,3,4,6 
Carr, Riggs and Ingram Capital, L.L.C.  Revolver  8.23%  SOFR  450  11/18/2031  USD   3,491,358    540,203    567,346   1,3,4,5,6 
Castellum Security B.V.  Delayed Draw  1.00%        1/11/2030  EUR   14,250,000    (216,353)   (589,219)  1,2,3,8 
Castellum Security B.V.  Delayed Draw  7.79%  EURIBOR  550  1/11/2030  EUR   3,750,000    4,326,166    4,227,319   1,3,4,8 
Castellum Security B.V.  First Lien Term Loan  7.79%  EURIBOR  550  1/11/2030  EUR   2,000,000    2,203,734    2,254,570   1,3,4,8 
Centegix Intermediate II, LLC  Delayed Draw  9.52%, 3.13% PIK  SOFR  588  8/19/2032  USD   3,000,000    2,972,294    2,972,950   1,3,4,7 
Centegix Intermediate II, LLC  First Lien Term Loan  9.52%, 3.13% PIK  SOFR  588  8/19/2032  USD   10,369,433    10,277,518    10,275,936   1,3,4,7 
Centegix Intermediate II, LLC  Revolver  9.23%  SOFR  550  8/19/2032  USD   1,800,000    1,064,174    1,063,770   1,3,4,5 
Centegix Intermediate II, LLC  Delayed Draw  1.00%        3/31/2033  USD   3,000,000    (29,480)   (27,050)  1,2,3 
Centegix Intermediate II, LLC  First Lien Term Loan  9.52%, 3.13% PIK  SOFR  588  3/31/2033  USD   612,000    606,032    606,482   1,3,4,7 
Certinia, Inc.  Delayed Draw  1.00%        11/28/2033  USD   13,750,000    (63,764)   (107,093)  1,2,3 
Certinia, Inc.  First Lien Term Loan  8.16%  SOFR  450  11/28/2033  USD   123,000,000    122,416,537    122,042,006   1,3,4 
Chronicle Parent LLC  Delayed Draw  8.67%  SOFR  500  4/15/2031  USD   18,888,888    3,172,082    3,285,996   1,3,4,5 
Chronicle Parent LLC  First Lien Term Loan  8.67%  SOFR  500  4/15/2031  USD   59,366,203    58,866,486    59,193,417   1,3,4 
Chronicle Parent LLC  Revolver  0.50%        4/15/2031  USD   6,296,297    (50,462)   (18,326)  1,2,3 
Circana Group, L.P.  Revolver  0.50%        12/1/2028  USD   2,094,167    -    -   1,2,3 
Circana Group, L.P.  First Lien Term Loan  7.89%  SOFR  425  12/1/2029  USD   38,553,271    38,553,271    38,553,271   1,3,4 
Climate Pros, LLC  Delayed Draw  9.64%  SOFR  600  7/24/2027  USD   32,893,202    32,865,854    32,893,202   1,3,4,5 
CMG Holdco, LLC  Delayed Draw  1.00%        11/20/2030  USD   1,662,444    (15,167)   (14,990)  1,2,3,6 
CMG Holdco, LLC  Revolver  8.10%  SOFR  450  11/20/2030  USD   208,106    63,315    63,157   1,3,4,5,6 
Cobalt Service Partners, LLC  Delayed Draw  8.48%  SOFR  475  10/11/2031  USD   20,237,294    16,134,193    16,248,455   1,3,4,5 
Cobalt Service Partners, LLC  First Lien Term Loan  8.48%  SOFR  475  10/11/2031  USD   8,444,118    8,375,631    8,420,335   1,3,4 
Cobalt Service Partners, LLC  Revolver  8.37%  SOFR  475  10/11/2031  USD   3,176,471    293,554    308,700   1,3,4,5 
Comet Bidco Ltd.  Delayed Draw  1.00%        12/2/2032  GBP   4,729,722    2,708,933    2,683,017   1,2,3,8 
Comet Bidco Ltd.  First Lien Term Loan  8.73%  SONIA  500  12/2/2032  GBP   11,561,543    15,286,789    15,220,397   1,3,4,8 
Comet Bidco Ltd.  First Lien Term Loan  8.74%  SOFR  500  12/2/2032  USD   23,068,746    22,851,789    22,895,382   1,3,4 
Command Holding Corp.  Delayed Draw  8.70%  SOFR  500  3/7/2031  USD   1,693,008    1,678,473    1,677,743   1,3,4,6 
Command Holding Corp.  Delayed Draw  8.74%  SOFR  500  3/7/2031  USD   3,389,830    3,359,600    3,359,266   1,3,4,6 
Command Holding Corp.  First Lien Term Loan  8.70%  SOFR  500  3/7/2031  USD   10,961,756    10,871,125    10,862,918   1,3,4,6 
Command Holding Corp.  Revolver  8.67%  SOFR  500  3/7/2031  USD   1,694,916    698,498    696,581   1,3,4,5,6 
ComPsych Investment Corp.  Delayed Draw  1.00%        7/22/2031  USD   17,250,000    (74,448)   -   1,2,3 
ComPsych Investment Corp.  First Lien Term Loan  8.41%  SOFR  475  7/22/2031  USD   44,825,926    44,649,810    44,825,926   1,3,4 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Coolsys, Inc.  First Lien Term Loan  9.65%, 3.50% PIK  SOFR  600  8/11/2028  USD   92,894,307   $91,859,054   $84,059,871   1,3,4,7 
Coretrust Purchasing Group LLC  Delayed Draw  1.00%        9/30/2029  USD   1,906,767    (11,621)   -   1,2,3 
Coretrust Purchasing Group LLC  First Lien Term Loan  8.89%  SOFR  525  9/30/2029  USD   5,583,785    5,524,248    5,583,785   1,3,4 
Coretrust Purchasing Group LLC  Revolver  0.50%        9/30/2029  USD   4,511,278    (196,348)   -   1,2,3 
CRCI Longhorn Holdings, Inc.  Delayed Draw  8.38%  SOFR  475  8/27/2031  USD   14,104,452    6,050,598    6,083,720   1,3,4,5,6 
CRCI Longhorn Holdings, Inc.  First Lien Term Loan  8.40%  SOFR  475  8/27/2031  USD   25,674,085    25,452,498    25,468,692   1,3,4,6 
CRCI Longhorn Holdings, Inc.  Revolver  8.40%  SOFR  475  8/27/2031  USD   9,486,301    4,053,764    4,055,500   1,3,4,5,6 
Crimson FLS Acquisition  Delayed Draw  8.14%  SOFR  450  2/18/2033  USD   3,540,925    604,734    621,448   1,3,4,5,6 
Crimson FLS Acquisition  First Lien Term Loan  8.14%  SOFR  450  2/18/2033  USD   13,384,695    13,319,924    13,366,968   1,3,4,6 
Crimson FLS Acquisition  Revolver  8.14%  SOFR  450  2/18/2033  USD   2,006,524    120,226    127,177   1,3,4,5,6 
CRS Midco Holdings, LLC  Delayed Draw  1.00%        12/31/2032  USD   1,730,769    (16,755)   (15,606)  1,2,3,6 
CRS Midco Holdings, LLC  First Lien Term Loan  8.23%  SOFR  450  12/31/2032  USD   5,192,308    5,142,875    5,145,491   1,3,4,6 
CRS Midco Holdings, LLC  Revolver  0.50%        12/31/2032  USD   1,038,462    (9,713)   (9,363)  1,2,3,6 
Curriculum Associates, LLC  Delayed Draw  1.00%        5/7/2032  USD   9,908,566    (56,719)   (11,116)  1,2,3 
Curriculum Associates, LLC  Delayed Draw  8.26%  SOFR  450  5/7/2032  USD   8,823,530    855,540    926,706   1,3,4,5 
Curriculum Associates, LLC  First Lien Term Loan  8.16%  SOFR  450  5/7/2032  USD   31,238,493    31,014,047    31,106,336   1,3,4 
DA Blocker Corp.  Delayed Draw  1.00%        2/10/2032  USD   5,514,706    (24,897)   (12,274)  1,2,3,6 
DA Blocker Corp.  First Lien Term Loan  8.48%  SOFR  475  2/10/2032  USD   17,647,059    17,547,011    17,549,697   1,3,4,6 
DA Blocker Corp.  Revolver  8.48%  SOFR  475  2/10/2032  USD   1,838,235    242,518    247,211   1,3,4,5,6 
Denali Intermediate Holdings, Inc.  First Lien Term Loan  9.15%  SOFR  550  8/26/2032  USD   25,339,209    24,938,802    25,339,209   1,3,4,6 
Denali Intermediate Holdings, Inc.  Revolver  9.17%  SOFR  550  8/26/2032  USD   2,649,065    767,119    808,211   1,3,4,5,6 
DISA Holdings Corp.  Delayed Draw  8.73%  SOFR  500  9/9/2028  USD   3,393,982    3,266,647    3,248,922   1,3,4,5,6 
DISA Holdings Corp.  First Lien Term Loan  8.73%  SOFR  500  9/9/2028  USD   4,490,631    4,453,820    4,427,665   1,3,4,6 
DISA Holdings Corp.  Revolver  0.50%        9/9/2028  USD   1,145,569    (8,541)   (16,063)  1,2,3,6 
Dispatch Acquisition Holdings, LLC  Delayed Draw  1.00%        11/19/2032  USD   3,974,359    -    -   1,2,3 
Dispatch Acquisition Holdings, LLC  First Lien Term Loan  8.48%  SOFR  475  11/19/2032  USD   66,089,744    65,470,102    65,459,188   1,3,4 
Dispatch Acquisition Holdings, LLC  Revolver  8.48%  SOFR  475  11/19/2032  USD   11,384,616    5,208,036    5,204,201   1,3,4,5 
Diverzify Intermediate LLC  First Lien Term Loan  9.82%  SOFR  575  5/11/2027  USD   11,782,592    11,708,393    11,782,592   1,3,4 
Diverzify Intermediate LLC  First Lien Term Loan  9.48%  SOFR  575  4/30/2029  USD   421,620    421,620    421,620   1,3,4 

 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Diverzify Intermediate LLC  First Lien Term Loan  12.00%        4/30/2029  USD   3,775,891   $3,750,810   $3,775,891   1,3 
Diverzify Intermediate LLC  Revolver  0.50%        4/30/2029  USD   186,593    -    -   1,2,3 
Divisions Holding Corporation  First Lien Term Loan  8.23%  SOFR  450  4/17/2032  USD   1,269,446    1,258,402    1,269,446   1,3,4,6 
Divisions Holding Corporation  Revolver  8.16%  SOFR  450  4/17/2032  USD   90,148    17,281    18,030   1,3,4,5,6 
Drogon Bidco, Inc.  Delayed Draw  8.64%  SOFR  500  8/30/2031  USD   510,920    230,179    233,059   1,3,4,5,6 
DTI Holdco, Inc.  Revolver  7.64%  SOFR  400  1/25/2029  USD   874,917    154,345    1,921   1,4,5,6 
Duraserv LLC  Delayed Draw  1.00%        10/17/2032  USD   59,269    (564)   (534)  1,2,3,6 
Elliott Davis Advisory, LLC  Delayed Draw  8.38%  SOFR  475  7/8/2031  USD   452,982    72,852    77,007   1,3,4,5,6 
Elliott Davis Advisory, LLC  First Lien Term Loan  8.32%  SOFR  475  7/8/2031  USD   2,899,087    2,873,765    2,899,087   1,3,4,6 
Elliott Davis Advisory, LLC  Revolver  8.37%  SOFR  475  7/8/2031  USD   659,156    352,209    357,828   1,3,4,5,6 
EMB Purchaser, Inc.  Delayed Draw  1.00%        3/12/2032  USD   1,669,259    (12,138)   (15,051)  1,2,3,6 
EMB Purchaser, Inc.  Delayed Draw  8.23%  SOFR  450  3/12/2032  USD   820,186    612,546    612,362   1,3,4,5,6 
EMB Purchaser, Inc.  First Lien Term Loan  8.16%  SOFR  450  3/12/2032  USD   1,238,259    1,227,623    1,227,094   1,3,4,6 
EMB Purchaser, Inc.  Revolver  8.17%  SOFR  450  3/12/2032  USD   263,311    85,610    85,397   1,3,4,5,6 
Explorer Investor, Inc.  First Lien Term Loan  9.67%  SOFR  600  6/28/2029  USD   7,437,780    7,166,051    5,880,934   1,4 
Firebird Acquisition Corp, Inc.  First Lien Term Loan  8.66%, 2.75% PIK  SOFR  500  1/31/2032  USD   815,479    812,116    813,896   1,3,4,6,7 
Firebird Acquisition Corp, Inc.  Revolver  0.50%        1/31/2032  USD   2,173,729    (8,750)   (4,221)  1,2,3,6 
FR Vision Holdings, Inc.  Revolver  8.67%  SOFR  500  1/22/2030  USD   352,951    66,340    68,291   1,3,4,5,6 
FR Vision Holdings, Inc.  Delayed Draw  8.67%  SOFR  500  1/21/2031  USD   397,454    46,074    47,178   1,3,4,5,6 
FR Vision Holdings, Inc.  First Lien Term Loan  8.67%  SOFR  500  1/21/2031  USD   2,907,184    2,865,674    2,888,246   1,3,4,6 
Frontline Road Safety Operations, LLC  Revolver  8.37%, 2.00% PIK  SOFR  475  3/4/2031  USD   2,531,715    2,516,824    2,531,715   1,3,4,6,7 
Frontline Road Safety Operations, LLC  Delayed Draw  8.36%  SOFR  475  3/4/2032  USD   1,918,043    441,458    441,150   1,3,4,5,6 
Frontline Road Safety Operations, LLC  Delayed Draw  8.39%, 2.00% PIK  SOFR  475  3/4/2032  USD   31,215,540    30,458,772    30,831,879   1,3,4,5,6,7 
Frontline Road Safety Operations, LLC  First Lien Term Loan  8.39%, 2.00% PIK  SOFR  475  3/4/2032  USD   17,804,192    17,612,701    17,829,772   1,3,4,5,6,7 
Frontline Road Safety Operations, LLC  Revolver  0.50%        3/4/2032  USD   351,868    (2,361)   -   1,2,3,6 
Frontline Road Safety Operations, LLC  Revolver  8.36%  SOFR  475  3/4/2032  USD   71,525    70,947    71,525   1,3,4,6 
Frontline Road Safety Operations, LLC  Revolver  8.36%, 2.00% PIK  SOFR  475  3/4/2032  USD   157,354    156,086    157,354   1,3,4,6,7 
G702 Buyer, Inc.  First Lien Term Loan  8.45%  SOFR  475  7/2/2031  USD   964,469    951,873    964,469   1,3,4,6 
G702 Buyer, Inc.  Revolver  0.50%        7/2/2031  USD   179,170    (2,249)   -   1,2,3,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Gerson Lehrman Group, Inc.  First Lien Term Loan  8.88%  SOFR  500  12/13/2027  USD   63,347,304   $62,588,810   $62,300,551   1,3,4 
Ground Penetrating Radar Systems, LLC  Delayed Draw  8.23%  SOFR  450  1/2/2032  USD   4,451,806    521,044    404,905   1,3,4,5 
Ground Penetrating Radar Systems, LLC  First Lien Term Loan  8.23%  SOFR  450  1/2/2032  USD   5,964,271    5,863,846    5,755,521   1,3,4,6 
Ground Penetrating Radar Systems, LLC  Revolver  8.23%  SOFR  450  1/2/2032  USD   2,376,238    249,139    184,158   1,3,4,5 
Guidehouse, Inc.  First Lien Term Loan  8.39%, 2.00% PIK  SOFR  475  12/16/2030  USD   57,864,533    57,699,502    57,864,533   1,3,4,7 
Harbor Purchaser, Inc.  Second Lien Term Loan  12.16%  SOFR  850  4/7/2030  USD   17,000,000    16,806,950    12,151,189   1,4 
HeartLand PPC Buyer, LLC  Delayed Draw  8.48%  SOFR  475  12/12/2029  USD   7,989,879    4,496,666    4,564,961   1,3,4,5,6 
HeartLand PPC Buyer, LLC  First Lien Term Loan  8.48%  SOFR  475  12/12/2029  USD   24,137,024    23,757,661    23,974,188   1,3,4,6 
HeartLand PPC Buyer, LLC  Revolver  10.50%  PRIME  375  12/12/2029  USD   6,112,596    4,781,628    4,820,110   1,3,4,5,6 
HELIX INTERNATIONAL  First Lien Term Loan  8.23%  SONIA  450  11/24/2031  GBP   5,000,000    6,487,282    6,477,792   1,3,4,8 
HES Intermediate Holdings II, LLC  Delayed Draw  8.98%, 2.88% PIK  SOFR  525  3/2/2033  USD   12,514,489    3,799,506    3,818,674   1,3,4,5,7 
HES Intermediate Holdings II, LLC  First Lien Term Loan  8.98%, 2.88% PIK  SOFR  525  3/2/2033  USD   40,900,495    40,505,322    40,565,393   1,3,4,7 
HES Intermediate Holdings II, LLC  Revolver  0.50%        3/2/2033  USD   6,138,793    (58,633)   (50,296)  1,2,3 
HH Global Finance Limited  First Lien Term Loan  10.37%  SOFR  618  9/24/2028  USD   15,000,000    14,887,500    15,000,000   1,3,4,6 
Hibu Purchaser, Inc.  First Lien Term Loan  10.04%  SOFR  625  5/4/2027  USD   2,004,528    2,004,528    2,001,538   1,3,4 
Houghton Mifflin Harcourt Publishing Company  First Lien Term Loan  11.76%  SOFR  800  4/7/2028  USD   38,900,000    38,217,559    36,633,926   1,4 
HP RSS Buyer, Inc.  Delayed Draw  8.48%  SOFR  475  12/11/2029  USD   53,109,619    47,745,824    47,594,558   1,3,4,5,6 
HP RSS Buyer, Inc.  First Lien Term Loan  8.48%  SOFR  475  12/11/2029  USD   9,175,176    9,058,700    9,129,598   1,3,4,6 
HPS Consumer Discretionary  First Lien Term Loan  10.81%  SOFR  700  7/26/2027  USD   13,787,643    13,780,502    13,090,573   1,3,4,6 
HSI Halo Acquisition, Inc.  Delayed Draw  8.66%  SOFR  500  6/30/2031  USD   2,102,577    1,028,452    1,011,209   1,3,4,5,6 
HSI Halo Acquisition, Inc.  First Lien Term Loan  8.66%  SOFR  500  6/30/2031  USD   11,643,971    11,552,793    11,451,566   1,3,4,6 
HSI Halo Acquisition, Inc.  Revolver  0.50%        6/30/2031  USD   1,711,863    (12,389)   (28,287)  1,2,3,6 
IG Investment Holdings, LLC  First Lien Term Loan  8.66%  SOFR  500  9/22/2028  USD   25,540,056    25,537,349    25,386,815   1,3,4,6 
IG Investment Holdings, LLC  First Lien Term Loan  8.67%  SOFR  500  9/22/2028  USD   8,952,531    8,886,164    8,898,816   1,3,4 
IG Investment Holdings, LLC  Revolver  0.50%        9/22/2028  USD   2,857,554    (2,442)   (17,145)  1,2,3,6 
IG Investment Holdings, LLC  Revolver  10.75%  PRIME  400  9/22/2028  USD   2,412,342    156,722    155,553   1,3,4,5,6 
Infogain Corporation  First Lien Term Loan  9.49%  SOFR  575  7/30/2028  USD   19,250,000    19,087,258    19,250,000   1,3,4 
Inovex Information Systems Incorporated  Delayed Draw  1.00%        12/17/2030  USD   3,279,857    (36,935)   (58,975)  1,2,3 
Inovex Information Systems Incorporated  First Lien Term Loan  8.98%  SOFR  525  12/17/2030  USD   13,518,717    13,357,131    13,275,636   1,3,4 
Inovex Information Systems Incorporated  Revolver  11.00%  PRIME  425  12/17/2030  USD   3,030,303    2,663,069    2,642,482   1,3,4,5 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Integrated Power Services Holdings, Inc.  Revolver  8.48%  SOFR  475  11/22/2027  USD   2,730,835   $126,691   $131,080   1,3,4,5,6 
Integrated Power Services Holdings, Inc.  Delayed Draw  8.51%  SOFR  475  11/22/2028  USD   5,502,556    5,483,241    5,502,557   1,3,4,6 
Integrated Power Services Holdings, Inc.  First Lien Term Loan  8.51%  SOFR  475  11/22/2028  USD   11,564,331    11,529,346    11,564,332   1,3,4,6 
Integrated Power Services Holdings, Inc.  Revolver  8.51%  SOFR  475  11/22/2030  USD   7,855,938    538,969    574,901   1,3,4,5 
Integrated Power Services Holdings, Inc.  Delayed Draw  8.51%  SOFR  475  11/22/2031  USD   19,197,081    1,409,145    1,501,684   1,3,4,5 
Integrated Power Services Holdings, Inc.  First Lien Term Loan  8.51%  SOFR  475  11/22/2031  USD   38,263,493    38,082,826    38,263,493   1,3,4 
Iris Buyer LLC  Delayed Draw  8.73%  SOFR  525  10/2/2030  USD   1,019,650    693,996    699,198   1,3,4,5,6 
Iris Buyer LLC  First Lien Term Loan  8.73%  SOFR  525  10/2/2030  USD   267,099    264,738    266,214   1,3,4,6 
J.S. Held Holdings LLC  First Lien Term Loan  9.65%  SOFR  550  6/1/2028  USD   36,388,463    36,302,157    36,415,514   1,3,4,6 
Java Buyer, Inc.  Delayed Draw  8.23%  SOFR  450  12/15/2030  USD   11,381,603    2,165,438    2,191,363   1,3,4,5 
Java Buyer, Inc.  First Lien Term Loan  8.23%  SOFR  450  12/15/2030  USD   24,216,176    24,125,514    24,155,636   1,3,4 
Java Buyer, Inc.  Revolver  0.50%        12/15/2030  USD   4,036,029    (18,518)   (10,090)  1,2,3 
Jones Fish Hatcheries & Distributors, LLC  Delayed Draw  7.89%  SOFR  425  11/19/2032  USD   1,028,559    89,007    94,718   1,3,4,5,6 
Jones Fish Hatcheries & Distributors, LLC  First Lien Term Loan  7.89%  SOFR  425  11/19/2032  USD   1,028,559    1,018,949    1,019,285   1,3,4,6 
Jones Fish Hatcheries & Distributors, LLC  Revolver  7.89%  SOFR  425  11/19/2032  USD   278,479    14,162    14,198   1,3,4,5,6 
KENG Acquisition, Inc.  Delayed Draw  8.16%  SOFR  450  8/1/2029  USD   26,450,041    9,662,320    9,740,580   1,3,4,5 
KENG Acquisition, Inc.  First Lien Term Loan  8.16%  SOFR  450  8/1/2029  USD   11,706,351    11,557,076    11,589,287   1,3,4 
KENG Acquisition, Inc.  Revolver  0.50%        8/1/2029  USD   4,602,357    (10,283)   (46,023)  1,2,3 
KL Hilltop Acquisition, LLC  Delayed Draw  8.43%  SOFR  475  3/10/2032  USD   3,844,887    1,670,815    1,497,784   1,3,4,5 
KL Hilltop Acquisition, LLC  First Lien Term Loan  8.48%  SOFR  475  3/10/2032  USD   4,713,240    4,672,725    4,458,725   1,3,4 
KL Hilltop Acquisition, LLC  Revolver  0.50%        3/10/2032  USD   1,770,699    (14,467)   (95,618)  1,2,3 
Kleinfelder Intermediate LLC  Revolver  10.25%  PRIME  350  9/18/2028  USD   1,199,431    240,416    237,418   1,3,4,5 
Kleinfelder Intermediate LLC  Delayed Draw  1.00%        9/18/2030  USD   5,143,563    (24,773)   (12,859)  1,2,3,6 
Kleinfelder Intermediate LLC  Delayed Draw  8.16%  SOFR  450  9/18/2030  USD   1,985,136    925,565    947,387   1,3,4,5 
Kleinfelder Intermediate LLC  First Lien Term Loan  8.16%  SOFR  450  9/18/2030  USD   8,965,759    8,873,023    8,943,344   1,3,4 
KPSKY Acquisition, Inc.  Delayed Draw  9.24%  SOFR  550  10/19/2028  USD   1,442,614    1,413,807    1,302,530   1,3,4 
KPSKY Acquisition, Inc.  Delayed Draw  9.26%  SOFR  550  10/19/2028  USD   5,496,641    5,393,084    5,025,381   1,3,4 
KPSKY Acquisition, Inc.  Delayed Draw  9.27%  SOFR  550  10/19/2028  USD   982,205    971,041    886,829   1,3,4 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
KPSKY Acquisition, Inc.  First Lien Term Loan  9.26%  SOFR  550  10/19/2028  USD   21,158,454   $20,957,023   $19,103,883   1,3,4 
KRIV Acquisition Inc.  Delayed Draw  1.00%        7/31/2031  USD   8,474,333    (41,151)   (40,302)  1,2,3,6 
KRIV Acquisition Inc.  Delayed Draw  8.48%  SOFR  475  7/31/2031  USD   22,222,418    15,213,256    15,403,859   1,3,4,5,6 
KRIV Acquisition Inc.  First Lien Term Loan  8.48%  SOFR  475  7/31/2031  USD   3,124,007    3,029,883    3,104,743   1,3,4,6 
KRIV Acquisition Inc.  Revolver  0.50%        7/31/2031  USD   1,104,854    (9,340)   (6,813)  1,2,3,6 
KRIV Acquisition Inc.  Revolver  8.48%  SOFR  475  7/31/2031  USD   5,032,779    2,718,371    2,709,134   1,3,4,5,6 
Kstone Buyer, Inc.  Delayed Draw  1.00%        1/2/2032  USD   7,407,407    (71,012)   (97,344)  1,2,3 
Kstone Buyer, Inc.  First Lien Term Loan  7.98%  SOFR  425  1/2/2032  USD   25,925,926    25,683,289    25,585,222   1,3,4 
Kstone Buyer, Inc.  Revolver  0.50%        1/2/2032  USD   6,666,667    (61,243)   (87,610)  1,2,3 
KWOR Acquisition, Inc.  Delayed Draw  1.00%        2/28/2030  USD   3,200,000    (139,250)   -   1,2,3,6 
KWOR Acquisition, Inc.  First Lien Term Loan  11.67% PIK  SOFR  800  2/28/2030  USD   5,087,104    5,087,104    5,087,104   1,3,4,6,7 
KWOR Acquisition, Inc.  Revolver  0.50%        2/28/2030  USD   2,300,000    (85,162)   -   1,2,3,6 
LAV Gear Holdings, Inc.  First Lien Term Loan  9.58%, 3.44% PIK  SOFR  594  7/31/2029  USD   3,679,026    3,656,144    3,679,026   1,3,4,7 
LAV Gear Holdings, Inc.  Revolver  9.58%, 3.44% PIK  SOFR  594  7/31/2029  USD   107,189    13,086    21,495   1,3,4,5,7 
Legends Hospitality Holding Company, LLC  Revolver  8.64%  SOFR  500  8/22/2030  USD   5,681,081    2,840,540    2,824,619   1,3,4,5 
Legends Hospitality Holding Company, LLC  Delayed Draw  8.66%  SOFR  500  8/22/2031  USD   2,823,142    2,799,876    2,815,230   1,3,4 
Legends Hospitality Holding Company, LLC  First Lien Term Loan  9.16%, 2.75% PIK  SOFR  550  8/22/2031  USD   29,694,475    29,694,475    29,611,254   1,3,4,7 
Lido Purchaser, Inc.  Delayed Draw  1.00%        4/4/2033  USD   7,669,173    (37,846)   (38,346)  1,2,3,6 
Lido Purchaser, Inc.  First Lien Term Loan  8.43%  SOFR  475  4/4/2033  USD   26,842,105    26,710,489    26,707,895   1,3,4,6 
Lightbeam Bidco, Inc.  First Lien Term Loan  9.02%  SONIA  525  5/30/2031  GBP   11,000,000    14,118,944    14,242,692   1,3,4,8 
Lighthouse Buyer, Inc.  Delayed Draw  1.00%        12/11/2031  USD   12,500,000    (119,236)   (355,867)  1,2,3 
Lighthouse Buyer, Inc.  First Lien Term Loan  7.79%  SOFR  425  12/11/2031  USD   15,000,000    14,860,593    14,572,960   1,3,4 
Lighthouse Buyer, Inc.  Revolver  7.91%  SOFR  425  12/11/2031  USD   2,500,000    477,257    428,826   1,3,4,5 
Lighthouse Parent Holdings, Inc.  First Lien Term Loan  8.42%  SOFR  475  12/20/2031  USD   5,268,583    5,213,461    5,247,448   1,3,4,6 
Lighthouse Parent Holdings, Inc.  Revolver  0.50%        12/20/2031  USD   3,461,538    (34,170)   (13,886)  1,2,3,6 
LJP Purchase, Inc.  Delayed Draw  1.00%        9/14/2030  USD   376,805    (3,652)   (2,266)  1,2,3,6 
LJP Purchase, Inc.  First Lien Term Loan  9.23%  SOFR  550  9/14/2030  USD   1,157,112    1,146,111    1,146,679   1,3,4,6 
LJP Purchase, Inc.  Revolver  7.48%  SOFR  375  9/14/2030  USD   1,000    749    749   1,3,4,5,6 
Low Voltage Holdings Inc.  Delayed Draw  1.00%        4/28/2032  USD   7,009,493    (48,300)   (45,562)  1,2,3,6 
Low Voltage Holdings Inc.  First Lien Term Loan  8.23%  SOFR  450  4/28/2032  USD   7,209,741    7,161,893    7,162,937   1,3,4,6 
Low Voltage Holdings Inc.  Revolver  0.50%        4/28/2032  CAD   1,502,594    (7,407)   (29,369)  1,2,3,6,8 
Low Voltage Holdings Inc.  Revolver  8.17%  SOFR  450  4/28/2032  USD   8,651,675    1,027,163    1,025,224   1,3,4,5,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Management Consulting & Research, LLC  Delayed Draw  8.48%  SOFR  475  8/16/2027  USD   34,970,813   $34,492,527   $34,750,909   1,3,4 
Management Consulting & Research, LLC  First Lien Term Loan  8.48%  SOFR  475  8/16/2027  USD   14,654,211    13,290,142    14,562,063   1,3,4 
Management Consulting & Research, LLC  Revolver  8.48%  SOFR  475  8/16/2027  USD   2,195,340    889,655    877,173   1,3,4,5 
Management Consulting & Research, LLC  Revolver  10.50%  PRIME  375  8/16/2027  USD   1,881,721    1,119,576    1,114,877   1,3,4,5 
Management Consulting & Research, LLC  Delayed Draw  8.48%  SOFR  475  6/6/2031  USD   9,987,569    7,960,333    7,957,863   1,3,4,5 
Marina Acquisition, Inc.  First Lien Term Loan  8.73%  SOFR  500  7/1/2030  USD   10,057,643    9,946,927    9,815,943   1,3,4,6 
Marina Acquisition, Inc.  Revolver  11.50%  PRIME  400  7/1/2030  USD   1,458,687    43,932    23,293   1,3,4,5,6 
Markon, LLC  Delayed Draw  8.65%  SOFR  500  11/5/2030  USD   11,248,835    11,199,739    10,834,323   1,3,4 
Markon, LLC  Delayed Draw  8.67%  SOFR  500  11/5/2030  USD   10,612,635    10,547,521    10,221,566   1,3,4 
Markon, LLC  First Lien Term Loan  8.65%  SOFR  500  11/5/2030  USD   11,346,790    11,302,288    10,928,669   1,3,4 
Markon, LLC  Revolver  0.50%        11/5/2030  USD   3,333,333    (12,512)   (122,831)  1,2,3 
Mc Group Ventures Corporation  Delayed Draw  8.97%  SOFR  525  6/30/2027  USD   7,211,538    900,313    759,359   1,3,4,5 
Mc Group Ventures Corporation  Delayed Draw  9.01%  SOFR  525  6/30/2027  USD   9,271,238    8,977,431    8,957,425   1,3,4,5 
Mc Group Ventures Corporation  First Lien Term Loan  9.01%  SOFR  525  6/30/2027  USD   22,211,538    22,111,812    21,632,833   1,3,4 
MicroStar Logistics LLC  Revolver  7.91%  SOFR  425  9/30/2030  USD   1,000    830    838   1,3,4,5,6 
MicroStar Logistics LLC  First Lien Term Loan  11.23%  SOFR  750  12/31/2030  USD   8,886,512    8,814,019    8,886,513   1,3,4,6 
Miraclon Corporation  First Lien Term Loan  7.85%  EURIBOR  550  11/26/2031  EUR   25,000,000    25,952,876    28,489,452   1,3,4,8 
Miraclon Corporation  Revolver  0.50%        11/26/2031  EUR   6,382,979    (332,689)   615,256   1,2,3,8 
Modigent, LLC  Delayed Draw  8.98%  SOFR  525  8/23/2028  USD   476,955    474,340    476,955   1,3,4,6 
Modigent, LLC  First Lien Term Loan  8.98%  SOFR  525  8/23/2028  USD   687,587    683,817    687,587   1,3,4,6 
Monarch Buyer, Inc.  Delayed Draw  8.18%  SOFR  450  6/2/2032  USD   2,715,840    558,021    558,619   1,3,4,5,6 
Monarch Buyer, Inc.  Revolver  8.18%  SOFR  450  6/2/2032  USD   1,222,586    234,050    233,493   1,3,4,5,6 
Monarch Landscape Holdings, LLC  Delayed Draw  8.73%  SOFR  500  9/30/2028  USD   3,193,102    3,153,174    3,188,284   1,3,4,6 
Monarch Landscape Holdings, LLC  First Lien Term Loan  8.73%  SOFR  500  9/30/2028  USD   4,104,134    4,057,352    4,097,940   1,3,4,6 
MSIS Holdings, Inc.  Delayed Draw  1.00%        3/10/2031  USD   1,040,005    (13,945)   -   1,2,3,6 
MSIS Holdings, Inc.  First Lien Term Loan  8.48%  SOFR  500  3/10/2031  USD   3,166,034    3,126,676    3,166,034   1,3,4,6 
MSIS Holdings, Inc.  Revolver  10.50%  PRIME  375  3/10/2031  USD   742,003    126,165    134,910   1,3,4,5,6 
National EC Services, INC.  Revolver  0.50%        5/6/2030  USD   2,674,626    (23,618)   (28,554)  1,2,3 
National EC Services, INC.  Delayed Draw  8.98%  SOFR  525  5/6/2031  USD   21,023,129    5,295,144    5,270,666   1,3,4,5 
NFM & J, L.P.  Delayed Draw  9.52%  SOFR  575  11/30/2028  USD   612,694    609,801    605,514   1,3,4 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
NFM & J, L.P.  First Lien Term Loan  9.49%  SOFR  575  11/30/2028  USD   9,767,373   $9,727,750   $9,652,906   1,3,4 
NFM & J, L.P.  Revolver  11.50%  PRIME  475  11/30/2028  USD   2,226,562    1,958,770    1,897,465   1,3,4,5 
Nordahl Midco 4 S.A.R.L  Delayed Draw  6.76%  STIBOR  475  4/14/2032  SEK   26,250,000    2,671,737    2,718,892   1,3,4,8 
Nordahl Midco 4 S.A.R.L  Delayed Draw  7.00%  EURIBOR  475  4/14/2032  EUR   4,080,326    4,610,455    4,680,679   1,3,4,8 
Nordahl Midco 4 S.A.R.L  Delayed Draw  7.04%  EURIBOR  475  4/14/2032  EUR   809,045    913,631    913,631   1,3,4,8 
Nordahl Midco 4 S.A.R.L  Delayed Draw  9.25%  NOWA  475  4/14/2032  NOK   190,342,202    4,106,549    5,171,842   1,3,4,5,8 
Nordahl Midco 4 S.A.R.L  First Lien Term Loan  7.00%  EURIBOR  475  4/14/2032  EUR   29,170,448    32,550,601    33,462,398   1,3,4,8 
Nordahl Midco 4 S.A.R.L  First Lien Term Loan  9.25%  NOWA  475  4/14/2032  NOK   339,059,674    32,340,109    34,253,642   1,3,4,8 
Oaken Corporation  Delayed Draw  1.00%        12/26/2031  CAD   15,168,399    (106,876)   (281,601)  1,2,3,8 
Oaken Corporation  First Lien Term Loan  7.28%  CORRA  475  12/26/2031  CAD   16,393,632    11,692,716    11,446,097   1,3,4,8 
Oaken Corporation  Revolver  7.28%  CORRA  475  12/26/2031  CAD   2,043,614    524,360    493,514   1,3,4,5,8 
Onyx-Fire Protection Services, Inc.  Revolver  0.50%        7/31/2031  CAD   3,761,622    (20,359)   (105,168)  1,2,3,8 
Opalite Buyer, Inc.  Delayed Draw  1.00%        4/21/2033  USD   1,686,737    (16,689)   (16,867)  1,2,3,6 
Opalite Buyer, Inc.  First Lien Term Loan  8.48%  SOFR  475  4/21/2033  USD   18,048,091    17,870,388    17,867,610   1,3,4,6 
Opalite Buyer, Inc.  Revolver  0.50%        4/21/2033  USD   2,530,106    (24,775)   (25,301)  1,2,3,6 
Orion Group FM Holdings, LLC  Delayed Draw  8.39%  SOFR  475  6/30/2029  USD   33,587,270    22,999,940    23,427,206   1,3,4,5 
Orion Group FM Holdings, LLC  First Lien Term Loan  8.48%  SOFR  475  6/30/2029  USD   23,175,559    22,679,778    22,966,595   1,3,4 
Orion Group FM Holdings, LLC  Revolver  0.50%        6/30/2029  USD   5,789,474    (46,635)   (52,201)  1,2,3 
Orion Group FM Holdings, LLC  Revolver  8.43%  SOFR  475  6/30/2029  USD   1,842,105    1,664,053    1,662,338   1,3,4,5 
Orion Services Group, LLC  Delayed Draw  9.02%  SOFR  525  1/22/2032  USD   6,864,664    5,597,450    5,594,701   1,3,4,5 
Orion Services Group, LLC  First Lien Term Loan  8.91%  SOFR  525  1/22/2032  USD   5,998,058    5,941,386    5,938,077   1,3,4 
Orion Services Group, LLC  First Lien Term Loan  9.03%  SOFR  525  1/22/2032  USD   1,256,948    1,244,608    1,244,379   1,3,4 
Orion Services Group, LLC  Revolver  0.50%        1/22/2032  USD   1,444,721    (13,697)   (14,447)  1,2,3 
P20 Parent, Inc.  First Lien Term Loan  11.23%  SOFR  750  7/12/2028  USD   33,775,000    33,487,506    33,071,524   1,3,4 
Panda Acquisition LLC  First Lien Term Loan  12.45%  SOFR  850  10/18/2028  USD   15,820,953    13,927,279    12,669,335   1,3,4 
Pavion Corp.  Delayed Draw  9.42%  SOFR  575  10/30/2030  USD   3,190,372    2,698,545    2,723,922   1,3,4,5,6 
Pavion Corp.  First Lien Term Loan  9.66%  SOFR  600  10/30/2030  USD   13,073,917    12,892,453    12,988,752   1,3,4,6 
Pearl Acquisition Buyer, Inc.  Delayed Draw  8.17%  SOFR  450  12/31/2032  USD   4,112,638    4,399    14,354   1,3,4,5 
Pearl Acquisition Buyer, Inc.  Delayed Draw  8.17%  SOFR  450  12/31/2032  USD   76,724    76,358    76,540   1,3,4 
Pearl Acquisition Buyer, Inc.  First Lien Term Loan  8.23%  SOFR  450  12/31/2032  USD   341,241    339,624    339,638   1,3,4 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Pearl Acquisition Buyer, Inc.  Revolver  8.23%  SOFR  450  12/31/2032  USD   1,724,139   $457,480   $457,413   1,3,4,5 
Petra Borrower, LLC  Delayed Draw  9.45%  SOFR  575  11/15/2030  USD   2,488,000    2,450,499    2,454,360   1,3,4 
Petrus Buyer, Inc.  Delayed Draw  8.14%  SOFR  450  10/17/2029  USD   5,443,596    5,280,646    5,443,596   1,3,4 
Petrus Buyer, Inc.  First Lien Term Loan  8.14%  SOFR  450  10/17/2029  USD   6,274,532    6,144,582    6,274,532   1,3,4 
Petrus Buyer, Inc.  First Lien Term Loan  8.30%  SOFR  475  10/17/2029  USD   14,147,916    13,911,930    14,147,916   1,3,4 
Petrus Buyer, Inc.  Revolver  8.30%  SOFR  475  10/17/2029  USD   1,923,077    1,373,626    1,373,626   1,3,4,5 
Phoenix Finance, Inc.  Second Lien Term Loan  11.38% PIK  SOFR  750  8/14/2028  USD   5,688,017    5,591,383    5,010,008   1,3,4,7 
Polyphase Elevator Holding Company  Delayed Draw  8.73%  SOFR  500  11/24/2032  USD   2,884,182    2,145,446    2,147,234   1,3,4,5,6 
Polyphase Elevator Holding Company  First Lien Term Loan  8.73%  SOFR  500  11/24/2032  USD   17,997,298    17,869,896    17,880,062   1,3,4,6 
Polyphase Elevator Holding Company  Revolver  0.50%        11/24/2032  USD   1,618,520    (11,221)   (10,543)  1,2,3,6 
Power Acquisition LLC  First Lien Term Loan  10.66%  SOFR  700  1/22/2030  USD   8,747,554    8,175,503    8,379,725   1,3,4 
Priority Waste Holdings LLC  Delayed Draw  9.20%  SOFR  550  8/18/2029  USD   17,886    5,962    4,189   1,3,4,5,6 
Priority Waste Holdings LLC  First Lien Term Loan  9.20% PIK  SOFR  550  8/18/2029  USD   71,544    71,544    64,454   1,3,4,6,7 
Project Cardinal Acquisition, LLC  Delayed Draw  1.00%        10/1/2032  USD   344,866    (3,270)   (3,110)  1,2,3,6 
Project Cardinal Acquisition, LLC  First Lien Term Loan  8.23%  SOFR  450  10/1/2032  USD   1,724,330    1,708,453    1,708,782   1,3,4,6 
Project Cardinal Acquisition, LLC  Revolver  8.23%  SOFR  450  10/1/2032  USD   417,298    33,457    33,331   1,3,4,5,6 
Propio LS, LLC  First Lien Term Loan  8.48%  SOFR  475  5/12/2030  USD   27,927,113    27,696,220    26,906,548   1,3,4,6 
Propio LS, LLC  Revolver  8.48%  SOFR  475  5/12/2030  USD   779,981    121,283    96,971   1,3,4,5,6 
RailPros Parent, LLC  Delayed Draw  7.89%  SOFR  425  5/22/2032  USD   6,526,316    1,898,029    1,901,769   1,3,4,5 
RailPros Parent, LLC  First Lien Term Loan  7.89%  SOFR  425  5/22/2032  USD   8,169,474    8,097,630    8,099,216   1,3,4 
RailPros Parent, LLC  Revolver  0.50%        5/22/2032  USD   3,263,158    (27,542)   (28,063)  1,2,3 
RCS Technology  First Lien Term Loan  10.74%  SOFR  675  2/28/2027  USD   2,029,094    2,004,263    2,029,094   1,3,4,6 
Redwood Services Group, LLC  Delayed Draw  0.50%        6/16/2032  USD   260,090    (2,530)   (2,601)  1,2,3,6 
Redwood Services Group, LLC  Delayed Draw  7.98%  SOFR  425  6/16/2032  USD   1,039,737    728,670    727,817   1,3,4,5,6 
Redwood Services Group, LLC  First Lien Term Loan  7.98%  SOFR  425  6/16/2032  USD   4,311,188    4,271,922    4,268,076   1,3,4,6 
Redwood Services Group, LLC  Revolver  0.50%        6/16/2032  USD   582,295    (5,133)   (5,823)  1,2,3,6 
Registrar Intermediate, LLC  Delayed Draw  8.66%  SOFR  500  8/26/2029  USD   610,276    605,381    598,665   1,3,4,6 
Registrar Intermediate, LLC  First Lien Term Loan  8.67%  SOFR  500  8/26/2029  USD   476,085    473,318    467,026   1,3,4,6 
Registrar Intermediate, LLC  Revolver  8.67%  SOFR  500  8/26/2029  USD   19,068    19,068    18,705   1,3,4,6 
RFI Buyer, Inc.  Delayed Draw  8.33%  SOFR  450  8/5/2030  USD   1,755,862    637,444    646,349   1,3,4,5,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
RFI Buyer, Inc.  First Lien Term Loan  8.27%  SOFR  450  8/5/2030  USD   2,335,296   $2,315,082   $2,325,928   1,3,4,6 
RFI Buyer, Inc.  Revolver  10.25%  PRIME  350  8/5/2030  USD   405,157    20,908    22,684   1,3,4,5,6 
Risepoint, LLC  Delayed Draw  1.00%        7/31/2030  USD   7,857,143    (112,490)   (48,168)  1,2,3 
Risepoint, LLC  First Lien Term Loan  8.92%  SOFR  525  7/31/2030  USD   2,137,473    2,107,823    2,109,142   1,3,4 
Rocket Buyer, LLC  Delayed Draw  8.14%  SOFR  450  2/21/2033  USD   525,031    32,916    32,459   1,3,4,5,6 
Rocket Buyer, LLC  First Lien Term Loan  8.14%  SOFR  450  2/21/2033  USD   705,874    700,782    700,102   1,3,4,6 
Rocket Buyer, LLC  Revolver  10.25%  PRIME  350  2/21/2033  USD   284,738    88,131    87,839   1,3,4,5,6 
Ruppert Landscape, LLC  Delayed Draw  1.00%        12/1/2029  USD   129,190    (1,133)   (518)  1,2,3,6 
Ruppert Landscape, LLC  First Lien Term Loan  8.67%  SOFR  500  12/1/2029  USD   336,581    333,925    335,231   1,3,4,6 
Ruppert Landscape, LLC  Revolver  8.66%  SOFR  500  12/1/2029  USD   32,298    8,638    8,752   1,3,4,5,6 
Saber Parent Holdings Corp.  Delayed Draw  8.38%, 2.25% PIK  SOFR  475  12/16/2032  USD   3,152,447    562,092    548,808   1,3,4,5,6,7 
Saber Parent Holdings Corp.  Delayed Draw  8.42%, 2.25% PIK  SOFR  475  12/16/2032  USD   2,981,183    531,726    519,213   1,3,4,5,6,7 
Saber Parent Holdings Corp.  First Lien Term Loan  8.42%, 2.25% PIK  SOFR  475  12/16/2032  USD   22,457,630    22,337,184    22,239,840   1,3,4,5,6,7 
Saber Parent Holdings Corp.  Revolver  10.25%  PRIME  350  12/16/2032  USD   3,105,854    986,022    972,428   1,3,4,5,6 
Safety Borrower Holdings LLC  First Lien Term Loan  8.39%  SOFR  475  9/1/2027  USD   10,039,985    9,938,823    9,926,503   1,3,4 
Safety Borrower Holdings LLC  Revolver  10.50%  PRIME  375  9/1/2027  USD   677,966    37,147    37,051   1,3,4,5 
Safety Borrower Holdings LLC  Revolver  11.00%  PRIME  425  9/1/2027  USD   61,496    15,813    15,660   1,3,4,5 
Safety Borrower Holdings LLC  Delayed Draw  1.00%        12/21/2032  USD   121,956    (589)   (1,378)  1,2,3,6 
Safety Borrower Holdings LLC  First Lien Term Loan  8.39%  SOFR  475  12/21/2032  USD   316,896    315,391    313,314   1,3,4,6 
Safety Borrower Holdings LLC  Revolver  8.39%  SOFR  475  12/21/2032  USD   36,587    1,920    1,999   1,3,4,5,6 
SAM Holding Company, Inc.  Delayed Draw  1.00%        6/30/2033  USD   6,578,948    (32,882)   (32,895)  1,2,3 
SAM Holding Company, Inc.  First Lien Term Loan  8.73%  SOFR  500  6/30/2033  USD   5,263,158    5,236,849    5,236,842   1,3,4 
Select Exterminating Intermediate II, LLC  Delayed Draw  7.98%  SOFR  425  6/9/2032  USD   2,273    2,253    2,231   1,3,4 
Sentinel Buyer Corp.  Delayed Draw  1.00%        11/6/2032  USD   2,308,235    (22,026)   -   1,2,3 
Sentinel Buyer Corp.  First Lien Term Loan  8.64%  SOFR  500  11/6/2032  USD   27,691,765    27,433,498    27,691,765   1,3,4 
Solace Bidco Ltd.  First Lien Term Loan  8.48%  SONIA  475  4/19/2029  GBP   11,000,000    14,428,960    14,306,036   1,3,4,8 
SurfacePrep Buyer, LLC  Delayed Draw  8.60%  SOFR  500  2/2/2030  USD   14,185,026    13,307,211    13,420,392   1,3,4,5,6 
SurfacePrep Buyer, LLC  Delayed Draw  8.62%  SOFR  500  2/2/2030  USD   3,069,556    2,605,175    2,617,331   1,3,4,5,6 
SurfacePrep Buyer, LLC  First Lien Term Loan  7.29%  EURIBOR  500  2/2/2030  EUR   8,019,000    9,069,876    9,070,852   1,3,4,8 
SurfacePrep Buyer, LLC  First Lien Term Loan  8.62%  SOFR  500  2/2/2030  USD   38,415,483    37,913,345    38,261,375   1,3,4,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
SurfacePrep Buyer, LLC  Revolver  8.62%  SOFR  500  2/2/2030  USD   9,420,322   $1,063,551   $1,139,750   1,3,4,5,6 
Talon Buyer Inc.  Delayed Draw  7.91%  SOFR  425  7/15/2032  USD   1,449,533    405,190    408,936   1,3,4,5,6 
Talon Buyer Inc.  First Lien Term Loan  7.92%  SOFR  425  7/15/2032  USD   1,884,393    1,863,217    1,867,402   1,3,4,6 
Talon Buyer Inc.  Revolver  7.88%  SOFR  425  7/15/2032  USD   527,321    99,751    100,709   1,3,4,5,6 
Tamarack Intermediate, LLC  First Lien Term Loan  8.67%  SOFR  500  3/13/2028  USD   15,579,883    15,432,779    15,540,638   1,3,4 
Tamarack Intermediate, LLC  Delayed Draw  8.67%  SOFR  500  3/12/2029  USD   13,122,531    3,735,730    3,749,465   1,3,4,5 
Tamarack Intermediate, LLC  Delayed Draw  8.75%  SOFR  500  3/12/2029  USD   7,649,343    7,431,421    7,649,343   1,3,4 
Tamarack Intermediate, LLC  First Lien Term Loan  8.67%  SOFR  500  3/12/2029  USD   10,354,478    10,307,903    10,332,497   1,3,4 
Tamarack Intermediate, LLC  Revolver  0.50%        3/12/2029  USD   5,228,125    (10,400)   (15,016)  1,2,3 
Tamarack Intermediate, LLC  First Lien Term Loan  8.67%  SOFR  500  6/10/2030  USD   1,760,327    1,749,321    1,755,896   1,3,4 
The Arcticom Group, LLC  Delayed Draw  11.64%, 4.50% PIK  SOFR  800  12/22/2027  USD   10,455,649    10,099,225    10,361,375   1,3,4,7 
The Arcticom Group, LLC  First Lien Term Loan  11.64%, 4.50% PIK  SOFR  800  12/22/2027  USD   4,249,648    4,206,518    4,205,053   1,3,4,5,7 
The Arcticom Group, LLC  Revolver  11.64%, 4.50% PIK  SOFR  800  12/22/2027  USD   2,258,598    1,884,214    1,866,805   1,3,4,5,7 
The Hiller Companies, Inc.  Delayed Draw  8.37%  SOFR  475  6/20/2030  USD   222,717    162,315    163,505   1,3,4,5 
Titan Group Holdco, LLC  Delayed Draw  8.48%  SOFR  475  8/12/2029  USD   2,153,826    1,639,394    1,671,149   1,3,4,5 
Titan Group Holdco, LLC  First Lien Term Loan  8.48%  SOFR  475  8/12/2029  USD   8,069,543    7,979,545    8,069,543   1,3,4 
Titan Group Holdco, LLC  Revolver  0.50%        8/12/2029  USD   2,500,000    -    -   1,2,3 
Trak Purchaser, Inc.  First Lien Term Loan  9.41%  SOFR  575  6/20/2031  USD   8,836,501    8,719,441    8,769,210   1,3,4 
Trak Purchaser, Inc.  First Lien Term Loan  9.49%  SOFR  575  6/20/2031  USD   1,191,995    1,174,130    1,174,115   1,3,4 
Trak Purchaser, Inc.  Revolver  9.41%  SOFR  575  6/20/2031  USD   465,517    198,771    200,796   1,3,4,5 
Transit Technologies LLC  Delayed Draw  1.00%        8/20/2031  USD   170,793    (1,598)   (3,250)  1,2,3,6 
Transit Technologies LLC  First Lien Term Loan  8.18%  SOFR  450  8/20/2031  USD   761,496    754,664    747,007   1,3,4,6 
Trident Maritime Systems, Inc.  Revolver  11.27%  SOFR  750  2/26/2027  USD   1,745,617    1,480,071    1,254,276   1,3,4,5 
True Talent Advisory Borrower LLC  Revolver  0.50%        1/9/2032  USD   2,120,198    (39,104)   (49,551)  1,2,3 
True Talent Advisory Borrower LLC  Delayed Draw  8.98%  SOFR  525  1/9/2033  USD   4,098,119    330,589    314,034   1,3,4,5 
True Talent Advisory Borrower LLC  First Lien Term Loan  8.98%  SOFR  525  1/9/2033  USD   8,781,683    8,614,564    8,576,445   1,3,4 
TSYL Corporate Buyer, Inc.  Delayed Draw  8.17%  SOFR  450  12/19/2028  USD   7,046,921    6,986,494    7,046,921   1,3,4 
TSYL Corporate Buyer, Inc.  First Lien Term Loan  8.17%  SOFR  450  12/19/2028  USD   1,840,122    1,824,857    1,840,122   1,3,4 
TSYL Corporate Buyer, Inc.  Revolver  0.50%        12/19/2028  USD   3,500,000    (26,113)   -   1,2,3 
Unity Purchaser, LLC  Delayed Draw  8.73%  SOFR  500  1/27/2031  USD   1,960,962    1,155,826    1,181,011   1,3,4,5,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Unity Purchaser, LLC  First Lien Term Loan  8.73%  SOFR  500  1/27/2031  USD   1,196,487   $1,181,906   $1,196,487   1,3,4,6 
Unity Purchaser, LLC  Revolver  0.50%        1/27/2031  USD   409,338    (4,704)   -   1,2,3,6 
Upchurch Operating Companies, LLC  Revolver  10.50%  PRIME  375  3/14/2031  USD   151,678    13,899    12,282   1,3,4,5,6 
Upchurch Operating Companies, LLC  First Lien Term Loan  8.23%  SOFR  450  3/15/2032  USD   1,295,136    1,279,786    1,270,494   1,3,4,6 
USIC Holdings, Inc.  Delayed Draw  9.17%  SOFR  550  9/10/2031  USD   3,416,740    2,747,685    2,770,750   1,3,4,5 
USIC Holdings, Inc.  First Lien Term Loan  9.17%  SOFR  550  9/10/2031  USD   38,063,182    37,740,486    38,253,497   1,3,4 
USIC Holdings, Inc.  First Lien Term Loan  9.42%, 3.13% PIK  SOFR  575  9/10/2031  USD   37,699,776    37,368,413    37,888,275   1,3,4,7 
USIC Holdings, Inc.  Revolver  8.92%  SOFR  525  9/10/2031  USD   6,064,037    5,690,310    5,766,383   1,3,4,5 
USIC Holdings, Inc.  Revolver  8.92%  SOFR  525  9/10/2031  USD   1,352,807    1,339,843    1,359,571   1,3,4 
USRP Holdings, Inc.  Delayed Draw  1.00%        12/31/2029  USD   16,210,522    (161,701)   (162,105)  1,2,3 
USRP Holdings, Inc.  Delayed Draw  8.39%  SOFR  475  12/31/2029  USD   29,457,357    28,105,959    28,532,376   1,3,4,5,6 
USRP Holdings, Inc.  Delayed Draw  8.64%  SOFR  500  12/31/2029  USD   2,194,497    1,950,440    1,946,794   1,3,4,5 
USRP Holdings, Inc.  First Lien Term Loan  8.39%  SOFR  475  12/31/2029  USD   27,052,375    26,544,791    26,781,850   1,3,4 
USRP Holdings, Inc.  Revolver  0.50%        12/31/2029  USD   5,317,497    (66,790)   (53,175)  1,2,3,6 
Valcourt Holdings II, LLC  Delayed Draw  8.39%  SOFR  475  5/20/2033  USD   1,586,236    195,773    195,636   1,3,4,5,6 
Valcourt Holdings II, LLC  First Lien Term Loan  8.39%  SOFR  475  5/20/2033  USD   4,178,782    4,137,511    4,136,994   1,3,4,6 
Valcourt Holdings II, LLC  Revolver  7.14%  SOFR  350  5/20/2033  USD   1,000    733    733   1,3,4,5,6 
Valet Waste Holdings, Inc.  First Lien Term Loan  9.64%  SOFR  600  5/1/2029  USD   2,318,988    2,304,150    2,315,489   1,3,4,6 
Valet Waste Holdings, Inc.  Revolver  9.64%  SOFR  600  5/1/2029  USD   107,147    102,666    103,154   1,3,4,5,6 
Valicor PPC Intermediate I LLC  Revolver  8.64%  SOFR  500  1/24/2028  USD   653,367    521,593    520,072   1,3,4,5,6 
Valicor PPC Intermediate I LLC  First Lien Term Loan  8.64%  SOFR  500  7/24/2028  USD   3,260,736    3,251,248    3,239,495   1,3,4,6 
Valicor PPC Intermediate I LLC  First Lien Term Loan  8.64%  SOFR  500  7/24/2028  USD   1,036,788    1,033,299    1,030,034   1,3,4,6 
Valkyrie Buyer, LLC  Revolver  8.98%  SOFR  525  5/6/2030  USD   3,299,396    1,407,544    1,404,594   1,3,4,5 
Valkyrie Buyer, LLC  Delayed Draw  8.91%  SOFR  525  5/6/2031  USD   20,344,947    19,622,992    19,657,545   1,3,4,5 
Valkyrie Buyer, LLC  Delayed Draw  8.98%  SOFR  525  5/6/2031  USD   10,959,940    10,817,881    10,842,931   1,3,4 
Valkyrie Buyer, LLC  First Lien Term Loan  8.98%  SOFR  525  5/6/2031  USD   23,584,218    23,315,911    23,332,432   1,3,4 
Vensure Employer Services, Inc.  Delayed Draw  8.73%  SOFR  500  9/27/2031  USD   44,385,959    19,666,104    19,733,407   1,3,4,5,6 
Vensure Employer Services, Inc.  First Lien Term Loan  8.73%  SOFR  500  9/27/2031  USD   69,403,196    68,836,271    68,868,791   1,3,4,6 
VRC Companies, LLC  Delayed Draw  8.93%  SOFR  525  6/29/2027  USD   4,951,721    4,921,612    4,951,721   1,3,4 
VRC Companies, LLC  Delayed Draw  9.45%  SOFR  575  6/29/2027  USD   9,846,603    9,797,410    9,846,603   1,3,4 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
VRC Companies, LLC  First Lien Term Loan  8.91%  SOFR  525  6/29/2027  USD   13,666,423   $13,608,973   $13,666,423   1,3,4 
VRC Companies, LLC  First Lien Term Loan  9.45%  SOFR  575  6/29/2027  USD   10,380,020    10,341,029    10,380,020   1,3,4 
VRC Companies, LLC  Revolver  0.50%        6/29/2027  USD   146    -    -   1,2,3 
W.A. Kendall and Company LLC  Delayed Draw  9.74%  SOFR  575  4/22/2030  USD   11,267,773    2,429,620    2,446,407   1,3,4,5 
W.A. Kendall and Company LLC  First Lien Term Loan  9.74%  ARR CSA  575  4/22/2030  USD   7,175,888    7,116,374    7,129,144   1,3,4 
W.A. Kendall and Company LLC  Revolver  9.87%  ARR CSA  588  4/22/2030  USD   1,488,429    1,068,193    1,071,898   1,3,4,5 
Wipfli Advisory LLC  Delayed Draw  7.98%  SOFR  425  10/1/2032  USD   15,741,794    2,517,720    2,519,735   1,3,4,5,6 
Wipfli Advisory LLC  First Lien Term Loan  7.98%  SOFR  425  10/1/2032  USD   17,362,730    17,282,701    17,282,861   1,3,4,6 
Wipfli Advisory LLC  Revolver  0.50%        10/1/2032  USD   10,494,528    (46,940)   (48,275)  1,2,3,6 
WRE Holding Corp.  Revolver  8.67%  SOFR  500  7/2/2030  USD   2,885,086    1,395,712    1,386,484   1,3,4,5 
WRE Holding Corp.  Revolver  8.87%  SOFR  500  7/2/2030  USD   3,422,983    1,658,517    1,644,982   1,3,4,5 
WRE Holding Corp.  Delayed Draw  1.00%        7/2/2031  USD   614,217    (5,834)   (6,560)  1,2,3,6 
WRE Holding Corp.  Delayed Draw  8.73%  SOFR  500  7/2/2031  USD   12,004,062    795,074    778,920   1,3,4,5,6 
WRE Holding Corp.  Delayed Draw  8.85%  SOFR  500  7/2/2031  USD   11,766,871    11,668,190    11,641,194   1,3,4,6 
WRE Holding Corp.  First Lien Term Loan  8.74%  SOFR  500  7/2/2031  USD   38,071,964    37,770,825    37,665,338   1,3,4 
Xactus, LLC  Revolver  9.23%  SOFR  550  5/6/2030  USD   3,000,000    982,568    977,500   1,3,4,5 
Xactus, LLC  First Lien Term Loan  9.23%  SOFR  550  5/6/2032  USD   36,722,500    36,479,783    36,447,081   1,3,4 
Xactus, LLC  First Lien Term Loan  9.23%  SOFR  550  5/2/2033  USD   4,000,000    3,970,298    3,970,000   1,3,4 
YA Intermediate Holdings II, LLC  Delayed Draw  8.61%  SOFR  500  10/1/2031  USD   4,207,688    1,301,647    1,338,388   1,3,4,5,6 
YA Intermediate Holdings II, LLC  First Lien Term Loan  8.73%  SOFR  500  10/1/2031  USD   9,988,602    9,907,358    9,988,602   1,3,4,6 
YA Intermediate Holdings II, LLC  Revolver  11.50%  PRIME  400  10/1/2031  USD   2,023,008    1,225,513    1,240,778   1,3,4,5,6 
YLG Holdings, Inc.  Delayed Draw  8.43%  SOFR  475  12/23/2030  USD   44,972,972    37,361,203    37,634,431   1,3,4,5,6 
YLG Holdings, Inc.  First Lien Term Loan  8.43%  SOFR  475  12/23/2030  USD   13,017,715    12,912,294    12,917,479   1,3,4,6 
YLG Holdings, Inc.  Revolver  8.53%  SOFR  475  12/23/2030  USD   3,166,667    272,080    271,171   1,3,4,5 
YLG Holdings, Inc.  Revolver  10.50%  PRIME  375  12/23/2030  USD   861,326    73,364    73,759   1,3,4,5,6 
Zinc Buyer Corporation  Delayed Draw  1.00%        7/24/2031  USD   249,359    (1,903)   (1,749)  1,2,3 
Zinc Buyer Corporation  Delayed Draw  8.48%  SOFR  475  7/24/2031  USD   4,490,203    560,492    567,349   1,3,4,5,6 
Zinc Buyer Corporation  First Lien Term Loan  8.48%  SOFR  475  7/24/2031  USD   12,819,175    12,707,686    12,729,254   1,3,4,6 
Zinc Buyer Corporation  Revolver  0.50%        7/24/2031  USD   44,872    (341)   (315)  1,2,3 
Zinc Buyer Corporation  Revolver  8.40%  SOFR  475  7/24/2031  USD   2,557,692    204,087    205,135   1,3,4,5 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Zone Climate Services, Inc.  Delayed Draw  9.88%  SOFR  600  3/9/2028  USD   5,313,439   $1,820,291   $1,804,968   1,3,4,5,6 
Zone Climate Services, Inc.  Revolver  9.47%  SOFR  575  3/9/2028  USD   1,064,532    1,003,106    988,386   1,3,4,5,6 
                           3,633,304,755    3,616,689,126     
Consumer Discretionary Distribution & Retail — 0.7%                                     
1959 Holdings, LLC  First Lien Term Loan  10.12%  SOFR  650  7/5/2030  USD   15,375,000    15,245,001    15,375,000   1,3,4,6 
BC Group Holdings, Inc.  Delayed Draw  1.00%        12/21/2027  USD   32,215    (266)   (354)  1,2,3,6 
BC Group Holdings, Inc.  First Lien Term Loan  8.73%  SOFR  500  12/21/2027  USD   1,258,136    1,247,352    1,244,315   1,3,4,6 
Consilio Midco Limited  Delayed Draw  1.00%        4/11/2032  USD   8,955,224    (89,551)   (4,822)  1,2,3 
Consilio Midco Limited  First Lien Term Loan  7.04%  EURIBOR  475  4/11/2032  EUR   40,298,507    45,430,575    46,125,204   1,3,4,8 
Consilio Midco Limited  First Lien Term Loan  8.48%  SOFR  475  4/11/2032  USD   62,238,806    61,697,435    62,140,597   1,3,4 
Consilio Midco Limited  Revolver  8.48%  SOFR  475  4/11/2032  USD   13,432,836    1,679,268    1,783,812   1,3,4,5 
Consilio Midco Limited  Delayed Draw  11.19%  SOFR  750  4/11/2033  USD   11,552    11,552    11,514   1,3,4 
Hills Distribution, Inc.  Delayed Draw  9.25%  SOFR  550  11/8/2029  USD   525,766    96,791    101,648   1,3,4,5,6 
Hills Distribution, Inc.  First Lien Term Loan  9.25%  SOFR  550  11/8/2029  USD   217,308    215,407    217,308   1,3,4,6 
Hills Distribution, Inc.  Revolver  7.75%  SOFR  400  11/8/2029  USD   1,000    351    360   1,3,4,5,6 
KnitWell Borrower LLC  First Lien Term Loan  11.63%  SOFR  775  7/28/2027  USD   7,223,039    7,159,069    7,161,485   1,3,4 
NKD Group GmbH  First Lien Term Loan  9.54%  EURIBOR  725  9/30/2028  EUR   4,294,872    4,482,497    4,907,303   1,3,4,8 
NL1 Acquire Corp.  Delayed Draw  7.54%  CORRA  525  5/26/2028  CAD   1,875,549    1,453,486    1,319,819   1,3,4,8 
NL1 Acquire Corp.  Delayed Draw  8.98%  SOFR  525  5/26/2028  USD   234,594    228,772    234,169   1,3,4 
NL1 Acquire Corp.  First Lien Term Loan  7.54%  CORRA  525  5/26/2028  CAD   9,608,302    7,547,942    6,761,339   1,3,4,8 
NL1 Acquire Corp.  First Lien Term Loan  8.98%  SOFR  525  5/26/2028  USD   2,010,750    1,990,643    2,007,103   1,3,4 
NL1 Acquire Corp.  Revolver  7.54%  CDOR  525  5/26/2028  CAD   1,330,000    264,863    137,461   1,3,4,5,8 
Reddy Ice LLC  Delayed Draw  8.86%  SOFR  525  4/22/2029  USD   4,922,454    4,762,763    4,884,589   1,3,4,5,6 
Reddy Ice LLC  Revolver  11.00%  PRIME  425  4/22/2029  USD   449,200    381,975    393,043   1,3,4,5,6 
Saldon Holdings, Inc.  First Lien Term Loan  8.97%  SOFR  525  3/13/2028  USD   775,405    772,506    775,405   1,3,4,6 
Saldon Holdings, Inc.  Revolver  0.50%        3/13/2028  USD   35,559    (129)   -   1,2,3,6 
Shock Doctor Intermediate LLC  First Lien Term Loan  9.23%  SOFR  550  11/20/2029  USD   9,811,475    9,699,730    9,811,475   1,3,4,6 
Shock Doctor Intermediate LLC  Revolver  9.23%  SOFR  550  11/20/2029  USD   2,099,664    591,972    615,901   1,3,4,5,6 
Summit Buyer, LLC  Delayed Draw  1.00%        5/31/2031  USD   18,206,522    (82,629)   17,092   1,2,3 
Summit Buyer, LLC  Delayed Draw  8.73%  SOFR  500  5/31/2031  USD   17,964,890    16,472,224    16,683,973   1,3,4,5 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Summit Buyer, LLC  First Lien Term Loan  8.73%  SOFR  500  5/31/2031  USD   32,914,402   $32,661,017   $33,083,174   1,3,4 
Summit Buyer, LLC  Revolver  10.75%  PRIME  400  5/31/2031  USD   4,206,522    1,444,540    1,460,201   1,3,4,5 
                           215,365,156    217,248,114     
Consumer Durables & Apparel — 0.8%                                     
760203 N.B. Ltd.  First Lien Term Loan  7.81%  CORRA  550  12/31/2030  CAD   6,214,433    4,215,725    4,381,607   1,3,4,6,8 
760203 N.B. Ltd.  Revolver  7.76%  CORRA  550  12/31/2030  CAD   96,864    67,491    68,296   1,3,4,6,8 
760203 N.B. Ltd.  Revolver  7.76%  CORRA  550  12/31/2030  CAD   44,029    30,764    31,043   1,3,4,6,8 
760203 N.B. Ltd.  Revolver  7.77%  CORRA  550  12/31/2030  CAD   308,202    218,711    217,304   1,3,4,6,8 
760203 N.B. Ltd.  Revolver  7.78%  CORRA  550  12/31/2030  CAD   61,640    42,794    43,461   1,3,4,6,8 
760203 N.B. Ltd.  Revolver  7.80%  CORRA  550  12/31/2030  CAD   8,806    5,996    6,209   1,3,4,6,8 
760203 N.B. Ltd.  Revolver  7.77%  CORRA  550  12/31/2030  CAD   26,417    18,339    18,626   1,3,4,6,8 
760203 N.B. Ltd.  Revolver  7.78%  CORRA  550  12/31/2030  CAD   391,099    272,023    275,753   1,3,4,6,8 
760203 N.B. Ltd.  Revolver  8.83%  SOFR  525  12/31/2030  USD   123,281    120,576    123,281   1,3,4,6 
760203 N.B. Ltd.  Revolver  8.87%  SOFR  525  12/31/2030  USD   176,116    172,407    176,116   1,3,4,6 
760203 N.B. Ltd.  Revolver  8.87%  SOFR  525  12/31/2030  USD   563,570    551,798    563,570   1,3,4,6 
760203 N.B. Ltd.  Revolver  8.89%  SOFR  525  12/31/2030  USD   8,806    8,609    8,806   1,3,4,6 
760203 N.B. Ltd.  Revolver  8.90%  SOFR  525  12/31/2030  USD   52,835    51,701    52,835   1,3,4,6 
AG-Twin Brook Consumer Discretionary  First Lien Term Loan  9.39%  SOFR  575  12/14/2027  USD   15,941,918    15,828,589    15,885,014   1,3,4,6 
BPCP NSA Intermedco, Inc.  Delayed Draw  8.39%  SOFR  475  5/17/2030  USD   2,880,873    2,848,438    2,869,316   1,3,4 
BPCP NSA Intermedco, Inc.  First Lien Term Loan  8.39%  SOFR  475  5/17/2030  USD   8,181,497    8,094,402    8,148,676   1,3,4 
BPCP NSA Intermedco, Inc.  Revolver  0.50%        5/17/2030  USD   1,265,823    (12,362)   (5,078)  1,2,3 
DRS Holdings III, Inc.  First Lien Term Loan  8.89%  SOFR  525  11/1/2028  USD   1,782,942    1,774,928    1,765,113   1,3,4,6 
DRS Holdings III, Inc.  Revolver  0.50%        11/1/2028  USD   11,426    (37)   (114)  1,2,3,6 
Exemplis LLC  Revolver  0.50%        12/23/2030  USD   9,523,810    (64,185)   (74,082)  1,2,3 
Exemplis LLC  First Lien Term Loan  8.98%  SOFR  525  12/22/2032  USD   40,172,619    39,887,295    39,860,130   1,3,4 
Lasko Operation Holdings, LLC  First Lien Term Loan  10.32%  SOFR  650  6/4/2030  USD   2,833,447    2,833,447    2,833,447   1,3,4 
Lumos Holdings US Acquisition Co.  First Lien Term Loan  9.16%  SOFR  550  8/5/2030  USD   13,507,121    13,333,953    13,493,497   1,3,4 
Monahan Products LLC  First Lien Term Loan  8.66%  SOFR  500  8/27/2027  USD   3,687,798    3,670,930    3,654,547   1,3,4,6 
Penney Holdings, LLC  First Lien Term Loan  11.75%  SOFR  813  9/19/2030  USD   30,000,000    29,735,508    30,000,000   1,3,4,6 
Rawlings Sports Goods Company, Inc.  Revolver  7.50%  SOFR  375  11/26/2029  USD   1,000    396    406   1,3,4,5,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Rawlings Sports Goods Company, Inc.  First Lien Term Loan  8.63%  SOFR  475  11/26/2030  USD   630,860   $625,890   $630,860   1,3,4,6 
RefrigiWear, LLC  First Lien Term Loan  7.04%  EURIBOR  475  11/2/2027  EUR   18,243,243    19,689,172    19,874,258   1,3,4,8 
RefrigiWear, LLC  First Lien Term Loan  8.63%  SOFR  475  11/2/2027  USD   1,459,383    1,444,789    1,391,443   1,3,4 
RefrigiWear, LLC  First Lien Term Loan  8.66%  SONIA  475  11/2/2027  GBP   8,910,000    11,271,595    11,268,345   1,3,4,8 
RefrigiWear, LLC  Revolver  7.04%  EURIBOR  475  11/2/2027  EUR   6,756,756    2,163,702    2,230,421   1,3,4,5,8 
RefrigiWear, LLC  First Lien Term Loan  8.63%  SOFR  475  6/4/2029  USD   4,956,696    4,907,129    4,725,942   1,3,4 
RefrigiWear, LLC  Revolver  0.50%        6/4/2029  USD   1,014,222    -    (47,216)  1,2,3 
Regent Holding Company, LLC  First Lien Term Loan  11.49%  SOFR  775  6/30/2027  USD   10,710,499    10,641,471    10,335,177   1,3,4,9,10,11 
Regent Holding Company, LLC  Revolver  0.50%        6/30/2027  USD   1,917,293    -    (67,187)  1,2,3 
Sleep OpCo LLC and Helix Sleep, Inc.  First Lien Term Loan  9.15%  SOFR  550  11/7/2030  USD   3,824,368    3,772,909    3,774,573   1,3,4 
Sleep OpCo LLC and Helix Sleep, Inc.  Revolver  0.50%        11/7/2030  USD   440,251    (5,761)   (5,732)  1,2,3 
Spanx, LLC  First Lien Term Loan  9.33%  SOFR  550  6/30/2032  USD   9,391,649    9,391,649    9,391,649   1,3,4 
Spanx, LLC  Revolver  0.50%        6/30/2032  USD   3,238,648    -    -   1,2,3 
ST Athena Global LLC  Revolver  8.92%  SOFR  525  8/20/2029  USD   3,761,471    559,544    533,412   1,3,4,5 
ST Athena Global LLC  Delayed Draw  8.89%  SOFR  525  8/20/2030  USD   1,203,780    254,718    249,782   1,3,4,5 
ST Athena Global LLC  First Lien Term Loan  8.92%  SOFR  525  8/20/2030  USD   21,757,249    21,512,312    21,397,731   1,3,4 
ST Athena Global LLC  First Lien Term Loan  8.98%  SONIA  525  8/20/2030  GBP   9,968,776    12,904,186    13,037,536   1,3,4,8 
Stanton Carpet Corp.  Revolver  0.50%        10/1/2026  USD   1,189,468    -    -   1,2,3 
Stanton Carpet Corp.  First Lien Term Loan  8.88%  SOFR  500  10/1/2027  USD   8,917,812    8,828,833    8,917,812   1,3,4 
Team Acquisition Corporation  Revolver  10.75%  SOFR  700  11/21/2028  USD   4,618,975    3,893,593    2,392,007   1,3,4,5 
Team Acquisition Corporation  First Lien Term Loan  10.85%  SOFR  700  11/21/2029  USD   21,994,685    21,404,796    14,439,473   1,3,4 
                           256,968,763    248,868,065     
Consumer Services — 4.4%                                     
A1 Garage Equity, LLC  Delayed Draw  8.14%  SOFR  450  12/22/2028  USD   3,150,220    3,053,506    3,150,220   1,3,4 
A1 Garage Equity, LLC  First Lien Term Loan  8.14%  SOFR  450  12/22/2028  USD   6,742,614    6,644,797    6,742,614   1,3,4 
A1 Garage Equity, LLC  Revolver  0.50%        12/22/2028  USD   1,515,151    (45,455)   -   1,2,3 
All Day AcquisitionCo, LLC  First Lien Term Loan  9.48%  SOFR  575  4/30/2030  USD   13,372,864    13,151,105    13,279,059   1,3,4 
All Day AcquisitionCo, LLC  Revolver  9.48%  SOFR  575  4/30/2030  USD   1,475,410    567,105    579,814   1,3,4,5 
Any Hour, LLC  Delayed Draw  9.48%, 3.25% PIK  SOFR  575  5/23/2030  USD   7,608,584    639,679    219,563   1,3,4,5,7 
Any Hour, LLC  First Lien Term Loan  9.48%, 3.25% PIK  SOFR  575  5/23/2030  USD   25,879,912    25,605,046    24,133,675   1,3,4,7 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Any Hour, LLC  Revolver  9.48%, 3.25% PIK  SOFR  575  5/23/2030  USD   3,834,053   $3,456,595   $3,236,519   1,3,4,5,7 
Apex Service Partners, LLC  Revolver  8.73%  SOFR  500  10/24/2029  USD   3,055,284    1,365,187    1,389,897   1,3,4,5,6 
Apex Service Partners, LLC  Delayed Draw  8.73%  SOFR  500  10/24/2030  USD   40,868,402    23,794,783    24,393,287   1,3,4,5,6 
Apex Service Partners, LLC  First Lien Term Loan  8.73%  SOFR  500  10/24/2030  USD   38,298,167    37,164,098    38,298,167   1,3,4,6 
Apex Service Partners, LLC  Delayed Draw  8.73%  SOFR  500  4/29/2032  USD   21,233,544    20,754,085    20,933,431   1,3,4,5 
Apex Service Partners, LLC  First Lien Term Loan  8.73%  SOFR  500  4/29/2032  USD   7,150,826    7,091,538    7,150,826   1,3,4 
Aptive Environmental, LLC  Delayed Draw  1.00%        10/15/2032  USD   1,279,070    (12,163)   (22,912)  1,2,3 
Aptive Environmental, LLC  First Lien Term Loan  8.39%  SOFR  475  10/15/2032  USD   29,162,791    28,893,050    28,640,388   1,3,4 
Aptive Environmental, LLC  Revolver  8.39%  SOFR  475  10/15/2032  USD   2,558,139    386,239    363,477   1,3,4,5 
Archimède SAS  Delayed Draw  6.13%  EURIBOR  400  10/27/2027  EUR   1,500,000    1,804,888    1,593,789   1,3,4,8 
Archimède SAS  First Lien Term Loan  6.13%  EURIBOR  400  10/27/2027  EUR   15,363,000    16,384,429    16,323,587   1,3,4,8 
Bally's Corporation  Delayed Draw  11.15%, 3.50% PIK  SOFR  750  2/11/2031  USD   4,090,909    3,897,913    3,890,224   1,3,4,6,7 
Bally's Corporation  First Lien Term Loan  11.15%, 3.50% PIK  SOFR  750  2/11/2031  USD   4,909,091    4,677,495    4,668,269   1,3,4,6,7 
Barbri Holdings, Inc.  First Lien Term Loan  8.45%  SOFR  475  4/30/2030  USD   49,875,000    49,683,726    49,865,208   1,3,4 
Birdie Bidco, Inc.  Delayed Draw  8.48%, 2.25% PIK  SOFR  475  11/17/2032  USD   380,269    61,755    64,385   1,3,4,5,6,7 
Birdie Bidco, Inc.  First Lien Term Loan  8.48%, 2.25% PIK  SOFR  475  11/17/2032  USD   1,320,168    1,299,976    1,306,826   1,3,4,5,6,7 
Birdie Bidco, Inc.  Revolver  0.50%        11/17/2032  USD   331,897    (2,265)   (632)  1,2,3,6 
Bolt Purchaser, LLC  First Lien Term Loan  8.48%  SOFR  475  6/30/2033  USD   1,381,592    1,367,776    1,367,776   1,3,4 
Bolt Purchaser, LLC  Revolver  0.50%        6/30/2033  USD   211,248    (2,112)   (2,112)  1,2,3,6 
Bright Finco Limited  Delayed Draw  8.49%  SONIA  475  4/7/2032  GBP   986,842    1,329,555    1,329,607   1,3,4,8 
Bright Finco Limited  First Lien Term Loan  8.49%  SONIA  475  4/7/2032  GBP   14,013,158    18,923,256    18,837,902   1,3,4,8 
CEC Entertainment, Inc.  First Lien Term Loan  9.73%  SOFR  600  9/26/2030  USD   11,738,387    11,491,571    11,444,546   1,3,4 
Churchill OPCO Holdings LLC  Delayed Draw  8.48%  SOFR  475  11/10/2029  USD   76,129    15,688    16,393   1,3,4,5,6 
Churchill OPCO Holdings LLC  Revolver  8.39%  SOFR  475  11/10/2029  USD   1,015    1,006    1,015   1,3,4,6 
Churchill OPCO Holdings LLC  Revolver  8.85%  SOFR  500  11/10/2029  USD   9,135    556    634   1,3,4,5,6 
COP HomeTown Acquisitions, Inc.  Delayed Draw  8.91%  SOFR  525  7/16/2027  USD   30,369,477    29,895,838    30,247,645   1,3,4,6 
COP HomeTown Acquisitions, Inc.  First Lien Term Loan  8.89%  SOFR  525  7/16/2027  USD   13,799,849    13,710,699    13,744,490   1,3,4,6 
COP HomeTown Acquisitions, Inc.  First Lien Term Loan  8.91%  SOFR  525  7/16/2027  USD   4,299,556    4,278,875    4,282,307   1,3,4,6 
COP HomeTown Acquisitions, Inc.  Revolver  11.00%  PRIME  425  7/16/2027  USD   1,556,667    1,000,244    996,560   1,3,4,5,6 
CR Fitness Holdings, LLC  Revolver  7.98%  SOFR  425  10/16/2031  USD   2,500,000    238,921    250,000   1,3,4,5 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
CR Fitness Holdings, LLC  Delayed Draw  1.00%        10/17/2032  USD   5,000,000   $(23,777)  $9,373   1,2,3 
CR Fitness Holdings, LLC  First Lien Term Loan  7.98%  SOFR  425  10/17/2032  USD   22,500,000    22,395,944    22,542,178   1,3,4 
Davidson Hotel Company LLC  Delayed Draw  8.64%  SOFR  500  10/31/2031  USD   183,451    56,284    58,705   1,3,4,5,6 
Davidson Hotel Company LLC  First Lien Term Loan  8.64%  SOFR  500  10/31/2031  USD   559,544    552,675    559,544   1,3,4,6 
Davidson Hotel Company LLC  Revolver  0.50%        10/31/2031  USD   95,904    (1,113)   -   1,2,3,6 
Equinox Holdings, Inc.  Second Lien Term Loan  16.00% PIK        6/30/2027  USD   432,135    429,112    433,146   1,3,4,7 
Essential Services Holding Corporation  Revolver  8.90%  SOFR  525  6/17/2030  USD   1,301,115    667,764    664,849   1,3,4,5,6 
Essential Services Holding Corporation  Delayed Draw  1.00%        6/17/2031  USD   2,081,784    (17,925)   (18,771)  1,2,3,6 
Essential Services Holding Corporation  First Lien Term Loan  8.93%, 2.75% PIK  SOFR  525  6/17/2031  USD   10,617,100    10,534,544    10,521,370   1,3,4,6,7 
Excel Fitness Holdings, Inc.  Delayed Draw  8.48%  SOFR  475  4/29/2029  USD   13,186,880    12,902,529    13,186,880   1,3,4 
Excel Fitness Holdings, Inc.  First Lien Term Loan  8.48%  SOFR  475  4/29/2029  USD   19,598,383    19,247,470    19,598,383   1,3,4 
ExperiGreen Intermediate Holdings, Inc.  First Lien Term Loan  8.39%  SOFR  475  2/22/2030  USD   52,280    51,701    52,133   1,3,4,6 
ExperiGreen Intermediate Holdings, Inc.  Delayed Draw  8.48%  SOFR  475  12/10/2032  USD   2,324,100    479,059    500,259   1,3,4,5,6 
ExperiGreen Intermediate Holdings, Inc.  First Lien Term Loan  8.39%  SOFR  475  12/10/2032  USD   9,339,174    9,250,459    9,312,799   1,3,4,6 
ExperiGreen Intermediate Holdings, Inc.  Revolver  0.50%        12/10/2032  USD   1,188,190    (11,082)   (3,356)  1,2,3,6 
Fairway Lawns, LLC  Delayed Draw  1.00%        5/17/2028  USD   747,518    (6,933)   -   1,2,3,6 
Fairway Lawns, LLC  Revolver  0.50%        5/17/2028  USD   119,113    (1,018)   -   1,2,3,6 
Fitness and Lifestyle Group Bidco Pty Ltd  Delayed Draw  10.39%, 7.25% PIK  BBSY  625  5/31/2028  AUD   245,945    160,322    168,967   1,3,4,7,8 
Fitness and Lifestyle Group Bidco Pty Ltd  First Lien Term Loan  10.61%  BBSY  625  5/31/2028  AUD   51,177,073    35,875,110    35,159,324   1,3,4,8 
Fitness and Lifestyle Group Bidco Pty Ltd  First Lien Term Loan  10.39%, 7.25% PIK  BBSY  625  5/31/2028  AUD   5,557,493    3,622,705    3,818,071   1,3,4,7,8 
Fitness International, LLC  First Lien Term Loan  8.14%  SOFR  450  2/12/2029  USD   24,500,000    23,917,022    24,552,062   1,4,6 
Fitness Ventures Holdings, Inc.  Revolver  7.65%  SOFR  400  8/1/2030  USD   1,000    990    990   1,3,4,6 
Fitness Ventures Holdings, Inc.  Delayed Draw  8.39%  SOFR  500  8/1/2031  USD   723,399    229,364    229,268   1,3,4,5,6 
Flint OpCo, LLC  Revolver  0.50%        8/15/2029  USD   129,492    (1,266)   (1,295)  1,2,3,6 
Flint OpCo, LLC  Delayed Draw  1.00%        8/15/2030  USD   407,548    (4,048)   (4,076)  1,2,3,6 
Flint OpCo, LLC  Delayed Draw  8.40%  SOFR  475  8/15/2030  USD   2,016,701    716,951    705,845   1,3,4,5,6 
Flint OpCo, LLC  Delayed Draw  8.41%  SOFR  475  8/15/2030  USD   12,210,437    7,996,960    8,026,440   1,3,4,5,6 
Flint OpCo, LLC  First Lien Term Loan  8.40%  SOFR  475  8/15/2030  USD   2,016,212    1,996,195    1,996,050   1,3,4,6 
Flint OpCo, LLC  First Lien Term Loan  8.41%  SOFR  475  8/15/2030  USD   6,337,105    6,221,753    6,273,734   1,3,4,6 
Flint OpCo, LLC  Revolver  0.50%        8/15/2030  USD   1,234,585    (28,754)   (12,346)  1,2,3,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
GarageCo Intermediate II, LLC  Delayed Draw  1.00%        8/2/2032  USD   883,838   $(8,280)  $(13,258)  1,2,3 
GarageCo Intermediate II, LLC  First Lien Term Loan  7.91%  SOFR  425  8/2/2032  USD   601,010    595,593    591,995   1,3,4 
GarageCo Intermediate II, LLC  Revolver  0.50%        8/2/2032  USD   265,152    (2,312)   (3,977)  1,2,3 
Gateway US Holdings, Inc.  Delayed Draw  8.48%  SOFR  475  9/22/2028  USD   13,965,585    12,821,104    12,820,488   1,3,4,5 
Gateway US Holdings, Inc.  First Lien Term Loan  8.48%  SOFR  475  9/22/2028  USD   43,051,099    42,645,434    42,835,844   1,3,4 
Gateway US Holdings, Inc.  Revolver  0.50%        9/22/2028  USD   1,716,201    (3,410)   (8,581)  1,2,3 
GoodLife Fitness Centres Inc.  First Lien Term Loan  7.54%  CORRA  525  4/1/2033  CAD   31,158,091    22,516,990    21,748,932   1,3,4,6,8 
GoodLife Fitness Centres Inc.  Revolver  0.50%        4/1/2033  CAD   5,861,909    (41,597)   (185,498)  1,2,3,6,8 
GS Seer Group Borrower LLC  Revolver  10.37%  SOFR  675  4/28/2029  USD   733,945    550,459    501,597   1,3,4,5 
GS Seer Group Borrower LLC  Delayed Draw  10.48%  SOFR  675  4/28/2030  USD   2,710,470    2,238,300    2,138,367   1,3,4,5 
GS Seer Group Borrower LLC  First Lien Term Loan  10.48%  SOFR  675  4/28/2030  USD   6,334,633    6,211,923    5,912,913   1,3,4 
GSV Holding, LLC  First Lien Term Loan  8.98%, 3.13% PIK  SOFR  525  10/18/2030  USD   74,722,746    74,162,052    74,235,994   1,3,4,6,7 
GSV Holding, LLC  Revolver  0.50%        10/18/2030  USD   1,602,036    (11,650)   -   1,2,3,6 
Health Buyer LLC  Delayed Draw  8.48%  SOFR  475  4/29/2030  USD   4,899    4,888    4,899   1,3,4,6 
Health Buyer LLC  First Lien Term Loan  8.48%  SOFR  475  4/29/2030  USD   46,336    46,106    46,336   1,3,4,6 
Health Buyer LLC  Revolver  0.50%        4/29/2030  USD   8,632    (116)   -   1,2,3,6 
HP TLE Buyer, Inc.  First Lien Term Loan  8.48%  SOFR  475  7/1/2032  USD   32,786,885    32,493,727    32,791,541   1,3,4 
HP TLE Buyer, Inc.  Revolver  0.50%        7/1/2032  USD   7,213,115    (61,948)   -   1,2,3 
HS Spa Holdings, Inc.  Revolver  8.98%  SOFR  525  6/2/2028  USD   311,429    91,490    91,490   1,3,4,5 
HS Spa Holdings, Inc.  Delayed Draw  8.91%  SOFR  525  6/2/2029  USD   247,513    245,872    245,829   1,3,4 
HS Spa Holdings, Inc.  First Lien Term Loan  8.91%  SOFR  525  6/2/2029  USD   2,098,250    2,076,853    2,076,291   1,3,4 
IFH Franchisee Holdings LLC  Delayed Draw  1.00%        12/20/2029  USD   626,715    (7,991)   -   1,2,3,6 
IFH Franchisee Holdings LLC  First Lien Term Loan  9.14%  SOFR  550  12/20/2029  USD   2,754,766    2,723,918    2,754,766   1,3,4,6 
IFH Franchisee Holdings LLC  Revolver  7.64%  SOFR  400  12/20/2029  USD   1,000    656    667   1,3,4,5,6 
Infinity Home Services Holdco, Inc.  Delayed Draw  9.23%  SOFR  550  12/28/2028  USD   3,733,180    1,099,745    1,128,066   1,3,4,5,6 
Ingenio, LLC  First Lien Term Loan  11.82%, 5.00% PIK  SOFR  800  8/3/2027  USD   15,073,776    14,993,988    14,198,514   1,3,4,6,7 
Innovetive Petcare, LLC  Delayed Draw  8.81%  SOFR  500  6/30/2028  USD   6,745,307    6,405,192    6,428,008   1,3,4,5,6 
Invited, Inc.  Delayed Draw  1.00%        6/9/2032  USD   363,911    (9,008)   (3,639)  1,2,3,6 
Invited, Inc.  First Lien Term Loan  8.98%  SOFR  525  6/9/2032  USD   5,039,675    4,914,606    4,989,278   1,3,4,6 
Invited, Inc.  Revolver  8.98%  SOFR  525  6/9/2032  USD   1,122,914    234,199    250,784   1,3,4,5,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
KBP Investments LLC  Delayed Draw  9.01%, 0.50% PIK  SOFR  525  5/26/2027  USD   25,528,383   $25,170,668   $24,595,477   1,3,4,6,7 
LHS Borrower, LLC  First Lien Term Loan  8.89%  SOFR  525  9/4/2031  USD   68,592,007    67,671,377    67,286,939   1,3,4,6 
LHS Borrower, LLC  Revolver  8.89%  SOFR  525  9/4/2031  USD   6,025,001    1,849,421    1,813,365   1,3,4,5,6 
Mammoth Holdings, LLC  Revolver  11.75%  PRIME  500  11/15/2029  USD   2,272,727    498,377    479,486   1,3,4,5 
Mammoth Holdings, LLC  Delayed Draw  9.68%  ARR CSA  600  11/15/2030  USD   4,467,044    4,402,792    4,382,053   1,3,4 
Mammoth Holdings, LLC  First Lien Term Loan  9.73%  ARR CSA  600  11/15/2030  USD   17,772,727    17,520,289    17,434,574   1,3,4 
Margaritaville Enterprises LLC  Delayed Draw  9.49%  SOFR  575  6/17/2027  USD   2,069,252    2,025,013    2,069,252   1,3,4 
Margaritaville Enterprises LLC  Revolver  0.50%        6/17/2027  USD   312,500    (4,687)   -   1,2,3 
Marlin DTC-LS Midco 2, LLC  First Lien Term Loan  10.24%  SOFR  650  7/1/2026  USD   20,088,682    19,916,905    20,088,681   1,3,4 
McKissock Investment Holdings, LLC  First Lien Term Loan  8.67%  SOFR  500  3/10/2029  USD   24,437,500    24,086,050    21,375,893   1,4 
Movati Athletic Group, Inc.  Revolver  0.50%        5/29/2029  CAD   2,812,500    (29,728)   (70,212)  1,2,3,6,8 
Movati Athletic Group, Inc.  Delayed Draw  1.00%        5/29/2030  CAD   5,000,000    (55,742)   (85,323)  1,2,3,6,8 
Movati Athletic Group, Inc.  First Lien Term Loan  6.86%  CORRA  425  5/29/2030  CAD   40,528,125    29,074,625    28,860,895   1,3,4,6,8 
Movati Athletic Group, Inc.  Revolver  0.50%        5/29/2030  CAD   937,500    (7,873)   (20,221)  1,2,3,8 
Mustang Prospects Purchaser, LLC  Delayed Draw  1.00%        6/13/2031  USD   87,348    (1,279)   (1,225)  1,2,3,6 
Mustang Prospects Purchaser, LLC  First Lien Term Loan  9.17%  SOFR  500  6/13/2031  USD   18,693    18,423    18,431   1,3,4,6 
Northwinds holdings, Inc.  Delayed Draw  9.04%  SOFR  525  5/1/2029  USD   1,520,767    299,053    311,997   1,3,4,5,6 
Northwinds holdings, Inc.  Revolver  0.50%        5/1/2029  USD   187,921    (1,369)   -   1,2,3,6 
Olo Parent, Inc.  First Lien Term Loan  8.17%  SOFR  450  9/13/2032  USD   9,075,942    9,034,160    9,000,794   1,3,4,6 
OLO Parent, Inc.  Revolver  0.50%        9/13/2032  USD   1,997,180    (8,903)   (16,536)  1,2,3,6 
Patriot Acquireco LLC  First Lien Term Loan  8.17%  SOFR  450  9/4/2032  USD   11,306,818    11,238,001    11,204,869   1,3,4,6 
Patriot Acquireco LLC  Revolver  8.17%  SOFR  450  9/4/2032  USD   1,136,364    217,163    217,027   1,3,4,5,6 
PestCo, LLC  Delayed Draw  8.41%  SOFR  475  8/6/2030  USD   415,564    413,833    415,564   1,3,4,6 
PestCo, LLC  First Lien Term Loan  8.41%  SOFR  475  8/6/2030  USD   1,887,948    1,879,906    1,887,948   1,3,4,6 
PestCo, LLC  Revolver  10.50%  PRIME  375  8/6/2030  USD   175,237    47,477    48,190   1,3,4,5,6 
PF Carrus Careers, LLC  First Lien Term Loan  8.48%  SOFR  475  11/13/2031  USD   44,796,512    44,384,749    45,289,273   1,3,4 
PF Carrus Careers, LLC  Revolver  8.48%  SOFR  475  11/13/2031  USD   10,203,489    4,308,181    4,400,490   1,3,4,5 
Premiere Buyer, LLC  Revolver  0.50%        5/1/2030  USD   156,525    (1,799)   -   1,2,3,6 
Premiere Buyer, LLC  Delayed Draw  1.00%        5/1/2031  USD   294,982    (3,999)   -   1,2,3,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Premiere Buyer, LLC  Delayed Draw  9.99%  SOFR  600  5/1/2031  USD   137,110   $135,375   $137,110   1,3,4,6 
QSR Acquisition Co.  Delayed Draw  1.00%        6/25/2032  USD   9,170,000    (63,865)   3,653   1,2,3 
QSR Acquisition Co.  First Lien Term Loan  7.89%  SOFR  425  6/25/2032  USD   41,031,200    40,757,297    41,047,545   1,3,4 
QSR Acquisition Co.  Revolver  0.50%        6/25/2032  USD   3,570,000    (22,943)   (10,254)  1,2,3 
Quick Quack Car Wash Holdings, LLC  Delayed Draw  8.64%  SOFR  500  6/10/2031  USD   22,396,783    17,205,910    17,220,614   1,3,4,5,6 
Quick Quack Car Wash Holdings, LLC  First Lien Term Loan  8.64%  SOFR  500  6/10/2031  USD   7,059,776    6,977,630    7,015,299   1,3,4,6 
Quick Quack Car Wash Holdings, LLC  Revolver  0.50%        6/10/2031  USD   2,333,333    (25,163)   (14,700)  1,2,3,6 
Rarebreed Veterinary Partners, Inc.  Delayed Draw  1.00%        4/18/2030  USD   8,571,428    (79,568)   (4,780)  1,2,3 
Rarebreed Veterinary Partners, Inc.  Delayed Draw  8.89%  SOFR  525  4/18/2030  USD   2,142,857    1,123,201    1,141,662   1,3,4,5 
Rarebreed Veterinary Partners, Inc.  First Lien Term Loan  8.89%  SOFR  525  4/18/2030  USD   4,275,000    4,256,177    4,251,253   1,3,4 
Riverside Assessments, LLC  First Lien Term Loan  8.98%  SOFR  525  3/19/2031  USD   40,773,750    40,164,410    40,374,783   1,3,4 
Riverside Assessments, LLC  Revolver  8.98%  SOFR  525  3/19/2031  USD   6,000,000    5,116,899    5,141,290   1,3,4,5 
Saguaro Buyer, LLC  Delayed Draw  8.23%  SOFR  450  7/3/2032  USD   39,096,018    29,113,291    29,453,167   1,3,4,5 
Saguaro Buyer, LLC  First Lien Term Loan  8.23%  SOFR  450  7/3/2032  USD   29,769,525    29,503,452    29,609,872   1,3,4 
Saguaro Buyer, LLC  Revolver  0.50%        7/3/2032  USD   5,656,968    (48,688)   (28,359)  1,2,3 
SCW Holdings III Corp  Delayed Draw  8.73%  SOFR  500  3/17/2032  USD   3,214,286    1,390,887    1,395,991   1,3,4,5,6 
SDC Holdco LLC  First Lien Term Loan  8.02%  SOFR  438  7/28/2032  USD   16,865,494    16,711,496    16,710,656   1,3,4 
SDC Holdco LLC  Revolver  0.50%        7/28/2032  USD   1,590,100    (13,832)   (14,598)  1,2,3 
Seahawk Bidco, LLC  Delayed Draw  8.41%  SOFR  475  12/18/2030  USD   5,407,273    457,874    439,094   1,3,4,5,6 
Seahawk Bidco, LLC  Delayed Draw  8.73%  SOFR  500  12/18/2030  USD   47,273    47,046    46,881   1,3,4,6 
Seahawk Bidco, LLC  Revolver  8.66%  SOFR  500  12/18/2030  USD   1,090,909    184,735    181,876   1,3,4,5,6 
Seahawk Bidco, LLC  Delayed Draw  8.73%  SOFR  500  12/18/2031  USD   3,611,429    3,588,266    3,581,528   1,3,4,6 
Senske Acquisition, Inc.  Delayed Draw  8.98%  SOFR  525  6/13/2031  USD   56,385    55,879    55,594   1,3,4,6 
SGP Shaka Holdo, LLC  Delayed Draw  1.00%        1/26/2031  USD   146,648    (2,784)   (2,790)  1,2,3,6 
SGP Shaka Holdo, LLC  First Lien Term Loan  9.98%  SOFR  625  1/26/2031  USD   263,966    259,058    258,944   1,3,4,6 
SGP Shaka Holdo, LLC  Revolver  0.50%        1/26/2031  USD   38,737    (709)   (737)  1,2,3,6 
Southern Air & Heat Holdings, LLC  First Lien Term Loan  8.88%  SOFR  525  10/1/2027  USD   11,548,104    11,548,104    11,455,557   1,3,4 
Southern Air & Heat Holdings, LLC  Delayed Draw  8.34%  SOFR  475  4/1/2028  USD   23,209,565    8,048,525    7,964,824   1,3,4,5 
Southpaw AP Buyer, LLC  Delayed Draw  9.32%  SOFR  550  3/20/2028  USD   22,300    19,737    20,270   1,3,4,5 
Southpaw AP Buyer, LLC  First Lien Term Loan  9.31%  SOFR  550  3/20/2028  USD   274,004    271,965    273,466   1,3,4 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Southpaw AP Buyer, LLC  Revolver  9.33%  SOFR  550  3/20/2028  USD   22,570   $4,992   $5,102   1,3,4,5 
Splash Car Wash, Inc.  Revolver  0.50%        3/17/2031  USD   1,744,186    (10,429)   (9,928)  1,2,3,6 
Splash Car Wash, Inc.  Delayed Draw  8.73%  SOFR  500  3/17/2032  USD   3,488,373    3,465,280    3,468,517   1,3,4,6 
Splash Car Wash, Inc.  First Lien Term Loan  8.73%  SOFR  500  3/17/2032  USD   8,786,599    8,729,446    8,736,587   1,3,4,6 
Spotless Brands, LLC  Delayed Draw  8.65%  SOFR  500  7/25/2028  USD   24,464,644    9,081,245    9,094,806   1,3,4,5 
Topgolf International, LLC  First Lien Term Loan  8.23%  SOFR  450  1/1/2033  USD   3,117,837    3,088,286    3,089,725   1,3,4,6 
Topgolf International, LLC  Revolver  8.12%  SOFR  450  1/1/2033  USD   1,070,850    76,788    76,933   1,3,4,5,6 
Treehouse Junior Limited  First Lien Term Loan  8.67%  SOFR  500  3/25/2028  USD   2,377,358    2,340,549    2,372,171   1,3,4 
Treehouse Junior Limited  First Lien Term Loan  8.77%  SOFR  500  3/25/2028  USD   5,377,358    5,377,359    5,365,626   1,3,4 
Triple JJJ Lube, Corp.  First Lien Term Loan  9.67%  SOFR  600  1/26/2032  USD   1,857,892    1,822,681    1,857,892   1,3,4,6 
Triple JJJ Lube, Corp.  Revolver  9.67%  SOFR  600  1/26/2032  USD   347,560    197,735    204,248   1,3,4,5,6 
TSWT Acquisition, Inc.  Delayed Draw  8.65%  SOFR  500  11/21/2031  USD   624,816    521,493    524,838   1,3,4,5,6 
TSWT Acquisition, Inc.  First Lien Term Loan  8.65%  SOFR  500  11/21/2031  USD   1,349,959    1,337,507    1,337,787   1,3,4,6 
TSWT Acquisition, Inc.  Revolver  8.64%  SOFR  500  11/21/2031  USD   286,508    130,539    130,547   1,3,4,5,6 
TWAS Holdings, LLC  Delayed Draw  1.00%        12/30/2029  USD   22,879,641    (210,984)   (378,064)  1,2,3,6 
TWAS Holdings, LLC  First Lien Term Loan  8.39%  SOFR  475  12/30/2029  USD   6,715,459    6,657,210    6,604,493   1,3,4,6 
US Fitness Holdings, LLC  Revolver  0.50%        9/4/2030  USD   1,801,885    (10,861)   -   1,2,3,6 
US Fitness Holdings, LLC  Delayed Draw  9.23%  SOFR  550  9/4/2031  USD   1,670,059    1,654,771    1,670,059   1,3,4,6 
US Fitness Holdings, LLC  First Lien Term Loan  9.23%  SOFR  550  9/4/2031  USD   6,273,164    6,217,372    6,273,164   1,3,4,6 
Vertex Service Partners, LLC  Delayed Draw  9.73%  SOFR  600  11/8/2030  USD   14,204,356    9,888,668    9,496,403   1,3,4,5,6 
Vertex Service Partners, LLC  First Lien Term Loan  9.73%  SOFR  600  11/8/2030  USD   4,571,019    4,493,126    4,426,854   1,3,4,6 
Vertex Service Partners, LLC  Revolver  9.73%  SOFR  600  11/8/2030  USD   1,284,883    1,264,624    1,244,359   1,3,4,5,6 
Vista Higher Learning LLC  First Lien Term Loan  7.17%  SOFR  350  9/16/2031  USD   1,000    991    981   1,3,4,6 
Vista Higher Learning LLC  First Lien Term Loan  8.42%  SOFR  475  9/16/2031  USD   3,131,893    3,103,761    3,072,304   1,3,4,6 
Vista Higher Learning LLC  Revolver  0.50%        9/16/2031  USD   1,000    (9)   (19)  1,2,3,6 
VPP Intermediate Holdings, LLC  Delayed Draw  8.89%  SOFR  525  12/1/2027  USD   4,690,659    2,891,386    2,880,171   1,3,4,5,6 
WIN Holdings III Corp  First Lien Term Loan  8.74%  SOFR  500  7/16/2028  USD   14,327,360    14,220,039    13,994,634   1,3,4 
WIN Holdings III Corp.  First Lien Term Loan  9.48%  SOFR  575  7/16/2028  USD   10,089,620    9,920,524    9,855,308   1,3,4 
Wrench Group LLC  Delayed Draw  1.00%        9/3/2032  USD   6,367,725    (60,389)   (31,839)  1,2,3 
Wrench Group LLC  First Lien Term Loan  8.48%  SOFR  475  9/3/2032  USD   45,990,553    45,567,332    45,760,601   1,3,4 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Wrench Group LLC  Revolver  8.42%  SOFR  475  9/3/2032  USD   5,920,641   $69,970   $93,402   1,3,4,5 
Wrench Group LLC  Revolver  8.43%  SOFR  475  9/3/2032  USD   447,084    443,050    444,848   1,3,4 
                           1,339,599,563    1,336,979,518     
Consumer Staples Distribution & Retail — 0.1%                                     
Blazing Star Parent  First Lien Term Loan  9.66%  SOFR  600  8/28/2030  USD   4,443,750    4,346,931    4,443,750   1,3,4,6 
DecoPac, Inc.  Revolver  8.66%  SOFR  500  10/31/2031  USD   2,373,764    454,968    455,220   1,3,4,5,6 
GMF Parent, Inc.  Delayed Draw  1.00%        12/20/2032  USD   10,478,181    (100,867)   (94,477)  1,2,3,6 
GMF Parent, Inc.  First Lien Term Loan  8.18%  SOFR  450  12/20/2032  USD   19,577,653    19,392,810    19,401,129   1,3,4,6 
GMF Parent, Inc.  Revolver  8.18%  SOFR  450  12/20/2032  USD   3,130,459    283,285    284,030   1,3,4,5,6 
LJ Perimeter Buyer, Inc.  First Lien Term Loan  10.31%  SOFR  650  10/31/2028  USD   7,348    7,304    7,348   1,3,4 
LJ Perimeter Buyer, Inc.  Delayed Draw  1.00%        10/31/2031  USD   267,188    (2,632)   (1,336)  1,2,3 
                           24,381,799    24,495,664     
Energy — 0.1%                                     
Cadence Intermediate  Delayed Draw  1.00%        10/1/2028  USD   5,830,301    (57,351)   (58,303)  1,2,3 
Cadence Intermediate  First Lien Term Loan  10.73%  SOFR  700  10/1/2028  USD   6,373,832    6,311,911    6,310,094   1,3,4 
Cadence Intermediate  Revolver  0.50%        10/1/2028  USD   615,796    (5,957)   (6,158)  1,2,3 
KENE Acquisition, Inc.  Revolver  0.50%        2/8/2031  USD   3,401,559    (23,004)   (28,651)  1,2,3 
NDT Global Holding Inc.  Delayed Draw  8.14%  SOFR  450  6/4/2032  USD   4,594,940    1,977,159    1,999,711   1,3,4,5 
NDT Global Holding Inc.  First Lien Term Loan  8.14%  SOFR  450  6/4/2032  USD   10,298,250    10,207,246    10,233,170   1,3,4 
NDT Global Holding Inc.  Revolver  0.50%        6/4/2032  USD   2,300,000    (19,540)   (14,535)  1,2,3 
                           18,390,464    18,435,328     
Financial Services — 4.7%                                     
1364720 B.C. LTD  Delayed Draw  7.11%  CORRA  450  9/9/2028  CAD   10,104,331    4,059,194    3,897,950   1,3,4,5,6,8 
1364720 B.C. LTD  First Lien Term Loan  7.11%  CORRA  450  9/9/2028  CAD   11,097,500    8,233,961    7,773,539   1,3,4,8 
1364720 B.C. LTD  Revolver  0.50%        9/9/2028  CAD   2,000,000    (29,940)   (96,053)  1,2,3,8 
Arax MidCo, LLC  Revolver  8.98%  SOFR  500  4/11/2029  USD   2,155,172    49,727    64,719   1,3,4,5 
Arax MidCo, LLC  Delayed Draw  8.98%  SOFR  525  3/24/2032  USD   10,828,877    1,877,831    1,883,579   1,3,4,5,6 
Arax MidCo, LLC  First Lien Term Loan  8.98%  SOFR  525  3/24/2032  USD   17,566,845    17,481,450    17,490,073   1,3,4,6 
Arax MidCo, LLC  Revolver  0.50%        3/24/2032  USD   1,604,278    (7,726)   (7,011)  1,2,3,6 
Baker Tilly Advisory Group, LP  Revolver  0.50%        6/3/2030  USD   38,732    (383)   -   1,2,3 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Baker Tilly Advisory Group, LP  First Lien Term Loan  8.39%  SOFR  475  6/3/2031  USD   207,295   $204,910   $207,295   1,3,4 
Banker's Toolbox, Inc.  Delayed Draw  8.35%  SOFR  450  7/27/2029  USD   1,610,578    794,543    794,797   1,3,4,5,6 
Banker's Toolbox, Inc.  First Lien Term Loan  8.35%  SOFR  450  7/27/2029  USD   1,600,104    1,589,992    1,589,679   1,3,4,6 
BCTO Bluebill Buyer, Inc.  First Lien Term Loan  8.17%  SOFR  450  7/30/2032  USD   20,222,222    20,039,784    20,083,915   1,3,4 
BCTO Bluebill Buyer, Inc.  Revolver  0.50%        7/30/2032  USD   2,527,778    (22,029)   (17,288)  1,2,3 
Beacon Pointe Harmony LLC  Revolver  0.50%        12/29/2027  USD   639,000    -    (2,563)  1,2,3 
Beacon Pointe Harmony LLC  Delayed Draw  8.14%  SOFR  450  12/29/2028  USD   3,977,666    3,940,558    3,961,710   1,3,4 
Beacon Pointe Harmony LLC  First Lien Term Loan  8.14%  SOFR  450  12/29/2028  USD   6,174,813    6,106,258    6,150,042   1,3,4 
Beacon Pointe Harmony, LLC  Delayed Draw  8.14%  SOFR  450  12/29/2028  USD   8,598,234    2,818,523    2,819,682   1,3,4,5,6 
Bennu Bidco Limited  Delayed Draw  1.00%        4/29/2033  GBP   2,200,000    1,259,300    1,212,805   1,2,3,8 
Bennu Bidco Limited  First Lien Term Loan  8.49%  SONIA  450  4/29/2033  GBP   8,800,000    11,568,594    11,380,820   1,3,4,8 
Beta Plus Technologies, Inc.  Revolver  0.50%        7/1/2027  USD   6,200,000    -    (17,808)  1,2,3 
Beta Plus Technologies, Inc.  First Lien Term Loan  9.48%  SOFR  575  7/1/2029  USD   43,999,999    41,774,262    43,873,622   1,3,4 
Cerity Partners Equity Holding LLC  Delayed Draw  1.00%        7/28/2031  USD   11,419,680    (54,411)   (28,549)  1,2,3 
Cerity Partners Equity Holding LLC  Revolver  8.15%  SOFR  450  7/28/2031  USD   1,027,771    488,676    490,761   1,3,4,5 
Cerity Partners, LLC  Revolver  8.15%  SOFR  450  7/28/2028  USD   2,201,035    1,518,978    1,524,216   1,3,4,5,6 
Cerity Partners, LLC  Delayed Draw  1.00%        7/28/2029  USD   1,270,708    (4,372)   (3,177)  1,2,3 
Cerity Partners, LLC  Delayed Draw  8.23%  SOFR  450  7/28/2029  USD   46,145,296    44,916,355    45,102,121   1,3,4,5,6 
Cerity Partners, LLC  First Lien Term Loan  8.23%  SOFR  450  7/28/2029  USD   58,300,833    57,142,573    58,155,081   1,3,4 
Cerity Partners, LLC  Revolver  8.15%  SOFR  450  7/28/2029  USD   1,209,231    1,181,883    1,186,176   1,3,4,5 
CFGI Holdings, LLC  First Lien Term Loan  7.89%  SOFR  425  11/2/2027  USD   2,902,571    2,873,546    2,847,346   1,3,4 
CFGI Holdings, LLC  Revolver  0.50%        11/2/2027  USD   1,751,825    (17,518)   (33,331)  1,2,3 
Charisma Fund I LP  Revolver  8.17%  SOFR  450  6/30/2031  USD   250,000,000    20,142,278    20,142,278   1,3,4,5,18 
Cherry Bekaert Advisory LLC  Delayed Draw  8.48%  SOFR  475  6/30/2030  USD   5,898,851    5,806,145    5,797,834   1,3,4,6 
Cherry Bekaert Advisory LLC  First Lien Term Loan  8.48%  SOFR  475  6/30/2030  USD   5,794,723    5,731,169    5,695,489   1,3,4,6 
Cherry Bekaert Advisory LLC  Revolver  8.48%  SOFR  475  6/30/2030  USD   2,373,418    2,367,484    2,332,774   1,3,4,6 
ClearCapital Holdings, LLC  Delayed Draw  8.48%  SOFR  475  7/2/2032  USD   1,806,270    1,460,194    1,428,693   1,3,4,5,6 
ClearCapital Holdings, LLC  First Lien Term Loan  8.48%  SOFR  475  7/2/2032  USD   3,793,166    3,750,532    3,683,026   1,3,4,6 
ClearCapital Holdings, LLC  Revolver  0.38%        7/2/2032  USD   722,508    (7,819)   (20,979)  1,2,3,6 
Convera International Financial S.À R.L  First Lien Term Loan  8.63%  SOFR  475  3/1/2030  USD   2,241,704    2,219,558    2,241,704   1,3,4,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Convera International Financial S.À R.L  Revolver  0.50%        3/1/2030  USD   145,204   $(1,280)  $-   1,2,3,6 
Convera International Financial S.À R.L  First Lien Term Loan  8.63%  SOFR  475  11/15/2030  USD   1,798,613    1,777,287    1,798,613   1,3,4,6 
Corinthia Bidco Limited  Delayed Draw  1.00%        6/2/2033  USD   5,000,000    (24,861)   (25,000)  1,2,3 
Corinthia Bidco Limited  First Lien Term Loan  8.40%  SOFR  475  6/2/2033  USD   12,500,000    12,438,033    12,437,500   1,3,4 
Corinthia Bidco Limited  Revolver  8.40%  SOFR  475  6/2/2033  USD   2,500,000    87,637    87,500   1,3,4,5 
Credit Connection, LLC  First Lien Term Loan  9.63%  SOFR  575  7/30/2026  USD   8,173,090    8,062,339    8,173,090   1,3,4 
Credit Connection, LLC  Revolver  0.50%        7/30/2026  USD   600,000    (12,678)   -   1,2,3 
CUB Financing Intermediate LLC  Delayed Draw  8.48%  SOFR  475  6/28/2030  USD   2,523,335    2,503,445    2,523,335   1,3,4,6 
Deerfield Dakota Holding, LLC  First Lien Term Loan  9.48%, 2.75% PIK  SOFR  575  9/13/2032  USD   128,871,012    127,690,569    128,226,657   1,3,4,7 
Deerfield Dakota Holding, LLC  Revolver  8.89%  SOFR  525  9/13/2032  USD   13,208,842    4,377,325    4,428,791   1,3,4,5 
DM Intermediate Parent, LLC  Delayed Draw  1.00%        9/30/2030  USD   7,500,000    (72,316)   (60,362)  1,2,3 
DM Intermediate Parent, LLC  First Lien Term Loan  8.64%  SOFR  500  9/30/2030  USD   7,500,000    7,429,339    7,439,638   1,3,4 
Ecapital Finance Corp.  First Lien Term Loan  10.97%  SOFR  716  9/29/2029  USD   354,251    344,728    351,057   1,3,4,6 
EdgeCo Buyer, Inc.  Delayed Draw  8.23%  SOFR  450  6/1/2028  USD   25,557,618    25,249,647    25,519,050   1,3,4,6 
EdgeCo Buyer, Inc.  First Lien Term Loan  8.23%  SOFR  450  6/1/2028  USD   11,497,446    11,442,842    11,480,093   1,3,4,6 
EdgeCo Buyer, Inc.  Revolver  10.25%  PRIME  350  6/1/2028  USD   1,465,743    1,213,216    1,219,240   1,3,4,5,6 
Empower Payments Investor, LLC  Revolver  0.50%        3/12/2030  USD   3,176,331    (39,713)   (18,216)  1,2,3,6 
Empower Payments Investor, LLC  Delayed Draw  1.00%        3/12/2031  USD   1,147,477    (5,565)   (6,580)  1,2,3,6 
Empower Payments Investor, LLC  Delayed Draw  8.14%  SOFR  450  3/12/2031  USD   14,340,784    14,174,239    14,258,544   1,3,4,6 
Empower Payments Investor, LLC  First Lien Term Loan  8.14%  SOFR  450  3/12/2031  USD   60,097,740    59,329,917    59,753,096   1,3,4,6 
Empower Payments Investor, LLC  First Lien Term Loan  8.39%  SOFR  475  3/12/2031  USD   4,805,306    4,782,416    4,777,749   1,3,4,6 
Endeavor Bidco LLC  First Lien Term Loan  7.98%  SOFR  425  8/21/2029  USD   477,173    473,350    477,173   1,3,4,6 
Equinox Buyer LLC  First Lien Term Loan  8.87%  SOFR  525  9/9/2031  USD   769,221    758,876    759,436   1,3,4 
Equinox Buyer LLC  Revolver  0.50%        9/9/2031  USD   103,851    (1,352)   (1,321)  1,2,3 
Flow Traders Holding, LLC  First Lien Term Loan  8.73%  SOFR  500  10/29/2031  USD   6,329,308    6,242,510    6,246,896   1,3,4 
Flow Traders Holding, LLC  Revolver  8.67%  SOFR  500  10/29/2031  USD   2,477,839    1,122,967    1,124,062   1,3,4,5 
Fraizer & Deeter Advisory, LLC  Revolver  10.25%  PRIME  350  5/2/2031  USD   220,780    86,496    87,371   1,3,4,5,6 
Fraizer & Deeter Advisory, LLC  Delayed Draw  8.23%  SOFR  450  5/2/2032  USD   1,981,362    1,273,216    1,278,000   1,3,4,5,6 
Fraizer & Deeter Advisory, LLC  First Lien Term Loan  8.23%  SOFR  450  5/2/2032  USD   1,246,295    1,235,343    1,240,979   1,3,4,6 
GC Waves Holdings Inc  Delayed Draw  8.14%  SOFR  450  10/4/2030  USD   17,272,678    5,789,039    5,827,559   1,3,4,5,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Grit Buyer, Inc.  Revolver  0.50%        7/16/2031  USD   292,207   $(3,697)  $-   1,2,3,6 
Grit Buyer, Inc.  Delayed Draw  8.23%  SOFR  450  7/16/2032  USD   1,193,525    364,703    381,278   1,3,4,5,6 
Grit Buyer, Inc.  First Lien Term Loan  8.23%  SOFR  450  7/16/2032  USD   2,382,990    2,350,907    2,382,990   1,3,4,6 
GTCR ABC Buyer, LLC  Delayed Draw  1.00%        4/14/2033  USD   4,341,756    (42,869)   (6,037)  1,2,3,6 
GTCR ABC Buyer, LLC  First Lien Term Loan  8.23%  SOFR  450  4/14/2033  USD   10,420,215    10,317,942    10,380,816   1,3,4,6 
GTCR ABC Buyer, LLC  Revolver  0.50%        4/14/2033  USD   2,170,878    (21,170)   (8,209)  1,2,3,6 
Harp Finco Limited  First Lien Term Loan  8.73%  SONIA  500  3/27/2032  GBP   2,853,274    3,686,318    3,679,629   1,3,4,8 
HBWM Intermediate II, LLC  Delayed Draw  8.14%  SOFR  450  11/15/2031  USD   15,227,283    2,327,064    2,271,875   1,3,4,5 
HBWM Intermediate II, LLC  Delayed Draw  8.39%  SOFR  475  11/15/2031  USD   2,769,356    2,757,937    2,747,755   1,3,4 
HBWM Intermediate II, LLC  First Lien Term Loan  8.39%  SOFR  475  11/15/2031  USD   225,010    224,087    223,255   1,3,4 
HBWM Intermediate II, LLC  Revolver  8.14%  SOFR  450  11/15/2031  USD   1,529,957    1,065,370    1,065,302   1,3,4,5 
Heights Buyer, LLC  Delayed Draw  1.00%        8/25/2028  USD   248,810    (2,110)   (1,621)  1,2,3,6 
Heights Buyer, LLC  First Lien Term Loan  8.77%  SOFR  500  8/25/2028  USD   182,278    180,955    181,091   1,3,4,6 
HG Genesis 9 Sumoco Limited  First Lien Term Loan  8.63% PIK  EURIBOR  625  3/16/2029  EUR   22,615,711    23,447,869    25,840,621   1,3,4,7,8 
HPS Specialty Loan Fund V Feeder, L.P.  First Lien Term Loan  6.66%  SOFR  300  5/14/2031  USD   183,961,356    67,913,460    67,913,460   1,3,4,5 
Kensington Private Equity Fund  Delayed Draw  12.73%  SOFR  900  3/31/2028  USD   12,600,000    12,400,533    12,479,522   1,3,4,6 
Kensington Private Equity Fund  Second Lien Term Loan  12.73%  SOFR  900  3/31/2028  USD   6,800,000    6,759,200    6,734,980   1,3,4,6 
Kinbrook Group Limited  First Lien Term Loan  8.98%  SONIA  525  10/27/2031  GBP   11,000,000    14,483,888    14,251,143   1,3,4,8 
Kline Hill Partners LP  Delayed Draw  1.00%        6/30/2032  USD   2,450,000    (22,775)   -   1,2,3 
Kline Hill Partners LP  First Lien Term Loan  7.99%  SOFR  425  6/30/2032  USD   2,242,730    2,222,705    2,242,730   1,3,4 
Kline Hill Partners LP  Revolver  0.50%        6/30/2032  USD   980,000    (8,423)   -   1,2,3 
Kohlberg Kinetic Borrower, LP  Delayed Draw  1.00%        12/26/2027  USD   7,272,727    (133,743)   (145,455)  1,2,3 
Kohlberg Kinetic Borrower, LP  Delayed Draw  12.23% PIK  SOFR  850  12/26/2027  USD   45,289,964    44,841,329    44,384,166   1,3,4,7 
Lereta, LLC  First Lien Term Loan  9.01%  SOFR  525  7/30/2028  USD   17,667,500    17,490,825    16,695,788   1,4 
Lido Advisors, LLC  Revolver  8.48%  SOFR  475  5/9/2032  USD   700,001    692,320    693,689   1,3,4,6 
LR Orion Bidco Limited  Revolver  0.50%        5/18/2031  GBP   8,602,151    5,041,348    4,999,018   1,2,3,8 
LR Orion Bidco Limited  Delayed Draw  1.00%        11/18/2031  USD   13,824,490    (54,763)   138,245   1,2,3 
LR Orion Bidco Limited  First Lien Term Loan  8.17%  SOFR  450  11/18/2031  USD   69,646,858    69,065,196    70,203,768   1,3,4 
MAI Capital Management Intermediate LLC  Delayed Draw  1.00%        8/29/2031  USD   3,689,340    (36,604)   (36,893)  1,2,3,6 
MAI Capital Management Intermediate LLC  Delayed Draw  8.48%  SOFR  475  8/29/2031  USD   16,724,344    11,619,139    11,623,500   1,3,4,5,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
MAI Capital Management Intermediate LLC  First Lien Term Loan  8.48%  SOFR  475  8/29/2031  USD   8,288,871   $8,222,753   $8,226,704   1,3,4 
MAI Capital Management Intermediate LLC  Revolver  8.48%  SOFR  475  8/29/2031  USD   6,725,546    1,380,649    1,380,962   1,3,4,5,6 
Merit Financial Group, LLC  Delayed Draw  8.41%  SOFR  475  8/27/2032  USD   2,662,549    2,239,827    2,264,638   1,3,4,5,6 
Merit Financial Group, LLC  First Lien Term Loan  8.48%  SOFR  475  8/27/2032  USD   5,560,213    5,509,597    5,560,213   1,3,4,6 
Merit Financial Group, LLC  Revolver  8.48%  SOFR  475  8/27/2032  USD   746,341    739,648    746,341   1,3,4,6 
More Cowbell II LLC  Revolver  7.99%  SOFR  450  9/1/2029  USD   8,300,775    595,123    595,123   1,3,4,5 
More Cowbell II LLC  Delayed Draw  1.00%        9/1/2030  USD   5,790,526    -    -   1,2,3 
More Cowbell II LLC  First Lien Term Loan  7.99%  SOFR  450  9/1/2030  USD   57,205,118    57,205,118    57,205,118   1,3,4 
Nxgen Buyer LLC  First Lien Term Loan  8.39%  SOFR  475  4/30/2028  USD   262,462    260,867    261,882   1,3,4 
Nxgen Buyer LLC  Revolver  10.50%  PRIME  675  4/30/2028  USD   5,440    3,449    3,469   1,3,4,5 
Oak Funding LLC  Delayed Draw  1.00%        12/2/2032  USD   5,321,315    (51,134)   (37,203)  1,2,3,6 
Oak Funding LLC  First Lien Term Loan  8.16%  SOFR  450  12/2/2032  USD   54,543,491    54,030,499    54,162,165   1,3,4,6 
One, Inc. Software Corporation  Delayed Draw  1.00%        12/5/2032  USD   2,456,061    (23,851)   (26,039)  1,2,3 
One, Inc. Software Corporation  First Lien Term Loan  8.23%  SOFR  450  12/5/2032  USD   12,771,515    12,649,283    12,636,112   1,3,4 
One, Inc. Software Corporation  Revolver  0.50%        12/5/2032  USD   982,424    (9,259)   (10,416)  1,2,3 
OneSource Virtual, Inc.  First Lien Term Loan  8.48%  SOFR  475  1/30/2033  USD   41,121,199    40,924,008    40,892,426   1,3,4,6 
OneSource Virtual, Inc.  Revolver  0.50%        1/30/2033  USD   6,187,178    (29,205)   (34,421)  1,2,3,6 
Pacioli UK Midco Limited  First Lien Term Loan  8.81%  SONIA  500  4/14/2032  GBP   2,468,435    3,239,004    3,197,642   1,3,4,8 
Pathstone Family Office, LLC  Revolver  0.50%        5/15/2028  USD   3,269,303    (13,245)   (32,693)  1,2,3,6 
Pathstone Family Office, LLC  Revolver  8.24%  SOFR  450  5/15/2028  USD   312,118    113,146    111,738   1,3,4,5,6 
Pathstone Family Office, LLC  Delayed Draw  8.12%  SOFR  450  5/15/2029  USD   5,003,861    157,943    157,529   1,3,4,5,6 
Pathstone Family Office, LLC  Delayed Draw  8.24%  SOFR  450  5/15/2029  USD   4,662,974    4,488,113    4,616,345   1,3,4,6 
Pathstone Family Office, LLC  First Lien Term Loan  8.12%  SOFR  450  5/15/2029  USD   4,596,139    4,550,523    4,550,178   1,3,4,6 
Pathstone Family Office, LLC  First Lien Term Loan  8.24%  SOFR  450  5/15/2029  USD   22,832,972    22,327,844    22,604,641   1,3,4,6 
PCIA SPV-3, LLC  Delayed Draw  8.39%  SOFR  475  8/1/2029  USD   743,961    292,167    299,072   1,3,4,5,6 
PCIA SPV-3, LLC  Revolver  0.50%        8/1/2029  USD   199,867    (1,757)   -   1,2,3,6 
PCS Midco, Inc.  Delayed Draw  1.00%        3/1/2030  USD   279,260    (4,050)   (1,819)  1,2,3,6 
Penn TRGRP Holdings, LLC  Delayed Draw  11.48%, 6.00% PIK  SOFR  775  9/29/2030  USD   3,913,853    2,124,580    2,033,109   1,3,4,5,7 
Penn TRGRP Holdings, LLC  First Lien Term Loan  11.48%, 6.00% PIK  SOFR  775  9/29/2030  USD   27,056,864    26,702,894    26,424,514   1,3,4,7 
Penn TRGRP Holdings, LLC  Revolver  10.48%  SOFR  675  9/29/2030  USD   3,845,833    2,615,167    2,602,202   1,3,4,5 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Private Credit Fund C-1 SPV 2, LLC  Revolver  3.55%  SOFR     8/17/2026  USD   45,978,278   $15,996,883   $15,996,883   1,3,4,5 
Project Accelerate Parent, LLC  First Lien Term Loan  8.89%  SOFR  525  2/24/2031  USD   24,451,477    24,265,791    24,414,576   1,3,4,6 
Project Accelerate Parent, LLC  First Lien Term Loan  8.89%  SOFR  525  9/19/2031  USD   42,984,375    42,667,174    42,919,506   1,3,4 
Project Accelerate Parent, LLC  Revolver  0.50%        9/19/2031  USD   6,250,000    (41,774)   (9,432)  1,2,3 
R&T Acquisitions, LLC  Revolver  9.23%  SOFR  550  8/31/2029  USD   2,308,228    854,044    923,291   1,3,4,5,6 
R&T Acquisitions, LLC  Delayed Draw  8.89%  SOFR  525  8/31/2030  USD   5,763,744    661,532    762,584   1,3,4,5,6 
R&T Acquisitions, LLC  First Lien Term Loan  9.17%  SOFR  550  8/31/2030  USD   15,041,950    14,733,976    15,041,950   1,3,4,6 
Rialto Management Group, LLC  First Lien Term Loan  8.64%  SOFR  500  12/5/2030  USD   5,143,985    5,107,087    5,143,985   1,3,4,6 
Rialto Management Group, LLC  Revolver  0.50%        12/5/2030  USD   268,888    (1,668)   -   1,2,3,6 
RWA Wealth Partners, LLC  Delayed Draw  8.42%  SOFR  475  11/15/2030  USD   1,793,908    407,310    422,631   1,3,4,5,6 
RWA Wealth Partners, LLC  First Lien Term Loan  8.39%  SOFR  475  11/15/2030  USD   2,205,686    2,188,435    2,205,686   1,3,4,6 
RWA Wealth Partners, LLC  Revolver  8.42%  SOFR  475  11/15/2030  USD   529,926    33,973    37,852   1,3,4,5,6 
Sigma Irish Acquico Limited  Delayed Draw  1.00%        3/20/2032  USD   1,495,447    (27,225)   (9,994)  1,2,3 
Sigma Irish Acquico Limited  Delayed Draw  7.54%  EURIBOR  525  3/20/2032  EUR   618,406    659,939    702,784   1,3,4,8 
Sigma Irish Acquico Limited  First Lien Term Loan  7.54%  EURIBOR  525  3/20/2032  EUR   6,085,699    6,492,685    6,916,060   1,3,4,8 
Sigma Irish Acquico Limited  First Lien Term Loan  8.87%  SOFR  525  3/20/2032  USD   6,388,889    6,278,331    6,346,193   1,3,4 
SitusAMC Holdings Corporation  First Lien Term Loan  9.23%  SOFR  550  5/14/2031  USD   2,977,717    2,964,966    2,973,234   1,3,4 
Steward Partners Global Advisory, LLC  Delayed Draw  8.64%  SOFR  500  10/14/2028  USD   11,075,198    10,214,986    10,270,624   1,3,4,5,6 
Steward Partners Global Advisory, LLC  Revolver  8.64%  SOFR  500  10/14/2028  USD   1,396,898    57,548    62,978   1,3,4,5,6 
The Mather Group, LLC  Delayed Draw  1.00%        6/12/2032  USD   352,515    (6,992)   (7,050)  1,2,3,6 
The Ultimus Group Midco, LLC  Delayed Draw  1.00%        7/1/2032  USD   20,729,193    (193,122)   (180,343)  1,2,3,6 
The Ultimus Group Midco, LLC  First Lien Term Loan  8.23%  SOFR  450  7/1/2032  USD   42,082,107    41,705,599    41,715,993   1,3,4,6 
The Ultimus Group Midco, LLC  Revolver  0.50%        7/1/2032  USD   7,786,209    (67,080)   (67,740)  1,2,3,6 
Themis Bidco  Delayed Draw  1.00%        8/21/2032  EUR   2,160,675    (22,925)   (111,067)  1,2,3,8 
Themis Bidco  First Lien Term Loan  7.25%  EURIBOR  500  8/21/2032  EUR   9,182,869    10,650,201    10,271,930   1,3,4,8 
Trio Dart Bidco Ltd.  First Lien Term Loan  9.48%  SONIA  575  3/23/2032  GBP   7,500,000    9,783,071    9,704,470   1,3,4,8 
Trio Platinum Bidco  First Lien Term Loan  9.23%  SONIA  550  3/23/2032  GBP   12,000,000    15,653,024    15,527,153   1,3,4,8 
Waverly Advisors, LLC  Delayed Draw  8.88%  SOFR  500  2/27/2028  USD   1,727,494    1,712,058    1,727,495   1,3,4,6 
Waverly Advisors, LLC  Delayed Draw  1.00%        3/1/2028  USD   1,432,750    (14,224)   (14,328)  1,2,3,6 
Waverly Advisors, LLC  Delayed Draw  9.13%  SOFR  525  1/31/2031  USD   5,216,556    5,173,754    5,216,556   1,3,4,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Waverly Advisors, LLC  Revolver  9.60%  SOFR  575  1/31/2031  USD   509,436   $97,925   $101,887   1,3,4,5,6 
Wealth Enhancement Group, LLC  Delayed Draw  7.94%  SOFR  425  10/2/2027  USD   806,989    802,839    804,407   1,3,4,6 
Wealth Enhancement Group, LLC  Delayed Draw  1.00%        10/2/2028  USD   9,905,310    (42,849)   (31,697)  1,2,3,6 
Wealth Enhancement Group, LLC  Delayed Draw  7.94%  SOFR  425  10/2/2028  USD   84,808,464    82,754,242    82,766,548   1,3,4,5,6 
Wealth Enhancement Group, LLC  First Lien Term Loan  7.94%  SOFR  425  10/2/2028  USD   11,445,393    11,445,362    11,408,767   1,3,4 
Wealth Enhancement Group, LLC  Revolver  0.50%        10/2/2028  USD   5,258,069    (39,369)   3,119   1,2,3,6 
                           1,431,053,220    1,438,652,346     
Food, Beverage & Tobacco — 1.0%                                     
Badia Spices, LLC  First Lien Term Loan  7.91%  SOFR  425  11/1/2030  USD   1,393,269    1,374,359    1,393,269   1,3,4,6 
Badia Spices, LLC  Revolver  0.50%        11/1/2030  USD   89,070    (1,133)   -   1,2,3,6 
Baxters North America Holdings, Inc.  First Lien Term Loan  10.24%  SOFR  650  5/31/2028  USD   16,085,397    15,897,491    16,085,398   1,3,4 
BCPE North Star US Holdco 2, Inc.  First Lien Term Loan  7.76%  SOFR  400  6/10/2028  USD   13,391,616    13,291,179    13,457,168   1,4 
Cordevigo Interim Lux Bidco S.A.R.L  First Lien Term Loan  9.80%  EURIBOR  725  4/11/2032  EUR   4,829,332    5,330,810    3,465,288   1,3,4,8 
Cordevigo Interim Lux Bidco S.A.R.L  First Lien Term Loan  10.98%  SOFR  725  4/11/2032  USD   5,292,947    5,153,999    3,323,971   1,3,4 
Dalton Bidco Limited  First Lien Term Loan  8.10%  EURIBOR  550  6/30/2030  EUR   7,522,165    8,651,177    8,498,539   1,3,4,8 
Dalton Bidco Limited  First Lien Term Loan  9.30%  SONIA  550  6/30/2030  GBP   13,716,889    18,193,241    17,990,805   1,3,4,8 
Demakes Financeco, LLC  First Lien Term Loan  9.17%  SOFR  550  12/31/2031  USD   698,667    676,993    676,833   1,3,4,6 
Eagle Family Foods, Inc.  First Lien Term Loan  8.43%  SOFR  475  8/12/2030  USD   31,955,056    31,717,529    32,064,952   1,3,4 
Eagle Family Foods, Inc.  Revolver  8.56%  SOFR  475  8/12/2030  USD   4,044,944    62,227    89,888   1,3,4,5 
Financial-Information- Technologies, LLC  First Lien Term Loan  8.48%  SOFR  475  6/30/2030  USD   9,581,750    9,541,639    9,561,088   1,3,4 
Financial-Information- Technologies, LLC  Revolver  0.50%        6/30/2030  USD   2,500,000    (10,029)   (7,181)  1,2,3 
Financial-Information- Technologies, LLC  Delayed Draw  1.00%        12/15/2030  USD   2,640,000    (32,403)   (5,693)  1,2,3 
Financial-Information- Technologies, LLC  First Lien Term Loan  8.48%  SOFR  475  12/15/2030  USD   29,970,101    29,647,059    29,905,474   1,3,4 
HBH Buyer, LLC  Delayed Draw  1.00%        9/29/2031  USD   302,789    (3,550)   -   1,2,3,6 
HBH Buyer, LLC  First Lien Term Loan  8.73%  SOFR  500  9/29/2031  USD   2,919,824    2,886,806    2,919,824   1,3,4,6 
HBH Buyer, LLC  Revolver  0.50%        9/29/2031  USD   1,000    (11)   -   1,2,3,6 
HBH Buyer, LLC  Revolver  7.18%  SOFR  350  9/29/2031  USD   1,000    289    300   1,3,4,5,6 
HBH Buyer, LLC  Revolver  7.23%  SOFR  350  9/29/2031  USD   1,000    989    1,000   1,3,4,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Hissho Parent, LLC  First Lien Term Loan  8.48%  SOFR  475  5/18/2029  USD   29,925,000   $29,676,007   $29,576,818   1,3,4 
JTM Foods, LLC  Delayed Draw  9.13%  SOFR  525  5/14/2027  USD   415,628    412,596    415,628   1,3,4 
JTM Foods, LLC  First Lien Term Loan  9.04%  SOFR  525  5/14/2027  USD   3,024,916    2,987,105    3,024,916   1,3,4 
JTM Foods, LLC  First Lien Term Loan  9.06%  SOFR  525  5/14/2029  USD   12,663,399    12,617,204    12,663,399   1,3,4 
JTM Foods, LLC  First Lien Term Loan  9.13%  SOFR  525  5/14/2029  USD   1,303,285    1,300,320    1,303,285   1,3,4 
JTM Foods, LLC  Revolver  9.04%  SOFR  525  5/14/2029  USD   2,185,909    2,145,777    2,131,261   1,3,4,5 
Kalle Management GmbH  First Lien Term Loan  14.23%  Euribor  1200  4/11/2032  EUR   501,795    566,844    556,148   1,3,4,8 
Kalle Management GmbH  Delayed Draw  1.00%        5/26/2036  EUR   250,897    (8,391)   (13,125)  1,2,3,8 
KNPC Holdco, LLC  First Lien Term Loan  9.52%  SOFR  575  10/22/2029  USD   5,213,183    5,098,446    5,213,183   1,3,4,6 
LVF Holdings, Inc.  Delayed Draw  1.00%        2/24/2032  USD   2,608,696    (122,198)   (141,446)  1,2,3 
LVF Holdings, Inc.  First Lien Term Loan  9.16%  SOFR  550  2/24/2032  USD   17,304,348    16,531,501    16,366,086   1,3,4 
Nellson Nutraceutical, LLC  Delayed Draw  1.00%        4/17/2031  USD   585,059    (7,952)   (5,275)  1,2,3,6 
Nellson Nutraceutical, LLC  First Lien Term Loan  9.48%  SOFR  575  4/17/2031  USD   9,663,411    9,539,925    9,576,281   1,3,4,6 
Nellson Nutraceutical, LLC  Revolver  9.48%  SOFR  575  4/17/2031  USD   1,521,151    681,210    686,013   1,3,4,5,6 
Plus Bidco, LLC  Delayed Draw  8.41%  SOFR  475  8/26/2032  USD   1,420,290    1,244,656    1,238,931   1,3,4,5 
Plus Bidco, LLC  First Lien Term Loan  8.39%  SOFR  475  8/26/2032  USD   4,971,014    4,925,754    4,904,375   1,3,4 
Plus Bidco, LLC  Revolver  0.50%        8/26/2032  USD   608,696    (5,358)   (8,160)  1,2,3 
Quirch Foods Holdings, LLC  Delayed Draw  1.00%        11/12/2030  USD   843,750    (15,830)   (11,812)  1,2,3,6 
Quirch Foods Holdings, LLC  First Lien Term Loan  10.19%  SOFR  650  11/12/2030  USD   8,156,250    8,008,992    8,042,063   1,3,4,6 
QVF Acquisition, Inc.  Delayed Draw  1.00%        12/23/2030  USD   1,818,182    (20,548)   -   1,2,3,6 
QVF Acquisition, Inc.  First Lien Term Loan  8.98%  SOFR  525  12/23/2030  USD   6,756,458    6,675,321    6,756,458   1,3,4,6 
QVF Acquisition, Inc.  Revolver  8.98%  SOFR  525  12/23/2030  USD   1,212,121    228,841    242,424   1,3,4,5,6 
RB Holdings Interco, LLC  Revolver  9.05%  SOFR  500  5/4/2028  USD   1,385,080    505,554    505,554   1,3,4,5,6 
Sara Lee Frozen Bakery, LLC  First Lien Term Loan  8.81%  SOFR  500  7/30/2027  USD   1,299,118    1,292,881    1,280,902   1,3,4,6 
Spindrift Beverage Co., Inc.  Delayed Draw  1.00%        2/19/2032  USD   126,524    (1,432)   -   1,2,3,6 
Spindrift Beverage Co., Inc.  First Lien Term Loan  8.68%  SOFR  500  2/19/2032  USD   1,661,803    1,644,661    1,661,803   1,3,4,6 
Spindrift Beverage Co., Inc.  Revolver  8.66%  SOFR  500  2/19/2032  USD   324,342    34,878    38,158   1,3,4,5,6 
SWK Buyer, Inc.  First Lien Term Loan  9.02%  SOFR  525  3/11/2029  USD   12,706,689    12,579,622    12,528,521   1,3,4 
SWK Buyer, Inc.  Revolver  9.10%  SOFR  525  3/11/2029  USD   1,228,070    675,439    658,219   1,3,4,5 
Tropical Bidco, LLC  First Lien Term Loan  8.48%  SOFR  475  12/10/2030  USD   23,459,091    23,166,791    23,027,717   1,3,4 
Tropical Bidco, LLC  Revolver  0.50%        12/10/2030  USD   2,727,273    (30,487)   (50,150)  1,2,3 
Waternill Express, LLC  Delayed Draw  1.00%        4/30/2031  USD   291,120    (3,294)   -   1,2,3,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Waternill Express, LLC  First Lien Term Loan  8.23%  SOFR  450  4/30/2031  USD   435,949    $431,338    $435,949   1,3,4,6 
Waternill Express, LLC  Revolver  0.50%        4/30/2031  USD   41,733    (417)   -   1,2,3,6 
Wellness Pet, LLC  First Lien Term Loan  7.74%  SOFR  401  12/31/2029  USD   2,400,000    600,000    353,004   1,4 
Woodland Foods, LLC  Delayed Draw  9.06%  SOFR  525  12/31/2028  USD   445,726    441,793    441,726   1,3,4,6 
Woodland Foods, LLC  First Lien Term Loan  9.06%  SOFR  525  12/31/2028  USD   2,753,890    2,730,854    2,729,178   1,3,4,6 
Woodland Foods, LLC  Revolver  9.07%  SOFR  525  12/31/2028  USD   133,717    92,003    91,822   1,3,4,5,6 
WPP Bullet Buyer, LLC  Revolver  9.40%  SOFR  575  12/7/2029  USD   2,976,528    1,165,396    1,190,669   1,3,4,5,6 
WPP Bullet Buyer, LLC  First Lien Term Loan  8.91%  SOFR  525  12/7/2030  USD   29,530,292    29,051,076    29,190,131   1,3,4,6 
                           319,215,539    316,021,577     
Health Care Equipment & Services — 11.3%                                     
123Dentist, Inc.  Delayed Draw  7.28%  CORRA  500  8/10/2029  CAD   9,556,525    7,038,261    6,727,845   1,3,4,6,8 
123Dentist, Inc.  First Lien Term Loan  7.28%  CORRA  500  8/10/2029  CAD   38,860,065    29,407,526    27,357,696   1,3,4,8 
AAH Topco, LLC  Delayed Draw  8.99%  SOFR  525  12/22/2027  USD   31,903,291    31,591,752    31,903,291   1,3,4 
AAH Topco, LLC  First Lien Term Loan  8.99%  SOFR  525  12/22/2027  USD   3,943,394    3,903,960    3,943,394   1,3,4 
AAH Topco, LLC  Revolver  0.50%        12/22/2027  USD   423,729    (4,237)   -   1,2,3 
AAH Topco, LLC  Delayed Draw  8.74%  SOFR  500  3/31/2031  USD   15,298,497    9,621,876    9,682,479   1,3,4,5,6 
AArete Investment, LLC  Delayed Draw  1.00%        6/5/2031  USD   1,156,467    (13,201)   (21,190)  1,2,3 
AArete Investment, LLC  First Lien Term Loan  7.95%  SOFR  450  6/5/2031  USD   1,335,700    1,321,377    1,311,225   1,3,4 
AArete Investment, LLC  Revolver  0.50%        6/5/2031  USD   515,070    (5,309)   (9,438)  1,2,3 
AB Centers Acquisition Corporation  Delayed Draw  8.89%  SOFR  525  7/2/2031  USD   2,848,457    1,369,597    1,389,102   1,3,4,5,6 
AB Centers Acquisition Corporation  First Lien Term Loan  8.89%  SOFR  525  7/2/2031  USD   33,910,397    33,616,729    33,734,919   1,3,4,6 
AB Centers Acquisition Corporation  Revolver  0.50%        7/2/2031  USD   1,953,341    (18,399)   (10,108)  1,2,3,6 
Acentra Holdings, LLC  Delayed Draw  1.00%        12/17/2029  USD   2,464,647    (29,876)   (28,390)  1,2,3 
Acentra Holdings, LLC  First Lien Term Loan  9.23%  SOFR  550  12/17/2029  USD   18,513,657    17,966,185    18,300,398   1,3,4 
Acentra Holdings, LLC  First Lien Term Loan  9.48%  SOFR  575  12/17/2029  USD   1,723,824    1,701,033    1,721,222   1,3,4,6 
Acentra Holdings, LLC  Revolver  0.50%        12/17/2029  USD   1,735,776    -    (19,995)  1,2,3 
ACI Buyer, LLC  First Lien Term Loan  9.24%  SOFR  550  6/29/2031  USD   1,091,870    1,039,776    1,039,776   1,3,4,6 
ACI Buyer, LLC  First Lien Term Loan  9.99%  SOFR  625  6/29/2031  USD   3,041,040    3,041,040    3,041,040   1,3,4,6 
ACI Buyer, LLC  First Lien Term Loan  10.00%  PRIME  325  6/29/2031  USD   2,703,147    2,703,147    2,703,147   1,3,4,6 
ACP Oak Buyer, Inc.  Delayed Draw  8.43%  SOFR  500  6/12/2031  USD   3,156,161    3,142,236    3,156,161   1,3,4 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
ACP Oak Buyer, Inc.  First Lien Term Loan  8.38%  SOFR  475  6/12/2031  USD   2,112,676    $2,102,750    $2,112,676   1,3,4 
ACP Oak Buyer, Inc.  First Lien Term Loan  8.60%  SOFR  475  6/12/2031  USD   6,572,748    6,544,403    6,572,748   1,3,4 
ACP Oak Buyer, Inc.  Revolver  0.50%        6/12/2031  USD   1,423,475    (5,887)   -   1,2,3 
ADCS Clinics Intermediate Holdings, LLC  Delayed Draw  10.45%  SOFR  650  5/7/2027  USD   2,310,346    2,192,922    2,310,346   1,3,4 
ADCS Clinics Intermediate Holdings, LLC  First Lien Term Loan  10.02%  SOFR  625  5/7/2027  USD   10,579,835    10,540,023    10,579,835   1,3,4 
Advantage HCS LLC  Delayed Draw  9.20%  SOFR  550  11/8/2029  USD   7,715,878    543,503    503,282   1,3,4,5 
Advantage HCS LLC  Delayed Draw  9.20%  SOFR  550  11/8/2029  USD   13,831,219    10,916,512    10,852,555   1,3,4,5 
Advantage HCS LLC  First Lien Term Loan  9.18%  SOFR  550  11/8/2029  USD   20,858,750    20,462,201    20,475,192   1,3,4 
Advantage HCS LLC  First Lien Term Loan  9.18%  SOFR  550  11/8/2029  USD   4,610,406    4,548,466    4,525,629   1,3,4 
Advantage HCS LLC  Revolver  0.50%        11/8/2029  USD   6,500,000    900,276    880,476   1,2,3,5 
Advantage HCS LLC  First Lien Term Loan  9.17%  SOFR  550  7/11/2031  USD   5,060,249    4,993,717    4,967,200   1,3,4 
Affinity Hospice Intermediate Holdings, LLC  Delayed Draw  1.00%        12/17/2029  USD   1,207,641    (10,923)   (355,525)  1,2,3,6 
Affinity Hospice Intermediate Holdings, LLC  First Lien Term Loan  8.58%  SOFR  475  12/17/2029  USD   9,226,012    9,150,780    6,509,904   1,3,4,6 
AG-Twin Brook Healthcare  First Lien Term Loan  12.49%, 2.25% PIK  SOFR  850  7/1/2026  USD   31,452,020    31,368,473    28,811,908   1,3,4,6,7 
AG-Twin Brook Healthcare  First Lien Term Loan  9.76%  SOFR  600  9/30/2026  USD   9,552,600    9,470,508    9,541,531   1,3,4,6 
AG-Twin Brook Healthcare  Delayed Draw  8.98%  SOFR  525  10/29/2026  USD   19,271,608    18,861,840    19,194,924   1,3,4,6 
AG-Twin Brook Healthcare  First Lien Term Loan  8.39%  SOFR  475  12/14/2026  USD   19,150,000    18,971,533    19,121,553   1,3,4,6 
AG-Twin Brook Healthcare  First Lien Term Loan  12.99%, 2.50% PIK  SOFR  900  12/31/2026  USD   14,619,446    14,573,755    1,900,528   1,3,4,6,7 
AG-Twin Brook Healthcare  First Lien Term Loan  11.93%, 8.00% PIK  SOFR  800  2/23/2027  USD   17,220,407    17,149,500    16,773,824   1,3,4,7 
AG-Twin Brook Healthcare  First Lien Term Loan  9.99%  SOFR  600  3/25/2027  USD   19,154,683    18,842,208    19,150,701   1,3,4 
AG-Twin Brook Healthcare  Delayed Draw  9.73%  SOFR  600  7/29/2027  USD   27,075,000    26,277,110    27,023,249   1,3,4 
AG-Twin Brook Healthcare  First Lien Term Loan  9.26%  SOFR  550  8/20/2027  USD   10,826,002    10,682,865    10,787,427   1,3,4,6 
AHR Intermediate, Inc.  Delayed Draw  1.00%        7/29/2027  USD   673,680    (1,662)   (1,288)  1,2,3 
AHR Intermediate, Inc.  Delayed Draw  9.73%  SOFR  600  7/29/2027  USD   5,718,075    5,687,048    5,707,145   1,3,4 
AHR Intermediate, Inc.  First Lien Term Loan  9.73%  SOFR  600  7/29/2027  USD   13,083,101    13,039,942    13,058,094   1,3,4 
Allied Benefit Systems Intermediate LLC  Delayed Draw  1.00%        10/31/2030  USD   686,030    (3,239)   (1,578)  1,2,3 
Allied Benefit Systems Intermediate LLC  First Lien Term Loan  8.64%  SOFR  500  10/31/2030  USD   61,894,405    61,038,318    61,609,691   1,3,4,6 
American Renal Associates Holdings, Inc.  First Lien Term Loan  10.02%  SOFR  625  5/31/2028  USD   11,370,000    11,281,160    11,350,953   1,3,4,6 
Artivion, Inc.  Delayed Draw  8.40%  SOFR  475  1/18/2031  USD   2,137,502    2,108,124    2,137,502   1,3,4,6 
ASP Global Holdings, LLC  Delayed Draw  8.89%  SOFR  525  7/31/2029  USD   4,978,832    3,479,273    3,483,148   1,3,4,5 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
ASP Global Holdings, LLC  First Lien Term Loan  8.89%  SOFR  525  7/31/2029  USD   10,582,888    $10,475,603    $10,460,834   1,3,4 
ASP Global Holdings, LLC  Revolver  8.89%  SOFR  525  7/31/2029  USD   1,713,270    1,692,670    1,693,886   1,3,4 
Atlas Borrower, LLC  First Lien Term Loan  7.98%  SOFR  425  9/6/2032  USD   44,588,635    44,181,661    44,040,298   1,3,4 
Atlas Borrower, LLC  Revolver  0.50%        9/6/2032  USD   8,147,436    (72,042)   -   1,2,3 
Avalon Health Services, LLC  First Lien Term Loan  8.23%  SOFR  450  12/31/2031  USD   6,297,859    6,238,902    6,285,945   1,3,4 
Avalon Health Services, LLC  Revolver  0.50%        12/31/2031  USD   2,172,386    (19,937)   (4,110)  1,2,3 
Bayou Intermediate II, LLC  Delayed Draw  8.48%  SOFR  475  9/30/2032  USD   640,811    493,870    494,056   1,3,4,5,6 
Bayou Intermediate II, LLC  First Lien Term Loan  8.48%  SOFR  475  9/30/2032  USD   2,349,640    2,327,976    2,328,454   1,3,4,6 
Bayou Intermediate II, LLC  Revolver  8.48%  SOFR  475  9/30/2032  USD   371,794    177,934    177,898   1,3,4,5,6 
Beehive Loop Acuisitionco, LLC  Delayed Draw  1.00%        6/22/2033  USD   172,536    (1,722)   (1,725)  1,2,3,6 
Beehive Loop Acuisitionco, LLC  First Lien Term Loan  8.43%  SOFR  475  6/22/2033  USD   334,640    331,302    331,294   1,3,4,6 
Beehive Loop Acuisitionco, LLC  Revolver  0.50%        6/22/2033  USD   114,016    (1,136)   (1,140)  1,2,3,6 
Belmont Buyer, Inc.  Delayed Draw  8.98%  SOFR  525  6/21/2029  USD   46,704    46,074    46,049   1,3,4,6 
Belmont Buyer, Inc.  Delayed Draw  10.23%  SOFR  650  6/21/2029  USD   126,685    119,827    127,952   1,3,4 
Belmont Buyer, Inc.  First Lien Term Loan  8.98%  SOFR  525  6/21/2029  USD   391,396    388,486    385,908   1,3,4,6 
Belmont Buyer, Inc.  First Lien Term Loan  10.23%  SOFR  650  6/21/2029  USD   520,598    511,495    525,804   1,3,4 
Belmont Buyer, Inc.  Revolver  10.24%  SOFR  650  6/21/2029  USD   63,227    16,860    16,860   1,3,4,5 
Blades Buyer, Inc.  Delayed Draw  8.44%  SOFR  475  3/28/2028  USD   2,511,194    1,445,208    1,437,902   1,3,4,5,6 
Blades Buyer, Inc.  Revolver  0.50%        3/28/2028  USD   200,922    (1,136)   (1,812)  1,2,3,6 
Blue Cloud Pediatric Surgery Centers, LLC  Delayed Draw  8.64%  SOFR  500  1/21/2031  USD   10,717,478    7,563,341    7,445,615   1,3,4,5 
Blue Cloud Pediatric Surgery Centers, LLC  First Lien Term Loan  8.64%  SOFR  500  1/21/2031  USD   26,650,955    26,386,257    25,993,318   1,3,4 
Blue Cloud Pediatric Surgery Centers, LLC  Revolver  8.76%  SOFR  500  1/21/2031  USD   3,134,004    211,485    157,716   1,3,4,5 
BrightStar Group Holdings, Inc.  First Lien Term Loan  8.38%  SOFR  475  2/28/2032  USD   3,544,051    3,513,665    3,544,051   1,3,4,6 
BrightStar Group Holdings, Inc.  Revolver  0.50%        2/28/2032  USD   469,274    (3,814)   -   1,2,3,6 
Cardiology Management Holdings, LLC  First Lien Term Loan  9.38%  SOFR  550  1/31/2029  USD   1,776,608    1,751,540    1,776,608   1,3,4,6 
Cascade Purchaser, LLC  First Lien Term Loan  8.10%  SOFR  450  12/9/2030  USD   6,767,097    6,700,093    6,767,045   1,3,4,6 
Cascade Purchaser, LLC  Revolver  8.19%  SOFR  450  12/9/2030  USD   822,580    369,498    377,109   1,3,4,5,6 
CDL Parent, Inc.  First Lien Term Loan  8.62%  SOFR  500  12/7/2027  USD   11,020    10,936    10,933   1,3,4 
CMI Parent, Inc.  Delayed Draw  1.00%        1/26/2033  USD   355,568    (1,724)   (4,986)  1,2,3,6 
CMI Parent, Inc.  First Lien Term Loan  8.23%  SOFR  450  1/26/2033  USD   1,102,556    1,097,290    1,087,096   1,3,4,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
CMI Parent, Inc.  Revolver  0.50%        1/26/2033  USD   159,149    $(748)   $(2,232)  1,2,3,6 
Coding Solutions Acquisition, Inc.  Delayed Draw  1.00%        8/7/2031  USD   16,811,464    (229,211)   -   1,2,3 
Coding Solutions Acquisition, Inc.  First Lien Term Loan  8.64%  SOFR  500  8/7/2031  USD   29,853,960    29,486,295    29,853,960   1,3,4 
Coding Solutions Acquisition, Inc.  Revolver  8.64%  SOFR  500  8/7/2031  USD   1,526,718    97,554    114,504   1,3,4,5 
Color Intermediate, LLC  First Lien Term Loan  8.58%  SOFR  475  10/4/2029  USD   39,778,969    39,341,116    39,778,969   1,3,4 
Community Medical Acquisition Corp.  Revolver  8.49%  SOFR  450  12/15/2027  USD   3,683,963    2,051,575    2,063,019   1,3,4,5 
Community Medical Acquisition Corp.  First Lien Term Loan  8.48%  SOFR  450  12/15/2028  USD   25,119,709    24,884,194    25,119,709   1,3,4 
Confluent Health, LLC  First Lien Term Loan  11.14%  SOFR  750  11/30/2028  USD   16,628,710    16,013,088    16,059,921   1,4 
Continental Buyer, Inc.  Delayed Draw  8.39%  SOFR  475  4/2/2031  USD   25,575,056    24,499,130    24,593,194   1,3,4,5,6 
Continental Buyer, Inc.  First Lien Term Loan  8.39%  SOFR  475  4/2/2031  USD   24,349,793    24,090,904    24,074,987   1,3,4,6 
Continental Buyer, Inc.  Revolver  0.50%        4/2/2031  USD   11,285,716    (84,388)   (44,454)  1,2,3,6 
Contractual Buyer, LLC  Revolver  0.50%        10/10/2029  USD   3,000,000    -    (42,065)  1,2,3 
Contractual Buyer, LLC  Delayed Draw  8.66%  SOFR  500  10/10/2030  USD   7,230,273    7,163,299    7,128,894   1,3,4,6 
Contractual Buyer, LLC  First Lien Term Loan  8.66%  SOFR  500  10/10/2030  USD   25,725,000    25,281,913    25,364,295   1,3,4 
CORA Health Holdings Corp.  Delayed Draw  9.49%  ARR CSA  575  6/15/2027  USD   81,152    71,677    76,968   1,3,4 
CORA Health Holdings Corp.  First Lien Term Loan  9.49%  ARR CSA  575  6/15/2027  USD   4,827,972    4,779,692    4,579,047   1,3,4 
CORA Health Holdings Corp.  Revolver  9.49%  ARR CSA  575  6/15/2027  USD   277,080    228,600    214,305   1,3,4,5 
CPC/Cirtec Holdings, Inc.  Revolver  8.73%  ARR CSA  500  10/31/2028  USD   1,033,592    310,078    310,078   1,3,4,5 
CPC/Cirtec Holdings, Inc.  Revolver  8.73%  ARR CSA  500  10/31/2028  USD   105,086    30,940    31,526   1,3,4,5,6 
CPC/Cirtec Holdings, Inc.  First Lien Term Loan  8.73%  ARR CSA  500  1/30/2029  USD   8,697,416    8,459,546    8,697,416   1,3,4 
CPF Dental, LLC  Delayed Draw  13.24%, 4.25% PIK  SOFR  925  12/31/2026  USD   13,934,156    13,531,861    13,934,156   1,3,4,6,7 
CPF Dental, LLC  First Lien Term Loan  13.18%, 4.25% PIK  SOFR  925  12/31/2026  USD   5,863,595    5,858,542    5,863,595   1,3,4,6,7 
Cradle Lux Bidco S.A.R.L.  Delayed Draw  1.00%        11/27/2031  USD   82,406    (1,466)   -   1,2,3,6 
Cradle Lux Bidco S.A.R.L.  Delayed Draw  7.99%  EURIBOR  550  11/27/2031  EUR   208,455    230,623    238,180   1,3,4,6,8 
Cradle Lux Bidco S.A.R.L.  First Lien Term Loan  7.48%  EURIBOR  525  11/27/2031  EUR   631,416    656,337    721,453   1,3,4,6,8 
Cradle Lux Bidco S.A.R.L.  First Lien Term Loan  8.92%  SOFR  525  11/27/2031  USD   232,425    228,563    232,425   1,3,4,6 
Cradle Lux Bidco S.A.R.L.  Delayed Draw  1.00%        6/2/2032  USD   235,010    (4,350)   -   1,2,3,6 
Crossroads Holding, LLC  First Lien Term Loan  8.36%  SOFR  475  12/23/2027  USD   13,397,324    13,300,387    13,209,473   1,3,4,6 
Crossroads Holding, LLC  First Lien Term Loan  8.39%  SOFR  475  12/23/2029  USD   8,160,499    8,069,628    8,046,076   1,3,4,6 
CSHC BuyerCo, LLC  Delayed Draw  8.67%  SOFR  500  4/29/2033  USD   2,203,099    873,227    872,978   1,3,4,5,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
CSHC BuyerCo, LLC  Delayed Draw  8.73%  SOFR  500  4/29/2033  USD   1,478,095    $585,933    $585,695   1,3,4,5 
CSHC BuyerCo, LLC  First Lien Term Loan  8.67%  SOFR  500  4/29/2033  USD   10,327,022    10,224,924    10,223,752   1,3,4,6 
CSHC BuyerCo, LLC  First Lien Term Loan  8.73%  SOFR  500  4/29/2033  USD   6,928,571    6,860,503    6,859,286   1,3,4 
CSHC BuyerCo, LLC  Revolver  0.50%        4/29/2033  USD   3,221,044    (31,602)   (32,210)  1,2,3,6 
CVP Holdco, Inc.  First Lien Term Loan  8.39%  SOFR  475  6/28/2030  USD   9,658,744    9,588,086    9,644,167   1,3,4,6 
CVP Holdco, Inc.  Revolver  0.50%        6/28/2030  USD   2,353,141    (15,909)   (3,551)  1,2,3,6 
Datalink, LLC  First Lien Term Loan  10.00%        5/5/2033  USD   2,005,444    1,396,721    1,367,174   1,3 
Datalink, LLC  Revolver  10.00%        5/5/2033  USD   237,275    178    34   1,3,5 
DCA Investment Holding, LLC  First Lien Term Loan  10.16%  SOFR  650  6/1/2031  USD   10,229,488    10,229,488    10,229,488   1,3,4 
Deca Dental Holdings, LLC  Delayed Draw  9.55%  SOFR  575  8/26/2028  USD   1,414,815    1,354,685    1,345,551   1,3,4 
Deca Dental Holdings, LLC  First Lien Term Loan  9.55%  SOFR  575  8/26/2028  USD   13,440,741    12,284,775    12,782,733   1,3,4 
Deca Dental Holdings, LLC  Revolver  9.55%  SOFR  575  8/26/2028  USD   1,111,111    1,110,542    1,056,715   1,3,4 
Delorean Purchaser, Inc.  First Lien Term Loan  8.48%  SOFR  475  12/16/2031  USD   10,204,392    10,076,420    10,086,847   1,3,4,6 
Delorean Purchaser, Inc.  Revolver  0.50%        12/16/2031  USD   3,430,542    (40,630)   (39,517)  1,2,3,6 
DOCS MSO LLC  First Lien Term Loan  8.84%  SOFR  500  6/1/2028  USD   8,308,649    8,232,847    8,236,228   1,3,4 
DOCS MSO LLC  Revolver  0.50%        6/1/2028  USD   1,612,903    -    (14,058)  1,2,3 
ENT MSO LLC  Delayed Draw  9.08%  SOFR  525  12/31/2028  USD   6,902,871    6,747,532    6,857,905   1,3,4,6 
ENT MSO LLC  Revolver  9.00%  SOFR  525  12/31/2028  USD   958,115    182,000    178,196   1,3,4,5,6 
EPFS Buyer, Inc.  Delayed Draw  1.00%        7/31/2031  USD   685,841    (3,414)   -   1,2,3 
EPFS Buyer, Inc.  First Lien Term Loan  8.23%  SOFR  450  7/31/2031  USD   22,046,515    21,947,845    21,923,533   1,3,4 
EPFS Buyer, Inc.  Revolver  10.25%  PRIME  350  7/31/2031  USD   2,212,389    609,966    619,469   1,3,4,5 
ERC TOPCO Holdings, Inc.  First Lien Term Loan  10.49% PIK  SOFR  650  3/31/2030  USD   6,107,580    6,107,580    5,501,592   1,3,4,6,7 
ERC TOPCO Holdings, Inc.  Revolver  9.43%  SOFR  550  3/31/2030  USD   61,396    61,396    55,304   1,3,4,6 
ERC TOPCO Holdings, Inc.  Revolver  9.49%  SOFR  550  3/31/2030  USD   1,227,921    1,080,716    1,005,692   1,3,4,5,6 
Evolent Health LLC  Delayed Draw  9.31%  SOFR  550  12/6/2029  USD   3,494,017    3,380,180    3,494,017   1,3,4,6 
Evolent Health LLC  Revolver  7.84%  SOFR  400  12/6/2029  USD   1,000    572    580   1,3,4,5,6 
Exactcare Parent, Inc.  First Lien Term Loan  9.15%  SOFR  550  11/3/2029  USD   9,277,869    9,116,458    9,319,305   1,3,4 
Exactcare Parent, Inc.  Revolver  0.50%        11/3/2029  USD   1,032,787    (16,011)   -   1,2,3 
FH DMI Buyer, Inc.  Delayed Draw  1.00%        10/11/2030  USD   1,870,036    (17,704)   (17,195)  1,2,3 
FH DMI Buyer, Inc.  First Lien Term Loan  8.39%  SOFR  475  10/11/2030  USD   1,677,883    1,662,586    1,662,455   1,3,4 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
FH DMI Buyer, Inc.  Revolver  8.39%  SOFR  475  10/11/2030  USD   653,270    $190,143    $189,974   1,3,4,5 
FinThrive Software Intermediate Holdings, Inc.  Second Lien Term Loan  7.77%  SOFR  400  12/17/2029  USD   11,500,000    11,500,000    3,191,250   1,4 
FYi Eye Care Services and Products Inc.  Delayed Draw  7.55%  CORRA  525  9/4/2029  CAD   2,964,364    2,098,408    2,074,522   1,3,4,8 
FYi Eye Care Services and Products Inc.  First Lien Term Loan  7.55%  CORRA  525  9/4/2029  CAD   4,021,846    2,847,648    2,814,569   1,3,4,8 
FYI Optical Acquisitions, Inc. & FYI USA Inc.  Delayed Draw  7.55%  CORRA  525  3/4/2027  CAD   36,758,217    27,964,399    25,724,139   1,3,4,8 
Galaxy Buyer, Inc.  Revolver  0.50%        1/12/2032  USD   111,261    (1,027)   (1,003)  1,2,3,6 
Galaxy Buyer, Inc.  Delayed Draw  1.00%        1/12/2033  USD   40,257    -    (363)  1,2,3,6 
Galaxy Buyer, Inc.  Delayed Draw  8.42%  SOFR  475  1/12/2033  USD   326,177    323,045    323,236   1,3,4,6 
Galaxy Buyer, Inc.  First Lien Term Loan  8.42%  SOFR  475  1/12/2033  USD   521,883    516,918    517,177   1,3,4,6 
GHX Ultimate Parent Corporation  First Lien Term Loan  8.73%, 2.50% PIK  SOFR  500  12/27/2031  USD   58,906,914    58,365,533    57,755,741   1,3,4,5,6,7 
GHX Ultimate Parent Corporation  Revolver  0.50%        12/27/2031  USD   5,546,769    (43,748)   (105,536)  1,2,3,6 
Goldeneye Parent, LLC  First Lien Term Loan  8.39%  SOFR  475  3/31/2032  USD   63,085,878    62,811,713    63,085,878   1,3,4,6 
Goldeneye Parent, LLC  Revolver  0.50%        3/31/2032  USD   11,031,203    (45,594)   -   1,2,3,6 
GTCR BC Purchaser, Inc.  Revolver  0.50%        11/19/2031  USD   1,180,068    (16,033)   (13,593)  1,2,3,6 
GTCR BC Purchaser, Inc.  Delayed Draw  1.00%        11/19/2032  USD   2,212,627    (31,869)   (25,487)  1,2,3,6 
GTCR BC Purchaser, Inc.  First Lien Term Loan  8.67%  SOFR  500  11/19/2032  USD   10,325,591    10,155,593    10,206,650   1,3,4,6 
GTCR BC Purchaser, Inc.  First Lien Term Loan  12.75%        11/20/2034  USD   2,616,279    2,553,587    2,527,217   1,3,4,6 
Headlands Buyer, Inc.  Delayed Draw  1.00%        9/29/2032  USD   252,791    (2,394)   (2,178)  1,2,3 
Headlands Buyer, Inc.  First Lien Term Loan  8.23%  SOFR  450  9/29/2032  USD   623,548    617,823    618,175   1,3,4 
Headlands Buyer, Inc.  Revolver  8.49%  SOFR  475  9/29/2032  USD   123,663    9,494    9,534   1,3,4,5 
Health Plan One, Inc.  Delayed Draw  1.00%        8/18/2031  USD   343,244    (3,183)   (6,243)  1,2,3 
Health Plan One, Inc.  First Lien Term Loan  8.48%  SOFR  475  8/18/2031  USD   2,156,386    2,137,262    2,117,164   1,3,4 
Health Plan One, Inc.  Revolver  0.50%        8/19/2035  USD   896,577    (8,203)   (16,308)  1,2,3 
HealthMark Holdings GP, LLC  Delayed Draw  8.16%  SOFR  450  7/25/2032  USD   10,727,970    2,260,233    2,317,117   1,3,4,5,6 
HealthMark Holdings GP, LLC  First Lien Term Loan  8.17%  SOFR  450  7/25/2032  USD   51,494,254    51,029,148    51,287,678   1,3,4,6 
HealthMark Holdings GP, LLC  Revolver  0.50%        7/25/2032  USD   6,481,478    (56,480)   (26,001)  1,2,3,6 
Healthspan Buyer, LLC  Delayed Draw  8.48%  SOFR  475  10/16/2030  USD   8,937,500    8,898,911    8,863,863   1,3,4 
Healthspan Buyer, LLC  First Lien Term Loan  8.48%  SOFR  475  10/16/2030  USD   35,850,441    35,703,547    35,555,067   1,3,4 
Helium Acquirer Corporation  Delayed Draw  8.98%  SOFR  525  1/5/2029  USD   10,733,404    10,464,150    10,634,219   1,3,4 
Helium Acquirer Corporation  First Lien Term Loan  8.98%  SOFR  525  1/5/2029  USD   12,771,712    12,554,805    12,653,690   1,3,4 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Helium Acquirer Corporation  Revolver  8.98%  SOFR  525  1/5/2029  USD   1,656,810    $165,681    $150,371   1,3,4,5 
Helium Acquirer Corporation  Revolver  8.99%  SOFR  525  1/5/2029  USD   552,270    436,260    436,712   1,3,4,5 
HemaSource, Inc.  Delayed Draw  1.00%        8/31/2029  USD   5,000,000    (45,564)   -   1,2,3 
HemaSource, Inc.  Delayed Draw  8.14%  SOFR  450  8/31/2029  USD   2,500,000    2,478,009    2,500,000   1,3,4 
HemaSource, Inc.  Delayed Draw  8.14%  SOFR  450  8/31/2029  USD   7,500,000    7,432,089    7,500,000   1,3,4 
HemaSource, Inc.  First Lien Term Loan  8.14%  SOFR  450  8/31/2029  USD   19,000,000    18,683,998    19,000,000   1,3,4 
HemaSource, Inc.  Revolver  8.11%  SOFR  450  8/31/2029  USD   4,125,000    812,500    812,500   1,3,4,5 
Himalaya Topco LLC  Delayed Draw  1.00%        6/3/2032  USD   920,967    (17,051)   -   1,2,3,6 
Himalaya Topco LLC  Delayed Draw  8.62%  SOFR  500  6/3/2032  USD   1,662,769    19,133    47,890   1,3,4,5,6 
Himalaya Topco LLC  First Lien Term Loan  8.89%, 2.25% PIK  SOFR  525  6/3/2032  USD   7,041,936    6,864,428    6,988,060   1,3,4,5,6,7 
Himalaya Topco LLC  Revolver  8.64%, 2.25% PIK  SOFR  500  6/3/2032  USD   1,114,191    154,354    173,318   1,3,4,5,6,7 
HPS Health Care  Delayed Draw  21.25%        7/28/2032  USD   246,823    246,823    5,751   1,3,4,6 
HT Intermediary III, Inc.  Delayed Draw  8.24%  SOFR  450  11/12/2030  USD   3,563,636    3,532,630    3,563,636   1,3,4,6 
HT Intermediary III, Inc.  First Lien Term Loan  8.15%  SOFR  450  11/12/2030  USD   2,068,086    2,051,826    2,068,086   1,3,4,6 
HT Intermediary III, Inc.  Revolver  8.15%  SOFR  450  11/12/2030  USD   1,336,363    491,248    501,136   1,3,4,5,6 
HuFriedy Group Acquisition LLC  Delayed Draw  9.14%  SOFR  550  6/2/2031  USD   1,744,605    1,013,123    1,029,317   1,3,4,5,6 
Hygie31 Holding  Delayed Draw  7.63%  EURIBOR  513  9/28/2029  EUR   7,110,000    8,335,287    8,140,105   1,3,4,8 
Hygie31 Holding  First Lien Term Loan  7.63%  EURIBOR  513  9/28/2029  EUR   14,560,000    17,069,168    16,669,470   1,3,4,8 
IMO Investor Holdings, Inc.  First Lien Term Loan  8.57%  SOFR  500  5/11/2029  USD   261,575    261,575    256,598   1,3,4,6 
Infucare RX Inc  First Lien Term Loan  9.98%, 1.75% PIK  SOFR  625  11/5/2030  USD   8,418,838    8,324,352    8,335,509   1,3,4,7 
IvyRehab Intermediate II, LLC  Revolver  8.79%  SOFR  500  4/21/2028  USD   4,219,298    3,630,396    3,630,114   1,3,4,5 
IvyRehab Intermediate II, LLC  Delayed Draw  8.78%  SOFR  500  4/21/2029  USD   21,971,502    12,420,410    12,690,712   1,3,4,5 
IvyRehab Intermediate II, LLC  Delayed Draw  8.79%  SOFR  500  4/21/2029  USD   5,421,286    5,362,264    5,421,286   1,3,4 
IvyRehab Intermediate II, LLC  Delayed Draw  9.24%  SOFR  550  4/21/2029  USD   36,060,000    34,101,518    36,060,000   1,3,4 
IvyRehab Intermediate II, LLC  First Lien Term Loan  8.79%  SOFR  500  4/21/2029  USD   16,606,085    16,440,025    16,606,085   1,3,4 
IvyRehab Intermediate II, LLC  Delayed Draw  9.24%  SOFR  550  9/20/2031  USD   10,842,125    10,733,897    10,770,105   1,3,4 
JKC Parent, Inc.  Delayed Draw  8.14%  SOFR  450  2/13/2032  USD   1,558,659    1,545,215    1,558,659   1,3,4,6 
JKC Parent, Inc.  First Lien Term Loan  8.14%  SOFR  450  2/13/2032  USD   4,502,792    4,464,275    4,502,792   1,3,4,6 
JKC Parent, Inc.  Revolver  8.42%  SOFR  475  2/13/2032  USD   1,046,960    515,327    523,481   1,3,4,5,6 
Klick, Inc.  Revolver  0.50%        11/5/2031  USD   4,175,824    (18,635)   (7,065)  1,2,3 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Klick, Inc.  Delayed Draw  8.39%  SOFR  475  11/5/2032  USD   4,175,824    $4,155,950    $4,177,512   1,3,4 
Klick, Inc.  First Lien Term Loan  8.66%  SOFR  500  11/5/2032  USD   39,148,352    38,966,018    39,082,121   1,3,4 
KWOL Acquisition, Inc.  Delayed Draw  8.73%  SOFR  500  12/12/2029  USD   36,734,302    36,428,303    36,488,820   1,3,4,6 
KWOL Acquisition, Inc.  First Lien Term Loan  8.73%  SOFR  500  12/12/2029  USD   28,430,203    27,961,671    28,240,215   1,3,4 
KWOL Acquisition, Inc.  Revolver  0.50%        12/12/2029  USD   8,942,106    (84,029)   (59,757)  1,2,3,6 
LH Holding Company, LLC  Delayed Draw  8.23%  SOFR  450  11/10/2032  USD   1,527,070    621,764    616,407   1,3,4,5 
LH Holding Company, LLC  First Lien Term Loan  8.23%  SOFR  450  11/10/2032  USD   2,216,443    2,195,774    2,187,600   1,3,4 
LH Holding Company, LLC  Revolver  0.50%        11/10/2032  USD   691,154    (6,291)   (8,994)  1,2,3 
LivTech Purchaser, Inc.  Delayed Draw  8.66%  SOFR  500  11/22/2031  USD   1,052,893    1,044,014    1,043,399   1,3,4,6 
LivTech Purchaser, Inc.  First Lien Term Loan  8.64%  SOFR  500  11/22/2031  USD   920,828    913,252    912,525   1,3,4,6 
LivTech Purchaser, Inc.  Revolver  0.50%        11/22/2031  USD   274,865    (2,128)   (2,478)  1,2,3,6 
MB2 Dental Solutions, LLC  Delayed Draw  8.90%  SOFR  525  2/13/2031  USD   3,405,523    494,698    493,609   1,3,4,5 
MB2 Dental Solutions, LLC  Delayed Draw  9.14%  SOFR  550  2/13/2031  USD   15,663,828    8,184,790    8,264,449   1,3,4,5 
MB2 Dental Solutions, LLC  First Lien Term Loan  9.14%  SOFR  550  2/13/2031  USD   11,001,703    10,935,331    10,920,348   1,3,4 
MB2 Dental Solutions, LLC  Revolver  9.14%  SOFR  550  2/13/2031  USD   2,641,500    1,111,576    1,106,602   1,3,4,5 
MedMark Services, Inc.  Delayed Draw  8.99%  SOFR  500  6/11/2027  USD   5,340,338    5,328,291    4,220,469   1,3,4 
MedMark Services, Inc.  First Lien Term Loan  8.99%  SOFR  500  6/11/2027  USD   8,257,500    8,177,327    6,525,902   1,3,4 
MedX Holdings, LLC  Delayed Draw  8.14%  SOFR  450  7/21/2032  USD   15,228,914    (61,175)   (53,010)  1,3,4,5 
MedX Holdings, LLC  First Lien Term Loan  8.14%  SOFR  450  7/21/2032  USD   27,152,399    26,908,324    26,913,458   1,3,4 
MedX Holdings, LLC  Revolver  0.50%        7/21/2032  USD   5,463,514    (47,349)   (48,079)  1,2,3 
Merative LP  Delayed Draw  1.00%        9/30/2032  USD   9,502,941    (45,007)   (10,479)  1,2,3 
Merative LP  First Lien Term Loan  8.23%  SOFR  450  9/30/2032  USD   83,809,265    83,423,338    83,541,178   1,3,4 
Merative LP  Revolver  0.50%        9/30/2032  USD   8,408,824    (37,610)   (26,898)  1,2,3 
Meta Buyer LLC  Delayed Draw  8.97%  SOFR  525  12/22/2031  USD   4,970,838    2,322,670    2,320,137   1,3,4,5 
Meta Buyer LLC  First Lien Term Loan  7.33%  EURIBOR  525  12/22/2031  EUR   6,371,781    7,432,503    7,207,567   1,3,4,8 
Meta Buyer LLC  First Lien Term Loan  8.93%  SOFR  525  12/22/2031  USD   5,347,359    5,297,392    5,293,885   1,3,4 
Meta Buyer LLC  First Lien Term Loan  9.62%  BBSW  525  12/22/2031  AUD   7,501,200    4,945,923    5,141,365   1,3,4,8 
Meta Buyer LLC  Revolver  0.50%        12/22/2031  USD   1,668,001    (15,248)   (16,680)  1,2,3 
Meta Buyer LLC  Revolver  8.98%  SOFR  525  12/22/2031  USD   500,400    495,546    495,396   1,3,4 
Millstone Medical Outsourcing, LLC  First Lien Term Loan  7.93%  SOFR  425  12/15/2027  USD   7,758,994    7,729,921    7,743,401   1,3,4,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Millstone Medical Outsourcing, LLC  Revolver  0.50%        12/15/2027  USD   2,012,579    $(6,990)   $(4,045)  1,2,3,6 
MN Acquisition, Inc.  First Lien Term Loan  9.77%, 3.75% PIK  SOFR  600  8/25/2028  USD   19,577,871    19,412,914    7,497,068   1,3,4,7 
MN Acquisition, Inc.  Revolver  9.84%  SOFR  600  8/25/2028  USD   1,250,001    1,083,334    1,083,334   1,3,4,5 
MN Acquisition, Inc.  Revolver  9.77%, 3.75% PIK  SOFR  600  8/25/2028  USD   2,520,428    2,061,608    506,342   1,3,4,5,7 
Modernizing Medicine, Inc.  First Lien Term Loan  8.48%, 2.25% PIK  SOFR  475  4/30/2032  USD   42,348,800    41,930,823    42,293,142   1,3,4,5,6,7 
Modernizing Medicine, Inc.  Revolver  0.50%        4/30/2032  USD   3,808,680    (31,847)   -   1,2,3,6 
Mountain Parent, Inc.  Delayed Draw  8.42%  SOFR  475  6/27/2031  USD   10,655,000    5,236,374    5,379,542   1,3,4,5 
Mountain Parent, Inc.  First Lien Term Loan  8.48%  SOFR  475  6/27/2031  USD   51,252,858    50,853,638    51,503,194   1,3,4 
Mountain Parent, Inc.  Revolver  0.50%        6/27/2031  USD   5,716,000    (41,003)   (17,668)  1,2,3 
MPLT Debt Merger Sub, LP  First Lien Term Loan  7.89%  SOFR  425  8/14/2032  USD   1,411,017    1,398,240    1,392,674   1,3,4 
MPLT Debt Merger Sub, LP  Revolver  0.50%        8/14/2032  USD   242,032    (2,123)   (3,146)  1,2,3 
mPulse Mobile, Inc.  Delayed Draw  1.00%        8/26/2032  USD   1,269,231    (11,951)   (3,663)  1,2,3 
mPulse Mobile, Inc.  First Lien Term Loan  8.48%  SOFR  475  8/26/2032  USD   13,293,606    13,172,528    13,199,533   1,3,4 
mPulse Mobile, Inc.  Revolver  0.50%        8/26/2032  USD   1,903,846    (16,784)   (13,473)  1,2,3 
MRO Corporation  Delayed Draw  1.00%        6/9/2032  USD   1,471,514    (20,554)   (33,028)  1,2,3,6 
MRO Corporation  First Lien Term Loan  8.14%  SOFR  450  6/9/2032  USD   4,400,304    4,341,292    4,301,540   1,3,4,6 
MRO Corporation  Revolver  0.50%        6/9/2032  USD   1,471,514    (19,003)   (33,028)  1,2,3,6 
MRO Parent Corporation  Delayed Draw  1.00%        6/9/2032  USD   2,021,858    (28,107)   (45,380)  1,2,3 
MRO Parent Corporation  First Lien Term Loan  8.14%  SOFR  450  6/9/2032  USD   20,839,556    20,562,724    20,371,815   1,3,4 
MRO Parent Corporation  Revolver  0.50%        6/9/2032  USD   2,161,371    (27,614)   (48,512)  1,2,3 
National Dentex Labs, LLC  Delayed Draw  12.74%, 2.00% PIK  SOFR  900  8/30/2026  USD   115,548    115,548    115,548   1,3,4,7 
National Dentex Labs, LLC  Delayed Draw  13.74%, 11.74% PIK  SOFR  1000  8/30/2026  USD   3,051,588    2,980,960    1,061,735   1,3,4,7 
National Dentex Labs, LLC  Delayed Draw  13.74%, 11.74% PIK  SOFR  1000  8/30/2026  USD   1,015,511    1,015,507    1,015,511   1,3,4,7 
National Dentex Labs, LLC  Delayed Draw  15.74%, 13.74% PIK  SOFR  1200  8/30/2026  USD   1,114,168    1,104,112    387,652   1,3,4,7 
National Dentex Labs, LLC  First Lien Term Loan  13.74%, 11.74% PIK  SOFR  1000  8/30/2026  USD   7,084,907    7,068,109    2,465,043   1,3,4,7 
National Dentex Labs, LLC  Revolver  12.74%, 2.00% PIK  SOFR  900  8/30/2026  USD   919,540    910,345    310,739   1,3,4,5,7 
Net Health Acquisition Corp  First Lien Term Loan  8.39%  SOFR  475  7/4/2031  USD   14,185,485    14,071,421    13,844,586   1,3,4,6 
Net Health Acquisition Corp  Revolver  0.50%        7/4/2031  USD   3,531,390    (25,674)   (84,865)  1,2,3,6 
Netsmart Technologies, Inc.  Delayed Draw  1.00%        8/23/2031  USD   7,789,000    (67,986)   -   1,2,3 
Netsmart Technologies, Inc.  First Lien Term Loan  8.84%, 2.70% PIK  SOFR  520  8/23/2031  USD   77,997,801    77,431,836    77,981,556   1,3,4,5,6,7 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Netsmart Technologies, Inc.  Revolver  0.50%        8/23/2031  USD   8,005,000    $(59,405)   $-   1,2,3 
Next HoldCo, LLC  Revolver  0.50%        11/9/2029  USD   5,114,625    (43,337)   (25,573)  1,2,3 
Next HoldCo, LLC  First Lien Term Loan  8.89%  SOFR  525  11/9/2030  USD   97,097,971    96,218,215    96,612,481   1,3,4 
NH Kronos Parent, Inc.  Delayed Draw  1.00%        1/31/2033  USD   1,681,196    (8,180)   -   1,2,3,6 
NH Kronos Parent, Inc.  First Lien Term Loan  8.23%  SOFR  450  1/31/2033  USD   25,386,052    25,259,336    25,375,959   1,3,4,6 
NH Kronos Parent, Inc.  Revolver  0.50%        1/31/2033  USD   2,521,793    (12,031)   (1,003)  1,2,3,6 
NMN Holdings III Corp.  First Lien Term Loan  7.03%  CORRA  475  7/31/2031  CAD   1,643,334    1,175,829    1,158,665   1,3,4,6,8 
NMN Holdings III Corp.  First Lien Term Loan  8.39%  SOFR  475  7/31/2031  USD   638,192    632,507    638,192   1,3,4,6 
OB Hospitalist Group  First Lien Term Loan  9.15%  SOFR  550  9/27/2027  USD   8,456,489    8,267,230    8,386,542   1,3,4 
OB Hospitalist Group  Revolver  9.16%  SOFR  550  9/27/2027  USD   1,145,038    213,614    225,191   1,3,4,5 
OB Hospitalist Group  First Lien Term Loan  9.15%  SOFR  550  1/31/2031  USD   12,684,733    12,490,634    12,579,812   1,3,4 
OB Hospitalist Group  Revolver  9.15%  SOFR  550  1/31/2031  USD   1,666,031    158,874    171,756   1,3,4,5 
OB Hospitalist Group  Revolver  11.25%  Prime  450  1/31/2031  USD   51,527    51,527    51,527   1,3,4 
OIA Acquisition, LLC  Delayed Draw  9.26%  ARR CSA  550  10/19/2027  USD   445,057    442,761    423,224   1,3,4 
OIA Acquisition, LLC  First Lien Term Loan  9.26%  ARR CSA  550  10/19/2027  USD   3,611,179    3,575,067    3,434,028   1,3,4 
OIA Acquisition, LLC  Revolver  9.23%  ARR CSA  550  10/19/2027  USD   682,387    562,068    528,592   1,3,4,5 
OIS Management Services, LLC  Delayed Draw  8.48%  SOFR  475  11/16/2028  USD   22,364,826    22,131,784    22,364,826   1,3,4 
OIS Management Services, LLC  First Lien Term Loan  8.48%  SOFR  475  11/16/2028  USD   2,148,033    2,126,553    2,148,033   1,3,4 
OIS Management Services, LLC  Revolver  0.50%        11/16/2028  USD   625,049    -    -   1,2,3 
Ons Mso, LLC  Delayed Draw  9.41%  SOFR  575  7/8/2028  USD   6,459,245    6,147,344    5,826,259   1,3,4,5,6 
Ons Mso, LLC  Revolver  12.75%  PRIME  525  7/8/2028  USD   701,756    292,358    262,190   1,3,4,5,6 
Ons Mso, LLC  Revolver  13.75%  PRIME  850  7/8/2028  USD   5,527,184    5,262,216    4,991,072   1,3,4,5,6 
Opale Luxco SARL  Revolver  0.50%        6/12/2031  USD   198,858    (1,646)   (994)  1,2,3 
Opale Luxco SARL  Revolver  7.01%  EURIBOR  500  6/12/2031  EUR   35,566    41,485    40,435   1,3,4,8 
Opale Luxco SARL  Revolver  7.15%  EURIBOR  500  6/12/2031  EUR   63,111    72,441    71,750   1,3,4,8 
Opale Luxco SARL  Revolver  7.29%  EURIBOR  500  6/12/2031  EUR   57,284    66,233    65,125   1,3,4,8 
Opale Luxco SARL  Revolver  7.44%  EURIBOR  500  6/12/2031  EUR   126,222    149,489    143,500   1,3,4,8 
Opale Luxco SARL  Revolver  8.64%  SOFR  500  6/12/2031  USD   897,857    518,317    521,398   1,3,4,5 
Opale Luxco SARL  Delayed Draw  1.00%        6/12/2032  USD   1,923,979    (17,840)   (9,620)  1,2,3 
Opale Luxco SARL  First Lien Term Loan  7.30%  EURIBOR  500  6/12/2032  EUR   1,356,212    1,552,613    1,541,855   1,3,4,8 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Opale Luxco SARL  First Lien Term Loan  8.64%  SOFR  500  6/12/2032  USD   6,781,063    $6,720,842    $6,747,158   1,3,4 
OpCo Borrower, LLC  First Lien Term Loan  8.98%  SOFR  525  4/26/2029  USD   1,262,652    1,256,722    1,253,183   1,3,4,6 
OpCo Borrower, LLC  First Lien Term Loan  8.98%  SOFR  525  5/8/2030  USD   289,471    287,365    287,300   1,3,4 
Oracle Vision Holdco Limited  Delayed Draw  8.93%  SONIA  520  10/11/2031  GBP   20,454,545    26,059,520    25,148,858   1,3,4,8 
Oracle Vision Holdco Limited  Delayed Draw  8.93%  SONIA  520  10/11/2031  GBP   4,545,454    3,261,301    3,136,408   1,3,4,5,8 
Org USME Buyer, LLC  First Lien Term Loan  9.56%  SOFR  575  11/24/2026  USD   1,602,377    1,588,009    1,602,377   1,3,4 
Org USME Buyer, LLC  Revolver  9.56%  SOFR  575  11/24/2026  USD   124,476    9,958    9,958   1,3,4,5 
Orthodontic Partners, LLC  Delayed Draw  1.00%        10/12/2027  USD   3,013,116    (33,747)   (20,085)  1,2,3 
Orthodontic Partners, LLC  Delayed Draw  10.38%  SOFR  650  10/12/2027  USD   13,435,140    13,166,437    13,345,585   1,3,4 
Orthodontic Partners, LLC  First Lien Term Loan  10.38%  SOFR  650  10/12/2027  USD   9,124,191    9,063,328    9,063,372   1,3,4 
PDDS Holdco, Inc.  First Lien Term Loan  9.63%  SOFR  600  9/30/2031  USD   1,684,246    1,668,985    1,669,060   1,3,4,6 
PDDS Holdco, Inc.  Revolver  9.64%  SOFR  600  9/30/2031  USD   258,628    17,121    17,065   1,3,4,5,6 
Pediatric Home Respiratory Services LLC  Delayed Draw  1.00%        12/23/2030  USD   2,151,218    (9,424)   -   1,2,3 
Pediatric Home Respiratory Services LLC  First Lien Term Loan  9.29%  SOFR  550  12/23/2030  USD   8,099,208    8,066,665    8,099,208   1,3,4 
Pediatric Home Respiratory Services LLC  Revolver  9.29%  SOFR  550  12/23/2030  USD   1,195,121    234,533    239,024   1,3,4,5 
Pediatric Home Respiratory Services, LLC  First Lien Term Loan  9.29%  SOFR  550  12/23/2030  USD   4,975,000    4,952,443    4,975,000   1,3,4 
PerfectServe, Inc.  First Lien Term Loan  8.73%  SOFR  500  2/27/2032  USD   43,032,500    42,619,777    42,633,649   1,3,4,6 
PerfectServe, Inc.  Revolver  0.50%        2/27/2032  USD   6,147,500    (58,243)   (56,978)  1,2,3,6 
PerkinElmer U.S. LLC  Delayed Draw  1.00%        3/13/2029  USD   1,451,613    (6,524)   -   1,2,3 
PerkinElmer U.S. LLC  First Lien Term Loan  8.17%  SOFR  450  3/13/2029  USD   798,387    795,101    798,387   1,3,4 
PerkinElmer U.S., LLC  First Lien Term Loan  8.17%  SOFR  450  3/13/2029  USD   4,924,999    4,867,708    4,924,999   1,3,4 
PetVet Care Centers, LLC  Revolver  9.66%  SOFR  600  11/15/2029  USD   5,188,750    1,508,783    1,042,388   1,3,4,5 
PetVet Care Centers, LLC  Delayed Draw  1.00%        11/15/2030  USD   4,188,750    (68,446)   (415,130)  1,2,3 
PetVet Care Centers, LLC  First Lien Term Loan  9.64%  SOFR  600  11/15/2030  USD   38,885,358    38,330,227    35,031,586   1,3,4 
Phantom Purchaser, Inc.  First Lien Term Loan  8.48%  SOFR  475  9/19/2031  USD   17,325,910    17,175,471    17,260,445   1,3,4,6 
Phantom Purchaser, Inc.  Revolver  0.50%        9/19/2031  USD   8,241,568    (66,214)   (31,140)  1,2,3,6 
Phynet Dermatology LLC  First Lien Term Loan  10.18%  SOFR  650  10/20/2029  USD   16,593,962    16,455,161    16,070,606   1,3,4,6 
Phynet Dermatology LLC  Revolver  10.16%  SOFR  650  10/20/2029  USD   765,129    675,045    715,620   1,3,4,5,6 
Pinnacle Dermatology Management, LLC  Revolver  7.77%  SOFR  400  12/8/2026  USD   1,082,474    663,695    555,713   1,4,5 
Pinnacle Dermatology Management, LLC  Delayed Draw  9.52%  SOFR  625  12/8/2028  USD   1,381,346    1,378,013    1,237,962   1,4 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Pinnacle Dermatology Management, LLC  First Lien Term Loan  9.51%  SOFR  625  12/8/2028  USD   11,920,241    $11,788,314    $10,682,920   1,4 
Pinnacle Treatment Centers, Inc.  Delayed Draw  9.42%  SOFR  575  1/4/2027  USD   895,379    873,207    884,945   1,3,4 
Pinnacle Treatment Centers, Inc.  First Lien Term Loan  9.42%  SOFR  575  1/4/2027  USD   15,194,996    15,033,801    15,017,930   1,3,4 
Pinnacle Treatment Centers, Inc.  Revolver  0.50%        1/4/2027  USD   285,714    -    (3,329)  1,2,3 
Pinnacle Treatment Centers, Inc.  Revolver  9.39%  SOFR  575  1/4/2027  USD   503,862    197,394    191,522   1,3,4,5 
Pinnacle Treatment Centers, Inc.  Revolver  11.25%  PRIME  450  1/4/2027  USD   592,182    443,731    438,100   1,3,4,5 
PPV Intermediate Holdings LLC  Delayed Draw  9.42%  SOFR  575  8/31/2029  USD   44,250,000    43,994,807    42,743,667   1,4 
PPV Intermediate Holdings LLC  First Lien Term Loan  9.42%  SOFR  575  8/31/2029  USD   59,579,011    59,277,300    57,550,856   1,4,6 
PPV Intermediate Holdings LLC  Revolver  9.42%  SOFR  575  8/31/2029  USD   1,788,076    755,586    694,718   1,4,5 
PPV Intermediate Holdings LLC  Delayed Draw  9.42%  SOFR  575  8/31/2030  USD   185,605    140,680    179,287   1,3,4 
PPV Intermediate Holdings LLC  Delayed Draw  8.92%  SOFR  525  8/20/2031  USD   3,233,243    1,239,778    1,157,005   1,4,5 
PPV Intermediate Holdings, LLC  First Lien Term Loan  9.42%  SOFR  575  8/31/2029  USD   64    64    62   1,4 
Premier Imaging, LLC  Delayed Draw  9.99%  SOFR  600  10/31/2027  USD   260,759    260,759    208,607   1,3,4 
Premier Imaging, LLC  First Lien Term Loan  9.99%  SOFR  600  10/31/2027  USD   855,204    854,134    684,163   1,3,4 
Premise Health Holding Corp.  Revolver  0.50%        3/1/2030  USD   2,037,609    (18,733)   -   1,2,3,6 
Premise Health Holding Corp.  First Lien Term Loan  8.48%  SOFR  475  3/3/2031  USD   17,226,227    16,990,749    17,226,227   1,3,4,6 
Premise Health Holding Corp.  Revolver  0.50%        11/6/2031  USD   420,195    (3,779)   -   1,2,3,6 
Premise Health Holding Corp.  Delayed Draw  8.48%  SOFR  475  11/8/2032  USD   2,416,476    1,425,860    1,448,805   1,3,4,5,6 
Premise Health Holding Corp.  First Lien Term Loan  8.48%  SOFR  475  11/8/2032  USD   8,234,546    8,156,697    8,234,546   1,3,4,6 
Premise Health Holding Corp.  Revolver  0.50%        11/8/2032  USD   180,707    (1,614)   -   1,2,3,6 
Project Alliance Buyer, LLC  First Lien Term Loan  8.67%  SOFR  500  8/27/2031  USD   1,025,799    1,012,079    1,025,799   1,3,4,6 
Project Alliance Buyer, LLC  Revolver  0.50%        8/27/2031  USD   212,282    (2,746)   -   1,2,3,6 
Project Neptune BidCo GmBH  Delayed Draw  7.45%  EURIBOR  500  4/10/2032  EUR   15,495,868    4,239,852    3,847,887   1,3,4,5,8 
Project Neptune BidCo GmBH  First Lien Term Loan  7.25%  EURIBOR  475  4/10/2032  EUR   58,122,404    64,405,522    63,511,281   1,3,4,8 
PSKW Intermediate, LLC  First Lien Term Loan  9.24%  SOFR  560  3/9/2028  USD   2,158,124    2,158,124    2,158,124   1,3,4 
Puma Buyer, LLC  Revolver  0.50%        3/28/2032  USD   1,420,364    (6,470)   -   1,2,3,6 
Puma Buyer, LLC  First Lien Term Loan  7.98%  SOFR  425  3/29/2032  USD   40,947,390    40,711,866    40,576,118   1,3,4,6 
Puma Buyer, LLC  Revolver  0.50%        3/29/2032  USD   8,115,238    (47,122)   -   1,2,3,6 
QF Holdings, Inc.  Delayed Draw  1.00%        12/15/2032  USD   3,504,835    (16,889)   (101,768)  1,2,3,6 
QF Holdings, Inc.  First Lien Term Loan  8.23%  SOFR  450  12/15/2032  USD   16,239,069    16,162,173    15,767,544   1,3,4,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
QF Holdings, Inc.  Revolver  8.24%  SOFR  450  12/15/2032  USD   2,175,748    $147,047    $93,962   1,3,4,5,6 
Quest Analytics Inc.  Delayed Draw  1.00%        11/10/2032  USD   35,359,589    (159,487)   (318,822)  1,2,3,6 
Quest Analytics Inc.  First Lien Term Loan  7.98%  SOFR  425  11/10/2032  USD   79,546,575    79,197,332    78,630,272   1,3,4,6 
Quest Analytics Inc.  Revolver  0.50%        11/10/2032  USD   14,093,836    (64,129)   (162,347)  1,2,3,6 
Raven Buyer, Inc.  First Lien Term Loan  9.67%, 3.50% PIK  SOFR  600  3/30/2028  USD   751,684    746,854    716,690   1,3,4,7 
Raven Buyer, Inc.  Delayed Draw  9.67%, 3.50% PIK  SOFR  600  6/30/2028  USD   2,068,302    3,729    (75,531)  1,3,4,5,7 
Raven Buyer, Inc.  First Lien Term Loan  9.67%, 3.50% PIK  SOFR  600  6/30/2028  USD   13,577,681    13,536,902    12,945,588   1,3,4,7 
Raven Buyer, Inc.  Revolver  9.41%  SOFR  575  6/30/2028  USD   2,045,455    1,267,507    1,173,138   1,3,4,5 
RCP MQ Acquisition, LLC  First Lien Term Loan  8.48%  SOFR  475  8/30/2030  USD   15,000,000    14,870,085    14,628,103   1,3,4 
RCP Nats Purchaser, LLC  Delayed Draw  8.70%  SOFR  500  3/19/2032  USD   8,843,990    5,221,266    5,263,209   1,3,4,5 
RCP Nats Purchaser, LLC  First Lien Term Loan  8.70%  SOFR  500  3/19/2032  USD   43,588,841    43,200,857    43,344,710   1,3,4 
RCP Nats Purchaser, LLC  Revolver  0.50%        3/19/2032  USD   5,001,739    (41,019)   (28,013)  1,2,3 
REP Behavioral Health, LLC  Delayed Draw  8.64%  SOFR  500  12/31/2030  USD   3,076,923    731,914    753,674   1,3,4,5,6 
REP Behavioral Health, LLC  First Lien Term Loan  8.64%  SOFR  500  12/31/2030  USD   6,963,141    6,879,472    6,914,297   1,3,4,6 
REP Behavioral Health, LLC  Revolver  8.64%  SOFR  500  12/31/2030  USD   1,538,461    459,819    466,132   1,3,4,5,6 
Revival Animal Health, LLC  Delayed Draw  0.50%        1/3/2028  USD   242,236    (2,347)   (14,308)  1,2,3,6 
Revival Animal Health, LLC  Delayed Draw  9.73%  SOFR  600  1/3/2028  USD   1,328,933    1,321,594    1,250,438   1,3,4,6 
Revival Animal Health, LLC  First Lien Term Loan  9.73%  SOFR  600  1/3/2028  USD   3,203,534    3,185,409    3,014,314   1,3,4,6 
Revival Animal Health, LLC  Revolver  9.73%  SOFR  600  1/3/2028  USD   279,026    277,669    262,545   1,3,4,6 
RPC Topco, Inc.  First Lien Term Loan  8.24%  SOFR  450  8/30/2031  USD   19,380,682    19,148,679    19,362,488   1,3,4 
RPC Topco, Inc.  Revolver  0.50%        8/30/2031  USD   3,030,303    (33,788)   (2,845)  1,2,3 
SCP ENT & Allergy Services, LLC  First Lien Term Loan  9.99%  SOFR  600  3/25/2027  USD   344,430    343,833    344,358   1,3,4 
Sentry Acquisition  Delayed Draw  1.00%        2/2/2033  USD   1,583,333    (15,452)   (640)  1,2,3,6 
Sentry Acquisition  First Lien Term Loan  8.41%  SOFR  475  2/2/2033  USD   5,747,126    5,691,676    5,731,260   1,3,4,6 
Sentry Acquisition  Revolver  0.50%        2/2/2033  USD   950,000    (9,051)   (2,623)  1,2,3,6 
Signant Finance One Limited  Delayed Draw  1.00%        10/16/2031  USD   2,608,696    (24,739)   (25,053)  1,2,3 
Signant Finance One Limited  Revolver  8.73%  SOFR  500  10/16/2031  USD   286,957    284,382    284,201   1,3,4 
Signant Finance One Limited  Revolver  10.50%  PRIME  375  10/16/2031  USD   800,000    158,033    157,535   1,3,4,5 
Smile Doctors, LLC  Revolver  0.50%        12/23/2027  USD   2,208,481    -    -   1,2,3 
Smile Doctors, LLC  Delayed Draw  9.63%  SOFR  590  12/23/2028  USD   4,924,188    4,801,871    4,924,188   1,3,4,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Smile Doctors, LLC  First Lien Term Loan  9.63%  SOFR  590  12/23/2028  USD   21,958,139    $21,737,208    $21,958,139   1,3,4 
Soleo Holdings, Inc.  Delayed Draw  8.15%  SOFR  450  1/31/2032  USD   1,055,493    1,048,148    1,044,938   1,3,4,6 
Soleo Holdings, Inc.  Revolver  0.50%        1/31/2032  USD   1,055,493    (4,249)   (10,555)  1,2,3,6 
Soleo Holdings, Inc.  Delayed Draw  1.00%        2/2/2032  USD   791,620    (7,882)   (7,916)  1,2,3,6 
Soleo Holdings, Inc.  First Lien Term Loan  8.16%  SOFR  450  2/2/2032  USD   791,620    783,731    783,704   1,3,4,6 
Space Intermediate III, Inc.  First Lien Term Loan  9.42%, 3.00% PIK  SOFR  575  11/8/2029  USD   32,856,266    32,760,183    32,655,359   1,3,4,6,7 
Specialized Dental Holdings II, LLC  Delayed Draw  8.14%  SOFR  450  11/1/2027  USD   2,301,667    1,849,931    1,874,674   1,3,4,5,6 
SpecialtyCare, Inc.  Delayed Draw  8.66%  SOFR  500  12/18/2029  USD   270,249    67,591    69,597   1,3,4,5,6 
SpecialtyCare, Inc.  First Lien Term Loan  8.48%  SOFR  475  12/18/2029  USD   1,204,988    1,194,838    1,203,170   1,3,4,6 
SpecialtyCare, Inc.  Revolver  0.50%        12/18/2029  USD   40,859    (329)   -   1,2,3,6 
Spruce Bidco II Inc.  First Lien Term Loan  6.00%  TONAR  525  1/31/2032  JPY   1,276,244,044    8,245,246    7,849,221   1,3,4,6,8 
Spruce Bidco II Inc.  First Lien Term Loan  7.05%  CORRA  475  1/31/2032  CAD   12,255,168    8,440,050    8,640,744   1,3,4,6,8 
Spruce Bidco II Inc.  First Lien Term Loan  8.41%  SOFR  475  1/31/2032  USD   66,670,225    65,753,965    66,670,225   1,3,4,6 
Spruce Bidco II Inc.  Revolver  8.37%  SOFR  475  1/31/2032  USD   7,687,972    2,881,747    2,989,767   1,3,4,5,6 
Spruce Bidco II Inc.  Revolver  8.37%  SOFR  475  1/31/2032  USD   7,637,615    2,878,075    2,970,184   1,3,4,5 
Stepping Stones Healthcare Services, LLC  Delayed Draw  1.00%        1/5/2033  USD   6,000,000    (28,987)   (14,400)  1,2,3 
Stepping Stones Healthcare Services, LLC  Revolver  0.50%        1/5/2033  USD   1,000,000    (4,657)   (4,700)  1,2,3 
Superior Biologics, Inc.  First Lien Term Loan  9.93%, 1.10% PIK  SOFR  610  5/27/2033  USD   10,000,000    9,809,254    9,807,447   1,3,4,7 
SureScripts, LLC  First Lien Term Loan  8.48%  SOFR  475  11/1/2031  USD   60,001,870    59,703,481    60,001,870   1,3,4,6 
SureScripts, LLC  Revolver  0.50%        11/1/2031  USD   3,007,689    (14,934)   -   1,2,3,6 
Swoop Intermediate III, Inc.  Delayed Draw  8.23%  SOFR  450  4/12/2032  USD   22,753,548    15,065,447    15,169,032   1,3,4,5,6 
Swoop Intermediate III, Inc.  First Lien Term Loan  8.23%  SOFR  450  4/12/2032  USD   19,734,191    19,648,491    19,734,191   1,3,4,6 
Swoop Intermediate III, Inc.  Revolver  0.50%        4/12/2032  USD   7,584,516    (31,495)   -   1,2,3,6 
The Chartis Group, LLC  Delayed Draw  7.98%  SOFR  425  9/17/2031  USD   4,118,194    977,322    981,931   1,3,4,5,6 
The Chartis Group, LLC  First Lien Term Loan  7.98%  SOFR  425  9/17/2031  USD   858,742    851,822    852,215   1,3,4,6 
The Chartis Group, LLC  Revolver  0.50%        9/17/2031  USD   2,060,827    (15,573)   (15,662)  1,2,3,6 
TheKey, LLC  Delayed Draw  9.73%, 1.00% PIK  SOFR  600  9/30/2027  USD   1,490,997    1,272,436    1,354,424   1,3,4,6,7 
TIDI Legacy Products, Inc.  Delayed Draw  8.14%  SOFR  450  12/19/2029  USD   8,713,635    8,582,585    8,698,168   1,3,4,6 
TIDI Legacy Products, Inc.  First Lien Term Loan  8.14%  SOFR  450  12/19/2029  USD   30,100,110    29,703,889    30,046,686   1,3,4,6 
TIDI Legacy Products, Inc.  Revolver  0.50%        12/19/2029  USD   6,305,343    (74,648)   (11,191)  1,2,3,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
TigerConnect, Inc.  Delayed Draw  10.06%  SOFR  625  8/16/2029  USD   68,536    $68,536    $68,432   1,3,4 
TigerConnect, Inc.  First Lien Term Loan  10.06%, 3.38% PIK  SOFR  625  8/16/2029  USD   16,127,776    15,921,292    16,103,437   1,3,4,7 
TigerConnect, Inc.  Revolver  0.50%        8/16/2029  USD   1,875,000    (42,188)   (2,830)  1,2,3 
TigerConnect, Inc.  Delayed Draw  10.06%, 3.38% PIK  SOFR  625  10/31/2030  USD   1,643,906    1,643,906    1,641,425   1,3,4,7 
TigerConnect, Inc.  First Lien Term Loan  10.06%, 3.38% PIK  SOFR  625  11/19/2030  USD   750,000    750,000    748,868   1,3,4,7 
Tivity Health, Inc.  First Lien Term Loan  8.64%  SOFR  500  6/28/2029  USD   51,923,219    51,418,217    51,144,370   1,3,4 
TPC Holdco, LLC  Second Lien Term Loan  11.80%, 2.50% PIK  SOFR  800  3/29/2028  USD   5,090,438    5,053,413    5,036,017   1,3,4,7 
Troy Practice Management, LLC  Delayed Draw  9.84%  SOFR  615  11/25/2027  USD   2,664,329    2,644,839    2,664,329   1,3,4 
Troy Practice Management, LLC  First Lien Term Loan  9.84%  SOFR  615  11/25/2027  USD   4,440,517    4,378,546    4,440,517   1,3,4 
Troy Practice Management, LLC  Revolver  9.84%  SOFR  615  11/25/2027  USD   591,133    583,929    591,133   1,3,4 
TurningPoint Healthcare Solutions, LLC  Revolver  8.49%  SOFR  475  7/14/2027  USD   1,816,523    1,812,332    1,812,332   1,3,4,5,6 
U.S. Urology Partners, LLC  Delayed Draw  1.00%        4/8/2032  USD   344,988    (5,120)   (5,175)  1,2,3,6 
U.S. Urology Partners, LLC  Delayed Draw  8.23%  SOFR  450  4/8/2032  USD   328,699    325,068    328,699   1,3,4,6 
U.S. Urology Partners, LLC  First Lien Term Loan  8.23%  SOFR  450  4/8/2032  USD   1,865,110    1,844,581    1,865,110   1,3,4,6 
U.S. Urology Partners, LLC  Revolver  8.16%  SOFR  450  4/8/2032  USD   169,833    71,836    73,594   1,3,4,5,6 
United Digestive MSO Parent, LLC  Delayed Draw  9.48%  SOFR  575  3/30/2029  USD   19,633,864    19,143,933    18,809,599   1,3,4,5,6 
United Digestive MSO Parent, LLC  First Lien Term Loan  9.48%  SOFR  575  3/30/2029  USD   19,936,964    19,574,620    19,556,979   1,3,4,6 
United Digestive MSO Parent, LLC  Revolver  0.50%        3/30/2029  USD   6,204,786    (21,922)   (18,615)  1,2,3,6 
United Digestive MSO Parent, LLC  Revolver  9.49%  SOFR  575  3/30/2029  USD   247,100    245,725    246,359   1,3,4 
United Digestive MSO Parent, LLC  Revolver  10.41%  SOFR  675  3/30/2029  USD   741,300    388,800    393,136   1,3,4,5 
United Digestive MSO Parent, LLC  Revolver  10.43%  SOFR  675  3/30/2029  USD   423,600    166,071    168,170   1,3,4,5 
United Musculoskeletal Partners Acquisition Holdings, LLC  Revolver  0.50%        7/15/2028  USD   114,943    -    (1,899)  1,2,3 
Unlimited Technology Holdings, LLC  Revolver  0.50%        3/12/2032  USD   1,421,165    (5,852)   (8,429)  1,2,3,6 
USHV Management, LLC  Revolver  0.50%        9/8/2031  USD   356,664    (4,401)   (1,431)  1,2,3 
USHV Management, LLC  Revolver  10.75%  PRIME  400  9/8/2031  USD   1,647,698    381,185    388,837   1,3,4,5,6 
USHV Management, LLC  Delayed Draw  8.67%  SOFR  500  9/8/2032  USD   3,048,240    2,261,812    2,278,070   1,3,4,5,6 
USHV Management, LLC  First Lien Term Loan  8.67%  SOFR  500  9/8/2032  USD   9,886,186    9,795,280    9,846,526   1,3,4,6 
USN OpCO, LLC  Delayed Draw  1.00%        5/31/2030  USD   3,164,557    (30,985)   (31,646)  1,2,3 
USN OpCO, LLC  First Lien Term Loan  8.98%  SOFR  525  5/31/2030  USD   19,303,797    19,117,396    19,110,760   1,3,4 
USN OpCO, LLC  Revolver  0.50%        5/31/2030  USD   2,531,646    (24,261)   (25,316)  1,2,3 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Vardiman Black Holdings, LLC  Delayed Draw  10.75% PIK  SOFR  700  3/18/2027  USD   2,842,070   $2,684,897   $1,644,461   1,3,4,5,7 
Vardiman Black Holdings, LLC  First Lien Term Loan  10.75% PIK  SOFR  700  3/18/2027  USD   22,926,969    22,926,969    14,533,884   1,3,4,7 
Vatica Health, Inc.  First Lien Term Loan  7.98%  SOFR  425  10/31/2032  USD   10,014,837    9,921,137    9,724,041   1,3,4,6 
Vatica Health, Inc.  Revolver  0.50%        10/31/2032  USD   1,001,484    (9,151)   (29,080)  1,2,3,6 
Vermont AUS PTY LTD  Delayed Draw  9.01%  BBSY  450  3/23/2028  AUD   20,696,353    14,654,957    14,324,401   1,3,4,8 
VetEvolve Holdings, LLC  Delayed Draw  9.14%  SOFR  550  10/12/2028  USD   42,398,082    31,807,705    32,332,385   1,3,4,5,6 
VetEvolve Holdings, LLC  First Lien Term Loan  9.41%  SOFR  575  10/12/2028  USD   19,624,492    19,364,376    19,515,384   1,3,4,6 
VSC Specialty Molding Acquisition LLC  Delayed Draw  8.23%  SOFR  450  10/6/2031  USD   6,213,027    5,451,300    5,483,959   1,3,4,5 
VSC Specialty Molding Acquisition LLC  First Lien Term Loan  7.93%  SOFR  425  10/6/2031  USD   7,158,865    7,094,184    7,130,147   1,3,4 
VSC Specialty Molding Acquisition LLC  Revolver  0.50%        10/6/2031  USD   1,328,892    (11,689)   (5,331)  1,2,3 
Web PT, Inc.  First Lien Term Loan  10.19%, 3.13% PIK  SOFR  625  1/18/2028  USD   9,122,898    9,024,393    8,606,872   1,3,4,7 
Web PT, Inc.  Revolver  0.50%        1/18/2028  USD   937,500    -    (53,029)  1,2,3 
Western Veterinary Partners, LLC  Delayed Draw  8.98%  SOFR  525  10/29/2027  USD   12,386,661    12,310,882    12,337,373   1,3,4,5,6 
Western Veterinary Partners, LLC  First Lien Term Loan  8.98%  SOFR  525  10/29/2027  USD   4,104,010    4,074,995    4,087,679   1,3,4,6 
Wildcats Purchaser LLC  Delayed Draw  8.48%  SOFR  475  5/8/2031  USD   4,241,127    2,231,761    2,194,267   1,3,4,5 
Wildcats Purchaser LLC  First Lien Term Loan  8.48%  SOFR  475  5/8/2031  USD   4,479,815    4,432,273    4,389,839   1,3,4 
Wildcats Purchaser LLC  Revolver  0.50%        5/8/2031  USD   1,623,743    (16,484)   (32,612)  1,2,3 
Wisdom Purchaser, LLC  First Lien Term Loan  8.23%  SOFR  450  7/24/2032  USD   18,079,687    18,079,687    18,189,613   1,3,4 
Wisdom Purchaser, LLC  Revolver  0.50%        7/24/2032  USD   1,875,000    -    -   1,2,3 
Zavation Medical Products, LLC  First Lien Term Loan  9.40%  SOFR  576  6/30/2029  USD   4,743,271    4,679,008    4,629,283   1,3,4 
Zeus Company LLC  Revolver  0.50%        2/28/2030  USD   793,658    (6,557)   (43,701)  1,2,3,6 
Zeus Company LLC  Revolver  9.42%  SOFR  550  2/28/2030  USD   1,387,618    132,493    69,013   1,3,4,5,6 
Zeus Company LLC  Delayed Draw  1.00%        2/28/2031  USD   1,202,602    (9,018)   (66,218)  1,2,3,6 
Zeus Company LLC  Delayed Draw  9.21%  SOFR  550  2/28/2031  USD   1,693,404    1,431,954    1,348,580   1,3,4,5,6 
Zeus Company LLC  First Lien Term Loan  9.21%  SOFR  550  2/28/2031  USD   9,960,117    9,920,717    9,411,690   1,3,4,6 
Zocdoc, Inc.  Delayed Draw  8.89%  SOFR  525  7/31/2030  USD   1,238,158    127,709    139,912   1,3,4,5,6 
Zocdoc, Inc.  First Lien Term Loan  7.14%  SOFR  350  7/31/2030  USD   1,000    996    1,000   1,3,4,6 
                           3,500,335,787    3,433,362,306     

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Household & Personal Products — 0.5%                                     
PH Beauty Holdings III, Inc.  First Lien Term Loan  9.18%  SOFR  550  9/28/2027  USD   1,532,435   $1,524,570   $1,532,435   1,3,4,6 
PH Beauty Holdings III, Inc.  Revolver  0.50%        9/28/2027  USD   199,509    (1,383)   -   1,2,3,6 
Silk Holdings III Corp.  First Lien Term Loan  8.11%  SOFR  450  5/1/2029  USD   1,219,608    1,213,510    1,208,612   1,3,4,6 
Silk Holdings III Corp.  First Lien Term Loan  8.11%  SOFR  450  12/3/2032  USD   1,762,999    1,746,447    1,747,103   1,3,4,6 
Silk Holdings III Corp.  Revolver  8.11%  SOFR  450  12/3/2032  USD   538,388    32,779    32,832   1,3,4,5,6 
Summer Fridays, LLC  First Lien Term Loan  8.98%  SOFR  525  5/16/2031  USD   30,646,393    30,318,798    30,339,647   1,3,4 
Summer Fridays, LLC  Revolver  0.50%        5/16/2031  USD   2,592,593    (26,435)   (25,950)  1,2,3 
The Vitamin Shoppe LLC  First Lien Term Loan  9.90%  SOFR  625  3/23/2031  USD   7,500,000    7,356,208    7,353,719   1,3,4 
Viva 5 Group, LLC  First Lien Term Loan  10.14%  SOFR  650  5/21/2030  USD   11,669,404    11,452,961    11,470,738   1,3,4 
Viva 5 Group, LLC  Revolver  10.14%  SOFR  650  5/21/2030  USD   1,515,507    1,426,394    1,427,571   1,3,4,5 
Vivos Holdings, LLC  First Lien Term Loan  9.64%  SOFR  600  8/13/2030  USD   24,875,000    24,660,877    24,519,785   1,3,4 
WU Holdco, Inc.  Delayed Draw  1.00%        4/15/2032  USD   6,605,655    (30,342)   (43,030)  1,2,3,6 
WU Holdco, Inc.  Delayed Draw  8.48%  SOFR  475  4/15/2032  USD   7,736,960    (34,919)   (49,915)  1,3,4,5 
WU Holdco, Inc.  First Lien Term Loan  8.48%  SOFR  475  4/15/2032  USD   60,137,304    59,874,698    59,745,563   1,3,4,6 
WU Holdco, Inc.  Revolver  0.50%        4/15/2032  USD   4,573,800    (19,052)   (29,795)  1,2,3,6 
                           139,495,111    139,229,315     
Insurance — 4.1%                                     
15484880 Canada, Inc.  Delayed Draw  4.54%  CORRA  225  4/2/2031  CAD   1,215,366    106,487    91,835   1,3,4,5,6,8 
15484880 Canada, Inc.  Delayed Draw  7.83%  CORRA  525  4/2/2031  CAD   1,533,785    1,069,738    1,059,796   1,3,4,6,8 
15484880 Canada, Inc.  First Lien Term Loan  7.72%  EURIBOR  525  4/2/2031  EUR   502,750    572,310    562,951   1,3,4,6,8 
15484880 Canada, Inc.  First Lien Term Loan  7.83%  CORRA  525  4/2/2031  CAD   4,716,411    3,273,103    3,258,890   1,3,4,6,8 
15484880 Canada, Inc.  Revolver  7.83%  CORRA  525  4/2/2031  CAD   453,139    55,313    54,391   1,3,4,5,6,8 
Accuserve Solutions, Inc.  First Lien Term Loan  9.66%  SOFR  600  3/15/2030  USD   44,971,807    44,513,504    43,269,840   1,3,4 
Accuserve Solutions, Inc.  Revolver  8.98%  SOFR  525  3/15/2030  USD   39,885    23,063    26,841   1,3,4,5 
Accuserve Solutions, Inc.  Revolver  9.66%  SOFR  600  3/15/2030  USD   4,140,711    2,962,511    2,808,644   1,3,4,5 
AIS Holdco, LLC  First Lien Term Loan  9.73%  SOFR  600  5/21/2029  USD   31,520,000    31,113,782    31,348,895   1,3,4 
AIS Holdco, LLC  Revolver  0.50%        5/21/2029  USD   3,000,000    (34,993)   (16,285)  1,2,3 
Alkeme Intermediary Holding LLC  Delayed Draw  8.73%  SOFR  500  10/28/2026  USD   1,590,485    1,584,901    1,582,245   1,3,4,6 
Alkeme Intermediary Holding LLC  First Lien Term Loan  8.73%  SOFR  500  10/28/2026  USD   213,417    211,258    212,312   1,3,4,6 
Alkeme Intermediary Holding LLC  Delayed Draw  8.73%  SOFR  500  5/28/2027  USD   43,970,119    43,752,622    43,699,162   1,3,4,5 
Alkeme Intermediary Holding LLC  First Lien Term Loan  8.73%  SOFR  500  5/28/2027  USD   7,100,000    7,061,435    7,063,217   1,3,4 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Alkeme Intermediary Holding LLC  Revolver  0.50%        5/28/2027  USD   1,652,589   $(4,201)  $(8,562)  1,2,3 
Alkeme Intermediary Holding, LLC  Delayed Draw  8.73%  SOFR  500  5/28/2027  USD   3,910,000    1,501,233    1,497,410   1,3,4,5 
Amba Buyer, Inc.  Delayed Draw  9.08%  SOFR  525  7/30/2027  USD   14,163,214    4,600,201    4,695,971   1,3,4,5 
Amba Buyer, Inc.  First Lien Term Loan  9.08%  SOFR  525  7/30/2027  USD   12,341,541    12,219,842    12,322,915   1,3,4 
AmeriLife Holdings, LLC  Revolver  0.50%        8/31/2028  USD   510,020    (1,415)   (3,373)  1,2,3 
AmeriLife Holdings, LLC  Revolver  8.66%  SOFR  500  8/31/2028  USD   3,452,574    977,547    957,241   1,3,4,5,6 
AmeriLife Holdings, LLC  Revolver  8.66%  SOFR  500  8/31/2028  USD   282,566    80,336    79,345   1,3,4,5 
AmeriLife Holdings, LLC  Delayed Draw  8.66%  SOFR  500  8/31/2029  USD   7,577,563    4,673,343    6,188,048   1,3,4,5,6 
AmeriLife Holdings, LLC  First Lien Term Loan  8.66%  SOFR  500  8/31/2029  USD   54,166,013    54,744,018    53,807,747   1,3,4,6 
AQ Sunshine, Inc.  Revolver  0.50%        7/24/2030  USD   2,274,642    (15,846)   (11,373)  1,2,3 
AQ Sunshine, Inc.  Delayed Draw  8.74%  SOFR  500  7/24/2031  USD   560,828    329,164    328,425   1,3,4,5 
AQ Sunshine, Inc.  Revolver  0.50%        7/24/2032  USD   3,444,574    (25,923)   (25,101)  1,2,3,6 
AQ Sunshine, Inc.  Delayed Draw  1.00%        7/24/2033  USD   6,302,521    (62,808)   (63,025)  1,2,3,6 
AQ Sunshine, Inc.  Delayed Draw  8.74%  SOFR  500  7/24/2033  USD   578,024    24,920    24,855   1,3,4,5,6 
AQ Sunshine, Inc.  First Lien Term Loan  8.66%  SOFR  500  7/24/2033  USD   28,046,218    27,906,333    27,905,987   1,3,4,6 
AQ Sunshine, Inc.  First Lien Term Loan  8.73%  SOFR  500  7/24/2033  USD   405,624    401,601    403,596   1,3,4,6 
Babylon Buyer, Inc.  First Lien Term Loan  8.90%  SOFR  525  3/8/2030  USD   7,202,237    7,137,346    7,140,181   1,3,4 
Babylon Buyer, Inc.  First Lien Term Loan  9.40%  SOFR  575  3/8/2030  USD   6,003,547    5,941,775    6,037,167   1,3,4 
Babylon Buyer, Inc.  Revolver  9.40%  SOFR  575  3/8/2030  USD   248,054    12,179    14,591   1,3,4,5 
Bellwether Buyer LLC  Delayed Draw  8.15%  SOFR  450  4/15/2032  USD   36,718,092    4,284,734    4,292,130   1,3,4,5,6 
Bellwether Buyer LLC  First Lien Term Loan  8.15%  SOFR  450  4/15/2032  USD   25,519,819    25,422,793    25,412,636   1,3,4,6 
Bellwether Buyer LLC  Revolver  0.50%        4/15/2032  USD   4,592,708    (16,451)   (19,289)  1,2,3,6 
Bellwether Buyer LLC  Revolver  8.15%  SOFR  450  4/15/2032  USD   3,867,527    367,103    366,916   1,3,4,5,6 
Beyond Risk Management, Inc.  Delayed Draw  1.00%        3/13/2033  USD   1,253,929    (12,279)   (11,622)  1,2,3 
Beyond Risk Management, Inc.  First Lien Term Loan  8.39%  SOFR  475  3/13/2033  USD   3,260,216    3,228,614    3,229,998   1,3,4 
Beyond Risk Management, Inc.  Revolver  0.50%        3/13/2033  USD   485,855    (4,655)   (4,503)  1,2,3 
Captive Resources Midco, LLC  Revolver  0.50%        7/1/2028  USD   79,053    -    -   1,2,3,6 
Captive Resources Midco, LLC  First Lien Term Loan  8.23%  SOFR  450  7/1/2029  USD   1,022,202    1,022,202    1,022,202   1,3,4,6 
CC SAG Acquisition Corp.  Revolver  0.50%        6/29/2027  USD   699,301    -    (2,504)  1,2,3 
CC SAG Acquisition Corp.  Delayed Draw  8.89%  SOFR  525  6/29/2028  USD   11,526,184    11,001,674    11,082,952   1,3,4,5 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
CC SAG Acquisition Corp.  First Lien Term Loan  8.89%  SOFR  525  6/29/2028  USD   18,204,820   $17,931,747   $18,139,642   1,3,4 
CFC Bidco 2022 Limited  First Lien Term Loan  9.48%  SOFR  575  7/1/2033  USD   13,000,000    12,820,469    12,676,735   1,3,4 
Diamond Mezzanine 24 LLC  First Lien Term Loan  8.14%  SOFR  450  10/31/2030  USD   219,418    216,282    218,606   1,3,4,6 
Diamond Mezzanine 24 LLC  First Lien Term Loan  8.16%  SOFR  450  10/31/2030  USD   4,130,295    4,097,653    4,115,013   1,3,4,6 
Diamond Mezzanine 24 LLC  Revolver  8.16%  SOFR  450  10/31/2030  USD   750,000    745,883    747,225   1,3,4 
Diamond Mezzanine 24 LLC  Revolver  8.16%  SOFR  450  10/31/2030  USD   210,689    209,175    209,909   1,3,4,6 
DOXA Insurance Holdings LLC  Revolver  8.36%  SOFR  463  12/20/2029  USD   22,748    6,445    6,445   1,3,4,5,6 
DOXA Insurance Holdings LLC  Delayed Draw  1.00%        12/20/2030  USD   1,004,979    (14,543)   (15,075)  1,2,3,6 
DOXA Insurance Holdings LLC  Delayed Draw  8.36%  SOFR  463  12/20/2030  USD   93,219    73,970    74,399   1,3,4,5,6 
DOXA Insurance Holdings LLC  First Lien Term Loan  8.36%  SOFR  463  12/20/2030  USD   45,719    45,719    45,719   1,3,4,6 
Fetch, Inc.  Delayed Draw  1.00%        3/31/2033  USD   4,979,374    (48,590)   (44,897)  1,2,3 
Fetch, Inc.  First Lien Term Loan  8.39%  SOFR  475  3/31/2033  USD   16,929,870    16,764,196    16,777,220   1,3,4 
Fetch, Inc.  Revolver  0.50%        3/31/2033  USD   3,090,756    (29,953)   (27,868)  1,2,3 
Forza Insurance Holdings, LLC  First Lien Term Loan  9.48%  SOFR  575  2/27/2030  USD   4,856,726    4,751,331    4,856,726   1,3,4,6 
Foundation Risk Partners, Corp.  Revolver  0.50%        10/29/2029  USD   583,095    -    (2,508)  1,2,3 
Foundation Risk Partners, Corp.  Revolver  8.48%  SOFR  475  10/29/2029  USD   7,305,264    2,670,937    2,671,898   1,3,4,5 
Foundation Risk Partners, Corp.  Delayed Draw  8.48%  SOFR  475  10/29/2030  USD   58,311,198    51,151,374    51,308,758   1,3,4,5 
Foundation Risk Partners, Corp.  First Lien Term Loan  8.48%  SOFR  475  10/29/2030  USD   30,774,966    30,531,674    30,642,634   1,3,4 
Galway Borrower LLC  Delayed Draw  8.23%  SOFR  450  9/30/2028  USD   1,550,188    1,550,188    1,550,188   1,3,4 
Galway Borrower LLC  First Lien Term Loan  8.23%  SOFR  450  9/30/2028  USD   7,562,094    7,562,094    7,562,094   1,3,4 
Galway Borrower LLC  Revolver  8.23%  SOFR  450  9/30/2028  USD   1,663,016    797,363    797,363   1,3,4,5 
Galway Borrower, LLC  Delayed Draw  1.00%        9/29/2028  USD   4,800,554    (22,629)   -   1,2,3,6 
Galway Borrower, LLC  Delayed Draw  8.23%  SOFR  450  9/30/2028  USD   16,356,653    11,531,611    11,642,725   1,3,4,5,6 
Galway Borrower, LLC  First Lien Term Loan  8.23%  SOFR  450  9/30/2028  USD   10,268,853    10,080,343    10,268,853   1,3,4 
Galway Borrower, LLC  Revolver  8.23%  SOFR  450  9/30/2028  USD   7,342,894    4,039,710    4,065,445   1,3,4,5,6 
Galway Borrower, LLC  Delayed Draw  1.00%        2/23/2033  USD   47,105,212    (229,681)   -   1,2,3 
Galway Borrower, LLC  First Lien Term Loan  8.23%  SOFR  450  2/23/2033  USD   2,660,909    2,648,094    2,660,909   1,3,4 
Galway Borrower, LLC  Revolver  8.23%  SOFR  450  2/23/2033  USD   2,100,000    1,151,767    1,161,787   1,3,4,5 
Gestion ABS Bidco, Inc.  Delayed Draw  7.30%  CORRA  500  3/1/2031  CAD   7,495,800    1,720,201    1,545,845   1,3,4,5,8 
Gestion ABS Bidco, Inc.  First Lien Term Loan  7.28%  CORRA  500  3/1/2031  CAD   14,852,493    10,827,672    10,472,039   1,3,4,8 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Gestion ABS Bidco, Inc.  Revolver  7.30%  CORRA  500  3/1/2031  CAD   2,250,000   $204,840   $148,247   1,3,4,5,8 
Higginbotham Insurance Agency, Inc.  Delayed Draw  8.14%  SOFR  450  11/25/2028  USD   23,563,107    21,413,469    21,483,726   1,3,4,5 
Higginbotham Insurance Agency, Inc.  First Lien Term Loan  8.14%  SOFR  450  11/25/2028  USD   39,954,591    39,742,069    39,754,818   1,3,4 
Higginbotham Insurance Agency, Inc.  Delayed Draw  8.14%  SOFR  450  6/11/2031  USD   12,795,907    4,628,209    4,624,959   1,3,4,5,6 
Higginbotham Insurance Agency, Inc.  First Lien Term Loan  8.14%  SOFR  450  6/11/2031  USD   5,010,511    5,010,511    4,985,458   1,3,4,6 
High Street Buyer, Inc.  Delayed Draw  7.98%  SOFR  425  4/16/2028  USD   12,712,557    1,834,305    1,761,386   1,3,4,5,6 
Imagine 360 LLC  Delayed Draw  1.00%        9/30/2028  USD   2,404,220    (18,866)   (33,711)  1,2,3,6 
Imagine 360 LLC  First Lien Term Loan  8.48%  SOFR  475  9/30/2028  USD   4,333,210    4,306,525    4,272,452   1,3,4,6 
Imagine 360 LLC  Revolver  0.50%        9/30/2028  USD   1,023,922    (5,837)   (14,357)  1,2,3,6 
Inszone Mid, LLC  First Lien Term Loan  8.95%  SOFR  525  11/8/2028  USD   11,529,412    11,403,677    11,490,033   1,3,4 
Integrity Marketing Acquisition, LLC  Revolver  0.50%        8/27/2027  USD   5,250,000    (52,500)   (262,500)  1,2,3 
Integrity Marketing Acquisition, LLC  Delayed Draw  1.00%        8/27/2028  USD   99,101    (1,234)   (773)  1,2,3 
Integrity Marketing Acquisition, LLC  Delayed Draw  8.67%  SOFR  500  8/27/2028  USD   50,016,229    40,311,418    40,367,260   1,3,4,5,6 
Integrity Marketing Acquisition, LLC  First Lien Term Loan  8.67%  SOFR  500  8/27/2028  USD   4,656,901    4,606,585    4,604,909   1,3,4 
Integrity Marketing Acquisition, LLC  Revolver  0.50%        8/27/2028  USD   4,008,894    (18,188)   (199,112)  1,2,3 
Iris Specialty Acquisition LLC  Delayed Draw  8.14%  SOFR  450  11/20/2032  USD   1,520,478    129,486    125,006   1,3,4,5 
Iris Specialty Acquisition LLC  Delayed Draw  8.22%  SOFR  458  11/20/2032  USD   1,852,134    157,815    152,272   1,3,4,5,6 
Iris Specialty Acquisition LLC  First Lien Term Loan  8.23%  SOFR  450  11/20/2032  USD   20,010,831    19,916,273    19,855,039   1,3,4,6 
Iris Specialty Acquisition LLC  Revolver  8.23%  SOFR  450  11/20/2032  USD   2,967,898    660,731    651,416   1,3,4,5,6 
King Risk Partners, LLC  Delayed Draw  1.00%        4/23/2031  USD   673,426    (6,470)   (6,072)  1,2,3,6 
King Risk Partners, LLC  Delayed Draw  8.14%  SOFR  450  4/23/2031  USD   1,115,794    907,475    907,184   1,3,4,5,6 
King Risk Partners, LLC  First Lien Term Loan  8.14%  SOFR  450  4/23/2031  USD   1,111,159    1,101,804    1,101,140   1,3,4,6 
King Risk Partners, LLC  Revolver  0.50%        4/23/2031  USD   242,143    (1,949)   (2,183)  1,2,3,6 
Koala Investment Holdings, Inc.  Delayed Draw  1.00%        8/29/2032  USD   9,183,264    (71,069)   (82,649)  1,2,3,6 
Koala Investment Holdings, Inc.  First Lien Term Loan  7.99%  SOFR  425  8/29/2032  USD   25,960,805    25,866,944    25,727,157   1,3,4,6 
Koala Investment Holdings, Inc.  Revolver  7.94%  SOFR  425  8/29/2032  USD   4,091,849    1,840,519    1,837,028   1,3,4,5,6 
Mclarens Midco, Inc.  Delayed Draw  1.00%        12/19/2027  USD   1,423,965    (13,160)   (13,019)  1,2,3,6 
Mclarens Midco, Inc.  Delayed Draw  8.59%  SOFR  475  12/19/2027  USD   1,009,098    1,001,734    999,872   1,3,4,6 
Mclarens Midco, Inc.  Revolver  8.46%  SOFR  475  12/19/2027  USD   3,485,026    1,111,297    1,079,434   1,3,4,5,6 
MRH Trowe Beteiligungsgesellschaft mbH  Revolver  0.50%        11/15/2031  EUR   3,125,000    (28,752)   63,206   1,2,3,8 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
MRH Trowe Beteiligungsgesellschaft mbH  Delayed Draw  7.52%  EURIBOR  500  5/15/2032  EUR   11,718,752   $7,944,486   $8,311,682   1,3,4,5,8 
MRH Trowe Beteiligungsgesellschaft mbH  First Lien Term Loan  7.16%  EURIBOR  500  5/15/2032  EUR   35,156,250    38,978,189    40,051,440   1,3,4,8 
Oakbridge Insurance Agency LLC  Delayed Draw  1.00%        11/1/2029  USD   2,210,375    (20,707)   -   1,2,3,6 
Oakbridge Insurance Agency LLC  Delayed Draw  8.64%  SOFR  500  11/1/2029  USD   3,290,653    2,904,035    2,933,912   1,3,4,5,6 
Oakbridge Insurance Agency LLC  First Lien Term Loan  8.39%  SOFR  475  11/1/2029  USD   3,036,675    2,998,413    3,036,675   1,3,4,6 
Oakbridge Insurance Agency LLC  Revolver  8.39%  SOFR  475  11/1/2029  USD   1,295,337    210,136    224,525   1,3,4,5,6 
Odeon Bidco  Delayed Draw  7.93%  EURIBOR  550  9/22/2029  EUR   37,335,937    29,359,975    28,052,052   1,3,4,5,8 
Pareto Health Intermediate Holdings, Inc.  Revolver  0.50%        6/1/2029  USD   3,135,751    (67,357)   (29,655)  1,2,3,6 
Pareto Health Intermediate Holdings, Inc.  Delayed Draw  8.48%  SOFR  475  6/1/2030  USD   7,129,630    7,069,766    7,062,203   1,3,4 
Pareto Health Intermediate Holdings, Inc.  Delayed Draw  8.73%  SOFR  500  6/1/2030  USD   1,995,113    1,978,331    1,976,245   1,3,4,6 
Pareto Health Intermediate Holdings, Inc.  First Lien Term Loan  8.60%  SOFR  475  6/1/2030  USD   9,880    9,668    9,787   1,3,4 
Pareto Health Intermediate Holdings, Inc.  First Lien Term Loan  8.73%  SOFR  500  6/1/2030  USD   97,909,918    97,159,975    96,983,965   1,3,4,6 
Patriot Growth Insurance Services, LLC  Delayed Draw  8.88%  SOFR  500  10/14/2028  USD   25,234,360    25,040,158    25,174,541   1,3,4 
Patriot Growth Insurance Services, LLC  First Lien Term Loan  8.88%  SOFR  500  10/14/2028  USD   19,357,219    19,020,456    19,311,332   1,3,4 
Patriot Growth Insurance Services, LLC  Revolver  0.50%        10/14/2028  USD   1,910,377    -    (4,529)  1,2,3 
People Corporation  Delayed Draw  7.62%  CORRA  500  2/18/2028  CAD   6,508,559    3,303,593    3,424,183   1,3,4,5,6,8 
People Corporation  Delayed Draw  1.00%        2/18/2031  CAD   42,351    (450)   (1,060)  1,2,3,6,8 
People Corporation  Delayed Draw  7.60%  CORRA  500  2/18/2031  CAD   76,045    53,175    52,078   1,3,4,5,6,8 
People Corporation  First Lien Term Loan  7.60%  CORRA  500  2/18/2031  CAD   18,813    13,539    13,264   1,3,4,6,8 
People Corporation  Revolver  7.60%  CORRA  500  2/18/2031  CAD   10,822    4,826    4,667   1,3,4,5,6,8 
SageSure Holdings, LLC  Delayed Draw  8.26%  SOFR  450  1/28/2030  USD   4,415,163    4,379,889    4,415,163   1,3,4,6 
SageSure Holdings, LLC  First Lien Term Loan  8.26%  SOFR  450  1/28/2030  USD   4,539,467    4,505,220    4,539,467   1,3,4,6 
SG Acquisition, Inc.  First Lien Term Loan  8.50%  SOFR  475  4/3/2030  USD   45,532,036    45,220,528    45,987,356   1,3,4 
SG Acquisition, Inc.  Revolver  0.50%        4/3/2030  USD   3,643,725    (22,984)   -   1,2,3 
Shelby 2021 Holdings Corp.  Delayed Draw  8.89%  SOFR  525  6/29/2028  USD   29,231,023    15,625,052    15,745,008   1,3,4,5 
SIB Corp.  Delayed Draw  7.61%  CORRA  500  4/24/2028  CAD   14,485,900    9,011,263    8,535,023   1,3,4,5,8 
SIB Corp.  First Lien Term Loan  7.61%  CORRA  500  4/24/2028  CAD   12,817,050    9,271,479    8,856,172   1,3,4,8 
SIB Corp.  Revolver  0.50%        4/24/2028  CAD   294,464    (1,697)   (11,456)  1,2,3,8 
SIG Parent Holdings, LLC  Delayed Draw  1.00%        8/21/2031  USD   2,373,927    (23,002)   -   1,2,3,6 
Simplicity Financial Marketing Group Holdings, Inc.  First Lien Term Loan  8.73%  SOFR  500  12/31/2031  USD   22,744,448    22,552,929    22,425,535   1,3,4,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Simplicity Financial Marketing Group Holdings, Inc.  Revolver  0.50%        12/31/2031  USD   4,738,267   $(37,636)  $(66,438)  1,2,3,6 
Slaine Holdings LLC  Delayed Draw  1.00%        5/23/2030  USD   240,895    (4,292)   -   1,2,3,6 
Slaine Holdings LLC  First Lien Term Loan  10.14%  SOFR  650  5/23/2030  USD   602,238    592,300    602,238   1,3,4,6 
Slaine Holdings LLC  Revolver  0.50%        5/23/2030  USD   435,147    (6,811)   -   1,2,3,6 
THG Acquisition, LLC  Delayed Draw  8.39%  SOFR  475  10/31/2031  USD   10,891,575    7,961,050    8,007,413   1,3,4,5,6 
THG Acquisition, LLC  First Lien Term Loan  8.39%  SOFR  475  10/31/2031  USD   34,453,593    34,172,262    34,194,671   1,3,4,6 
THG Acquisition, LLC  Revolver  8.39%  SOFR  475  10/31/2031  USD   5,308,822    1,263,499    1,264,557   1,3,4,5,6 
Unison Risk Advisors, Inc.  Revolver  8.14%  SOFR  450  10/17/2030  USD   1,031,766    219,548    217,686   1,3,4,5 
Unison Risk Advisors, Inc.  Revolver  8.14%  SOFR  450  10/17/2030  USD   1,903,420    503,047    499,316   1,3,4,5,6 
Unison Risk Advisors, Inc.  Delayed Draw  1.00%        10/17/2031  USD   1,210,000    (11,178)   (10,910)  1,2,3 
Unison Risk Advisors, Inc.  Delayed Draw  8.14%  SOFR  450  10/17/2031  USD   16,425,095    6,351,663    6,352,475   1,3,4,5,6 
Unison Risk Advisors, Inc.  First Lien Term Loan  8.14%  SOFR  450  10/17/2031  USD   15,951,145    15,816,094    15,807,319   1,3,4 
Vale Insurance Services LLC  First Lien Term Loan  8.85%  SOFR  500  12/1/2027  USD   21,620,968    21,404,758    21,620,968   1,3,4 
Vale Insurance Services LLC  Revolver  0.50%        12/1/2027  USD   2,419,355    -    -   1,2,3 
World Associates Holdings, LLC  Delayed Draw  8.73%  SOFR  500  4/3/2030  USD   19,860,706    14,038,123    13,942,927   1,3,4,5 
World Associates Holdings, LLC  Revolver  0.50%        4/3/2030  USD   722,913    (2,664)   (6,518)  1,2,3 
World Insurance Associates, LLC  Delayed Draw  8.73%  SOFR  500  4/3/2030  USD   1,263,687    858,336    852,250   1,3,4,5,6 
World Insurance Associates, LLC  First Lien Term Loan  8.73%  SOFR  500  4/3/2030  USD   108,796,268    104,743,693    107,815,297   1,3,4,6 
World Insurance Associates, LLC  Revolver  0.50%        4/3/2030  USD   92,265    (342)   (832)  1,2,3,6 
Worldwide Insurance Network, LLC  Delayed Draw  9.41%  SOFR  568  5/28/2030  USD   197,638    197,638    197,143   1,3,4,6 
Worldwide Insurance Network, LLC  Delayed Draw  9.54%  SOFR  581  5/28/2030  USD   266,702    169,471    170,227   1,3,4,5 
Worldwide Insurance Network, LLC  First Lien Term Loan  9.44%  SOFR  570  5/28/2030  USD   246,810    246,810    246,190   1,3,4,6 
                           1,236,470,830    1,239,974,704     
Materials — 1.7%                                     
AG-Twin Brook Healthcare  First Lien Term Loan  10.24% PIK  SOFR  625  9/30/2026  USD   7,367,607    7,367,607    -   1,3,4,6,7 
Alpine Acquisition Corp II  Delayed Draw  1.00%        1/14/2031  USD   444,576    (4,040)   (4,009)  1,2,3 
Alpine Acquisition Corp II  First Lien Term Loan  8.64%  SOFR  500  1/14/2031  USD   4,442,800    4,442,800    4,402,741   1,3,4 
Alpine Acquisition Corp II  First Lien Term Loan  8.89%  SOFR  525  1/14/2031  USD   5,926,944    5,926,944    5,873,503   1,3,4 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Alpine Acquisition Corp II  Revolver  0.50%        1/14/2031  USD   1,778,305   $(80,945)  $(16,034)  1,2,3 
Americhem, Inc.  Delayed Draw  1.00%        3/1/2032  USD   5,274,098    (47,977)   (21,158)  1,2,3,6 
Americhem, Inc.  First Lien Term Loan  8.14%  SOFR  450  3/1/2032  USD   7,991,911    7,923,286    7,959,850   1,3,4,6 
Americhem, Inc.  Revolver  0.50%        3/1/2032  USD   3,735,819    (30,530)   (14,987)  1,2,3,6 
AP Adhesives Holdings, LLC  Revolver  0.50%        4/11/2031  USD   687,824    (5,502)   (6,202)  1,2,3,6 
AP Adhesives Holdings, LLC  Delayed Draw  1.00%        4/12/2032  USD   1,323,690    (12,118)   (11,935)  1,2,3,6 
AP Adhesives Holdings, LLC  First Lien Term Loan  8.43%  SOFR  475  4/12/2032  USD   3,951,217    3,916,878    3,915,590   1,3,4,6 
Aurora Plastics, LLC  Delayed Draw  1.00%        8/12/2030  USD   1,046,139    (9,315)   (4,197)  1,2,3,6 
Aurora Plastics, LLC  First Lien Term Loan  8.47%  SOFR  475  8/12/2030  USD   4,416,129    4,380,032    4,398,413   1,3,4,6 
BP Purchaser, LLC  First Lien Term Loan  11.43%  SOFR  750  12/10/2028  USD   13,256,588    13,142,319    10,389,188   1,3,4 
Bulab Holdings, Inc.  Delayed Draw  1.00%        7/1/2032  USD   5,214,878    (48,670)   (47,020)  1,2,3,6 
Bulab Holdings, Inc.  First Lien Term Loan  6.98%  EURIBOR  475  7/1/2032  EUR   3,644,384    4,224,481    4,126,513   1,3,4,6,8 
Bulab Holdings, Inc.  First Lien Term Loan  8.42%  SOFR  475  7/1/2032  USD   9,699,817    9,612,863    9,612,357   1,3,4,6 
Bulab Holdings, Inc.  Revolver  0.50%        7/1/2032  USD   5,189,339    (44,877)   (46,790)  1,2,3,6 
Capripack Debtco PLC  First Lien Term Loan  7.76%, 2.50% PIK  EURIBOR  575  11/23/2029  EUR   11,825,438    13,859,484    13,511,698   1,3,4,7,8 
CFS Brands, LLC  Revolver  8.89%  SOFR  525  10/2/2029  USD   2,439,024    1,463,415    1,512,195   1,3,4,5,6 
CFS Brands, LLC  First Lien Term Loan  8.89%  SOFR  525  10/2/2030  USD   17,178,171    16,932,604    17,178,171   1,3,4,6 
Cold Chain Technologies, LLC  First Lien Term Loan  8.98%  SOFR  575  7/2/2027  USD   5,638,728    5,615,143    5,638,728   1,3,4,6 
DCG Acquisition Corp.  Delayed Draw  1.00%        6/13/2031  USD   652,362    (1,382)   196   1,2,3,6 
DCG Acquisition Corp.  Delayed Draw  8.73%  SOFR  500  6/13/2031  USD   8,381,022    6,349,052    6,413,636   1,3,4,5,6 
DCG Acquisition Corp.  First Lien Term Loan  8.73%  SOFR  500  6/13/2031  USD   47,769,935    47,459,241    47,784,266   1,3,4,6 
DCG Acquisition Corp.  Revolver  0.50%        6/13/2031  USD   2,333,696    (14,025)   -   1,2,3,6 
DM Buyer (USA), Inc.  First Lien Term Loan  8.15%  SOFR  450  2/9/2033  USD   8,323,239    8,243,420    8,232,760   1,3,4 
DM Buyer (USA), Inc.  Revolver  8.14%  SOFR  450  2/9/2033  USD   1,352,875    15,866    13,947   1,3,4,5 
Fortis Solutions Group, LLC  Delayed Draw  9.23%  SOFR  550  10/15/2028  USD   2,033,945    2,030,309    2,030,203   1,3,4 
Fortis Solutions Group, LLC  First Lien Term Loan  9.23%  SOFR  550  10/15/2028  USD   20,458,444    20,240,898    20,234,270   1,3,4 
Fortis Solutions Group, LLC  Revolver  9.23%  SOFR  550  10/15/2028  USD   1,799,100    989,505    989,505   1,3,4,5 
ID Label Holdings, Inc.  First Lien Term Loan  8.73%  SOFR  500  11/15/2030  USD   3,291,667    3,252,988    3,237,275   1,3,4,6 
ID Label Holdings, Inc.  Revolver  0.50%        11/15/2030  USD   666,667    (7,331)   (11,016)  1,2,3,6 
Indigo Buyer, Inc.  Delayed Draw  1.00%        5/23/2028  USD   5,958,087    (56,406)   (23,902)  1,2,3 
Indigo Buyer, Inc.  Delayed Draw  8.98%  SOFR  525  5/23/2028  USD   18,429,225    15,686,392    15,765,293   1,3,4,5 
Indigo Buyer, Inc.  First Lien Term Loan  8.91%  SOFR  525  5/23/2028  USD   17,399,250    17,224,784    17,163,102   1,3,4,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Indigo Buyer, Inc.  First Lien Term Loan  8.98%  SOFR  525  5/23/2028  USD   4,800,971   $4,759,535   $4,781,711   1,3,4 
Indigo Buyer, Inc.  Revolver  0.50%        5/23/2028  USD   2,000,000    -    (27,145)  1,2,3,6 
Kano Intermediate, Inc.  Delayed Draw  1.00%        12/17/2030  USD   2,558,923    (27,987)   (3,349)  1,2,3,6 
Kano Intermediate, Inc.  Delayed Draw  8.23%  SOFR  450  12/17/2030  USD   2,557,883    386,962    411,437   1,3,4,5,6 
Kano Intermediate, Inc.  First Lien Term Loan  8.23%  SOFR  450  12/17/2030  USD   18,521,481    18,337,304    18,497,238   1,3,4,6 
Kano Intermediate, Inc.  Revolver  0.50%        12/17/2030  USD   1,279,461    (11,958)   (1,675)  1,2,3,6 
Lubricant Engineers Holding Corp.  Delayed Draw  8.91%  SOFR  525  9/1/2029  USD   2,542,722    153,005    152,564   1,3,4,5,6 
Lubricant Engineers Holding Corp.  Delayed Draw  8.98%  SOFR  525  9/1/2029  USD   773,301    767,064    765,568   1,3,4,6 
Lubricant Engineers Holding Corp.  First Lien Term Loan  8.91%  SOFR  525  9/1/2029  USD   1,952,724    1,937,689    1,933,197   1,3,4,6 
Lubricant Engineers Holding Corp.  Revolver  0.50%        9/1/2029  USD   266,943    (1,952)   (2,669)  1,2,3,6 
NCP-MSI Buyer, Inc.  Delayed Draw  8.73%  SOFR  500  3/24/2031  USD   1,557,771    862,927    880,473   1,3,4,5,6 
NCP-MSI Buyer, Inc.  First Lien Term Loan  8.73%  SOFR  500  3/24/2031  USD   2,940,969    2,910,367    2,940,969   1,3,4,6 
NCP-MSI Buyer, Inc.  Revolver  7.49%  SOFR  375  3/24/2031  USD   1,002    606    617   1,3,4,5,6 
Nelipak Holding Company  Delayed Draw  1.00%        3/26/2031  USD   149,862    (2,322)   (3,782)  1,2,3,6 
Nelipak Holding Company  Delayed Draw  9.23%  SOFR  550  3/26/2031  USD   3,534,627    2,143,620    2,134,220   1,3,4,5,6 
Nelipak Holding Company  First Lien Term Loan  7.79%  EURIBOR  550  3/26/2031  EUR   161,075    184,868    181,283   1,3,4,6,8 
Nelipak Holding Company  First Lien Term Loan  9.23%  SOFR  550  3/26/2031  USD   1,540,561    1,522,791    1,517,452   1,3,4,6 
Nelipak Holding Company  Revolver  0.50%        3/26/2031  USD   2,693,460    (28,470)   (40,885)  1,2,3,6 
Nelipak Holding Company  First Lien Term Loan  9.23%  SOFR  550  11/18/2032  USD   241,905    240,205    238,276   1,3,4,6 
New Star Metals Inc.  First Lien Term Loan  9.98%  SOFR  625  3/14/2030  USD   12,136,901    11,305,259    11,796,637   1,3,4 
Oliver Packaging, LLC  First Lien Term Loan  9.88%, 4.25% PIK  SOFR  600  7/6/2028  USD   8,830,926    8,769,016    7,099,181   1,3,4,7 
Oliver Packaging, LLC  Revolver  9.88%, 4.25% PIK  SOFR  600  7/6/2028  USD   1,278,027    382,967    135,185   1,3,4,5,7 
Olympic Buyer, Inc.  First Lien Term Loan  7.99%  SOFR  435  6/30/2028  USD   25,367,702    25,185,295    22,404,755   1,3,4 
Olympic Buyer, Inc.  Revolver  7.99%  SOFR  435  6/30/2028  USD   2,352,941    807,475    532,615   1,3,4,5 
Optimum Group  First Lien Term Loan  7.94%  EURIBOR  595  6/16/2028  EUR   12,701,000    13,382,585    13,814,727   1,3,4,8 
Plaskolite PPC Intermediate II LLC  Revolver  10.65%  SOFR  700  2/7/2030  USD   1,355,790    400,310    322,600   1,4,5,6 
Plaskolite PPC Intermediate II LLC  First Lien Term Loan  10.65%  SOFR  700  5/9/2030  USD   18,325,204    17,835,054    18,028,872   1,3,4,5,6 
PLZ Corp.  First Lien Term Loan  8.64%  SOFR  500  3/31/2032  USD   12,338,336    12,099,260    12,091,570   1,3,4 
PLZ Corp.  First Lien Term Loan  8.64%  SOFR  500  3/31/2032  USD   31,860,902    31,238,585    31,223,684   1,3,4,6 
PLZ Corp.  Revolver  0.50%        3/31/2032  USD   2,661,664    (51,054)   (53,233)  1,2,3 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
PLZ Corp.  Revolver  0.50%        3/31/2032  USD   4,511,278   $(87,465)  $(90,226)  1,2,3,6 
Precision Concepts Parent, Inc.  First Lien Term Loan  8.41%  SOFR  475  7/31/2032  USD   646,256    640,266    640,429   1,3,4,6 
Precision Concepts Parent, Inc.  Revolver  0.50%        7/31/2032  USD   179,986    (1,625)   (1,623)  1,2,3,6 
Precision Concepts Parent, Inc.  Delayed Draw  8.41%  SOFR  475  8/2/2032  USD   562,258    557,138    557,188   1,3,4,6 
Precision Concepts Parent, Inc.  First Lien Term Loan  8.41%  SOFR  475  8/2/2032  USD   1,654,232    1,639,309    1,639,316   1,3,4,6 
Precision Concepts Parent, Inc.  Revolver  8.41%  SOFR  475  8/2/2032  USD   305,905    86,905    86,828   1,3,4,5,6 
Pregis TopCo LLC  Second Lien Term Loan  11.49%  SOFR  775  8/1/2029  USD   5,000,000    4,977,249    5,000,000   1,3,4 
Reagent Chemical & Research, LLC  Revolver  0.50%        4/30/2030  USD   583,000    (7,523)   -   1,2,3 
Reagent Chemical & Research, LLC  First Lien Term Loan  8.89%  SOFR  525  4/30/2031  USD   4,382,395    4,317,595    4,382,396   1,3,4,6 
Rohrer Corporation  First Lien Term Loan  8.98%  SOFR  500  3/15/2027  USD   11,516,305    11,490,774    11,268,371   1,3,4,6 
SePro Holdings, LLC  Delayed Draw  8.89%  SOFR  525  7/26/2030  USD   2,411,202    1,989,436    1,993,628   1,3,4,5 
SePro Holdings, LLC  First Lien Term Loan  8.89%  SOFR  525  7/26/2030  USD   16,572,777    16,449,984    16,464,820   1,3,4 
Sterilex LLC  First Lien Term Loan  8.64%  SOFR  500  9/19/2030  USD   646,284    639,253    646,284   1,3,4,6 
Sterilex LLC  Revolver  7.39%  SOFR  375  9/19/2030  USD   1,000    556    567   1,3,4,5,6 
STS Holding, Inc.  First Lien Term Loan  8.48%  SOFR  475  11/12/2030  USD   22,354,167    22,179,368    22,354,167   1,3,4 
Tank Holding Corp.  First Lien Term Loan  9.49%  SOFR  575  3/31/2028  USD   30,661,350    30,438,619    28,331,088   1,4 
Tank Holding Corp.  Revolver  0.50%        3/31/2028  USD   1,280,415    -    (114,992)  1,2,3 
V Global Holdings LLC  Revolver  9.55%  SOFR  575  1/2/2029  USD   13,733,272    6,743,245    5,675,803   1,3,4,5,6 
Vantage Specialty Chemicals, Inc.  Revolver  9.87%  SOFR  625  2/28/2029  USD   303,662    26,574    20,987   1,3,4,5 
Vantage Specialty Chemicals, Inc.  First Lien Term Loan  10.48%, 2.75% PIK  SOFR  675  8/29/2029  USD   3,774,605    3,697,697    3,633,058   1,3,4,7 
VIB Trade Receivables Designated Activity Company  Revolver  8.42%  SOFR  475  4/23/2029  USD   24,382,575    11,457,727    11,332,156   1,3,4,5 
VIB Trade Receivables Designated Activity Company  Revolver  8.49%  SOFR  475  4/23/2029  EUR   9,818,055    9,694,228    11,016,610   1,3,4,8 
Vybond Buyer, LLC  Delayed Draw  1.00%        2/3/2032  USD   5,257,009    (71,165)   (56,167)  1,2,3 
Vybond Buyer, LLC  First Lien Term Loan  8.48%  SOFR  475  2/3/2032  USD   20,644,232    20,381,294    20,423,665   1,3,4 
Vybond Buyer, LLC  Revolver  0.50%        2/3/2032  USD   3,942,757    (47,475)   (42,125)  1,2,3 
W S Connelly Co, Inc.  Delayed Draw  8.98%  SOFR  525  5/24/2030  USD   1,084,298    993,543    1,007,223   1,3,4,5,6 
                           523,611,706    508,097,694     
Media & Entertainment — 1.9%                                     
AG-Twin Brook Communication Services  First Lien Term Loan  11.93%, 5.00% PIK  SOFR  800  9/30/2027  USD   27,160,133    27,100,221    16,690,948   1,3,4,7 
Amplify Buyer, Inc.  First Lien Term Loan  8.48%  SOFR  475  9/17/2032  USD   17,955,000    17,872,395    17,838,039   1,3,4 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
ARC Media Holdings Limited  First Lien Term Loan  11.06%  SOFR  725  10/31/2027  USD   2,217,450   $2,187,268   $2,214,060   1,3,4 
Aurelia Netherlands Midco 2 B.V.  First Lien Term Loan  6.95%  EURIBOR  475  5/29/2031  EUR   163,830,889    181,010,566    186,256,553   1,3,4,8 
Benefit Street Technology  First Lien Term Loan  8.99%  SOFR  525  10/1/2027  USD   23,937,500    23,811,043    23,937,500   1,3,4,6 
Benefit Street Technology  Revolver  9.01%  SOFR  525  10/1/2027  USD   2,666,666    933,334    933,333   1,3,4,5,6 
Create Music Holdings, LLC  Delayed Draw  1.00%        2/25/2033  USD   85,228    (1,456)   (1,366)  1,2,3,6 
Create Music Holdings, LLC  First Lien Term Loan  9.89%, 3.25% PIK  SOFR  625  2/25/2033  USD   142,046    139,646    139,770   1,3,4,6,7 
Fever Labs, Inc.  Delayed Draw  1.00%        11/8/2028  USD   337,838    (2,727)   -   1,2,3,6 
Fever Labs, Inc.  Delayed Draw  10.50%  PRIME     11/8/2028  USD   295,162    174,588    177,097   1,3,4,5,6 
Fever Labs, Inc.  First Lien Term Loan  10.50%  PRIME     11/8/2028  USD   112,613    111,698    112,613   1,3,4,6 
Fever Labs, Inc.  Revolver  11.00%  PRIME     11/8/2028  USD   470,094    466,309    470,094   1,3,4,6 
Fever Labs, Inc.  Revolver  11.00%  PRIME     11/8/2028  USD   195,825    194,141    195,787   1,3,4,5,6 
FuseFX, LLC  First Lien Term Loan  11.93%, 5.00% PIK  SOFR  800  9/30/2027  USD   13,491,703    13,482,879    8,291,171   1,3,4,7 
Gator Plastic Intermediate Holdings, LLC  First Lien Term Loan  10.90%  SOFR  725  10/14/2027  USD   20,719,860    20,489,577    20,116,983   1,3,4 
Gator Plastic Intermediate Holdings, LLC  Revolver  10.90%  SOFR  725  10/14/2027  USD   3,748,862    1,475,127    1,405,613   1,3,4,5 
Global Music Rights  First Lien Term Loan  7.98%  SOFR  425  12/20/2031  USD   74,236,502    73,124,324    74,236,502   1,3,4,6 
Global Music Rights  Revolver  7.88%  SOFR  425  12/20/2031  USD   8,013,497    3,172,452    3,287,273   1,3,4,5,6 
HALO Buyer, Inc.  First Lien Term Loan  9.64%  SOFR  600  8/7/2029  USD   43,977,590    43,325,447    43,360,957   1,3,4,6 
HALO Buyer, Inc.  Revolver  9.64%  SOFR  600  8/7/2029  USD   6,663,272    6,379,585    6,375,416   1,3,4,5,6 
Iconic Purchaser Corporation  First Lien Term Loan  10.18% PIK  SOFR  650  11/16/2028  USD   13,924,646    13,924,646    9,970,046   1,3,4,7 
Iconic Purchaser Corporation  Revolver  8.66%  SOFR  500  11/16/2028  USD   512,821    512,821    367,180   1,3,4 
Igloo Group Parent, Inc.  First Lien Term Loan  8.73%  SOFR  500  12/23/2031  USD   49,687,500    48,975,228    48,980,629   1,3,4 
Livebarn US, LLC  Delayed Draw  1.00%        3/23/2033  USD   608,375    (5,966)   (5,486)  1,2,3,6 
Livebarn US, LLC  First Lien Term Loan  8.23%  SOFR  450  3/23/2033  USD   708,407    701,522    702,020   1,3,4,6 
Livebarn US, LLC  Revolver  0.50%        3/23/2033  USD   166,548    (1,602)   (1,502)  1,2,3,6 
Livebarn US, LLC  Revolver  6.81%  CORRA  450  3/23/2033  CAD   157,826    110,244    110,275   1,3,4,6,8 
Mari Events Midco LLC  Delayed Draw  7.67%  SOFR  400  10/1/2032  USD   31,932    23,359    23,341   1,3,4,5,6 
Mari Events Midco LLC  First Lien Term Loan  7.67%  SOFR  400  10/1/2032  USD   31,932    31,342    31,324   1,3,4,6 
Mari Miami LLC  First Lien Term Loan  8.73%  SOFR  500  10/1/2032  USD   599,488    595,342    599,488   1,3,4,6 
OneCare Media, LLC  First Lien Term Loan  8.24%  SOFR  450  12/31/2027  USD   8,425,712    8,416,226    2,359,200   1,3,4 
Pitch Black Creative USA Corp.  Revolver  9.76%  SOFR  600  9/30/2027  USD   738,696    722,650    720,229   1,3,4 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Real Chemistry Intermediate III, Inc.  Delayed Draw  8.23%  SOFR  450  4/12/2032  USD   7,450,873   $4,958,754   $4,981,282   1,3,4,5,6 
Real Chemistry Intermediate III, Inc.  First Lien Term Loan  8.23%  SOFR  450  4/12/2032  USD   16,764,466    16,691,601    16,726,559   1,3,4,6 
Real Chemistry Intermediate III, Inc.  Revolver  0.50%        4/12/2032  USD   3,725,438    (15,481)   (8,424)  1,2,3,6 
Shout! Factory, LLC  First Lien Term Loan  8.98%  SOFR  525  6/30/2031  USD   1,673,161    1,651,370    1,641,326   1,3,4,6 
Shout! Factory, LLC  Revolver  8.98%  SOFR  525  6/30/2031  USD   209,251    75,899    74,488   1,3,4,5,6 
SintecMedia NYC, Inc.  First Lien Term Loan  10.73%  SOFR  700  6/21/2029  USD   21,508,475    21,129,926    20,863,373   1,3,4 
SintecMedia NYC, Inc.  Revolver  10.64%  SOFR  700  6/21/2029  USD   2,118,644    1,588,983    1,586,618   1,3,4,5 
Stats Intermediate Holdings, LLC  First Lien Term Loan  9.17%  SOFR  525  7/10/2026  USD   3,660,223    3,457,067    3,580,829   1,4 
TA TT Buyer, LLC  First Lien Term Loan  8.48%  SOFR  475  4/1/2029  USD   23,831,640    23,643,325    22,803,901   1,4 
Tinuiti Inc.  Delayed Draw  9.58%, 3.13% PIK  SOFR  575  12/10/2026  USD   5,131,365    5,085,976    4,776,911   1,3,4,7 
Tinuiti Inc.  First Lien Term Loan  9.58%, 3.13% PIK  SOFR  575  12/10/2026  USD   3,562,371    3,529,992    3,316,296   1,3,4,7 
Zephyr Buyer, L.P.  First Lien Term Loan  8.39%  SOFR  475  1/31/2031  USD   41,392,749    41,046,420    41,454,881   1,3,4 
Zephyr Buyer, L.P.  Revolver  0.50%        1/31/2031  USD   3,000,000    (23,928)   -   1,2,3 
                           612,272,133    591,693,127     
Pharmaceuticals, Biotechnology & Life Sciences — 2.2%                                     
AG-Twin Brook Healthcare  First Lien Term Loan  10.74%  SOFR  675  9/22/2026  USD   24,187,500    24,166,638    11,068,146   1,3,4,6 
Alcami Corporation  Delayed Draw  9.24%  SOFR  550  12/21/2028  USD   1,630,521    1,569,539    1,614,215   1,3,4 
Alcami Corporation  First Lien Term Loan  9.32%  SOFR  550  12/21/2028  USD   22,152,153    21,714,554    21,930,631   1,3,4 
Alcami Corporation  Revolver  0.50%        12/21/2028  USD   3,052,838    -    (30,528)  1,2,3 
Alcami Corporation  Delayed Draw  9.24%  SOFR  550  12/21/2029  USD   4,870,250    4,823,476    4,821,547   1,3,4,6 
Alcami Corporation  Delayed Draw  9.32%  SOFR  550  12/21/2029  USD   14,240    14,103    14,098   1,3,4,6 
Alcami Corporation  First Lien Term Loan  9.32%  SOFR  550  12/21/2029  USD   193,466    191,608    191,531   1,3,4 
Alcami Corporation  Revolver  0.50%        12/21/2029  USD   364,925    (3,475)   (3,649)  1,2,3,6 
Alcami Corporation  Revolver  9.32%  SOFR  550  12/21/2029  USD   33,517    10,154    10,139   1,3,4,5,6 
Alcresta Therapeutics, Inc.  Delayed Draw  8.95%  SOFR  525  3/12/2031  USD   779,273    290,887    290,828   1,3,4,5,6 
Alcresta Therapeutics, Inc.  First Lien Term Loan  8.92%  SOFR  525  3/12/2031  USD   715,704    709,152    709,251   1,3,4,6 
Alcresta Therapeutics, Inc.  Revolver  8.92%  SOFR  525  3/12/2031  USD   102,472    33,238    33,233   1,3,4,5,6 
Bamboo US Bidco LLC  Delayed Draw  8.91%  SOFR  525  9/29/2030  USD   8,346,995    8,278,642    8,346,995   1,3,4,6 
Bamboo US BidCo LLC  Delayed Draw  8.91%  SOFR  525  9/29/2030  USD   3,440,106    3,338,125    3,440,106   1,3,4,6 
Bamboo US BidCo LLC  First Lien Term Loan  7.40%  EURIBOR  525  9/29/2030  EUR   6,218,184    6,449,286    7,104,872   1,3,4,8 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Bamboo US Bidco LLC  First Lien Term Loan  8.91%  SOFR  525  9/29/2030  USD   12,470,743   $12,221,833   $12,470,743   1,3,4,6 
Bamboo US BidCo LLC  First Lien Term Loan  8.91%  SOFR  525  9/29/2030  USD   9,994,174    9,795,406    9,994,174   1,3,4 
Bridge Consumer Healthcare Intermediate LLC  Delayed Draw  1.00%        12/22/2031  USD   9,000,000    (82,212)   (36,105)  1,2,3,6 
Bridge Consumer Healthcare Intermediate LLC  Delayed Draw  9.10%  SOFR  525  12/22/2031  USD   3,325,314    2,626,614    2,641,548   1,3,4,5,6 
Bridge Consumer Healthcare Intermediate LLC  Revolver  0.50%        12/22/2031  USD   1,340,853    (10,588)   (5,379)  1,2,3,6 
Calcium Bidco Limited  Delayed Draw  1.00%        2/28/2032  USD   9,375,000    (127,641)   37,611   1,2,3 
Calcium Bidco Limited  First Lien Term Loan  8.64%  SOFR  500  2/28/2032  USD   38,000,000    37,562,226    38,152,449   1,3,4 
Cambrex Corporation  Delayed Draw  8.39%  SOFR  475  3/8/2032  USD   1,049,562    1,040,206    1,049,562   1,3,4,6 
Cambrex Corporation  First Lien Term Loan  8.39%  SOFR  475  3/8/2032  USD   7,014,489    6,954,462    7,014,489   1,3,4,6 
Cambrex Corporation  Revolver  8.37%  SOFR  475  3/8/2032  USD   918,366    281,114    288,629   1,3,4,5,6 
CoreRX, Inc.  First Lien Term Loan  10.98%  SOFR  725  12/17/2030  USD   536,165    526,304    525,964   1,3,4,6 
CoreRX, Inc.  Revolver  7.73%  SOFR  400  12/17/2030  USD   1,000    607    606   1,3,4,5,6 
Creek Parent, Inc.  First Lien Term Loan  8.64%  SOFR  500  12/18/2031  USD   31,351,778    30,893,382    30,881,501   1,3,4,6 
Creek Parent, Inc.  Revolver  0.50%        12/18/2031  USD   4,809,819    (47,586)   (72,147)  1,2,3,6 
Emmes Blocker, Inc.  Delayed Draw  9.41%, 3.25% PIK  SOFR  575  7/7/2028  USD   16,863,134    16,534,784    16,795,485   1,3,4,6,7 
Emmes Blocker, Inc.  First Lien Term Loan  9.41%, 3.25% PIK  SOFR  575  7/7/2028  USD   8,278,787    8,212,612    8,245,575   1,3,4,7 
Financière N SAS  Delayed Draw  7.04%  EURIBOR  475  5/7/2032  EUR   34,821,429    16,309,180    16,756,032   1,3,4,5,8 
Financière N SAS  Delayed Draw  8.48%  SOFR  475  5/7/2032  USD   23,071,428    22,868,968    22,879,569   1,3,4 
Fortis Life Sciences, LLC  First Lien Term Loan  10.25%, 3.25% PIK  PRIME  125  9/17/2027  USD   18,259,495    18,060,828    5,843,039   1,3,4,7 
Fortis Life Sciences, LLC  Revolver  10.25%, 3.25% PIK  PRIME  125  9/17/2027  USD   2,460,947    2,454,860    787,503   1,3,4,7 
Gula Buyer Inc.  First Lien Term Loan  8.13%  SOFR  450  10/25/2031  USD   22,826,589    22,593,282    22,735,017   1,3,4,6 
Life Science Intermediate Holdings, LLC  Delayed Draw  8.18%  EURIBOR  600  6/10/2027  EUR   5,810,973    6,052,580    6,380,343   1,3,4,8 
Life Science Intermediate Holdings, LLC  Delayed Draw  9.73%  SONIA  600  6/10/2027  GBP   7,243,680    8,450,262    9,233,108   1,3,4,8 
Life Science Intermediate Holdings, LLC  Delayed Draw  9.76%  SOFR  610  6/10/2027  USD   26,872,973    22,700,477    22,003,681   1,3,4,5 
Life Science Intermediate Holdings, LLC  First Lien Term Loan  9.76%  SOFR  610  6/10/2027  USD   2,782,445    2,752,234    2,673,801   1,3,4 
Life Science Intermediate Holdings, LLC  Revolver  9.76%  SOFR  610  6/10/2027  USD   1,806,360    1,781,160    1,722,280   1,3,4,5 
Moderna, Inc  Delayed Draw  1.00%        11/24/2030  USD   5,399,999    (126,990)   (67,500)  1,2,3,6 
Moderna, Inc  First Lien Term Loan  9.23%  SOFR  550  11/24/2030  USD   3,600,001    3,551,134    3,546,001   1,3,4,6 
Namsa Holdco, LLC  Delayed Draw  1.00%        3/9/2033  USD   548,659    (5,369)   (4,947)  1,2,3,6 
Namsa Holdco, LLC  First Lien Term Loan  8.38%  SOFR  475  3/9/2033  USD   3,950,341    3,912,091    3,914,722   1,3,4,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Namsa Holdco, LLC  Revolver  6.88%  SOFR  325  3/9/2033  USD   1,000   $590   $591   1,3,4,5,6 
NS and Associates LLC  First Lien Term Loan  8.67%  SOFR  500  8/6/2030  USD   6,125,254    6,046,866    5,987,018   1,3,4 
NS and Associates LLC  Revolver  10.75%  PRIME  400  8/6/2030  USD   2,310,773    1,396,599    1,372,827   1,3,4,5 
Packaging Coordinators Midco, Inc.  Delayed Draw  1.00%        1/22/2032  USD   3,979,186    (80,574)   (29,844)  1,2,3,6 
Packaging Coordinators Midco, Inc.  Delayed Draw  8.66%  SOFR  500  1/22/2032  USD   381,493    303,780    300,131   1,3,4,5,6 
Packaging Coordinators Midco, Inc.  Delayed Draw  8.39%  SONIA  500  1/22/2032  GBP   1,721,992    2,268,850    2,266,982   1,3,4,6,8 
Packaging Coordinators Midco, Inc.  Delayed Draw  8.66%  SOFR  500  1/22/2032  USD   17,761,528    3,090,815    3,314,660   1,3,4,5,6 
Packaging Coordinators Midco, Inc.  Delayed Draw  8.90%  SONIA  500  1/22/2032  GBP   7,859,637    10,342,100    10,347,114   1,3,4,8 
Packaging Coordinators Midco, Inc.  First Lien Term Loan  8.66%  SOFR  500  1/22/2032  USD   127,957,129    126,591,377    126,997,451   1,3,4,6 
Packaging Coordinators Midco, Inc.  Revolver  0.50%        1/22/2032  USD   2,104,377    -    (15,783)  1,2,3,6 
Packaging Coordinators Midco, Inc.  Revolver  8.64%  SOFR  500  1/22/2032  USD   9,366,571    75,428    23,842   1,3,4,5 
Packaging Coordinators Midco, Inc.  Delayed Draw  1.00%        7/11/2032  USD   23,456,150    (214,846)   (175,921)  1,2,3 
Packaging Coordinators Midco, Inc.  Delayed Draw  8.66%  SOFR  500  7/11/2032  USD   413,232    340,162    337,063   1,3,4,5 
Packaging Coordinators Midco, Inc.  Delayed Draw  8.73%  SONIA  500  7/11/2032  GBP   78,584    104,610    103,456   1,3,4,8 
Packaging Coordinators Midco, Inc.  First Lien Term Loan  8.66%  SOFR  500  7/11/2032  USD   15,105,398    15,034,468    14,992,107   1,3,4 
Packaging Coordinators Midco, Inc.  Revolver  0.50%        7/11/2032  USD   7,258,879    (58,818)   (54,442)  1,2,3 
PAI Financing Merger Sub LLC  First Lien Term Loan  8.48%  SOFR  475  2/13/2032  USD   16,396,875    16,182,390    16,097,682   1,3,4 
PAI Financing Merger Sub LLC  Revolver  8.48%  SOFR  475  2/13/2032  USD   2,625,000    215,773    199,602   1,3,4,5 
PAS Parent, Inc.  Revolver  0.50%        12/30/2027  USD   37,500    (269)   (316)  1,2,3 
PAS Parent, Inc.  Delayed Draw  1.00%        12/30/2028  USD   416,769    (3,677)   (3,508)  1,2,3 
PAS Parent, Inc.  First Lien Term Loan  8.14%  SOFR  450  12/30/2028  USD   469,991    466,307    466,036   1,3,4 
PAS Parent, Inc.  Revolver  0.50%        8/18/2031  USD   51,476    (442)   (433)  1,2,3 
PAS Parent, Inc.  Delayed Draw  1.00%        8/18/2032  USD   85,021    (799)   (716)  1,2,3 
Pharmalogic Holdings Corp.  Delayed Draw  8.64%  SOFR  500  6/21/2030  USD   8,825,126    6,088,901    6,173,611   1,3,4,5 
Pharmalogic Holdings Corp.  First Lien Term Loan  8.64%  SOFR  500  6/21/2030  USD   25,703,787    25,563,785    25,664,996   1,3,4 
RQM Buyer, Inc.  Delayed Draw  11.24%, 4.75% PIK  SOFR  725  8/12/2029  USD   4,668,549    4,668,549    1,420,468   1,3,4,7 
RQM Buyer, Inc.  First Lien Term Loan  11.24%, 4.75% PIK  SOFR  725  8/12/2029  USD   28,730,049    28,632,145    8,741,500   1,3,4,7 
Specialty Pharma III Inc.  First Lien Term Loan  8.48%  SOFR  475  12/23/2032  USD   25,848,775    25,726,471    25,615,707   1,3,4 
Specialty Pharma III Inc.  Revolver  8.41%  SOFR  475  12/23/2032  USD   3,335,326    401,435    386,843   1,3,4,5 
Stark International Lux  Revolver  0.50%        5/13/2032  EUR   3,557,082    (45,312)   (121,479)  1,2,3,8 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Stark International Lux  Delayed Draw  7.23%  EURIBOR  500  8/13/2032  EUR   6,013,004   $6,925,899   $6,799,546   1,3,4,8 
Stark International Lux  Delayed Draw  8.67%  SOFR  500  8/13/2032  USD   18,083,568    17,878,102    17,896,984   1,3,4 
TerSera Therapeutics LLC  First Lien Term Loan  9.42%  SOFR  575  4/4/2029  USD   4,493,125    4,461,763    4,493,125   1,3,4 
TerSera Therapeutics LLC  First Lien Term Loan  8.67%  SOFR  500  4/4/2030  USD   34,915,879    34,592,698    34,915,879   1,3,4,6 
TerSera Therapeutics LLC  Revolver  0.50%        4/4/2030  USD   673,463    (6,141)   -   1,2,3,6 
TerSera Therapeutics, LLC  First Lien Term Loan  9.42%  SOFR  575  4/4/2029  USD   6,794,373    6,691,068    6,794,373   1,3,4 
TerSera Therapeutics, LLC  Revolver  0.50%        4/4/2029  USD   572,940    (15,955)   -   1,2,3 
Thunder Buyer, Inc.  Delayed Draw  8.43%  SOFR  475  10/17/2030  USD   2,952,452    264,184    255,123   1,3,4,5,6 
Thunder Buyer, Inc.  First Lien Term Loan  8.48%  SOFR  475  10/17/2030  USD   6,590,830    6,513,937    6,486,056   1,3,4,6 
Thunder Buyer, Inc.  Revolver  8.48%  SOFR  475  10/17/2030  USD   1,575,013    514,253    506,529   1,3,4,5,6 
Xeris Pharmaceuticals, Inc.  Delayed Draw  10.68%  SOFR  695  3/5/2029  USD   8,333,333    8,000,000    8,370,833   1,3,4,6 
Xeris Pharmaceuticals, Inc.  First Lien Term Loan  10.68%  SOFR  695  3/5/2029  USD   16,666,667    16,207,433    16,741,667   1,3,4,6 
                           704,486,052    659,596,129     
Real Estate Management & Development — 0.5%                                     
Associations, Inc.  Delayed Draw  1.00%        7/2/2028  USD   836,632    (4,143)   (4,183)  1,2,3 
Associations, Inc.  Delayed Draw  10.42%  SOFR  650  7/2/2028  USD   11,058,335    9,144,576    9,106,722   1,3,4,5 
Associations, Inc.  Delayed Draw  10.42%  SOFR  650  7/2/2028  USD   205,769    108,514    108,514   1,3,4,5 
Associations, Inc.  First Lien Term Loan  10.15%  SOFR  650  7/2/2028  USD   557,755    554,990    554,966   1,3,4 
Associations, Inc.  First Lien Term Loan  10.42%  SOFR  650  7/2/2028  USD   4,598,138    4,591,222    4,575,147   1,3,4 
Associations, Inc.  Revolver  10.42%  SOFR  650  7/2/2028  USD   2,305,720    575,871    564,902   1,3,4,5 
Beta Finco BV  Delayed Draw  6.65%  EURIBOR  450  11/14/2032  EUR   14,835,165    5,062,486    4,736,461   1,3,4,5,8 
Beta Finco BV  First Lien Term Loan  6.74%  EURIBOR  450  11/14/2032  EUR   11,868,132    13,630,167    13,365,928   1,3,4,8 
Castle Management Borrower LLC  Delayed Draw  1.00%        11/3/2029  USD   2,500,000    (46,420)   (2,335)  1,2,3 
Castle Management Borrower LLC  First Lien Term Loan  9.23%  SOFR  550  11/3/2029  USD   9,755,102    9,560,889    9,745,989   1,3,4 
Castle Management Borrower LLC  Revolver  9.15%  SOFR  550  11/3/2029  USD   1,250,000    660,860    673,833   1,3,4,5 
Chirisa Volo LLC  Delayed Draw  9.64%  SOFR  600  12/4/2027  USD   27,432,700    27,301,876    27,213,238   1,3,4 
COP Village Green Acquisitions, Inc.  Delayed Draw  8.48%  SOFR  475  9/26/2030  USD   2,067,963    1,131,506    1,153,285   1,3,4,5,6 
COP Village Green Acquisitions, Inc.  First Lien Term Loan  8.48%  SOFR  475  9/26/2030  USD   6,445,738    6,384,287    6,445,738   1,3,4,6 
COP Village Green Acquisitions, Inc.  Revolver  0.50%        9/26/2030  USD   1,247,289    (11,077)   -   1,2,3,6 
InhabitIQ, Inc.  Delayed Draw  1.00%        1/10/2032  USD   3,661,255    (16,495)   5,951   1,2,3,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
InhabitIQ, Inc.  First Lien Term Loan  8.12%  SOFR  450  1/10/2032  USD   644,321   $641,606   $645,368   1,3,4,6 
InhabitIQ, Inc.  Revolver  0.50%        1/10/2032  USD   2,288,284    (9,153)   (7,684)  1,2,3,6 
Metropolis Technologies, Inc.  First Lien Term Loan  8.92%  SOFR  525  11/3/2030  USD   997,500    986,396    984,992   1,3,4 
Odevo AB  Delayed Draw  1.00%        12/31/2030  EUR   1,472,726    (16,014)   (44,402)  1,2,3,6,8 
Odevo AB  Delayed Draw  8.48%  SONIA  475  12/31/2030  GBP   177,201    239,091    235,046   1,3,4,6,8 
Royal Property Company  First Lien Term Loan  8.89%  SOFR  525  2/2/2029  USD   19,450,000    19,203,351    19,450,000   1,3,4 
Sako and Partners Lower Holdings LLC  Delayed Draw  8.14%  SOFR  450  9/15/2028  USD   3,518,849    3,475,951    3,487,121   1,3,4 
Sako and Partners Lower Holdings LLC  First Lien Term Loan  8.14%  SOFR  450  9/15/2028  USD   37,752,721    37,549,408    37,412,321   1,3,4 
Sako and Partners Lower Holdings LLC  Revolver  0.50%        9/15/2028  USD   6,862,450    (47,581)   (61,875)  1,2,3 
Summit Management Partners Intermediate, LLC  Delayed Draw  8.73%  SOFR  500  10/1/2031  USD   2,298,038    1,484,668    1,476,489   1,3,4,5 
Summit Management Partners Intermediate, LLC  First Lien Term Loan  8.73%  SOFR  500  10/1/2031  USD   4,081,406    4,026,032    4,020,184   1,3,4 
Summit Management Partners Intermediate, LLC  Revolver  0.50%        10/1/2031  USD   459,556    (6,050)   (6,893)  1,2,3 
Titan Home Improvement, LLC  Delayed Draw  1.00%        5/31/2030  USD   101,163    (1,731)   (132)  1,2,3,6 
Titan Home Improvement, LLC  First Lien Term Loan  8.42%  SOFR  475  5/31/2030  USD   531,442    525,578    530,746   1,3,4,6 
Titan Home Improvement, LLC  Revolver  0.50%        5/31/2030  USD   84,303    (866)   (110)  1,2,3,6 
                           146,679,795    146,365,327     
Software & Services — 20.8%                                     
1236904 B.C. Ltd.  First Lien Term Loan  9.23%  SOFR  592  3/4/2027  USD   710,315    706,546    703,910   1,3,4,9 
AC Blackpoint Acquisition, Inc.  Delayed Draw  8.66%  SOFR  500  12/31/2030  USD   2,956,521    1,129,942    1,162,898   1,3,4,5,6 
AC Blackpoint Acquisition, Inc.  Delayed Draw  8.73%  SOFR  500  12/31/2030  USD   3,910,197    3,870,186    3,910,197   1,3,4,6 
AC Blackpoint Acquisition, Inc.  First Lien Term Loan  8.73%  SOFR  500  12/31/2030  USD   6,325,725    6,262,289    6,325,725   1,3,4,6 
AC Blackpoint Acquisition, Inc.  Revolver  0.50%        12/31/2030  USD   985,507    (9,283)   -   1,2,3,6 
Accelya Lux Finco S.A.R.L.  First Lien Term Loan  8.98%  SOFR  525  10/3/2032  USD   1,496,250    1,468,484    1,464,932   1,3,4 
Accommodations Plus Technologies LLC  First Lien Term Loan  8.95%  SOFR  525  5/29/2032  USD   1,790,699    1,765,456    1,790,699   1,3,4,6 
Accommodations Plus Technologies LLC  Revolver  0.50%        5/29/2032  USD   161,745    (2,232)   -   1,2,3,6 
Acquia, Inc.  First Lien Term Loan  9.88%  SOFR  600  10/30/2026  USD   2,031,627    1,943,991    2,023,477   1,3,4 
Acquia, Inc.  First Lien Term Loan  9.90%  SOFR  600  10/30/2026  USD   3,174,201    3,165,332    3,161,467   1,3,4 
Acquia, Inc.  Revolver  9.90%  SOFR  600  10/30/2026  USD   302,938    302,872    301,722   1,3,4 
Acumatica Holdings, Inc.  First Lien Term Loan  8.23%  SOFR  450  7/28/2032  USD   54,750,000    54,256,017    54,749,581   1,3,4 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Acumatica Holdings, Inc.  Revolver  0.50%        7/28/2032  USD   12,080,000   $(105,140)  $(93)  1,2,3 
Adonis Bidco Inc.  Revolver  0.50%        11/25/2031  USD   722,989    (11,635)   (13,756)  1,2,3,6 
Adonis Bidco Inc.  Delayed Draw  9.23%  SOFR  550  2/25/2032  USD   1,907,145    798,814    796,755   1,3,4,5,6 
Adonis Bidco Inc.  First Lien Term Loan  9.48%, 2.88% PIK  SOFR  575  2/25/2032  USD   6,535,424    6,376,221    6,361,354   1,3,4,5,6,7 
Afiniti, Inc.  Delayed Draw  1.00%        12/3/2027  USD   356,218    -    -   1,2,3 
Afiniti, Inc.  Delayed Draw  11.50%, 3.50% PIK     750  12/3/2027  USD   342,042    342,042    342,042   1,3,7 
Afiniti, Inc.  Second Lien Term Loan  16.00% PIK     1600  12/3/2031  USD   14,046,339    13,906,082    11,963,108   1,3,7 
Afiniti, Inc.  First Lien Term Loan  11.50%, 3.50% PIK     750  12/3/2037  USD   10,524,367    10,452,697    10,482,147   1,3,7 
AIDC Intermediate Co2, LLC  First Lien Term Loan  9.14%  SOFR  550  7/22/2027  USD   48,712,500    48,482,171    48,572,588   1,3,4 
Ainavda Bidco AB  First Lien Term Loan  6.99%  STIBOR  500  3/31/2028  SEK   8,224,466    912,119    770,374   1,4,8 
Ainavda Bidco AB  First Lien Term Loan  8.73%  SONIA  500  3/31/2028  GBP   3,012,314    4,078,365    3,629,031   1,4,8 
Alegeus Technologies Holdings Corporation  First Lien Term Loan  10.16%  SOFR  650  11/5/2029  USD   33,600,000    32,966,995    32,982,151   1,3,4 
Alta Buyer, LLC  First Lien Term Loan  8.23%  SOFR  450  2/18/2033  USD   17,363,289    17,237,250    17,245,796   1,3,4,6 
Alta Buyer, LLC  Revolver  0.50%        2/18/2033  USD   1,884,321    (13,525)   (12,751)  1,2,3,6 
Anaplan, Inc.  First Lien Term Loan  8.17%  SOFR  450  6/21/2029  USD   24,626,250    24,503,119    24,096,071   1,3,4 
Anthracite Buyer, INC.  First Lien Term Loan  8.18%  SOFR  450  12/3/2032  USD   8,000,000    7,962,450    7,967,907   1,3,4 
Anthracite Buyer, INC.  Revolver  0.50%        12/3/2032  USD   2,000,000    (9,191)   (8,023)  1,2,3 
Appfire Technologies, LLC  Delayed Draw  8.48%  SOFR  475  3/9/2028  USD   8,935,712    4,088,752    4,134,212   1,3,4,5 
Appfire Technologies, LLC  First Lien Term Loan  8.48%  SOFR  475  3/9/2028  USD   23,919,601    23,824,793    23,919,601   1,3,4 
Appfire Technologies, LLC  Revolver  0.50%        3/9/2028  USD   980,000    -    -   1,2,3 
Apple Bidco Holdings, Inc.  Delayed Draw  1.00%        1/22/2033  USD   9,240,639    (44,770)   (268,315)  1,2,3,6 
Apple Bidco Holdings, Inc.  First Lien Term Loan  8.23%  SOFR  450  1/22/2033  USD   30,890,134    30,431,230    29,993,194   1,3,4,6 
Apple Bidco Holdings, Inc.  Revolver  8.23%  SOFR  450  1/22/2033  USD   4,087,273    1,479,442    1,379,987   1,3,4,5,6 
Apryse Software Corp.  First Lien Term Loan  8.24%  SOFR  450  6/26/2032  USD   121,806,122    120,720,879    121,011,924   1,3,4 
Apryse Software Corp.  Revolver  8.24%  SOFR  450  6/26/2032  USD   10,193,877    5,893,014    5,913,942   1,3,4,5 
Aptean, Inc.  Delayed Draw  8.42%  SOFR  475  1/30/2031  USD   18,146,598    3,438,122    3,358,851   1,3,4,5,6 
Aptean, Inc.  First Lien Term Loan  8.42%  SOFR  475  1/30/2031  USD   129,613,056    128,817,772    128,444,388   1,3,4 
Aptean, Inc.  Revolver  0.50%        1/30/2031  USD   160,831    -    (1,450)  1,2,3 
Aptean, Inc.  Revolver  8.42%  SOFR  475  1/30/2031  USD   8,588,193    2,304,986    2,278,789   1,3,4,5,6 
Archduke Buyer, Inc.  First Lien Term Loan  9.16%  SOFR  550  12/3/2032  USD   9,445,541    9,355,080    9,335,484   1,3,4 
Archduke Buyer, Inc.  Revolver  0.50%        12/3/2032  USD   684,459    (6,441)   (7,975)  1,2,3 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Arnhem Bidco GMBH  Delayed Draw  6.79%  EURIBOR  450  9/18/2031  EUR   85,566   $25,624   $22,913   1,3,4,5,8 
Arnhem Bidco GMBH  First Lien Term Loan  6.79%  EURIBOR  450  9/18/2031  EUR   376,491    440,557    426,477   1,3,4,8 
Arrow Borrower 2025, Inc.  First Lien Term Loan  7.98%  SOFR  425  10/15/2032  USD   27,324,623    27,198,301    27,078,248   1,3,4,6 
Arrow Borrower 2025, Inc.  Revolver  0.50%        10/15/2032  USD   3,884,892    (17,488)   (35,028)  1,2,3,6 
Articulate Global, LLC  First Lien Term Loan  7.73%  SOFR  400  10/25/2032  USD   7,365,106    7,330,826    7,280,267   1,3,4,6 
Articulate Global, LLC  Revolver  0.50%        10/25/2032  USD   1,988,356    (9,033)   (22,904)  1,2,3,6 
ASG II, LLC  Delayed Draw  10.06%  SOFR  625  5/25/2028  USD   4,608,696    4,516,522    4,608,696   1,3,4 
ASG II, LLC  First Lien Term Loan  10.06%  SOFR  625  5/25/2028  USD   30,724,638    30,482,421    30,724,638   1,3,4 
Auctane, Inc.  First Lien Term Loan  9.52%  SOFR  585  6/1/2033  USD   69,000,000    67,973,279    67,965,000   1,3,4,6 
AuditBoard, Inc.  Delayed Draw  8.23%  SOFR  450  7/12/2031  USD   1,500,000    1,487,499    1,478,968   1,3,4 
AuditBoard, Inc.  First Lien Term Loan  8.23%  SOFR  450  7/12/2031  USD   106,578,571    105,838,606    105,084,174   1,3,4 
AuditBoard, Inc.  Revolver  0.50%        7/12/2031  USD   600,000    (4,369)   (8,413)  1,2,3 
Auvesy-MDT Holdings  First Lien Term Loan  7.68%  Euribor  550  6/2/2033  EUR   25,000,000    28,564,315    28,136,426   1,3,4,8 
Azurite Intermediate  Delayed Draw  9.64%  SOFR  600  3/26/2031  USD   3,118,000    3,081,902    3,099,506   1,3,4 
Azurite Intermediate  First Lien Term Loan  9.64%  SOFR  600  3/26/2031  USD   1,372,000    1,356,253    1,363,862   1,3,4 
Azurite Intermediate  Revolver  0.50%        3/26/2031  USD   499,000    (5,192)   (2,960)  1,2,3 
Azurite Intermediate Holdings, Inc.  Delayed Draw  9.64%  SOFR  600  3/19/2031  USD   3,659,722    3,618,080    3,638,015   1,3,4 
Azurite Intermediate Holdings, Inc.  First Lien Term Loan  9.64%  SOFR  600  3/19/2031  USD   1,610,278    1,592,154    1,600,727   1,3,4 
Azurite Intermediate Holdings, Inc.  Revolver  0.50%        3/19/2031  USD   585,556    (5,967)   (3,473)  1,2,3 
Badge 21 Midco Holdings LLC  Delayed Draw  1.00%        6/30/2032  USD   7,036,536    (90,777)   (133,694)  1,2,3 
Badge 21 Midco Holdings LLC  First Lien Term Loan  8.23%  SOFR  450  6/30/2032  USD   29,944,320    29,634,704    29,375,379   1,3,4 
Badge 21 Midco Holdings LLC  Revolver  8.23%  SOFR  450  6/30/2032  USD   2,777,778    (28,086)   (52,778)  1,3,4,5 
Badge 21 Midco Holdings LLC  Revolver  10.25%  PRIME  350  6/30/2032  USD   896,588    451,511    442,260   1,3,4,5 
Banyan Software Holdings, LLC  Delayed Draw  9.14%  SOFR  550  1/2/2031  USD   4,165,941    4,131,328    4,165,941   1,3,4,6 
Banyan Software Holdings, LLC  First Lien Term Loan  9.14%  SOFR  550  1/2/2031  USD   4,294,764    4,260,370    4,294,764   1,3,4,6 
Banyan Software Holdings, LLC  Revolver  9.14%  SOFR  550  1/2/2031  USD   463,531    211,577    215,078   1,3,4,5,6 
Bigtime Software, Inc.  First Lien Term Loan  9.91%  SOFR  625  6/30/2028  USD   23,317,241    22,979,249    22,931,946   1,3,4 
Bigtime Software, Inc.  Revolver  10.17%  SOFR  650  6/30/2028  USD   2,327,586    879,828    892,573   1,3,4,5 
BlueCat Networks (USA) Inc.  First Lien Term Loan  9.16%  SOFR  550  8/8/2028  USD   5,293,887    5,245,918    5,206,411   1,3,4,6 
Bluefin Holding, LLC  First Lien Term Loan  7.91%  SOFR  425  9/12/2029  USD   45,653,846    45,126,067    46,035,101   1,3,4 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Bluefin Holding, LLC  Revolver  0.50%        9/12/2029  USD   3,958,758   $(1,690)  $(11,370)  1,2,3 
Bluesight, Inc.  First Lien Term Loan  9.23%  SOFR  550  7/17/2029  USD   40,994,000    40,456,411    40,692,691   1,3,4 
Bluesight, Inc.  Revolver  0.50%        7/17/2029  USD   3,700,000    (61,266)   (27,195)  1,2,3 
Bonterra LLC  Delayed Draw  8.48%  SOFR  475  3/5/2032  USD   10,175,628    10,132,036    10,006,467   1,3,4,6 
Bonterra LLC  First Lien Term Loan  8.48%  SOFR  475  3/5/2032  USD   88,464,795    88,147,351    86,994,143   1,3,4,6 
Bonterra LLC  Revolver  8.48%  SOFR  475  3/5/2032  USD   10,175,628    2,727,854    2,604,687   1,3,4,5,6 
Bonterra LLC  Delayed Draw  8.48%  SOFR  475  10/8/2032  USD   82,039,648    41,063,798    40,476,382   1,3,4,5 
Bottomline Technologies, Inc.  First Lien Term Loan  8.23%  SOFR  450  5/13/2028  USD   9,774,148    9,684,114    9,774,148   1,3,4 
Bottomline Technologies, Inc.  Revolver  0.50%        5/13/2028  USD   1,008,195    -    -   1,2,3,6 
Bottomline Technologies, Inc.  First Lien Term Loan  8.23%  SOFR  450  5/13/2029  USD   11,244,285    11,176,649    11,244,285   1,3,4,6 
Bridgepointe Technologies, LLC  Delayed Draw  8.39%  SOFR  475  4/17/2033  USD   5,863,886    407,072    406,389   1,3,4,5 
Bridgepointe Technologies, LLC  Delayed Draw  8.48%  SOFR  475  4/17/2033  USD   3,136,114    958,344    945,210   1,3,4,5,6 
Bridgepointe Technologies, LLC  First Lien Term Loan  8.48%  SOFR  475  4/17/2033  USD   23,000,000    22,796,402    22,770,000   1,3,4,6 
Bridgepointe Technologies, LLC  Revolver  0.50%        4/17/2033  USD   3,000,000    (29,292)   (30,000)  1,2,3,6 
BSP- FL Holdings, Inc.  Delayed Draw  1.00%        12/9/2030  USD   3,540,230    (38,640)   (14,202)  1,2,3,6 
BSP- FL Holdings, Inc.  First Lien Term Loan  8.48%  SOFR  475  12/9/2030  USD   7,865,948    7,788,055    7,834,393   1,3,4,6 
BSP- FL Holdings, Inc.  Revolver  8.48%  SOFR  475  12/9/2030  USD   1,327,587    341,707    348,697   1,3,4,5,6 
Bullhorn, Inc.  Delayed Draw  7.21%  EURIBOR  500  9/30/2026  EUR   31,802,375    34,671,888    36,232,898   1,3,4,8 
Bullhorn, Inc.  Delayed Draw  8.64%  SOFR  500  10/1/2029  USD   34,644,737    31,870,764    31,889,967   1,3,4,5 
Bullhorn, Inc.  First Lien Term Loan  7.21%  EURIBOR  500  10/1/2029  EUR   26,369,400    28,594,093    30,043,032   1,3,4,8 
Bullhorn, Inc.  First Lien Term Loan  8.73%  SONIA  500  10/1/2029  GBP   22,772,829    28,483,570    30,119,937   1,3,4,8 
Bullhorn, Inc.  Revolver  8.64%  SOFR  500  10/1/2029  USD   2,105,263    274,283    274,655   1,3,4,5 
By Light Professional IT Services LLC  First Lien Term Loan  9.14%  SOFR  550  7/15/2031  USD   24,305,282    24,141,708    24,426,808   1,3,4 
By Light Professional IT Services LLC  Revolver  9.15%  SOFR  550  7/15/2031  USD   1,760,564    869,131    880,282   1,3,4,5 
CB Buyer, Inc.  Delayed Draw  8.98%  SOFR  525  7/1/2031  USD   2,707,931    2,685,406    2,685,122   1,3,4 
CB Buyer, Inc.  First Lien Term Loan  8.98%  SOFR  525  7/1/2031  USD   25,709,249    25,492,849    25,492,706   1,3,4,6 
CB Buyer, Inc.  Revolver  8.99%  SOFR  525  7/1/2031  USD   1,579,000    136,024    134,074   1,3,4,5 
CEB Acquisitionco, LLC  First Lien Term Loan  9.25%  SOFR  550  12/21/2027  USD   4,893,750    4,850,473    4,758,283   1,3,4 
CF Newco, Inc.  First Lien Term Loan  9.67%  SOFR  600  12/10/2029  USD   7,872,654    7,532,113    7,884,339   1,3,4 
CF Newco, Inc.  Revolver  9.67%  SOFR  600  12/10/2029  USD   1,122,127    382,620    413,266   1,3,4,5 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Chase Intermediate, LLC  Delayed Draw  8.41%  SOFR  475  10/30/2028  USD   18,236,190   $3,705,325   $3,802,027   1,3,4,5 
Chase Intermediate, LLC  Delayed Draw  8.41%  SOFR  475  8/31/2030  USD   40,377,594    39,524,202    40,261,621   1,3,4 
Chase Intermediate, LLC  Revolver  8.48%  SOFR  475  8/31/2030  USD   2,250,000    850,000    835,442   1,3,4,5 
Cleo Communications Holding, LLC  First Lien Term Loan  9.24%  SOFR  550  6/7/2027  USD   12,602,800    12,476,772    12,602,800   1,3,4 
Cleo Communications Holding, LLC  Revolver  0.50%        6/7/2027  USD   2,140,000    (21,400)   -   1,2,3 
Computer Services, Inc.  Delayed Draw  8.23%  SOFR  450  11/15/2031  USD   2,102,662    736,630    722,137   1,3,4,5,6 
Computer Services, Inc.  First Lien Term Loan  8.23%  SOFR  450  11/15/2031  USD   6,821,547    6,806,457    6,742,287   1,3,4,6 
Concord Global Acquisition, LLC  Delayed Draw  8.23%  SOFR  450  12/27/2031  USD   3,560,861    1,250,407    1,249,803   1,3,4,5,6 
Concord Global Acquisition, LLC  First Lien Term Loan  8.23%  SOFR  450  12/27/2031  USD   8,189,980    8,121,194    8,116,134   1,3,4,6 
Concord Global Acquisition, LLC  Revolver  0.50%        12/27/2031  USD   1,424,344    (11,314)   (12,843)  1,2,3,6 
Conservice Midco, LLC  First Lien Term Loan  8.23%  SOFR  450  2/25/2033  USD   14,208,821    14,140,048    14,189,776   1,3,4,6 
Conservice Midco, LLC  Revolver  0.50%        2/25/2033  USD   1,935,053    (9,260)   (2,594)  1,2,3,6 
Cority Software Inc.  First Lien Term Loan  8.16%  SOFR  450  10/31/2032  USD   2,954,489    2,940,753    2,868,701   1,3,4,6 
Cority Software Inc.  Revolver  0.50%        10/31/2032  USD   608,370    (2,755)   (17,665)  1,2,3,6 
Coupa Holdings, LLC  Delayed Draw  8.90%  SOFR  525  2/27/2029  USD   1,851,039    1,851,039    1,847,754   1,3,4 
Coupa Holdings, LLC  Revolver  8.90%  SOFR  525  2/27/2029  USD   2,378,044    1,585,363    1,581,142   1,3,4,5 
Coupa Holdings, LLC  Delayed Draw  8.90%  SOFR  525  2/27/2030  USD   1,331,215    1,321,231    1,328,852   1,3,4 
Coupa Holdings, LLC  First Lien Term Loan  8.91%  SOFR  525  2/27/2030  USD   33,768,524    33,524,333    33,708,589   1,3,4 
Crewline Buyer, Inc.  First Lien Term Loan  10.41%  SOFR  675  11/8/2030  USD   46,850,277    46,015,816    45,724,395   1,3,4 
Crewline Buyer, Inc.  Revolver  0.50%        11/8/2030  USD   4,722,499    (74,259)   (113,489)  1,2,3 
Cyber U.S. Bidco LLC  Delayed Draw  1.00%        12/30/2032  USD   1,992,308    (19,444)   (32,921)  1,2,3 
Cyber U.S. Bidco LLC  First Lien Term Loan  8.73%  SOFR  500  12/30/2032  USD   10,135,367    10,039,275    9,967,890   1,3,4 
Cyber U.S. Bidco LLC  Revolver  0.50%        12/30/2032  USD   478,154    (4,445)   (7,901)  1,2,3 
Dante Midco B.V.  Delayed Draw  7.35%  EURIBOR  475  1/15/2033  EUR   4,029,851    867,192    799,929   1,3,4,5,8 
Dante Midco B.V.  First Lien Term Loan  7.35%  EURIBOR  475  1/15/2033  EUR   22,970,149    26,267,700    25,877,596   1,3,4,8 
Databricks, Inc.  Delayed Draw  1.00%        1/3/2031  USD   10,559,659    (52,781)   (15,839)  1,2,3 
Databricks, Inc.  First Lien Term Loan  8.11%  SOFR  450  1/3/2031  USD   22,985,086    22,892,077    22,950,608   1,3,4 
Databricks, Inc.  Delayed Draw  1.00%        1/5/2032  USD   9,418,290    (23,160)   (14,127)  1,2,3,6 
Datacor, Inc.  Delayed Draw  1.00%        3/11/2030  USD   18,115,942    (87,168)   (85,645)  1,2,3,6 
Datacor, Inc.  First Lien Term Loan  10.14%, 2.00% PIK  SOFR  650  3/11/2030  USD   6,895,544    6,852,505    6,851,449   1,3,4,6,7 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
DCert Buyer, Inc.  Second Lien Term Loan  10.64%  SOFR  700  2/24/2029  USD   12,500,000   $12,468,769   $10,519,562   1,4 
Delta Bidco GMBH Facility B  First Lien Term Loan  6.65%  EURIBOR  450  12/3/2035  EUR   58,800,000    67,864,371    65,391,711   1,3,4,8 
Denali Bidco Ltd.  Delayed Draw  1.00%        9/5/2031  GBP   2,782,931    1,708,301    1,540,836   1,2,3,8 
Denali Bidco Ltd.  First Lien Term Loan  7.04%  EURIBOR  475  9/5/2031  EUR   7,029,128    9,503,020    7,814,498   1,3,4,8 
Denali Bidco Ltd.  First Lien Term Loan  8.48%  SONIA  475  9/5/2031  GBP   5,343,228    7,223,948    6,901,708   1,3,4,8 
Diamondback Acquisition, Inc.  Delayed Draw  1.00%        9/24/2032  USD   22,063,405    (96,656)   (99,286)  1,2,3,6 
Diamondback Acquisition, Inc.  First Lien Term Loan  8.15%  SOFR  450  9/24/2032  USD   57,934,394    57,804,355    57,673,690   1,3,4,6 
Diamondback Acquisition, Inc.  Revolver  8.15%  SOFR  450  9/24/2032  USD   14,708,937    4,541,145    4,535,885   1,3,4,5,6 
DigiCert, Inc.  First Lien Term Loan  8.39%  SOFR  475  7/30/2030  USD   4,244,482    4,190,138    4,163,724   1,3,4,6 
DigiCert, Inc.  Revolver  0.50%        7/30/2030  USD   426,943    (5,245)   (8,123)  1,2,3,6 
Diligent Corporation  Delayed Draw  1.00%        8/4/2030  USD   157,002    (779)   (2,170)  1,2,3 
Diligent Corporation  First Lien Term Loan  12.09%, 3.42% PIK  SOFR  842  8/4/2030  USD   18,241,356    18,098,067    17,989,236   1,3,4,7 
Diligent Corporation  Revolver  8.67%  SOFR  500  8/4/2030  USD   1,763,442    687,796    672,186   1,3,4,5 
Discovery Buyer, L.P.  Delayed Draw  8.65%  SOFR  500  2/6/2032  USD   27,385,137    17,085,210    16,724,715   1,3,4,5 
Discovery Buyer, L.P.  First Lien Term Loan  8.65%  SOFR  500  2/6/2032  USD   47,567,073    47,163,527    46,519,194   1,3,4 
Discovery Buyer, L.P.  Revolver  0.50%        2/6/2032  USD   6,750,000    (54,236)   (148,699)  1,2,3 
Doxim, Inc.  First Lien Term Loan  10.12%  SOFR  650  11/30/2027  USD   3,296,916    3,274,540    3,296,916   1,3,4,6 
Doxim, Inc.  Revolver  0.50%        11/30/2027  USD   256,250    (1,661)   -   1,2,3,6 
DT Intermediate Holdco  Revolver  9.75%  PRIME  300  2/22/2030  USD   476,168    39,976    32,656   1,3,4,5,6 
DT1 Midco Corp.  Revolver  0.50%        12/30/2031  USD   1,090,453    (8,665)   (15,290)  1,2,3,6 
Eagan Parent, Inc.  Delayed Draw  1.00%        9/8/2032  USD   4,323,870    (20,448)   (60,627)  1,2,3,6 
Eagan Parent, Inc.  First Lien Term Loan  7.90%  SOFR  425  9/8/2032  USD   4,795,481    4,773,480    4,728,240   1,3,4,6 
Eagan Parent, Inc.  Revolver  0.50%        9/8/2032  USD   2,306,064    (10,282)   (32,335)  1,2,3,6 
Easypark Strategy AB  First Lien Term Loan  7.35%  EURIBOR  475  6/12/2028  EUR   22,056,275    25,559,320    24,795,944   1,3,4,8 
Easypark Strategy AB  Delayed Draw  8.55%  SONIA  475  12/19/2030  GBP   16,121,461    19,961,610    21,040,034   1,3,4,8 
Easypark Strategy AB  First Lien Term Loan  7.35%  EURIBOR  475  12/19/2030  EUR   41,519,532    42,876,422    46,676,785   1,3,4,8 
Easypark Strategy AB  First Lien Term Loan  8.60%  SOFR  475  12/19/2030  USD   25,320,696    25,021,933    24,917,865   1,3,4 
Easypark Strategy AB  First Lien Term Loan  9.58%  NIBOR  475  12/19/2030  NOK   130,136,830    11,371,757    12,939,087   1,3,4,8 
Eclipse Buyer, Inc.  Delayed Draw  1.00%        9/6/2031  USD   9,475,332    (82,748)   (17,145)  1,2,3,6 
Eclipse Buyer, Inc.  First Lien Term Loan  8.15%  SOFR  450  9/6/2031  USD   44,573,367    44,216,948    44,492,713   1,3,4,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Eclipse Buyer, Inc.  Revolver  0.50%        9/6/2031  USD   3,948,420   $(29,398)  $(7,144)  1,2,3,6 
Edition Holdings, Inc.  Delayed Draw  8.14%  SOFR  450  12/20/2032  USD   6,165,141    2,517,225    2,522,752   1,3,4,5,6 
Edition Holdings, Inc.  First Lien Term Loan  8.14%  SOFR  450  12/20/2032  USD   30,577,844    30,370,919    30,494,967   1,3,4,6 
Edition Holdings, Inc.  Revolver  8.15%  SOFR  450  12/20/2032  USD   1,507,447    50,559    51,746   1,3,4,5,6 
Edmunds GovTech, Inc.  Delayed Draw  8.48%  SOFR  475  2/26/2031  USD   10,670,726    10,498,576    10,670,726   1,3,4 
Edmunds GovTech, Inc.  First Lien Term Loan  8.48%  SOFR  475  2/26/2031  USD   9,146,428    9,011,507    9,146,428   1,3,4 
Einstein Parent, Inc.  First Lien Term Loan  8.91%  SOFR  525  1/22/2031  USD   50,717,939    49,894,642    49,752,953   1,3,4,6 
Einstein Parent, Inc.  Revolver  0.50%        1/22/2031  USD   5,258,561    (80,376)   (100,052)  1,2,3,6 
Elemica, Inc.  First Lien Term Loan  8.48%  SOFR  475  2/6/2032  USD   3,410,505    3,378,132    3,345,615   1,3,4,6 
Elemica, Inc.  Revolver  8.40%  SOFR  475  2/6/2032  USD   715,872    33,081    26,150   1,3,4,5,6 
Emburse, Inc.  Delayed Draw  1.00%        5/28/2032  USD   5,822,368    (22,621)   2,095   1,2,3,6 
Emburse, Inc.  First Lien Term Loan  7.98%  SOFR  425  5/28/2032  USD   10,500,000    10,476,885    10,493,854   1,3,4 
Emburse, Inc.  Revolver  0.50%        5/28/2032  USD   5,822,368    (20,822)   (3,408)  1,2,3,6 
Emergence Mobility Technologies, Inc.  Delayed Draw  12.18%, 3.50% PIK  SOFR  850  12/18/2030  USD   3,965,274    1,014,159    917,266   1,3,4,5,7 
Emergence Mobility Technologies, Inc.  First Lien Term Loan  12.18%, 3.50% PIK  SOFR  850  12/18/2030  USD   6,045,006    5,908,067    5,754,845   1,3,4,7 
Emergence Mobility Technologies, Inc.  Revolver  0.50%        12/18/2030  USD   515,000    (11,527)   (24,720)  1,2,3 
Enverus Holdings, Inc.  Delayed Draw  1.00%        12/22/2029  USD   22,198    (264)   (60)  1,2,3 
Enverus Holdings, Inc.  Revolver  9.14%  SOFR  550  12/22/2029  USD   204,729    6,921    8,157   1,3,4,5 
Enverus Holdings, Inc.  Delayed Draw  1.00%        12/18/2032  USD   33,543,814    (121,165)   (90,914)  1,2,3,6 
Enverus Holdings, Inc.  Delayed Draw  8.14%  SOFR  450  12/18/2032  USD   10,964,837    10,925,617    10,935,119   1,3,4,6 
Enverus Holdings, Inc.  First Lien Term Loan  8.14%  SOFR  450  12/18/2032  USD   149,597,673    148,808,170    148,931,684   1,3,4,5,6 
Enverus Holdings, Inc.  Revolver  0.50%        12/18/2032  USD   3,349,876    (11,640)   (9,079)  1,2,3 
Enverus Holdings, Inc.  Revolver  8.14%  SOFR  450  12/18/2032  USD   10,504,520    476,696    484,655   1,3,4,5,6 
ESG Investments, Inc.  Revolver  0.50%        9/11/2027  USD   2,142,857    (5,357)   (14,500)  1,2,3 
ESG Investments, Inc.  Delayed Draw  8.48%  SOFR  475  3/11/2028  USD   7,875,670    5,293,214    5,331,305   1,3,4,5 
ESG Investments, Inc.  First Lien Term Loan  8.48%  SOFR  475  3/11/2028  USD   15,253,892    15,066,393    15,150,672   1,3,4,6 
ESG Investments, Inc.  First Lien Term Loan  8.48%  SOFR  475  3/11/2029  USD   979,552    972,843    972,923   1,3,4,6 
ESHA Intermediate, LLC  Delayed Draw  1.00%        12/22/2032  USD   5,181,347    (49,876)   (119,503)  1,2,3 
ESHA Intermediate, LLC  First Lien Term Loan  7.93%  SOFR  450  12/22/2032  USD   26,735,751    26,482,936    26,119,116   1,3,4 
ESHA Intermediate, LLC  Revolver  0.50%        12/22/2032  USD   3,730,570    (34,568)   (86,042)  1,2,3 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Espressor Bidco Inc.  Delayed Draw  9.48%  SOFR  575  3/25/2032  USD   1,483,517   $1,343,980   $1,352,686   1,3,4,5 
Espressor Bidco Inc.  First Lien Term Loan  9.48%  SOFR  575  3/25/2032  USD   5,531,763    5,461,526    5,481,090   1,3,4 
Espressor Bidco Inc.  Revolver  0.50%        3/25/2032  USD   659,341    (8,209)   (6,040)  1,2,3 
Everbridge Holdings, LLC  Delayed Draw  8.68%  SOFR  500  7/2/2031  USD   5,528,334    2,129,898    2,150,556   1,3,4,5 
Everbridge Holdings, LLC  First Lien Term Loan  8.68%  SOFR  500  7/2/2031  USD   36,263,194    36,190,713    36,263,194   1,3,4 
Everbridge Holdings, LLC  Revolver  0.50%        7/2/2031  USD   2,222,222    (6,713)   -   1,2,3 
Evergreen Services Group II, LLC  Delayed Draw  8.48%  SOFR  475  6/15/2029  USD   23,956,272    3,811,867    3,785,498   1,3,4,5 
Exterro LLC  Delayed Draw  1.00%        6/1/2027  USD   6,057,692    (19,846)   (39,460)  1,2,3,6 
Exterro LLC  First Lien Term Loan  9.41%  SOFR  575  6/1/2027  USD   18,847,596    18,777,489    18,630,489   1,3,4,6 
F&M Buyer LLC  Delayed Draw  1.00%        3/18/2032  USD   7,164,179    (65,439)   (64,596)  1,2,3,6 
F&M Buyer LLC  First Lien Term Loan  8.23%  SOFR  450  3/18/2032  USD   8,992,537    8,914,621    8,911,455   1,3,4,6 
F&M Buyer LLC  Revolver  0.50%        3/18/2032  USD   3,134,328    (25,928)   (28,261)  1,2,3,6 
F12 Canada Acquisition INC.  Delayed Draw  6.53%  CORRA  425  12/12/2031  CAD   6,050,000    568,266    402,001   1,3,4,5,8 
F12 Canada Acquisition INC.  First Lien Term Loan  6.53%  CORRA  425  12/12/2031  CAD   7,350,000    5,289,082    5,085,639   1,3,4,8 
F12 Canada Acquisition INC.  Revolver  0.50%        12/12/2031  CAD   2,500,000    (16,518)   (85,996)  1,2,3,8 
Flexera LLC  First Lien Term Loan  8.40%  SOFR  475  8/15/2032  USD   38,442,552    38,111,753    38,250,339   1,3,4,6 
Flexera Software LLC  First Lien Term Loan  6.71%  EURIBOR  450  8/15/2032  EUR   29,863,648    34,765,779    33,951,474   1,3,4,6,8 
Flexera Software LLC  First Lien Term Loan  8.40%  SOFR  475  8/15/2032  USD   82,866,864    82,658,712    82,452,530   1,3,4,6 
Flexera Software LLC  Revolver  0.50%        8/15/2032  USD   6,038,593    (13,224)   (30,193)  1,2,3,6 
Fourth Enterprises LLC  Delayed Draw  1.00%        3/21/2031  USD   4,833,284    (38,674)   (91,961)  1,2,3,6 
Fourth Enterprises LLC  First Lien Term Loan  8.14%  SOFR  450  3/21/2031  USD   24,794,747    24,587,592    24,322,989   1,3,4,6 
Fourth Enterprises LLC  Revolver  0.50%        3/21/2031  USD   2,229,738    (17,813)   (42,424)  1,2,3,6 
FQ Buyer, Inc.  Delayed Draw  1.00%        9/30/2032  USD   7,274,709    (68,851)   (35,303)  1,2,3 
FQ Buyer, Inc.  First Lien Term Loan  8.23%  SOFR  450  9/30/2032  USD   21,162,791    20,967,983    20,959,565   1,3,4 
FQ Buyer, Inc.  Revolver  0.50%        9/30/2032  USD   3,645,833    (32,622)   (35,011)  1,2,3 
Frankel UK Bidco Limited  First Lien Term Loan  10.47%  SONIA  650  4/29/2032  GBP   17,000,000    22,462,132    22,098,422   1,3,4,8 
Frankel UK Bidco Limited  First Lien Term Loan  10.47%  SONIA  650  4/29/2032  GBP   2,500,000    3,303,255    3,249,768   1,3,4,8 
Fullsteam Operations LLC  Delayed Draw  1.00%        8/8/2031  USD   21,464,023    (184,955)   (60,180)  1,2,3,6 
Fullsteam Operations LLC  First Lien Term Loan  8.90%  SOFR  525  8/8/2031  USD   52,392,070    51,955,022    52,029,918   1,3,4,6 
Fullsteam Operations LLC  Revolver  8.83%  SOFR  525  8/8/2031  USD   6,490,848    2,381,361    2,391,924   1,3,4,5,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Gainsight, Inc.  First Lien Term Loan  9.48% PIK  SOFR  550  7/30/2027  USD   27,155,061   $27,072,299   $27,155,061   1,3,4,7 
Gainsight, Inc.  Revolver  0.50%        7/30/2027  USD   2,816,332    -    -   1,2,3 
Gainsight, Inc.  First Lien Term Loan  9.48%  SOFR  550  4/1/2031  USD   4,748,625    4,728,737    4,739,596   1,3,4 
GHP-VGS Purchaser LLC  Delayed Draw  1.00%        4/30/2032  USD   846,845    (7,783)   -   1,2,3,6 
GHP-VGS Purchaser LLC  First Lien Term Loan  8.41%  SOFR  475  4/30/2032  USD   1,812,249    1,796,392    1,812,249   1,3,4,6 
GHP-VGS Purchaser LLC  Revolver  8.23%  SOFR  450  4/30/2032  USD   261,058    32,625    34,808   1,3,4,5,6 
Gigamon, Inc.  First Lien Term Loan  9.58%  SOFR  575  3/9/2029  USD   11,341    11,202    11,303   1,3,4 
Goose Borrower LP  First Lien Term Loan  8.48%  SOFR  475  3/2/2033  USD   6,158,088    6,098,511    6,098,176   1,3,4,6 
Goose Borrower LP  Revolver  0.50%        3/2/2033  USD   1,250,560    (11,951)   (12,167)  1,2,3,6 
GovBrands Intermediate, Inc.  Delayed Draw  9.13%  SOFR  525  8/4/2027  USD   1,199,773    1,194,843    1,185,712   1,3,4 
GovBrands Intermediate, Inc.  First Lien Term Loan  9.13%  SOFR  525  8/4/2027  USD   6,277,832    6,215,054    6,204,260   1,3,4 
GovBrands Intermediate, Inc.  Revolver  0.50%        8/4/2027  USD   671,545    -    (7,870)  1,2,3 
GovDelivery Holdings, LLC  Delayed Draw  8.91%, 2.00% PIK  SOFR  525  1/17/2030  USD   9,127,660    7,868,037    7,933,660   1,3,4,5,7 
GovDelivery Holdings, LLC  Delayed Draw  8.91%, 2.00% PIK  SOFR  525  1/17/2031  USD   16,726,993    16,603,440    16,726,993   1,3,4,6,7 
GovDelivery Holdings, LLC  First Lien Term Loan  9.16%, 2.00% PIK  SOFR  550  1/17/2031  USD   65,649,513    65,189,175    65,649,513   1,3,4,6,7 
GovDelivery Holdings, LLC  Revolver  10.75%  PRIME  400  1/17/2031  USD   5,962,638    179,088    218,033   1,3,4,5 
GovDelivery Holdings, LLC  Revolver  10.75%  PRIME  400  1/17/2031  USD   6,018,142    2,105,838    2,145,045   1,3,4,5,6 
GS Acquisitionco, Inc.  Delayed Draw  8.98%  SOFR  525  5/25/2028  USD   879,805    509,110    486,259   1,3,4,5 
GS Acquisitionco, Inc.  First Lien Term Loan  8.98%  SOFR  525  5/25/2028  USD   45,688,682    45,592,285    44,362,044   1,3,4 
GS Acquisitionco, Inc.  Revolver  0.50%        5/25/2028  USD   690,589    -    (20,052)  1,2,3 
GS Acquisitionco, Inc.  Revolver  8.98%  SOFR  525  5/25/2028  USD   1,050,000    823,708    795,538   1,3,4,5 
GS Acquisitionco, Inc.  Delayed Draw  1.00%        5/28/2028  USD   5,900,000    (24,056)   (171,315)  1,2,3 
GT Silver Merger Sub  Delayed Draw  1.00%        6/27/2033  USD   809,997    (4,045)   (4,050)  1,2,3,6 
GT Silver Merger Sub  First Lien Term Loan  8.24%  SOFR  450  6/27/2033  USD   4,373,982    4,352,149    4,352,112   1,3,4,6 
GT Silver Merger Sub  Revolver  0.50%        6/27/2033  USD   926,294    (4,621)   (4,631)  1,2,3,6 
GuidePoint Security Holdings, LLC  First Lien Term Loan  8.64%  SOFR  500  10/2/2029  USD   656,969    651,396    656,969   1,3,4,6 
GuidePoint Security Holdings, LLC  Revolver  8.65%  SOFR  500  10/2/2029  USD   178,320    34,200    35,664   1,3,4,5,6 
Help Systems Holdings, Inc.  First Lien Term Loan  9.77%  SOFR  600  11/19/2026  USD   6,770,026    6,719,306    5,176,260   1,4 
Help Systems Holdings, Inc.  Second Lien Term Loan  12.74%, 9.00% PIK  SOFR  900  5/19/2029  USD   10,732,165    10,732,184    5,097,778   1,4,7 
Higher Logic, LLC  First Lien Term Loan  8.95%  SOFR  525  1/10/2029  USD   8,327,049    8,269,796    8,327,049   1,3,4,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Higher Logic, LLC  Revolver  0.50%        1/10/2029  USD   700,930   $(4,523)  $-   1,2,3,6 
Homecare Software Solutions LLC  Delayed Draw  8.89%, 2.93% PIK  SOFR  525  6/14/2031  USD   192,591    191,552    191,929   1,3,4,7 
Homecare Software Solutions LLC  First Lien Term Loan  8.89%, 2.93% PIK  SOFR  525  6/14/2031  USD   739,412    735,316    736,869   1,3,4,7 
Hyland Software, Inc.  Revolver  0.50%        9/19/2029  USD   2,283,637    (33,983)   -   1,2,3,6 
Hyland Software, Inc.  First Lien Term Loan  8.39%  SOFR  475  9/19/2030  USD   46,663,461    45,963,510    46,663,461   1,3,4 
Hyphen Solutions, LLC  Delayed Draw  1.00%        8/6/2032  USD   4,361,186    (20,473)   (28,410)  1,2,3,6 
Hyphen Solutions, LLC  First Lien Term Loan  8.14%  SOFR  450  8/6/2032  USD   23,491,528    23,385,209    23,338,502   1,3,4,6 
Hyphen Solutions, LLC  Revolver  0.50%        8/6/2032  USD   2,616,712    (11,477)   (17,046)  1,2,3,6 
iCIMS, Inc.  First Lien Term Loan  9.92%  SOFR  625  8/18/2028  USD   10,000,000    9,922,356    9,934,859   1,3,4 
iCIMS, Inc.  First Lien Term Loan  9.42% PIK  SOFR  575  8/18/2028  USD   21,515,977    21,364,950    21,375,820   1,3,4,7 
iCIMS, Inc.  Revolver  9.41%  SOFR  575  8/18/2028  USD   1,777,142    609,524    597,947   1,3,4,5 
INTEL 471, Inc.  Delayed Draw  1.00%        9/27/2028  USD   9,687,500    (110,089)   (160,077)  1,2,3 
INTEL 471, Inc.  First Lien Term Loan  8.91%  SOFR  525  9/27/2028  USD   5,812,500    5,763,081    5,716,454   1,3,4 
Invicti Intermediate 2, LLC  Revolver  0.50%        11/16/2027  USD   1,090,909    (21,818)   (18,026)  1,2,3,6 
IQN Holding Corp.  Revolver  8.98%  SOFR  525  5/2/2028  USD   577,540    346,524    346,524   1,3,4,5 
IQN Holding Corp.  First Lien Term Loan  6.36%  SOFR  262  5/2/2029  USD   7,312,679    7,241,483    7,239,715   1,3,4 
Ivanti Software, Inc.  First Lien Term Loan  9.41%  SOFR  575  6/1/2029  USD   951,624    914,673    924,265   1,4 
Jams Buyer LLC  Revolver  0.50%        6/2/2031  USD   319,668    (3,948)   -   1,2,3,6 
Jams Buyer LLC  Delayed Draw  1.00%        6/2/2032  USD   572,052    (7,941)   -   1,2,3,6 
Jams Buyer LLC  First Lien Term Loan  8.73%  SOFR  500  6/2/2032  USD   1,821,415    1,797,217    1,821,415   1,3,4,6 
Jawbreaker Parent, Inc.  Delayed Draw  1.00%        1/30/2033  USD   14,955,041    (145,076)   (169,345)  1,2,3 
Jawbreaker Parent, Inc.  Delayed Draw  8.48%  SOFR  475  1/30/2033  USD   37,088,502    36,555,506    36,483,332   1,3,4 
Jawbreaker Parent, Inc.  First Lien Term Loan  8.48%  SOFR  475  1/30/2033  USD   77,566,812    76,824,645    76,688,478   1,3,4 
Jawbreaker Parent, Inc.  Revolver  0.50%        1/30/2033  USD   14,955,041    (140,767)   (169,345)  1,2,3 
Jeppesen Holdings, LLC  First Lien Term Loan  8.41%  SOFR  475  8/31/2032  USD   71,302,817    71,052,964    70,411,532   1,3,4 
Jeppesen Holdings, LLC  Revolver  0.50%        8/31/2032  USD   3,697,183    (12,630)   (46,215)  1,2,3 
Jeppesen Holdings, LLC  First Lien Term Loan  8.41%  SOFR  475  10/31/2032  USD   109,502,895    108,968,096    108,134,109   1,3,4,6 
Jeppesen Holdings, LLC  Revolver  0.50%        10/31/2032  USD   5,434,997    (25,893)   (67,938)  1,2,3,6 
Kairos Bidco Limited  Delayed Draw  8.48%  SOFR  475  7/21/2032  USD   12,500,000    12,387,441    12,359,388   1,3,4 
Kairos Bidco Limited  Revolver  8.48%  SOFR  475  7/21/2032  USD   1,500,000    136,937    133,127   1,3,4,5 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
KANT Bidco Ltd.  Delayed Draw  1.00%        12/29/2032  GBP   8,567,073   $5,138,689   $5,048,165   1,2,3,6,8 
KANT Bidco Ltd.  First Lien Term Loan  8.49%  SONIA  450  12/29/2032  GBP   16,534,451    22,170,096    21,848,068   1,3,4,6,8 
KANT Bidco Ltd.  Revolver  0.50%        12/29/2032  GBP   5,399,391    3,238,654    3,136,325   1,2,3,6,8 
Khoros, LLC  First Lien Term Loan  10.00%  PRIME     5/23/2030  USD   1,889,438    1,889,438    1,617,074   1,3,4 
KPA Parent Holdings, Inc.  Delayed Draw  8.14%  SOFR  450  3/12/2032  USD   2,540,025    167,830    168,108   1,3,4,5,6 
KPA Parent Holdings, Inc.  First Lien Term Loan  8.14%  SOFR  450  3/12/2032  USD   5,280,172    5,234,573    5,232,563   1,3,4,6 
KPA Parent Holdings, Inc.  Revolver  0.50%        3/12/2032  USD   1,778,017    (14,650)   (16,032)  1,2,3,6 
Kpler Finance SA  Revolver  10.43%  SOFR  675  7/18/2029  USD   7,777,778    6,916,405    6,953,228   1,3,4,5 
Kpler Finance SA  Delayed Draw  10.93%, 3.88% PIK  SOFR  725  1/18/2031  USD   5,580,453    1,618,934    1,658,005   1,3,4,5,7 
Kpler Finance SA  First Lien Term Loan  10.93%, 3.88% PIK  SOFR  725  1/18/2031  USD   40,348,690    39,146,820    39,394,056   1,3,4,5,7 
LeadsOnline, LLC  First Lien Term Loan  8.23%  SOFR  450  2/7/2028  USD   16,121,709    15,789,122    15,960,208   1,3,4 
LeadsOnline, LLC  Revolver  0.50%        2/7/2028  USD   1,176,470    (4,706)   (11,785)  1,2,3 
LeadVenture, Inc.  Delayed Draw  8.73%  SOFR  500  6/23/2032  USD   5,916,148    2,789,025    2,755,677   1,3,4,5 
LeadVenture, Inc.  First Lien Term Loan  8.73%  SOFR  500  6/23/2032  USD   30,955,556    30,540,602    30,356,208   1,3,4 
LeadVenture, Inc.  Revolver  8.48%  SOFR  475  6/23/2032  USD   2,962,964    118,026    98,786   1,3,4,5 
Leantaas Holdings, Inc.  Delayed Draw  11.48%  SOFR  775  7/12/2028  USD   68,171    58,545    57,248   1,3,4,5,6 
Leto Group B.V.  First Lien Term Loan  8.51%  SOFR  475  12/24/2032  GBP   21,521,739    28,965,263    28,168,766   1,3,4,8 
Lighthouse Finco SARL  Revolver  0.50%        8/20/2032  GBP   25,000,000    14,908,134    14,341,898   1,2,3,8 
Lighthouse Finco Sarl  Delayed Draw  1.00%        2/20/2033  GBP   5,250,000    3,128,621    3,011,799   1,2,3,6,8 
Lighthouse Finco Sarl  First Lien Term Loan  6.97%  EURIBOR  475  2/20/2033  EUR   6,070,876    7,080,254    6,874,014   1,3,4,6,8 
Lighthouse Finco Sarl  First Lien Term Loan  8.48%  SONIA  475  2/20/2033  GBP   12,249,203    16,375,912    16,101,283   1,3,4,6,8 
Litera Bidco LLC  Delayed Draw  1.00%        5/1/2028  USD   4,598,006    -    (75,978)  1,2,3,6 
Litera Bidco LLC  Delayed Draw  8.64%  SOFR  500  5/1/2028  USD   11,432,118    10,487,484    10,314,902   1,3,4,5,6 
Litera Bidco LLC  First Lien Term Loan  8.64%  SOFR  500  5/1/2028  USD   26,855,132    26,654,784    26,411,378   1,3,4,6 
Litera Bidco LLC  Revolver  0.50%        5/1/2028  USD   341,799    (801)   (5,648)  1,2,3,6 
Lobos Parent, Inc.  Revolver  0.50%        9/26/2031  USD   1,960,449    (13,020)   (16,512)  1,2,3,6 
Lobos Parent, Inc.  Revolver  7.99%  SOFR  425  9/26/2031  USD   3,931,606    563,627    556,626   1,3,4,5,6 
Lobos Parent, Inc.  Delayed Draw  1.00%        9/27/2032  USD   1,493,316    (5,599)   (10,718)  1,2,3,6 
Lobos Parent, Inc.  Delayed Draw  7.98%  SOFR  425  9/27/2032  USD   8,126,973    2,299,007    2,298,494   1,3,4,5,6 
Lobos Parent, Inc.  First Lien Term Loan  7.98%  SOFR  425  9/27/2032  USD   8,268,360    8,288,154    8,260,517   1,3,4,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Lobos Parent, Inc.  Revolver  0.50%        9/27/2032  USD   1,453,226   $(6,760)  $(12,241)  1,2,3,6 
Lucanet Holding GMBH  First Lien Term Loan  7.49%  EURIBOR  500  5/31/2029  EUR   25,000,000    28,650,584    28,222,112   1,3,4,8 
Majesco  First Lien Term Loan  8.23%  SOFR  450  1/7/2033  USD   64,355,601    64,202,652    64,275,156   1,3,4 
Majesco  Revolver  0.50%        1/7/2033  USD   7,207,000    (16,790)   (9,009)  1,2,3 
Mandolin Technology Intermediate Holdings, Inc.  Second Lien Term Loan  10.30%, 6.50% PIK  SOFR  650  7/30/2029  USD   22,240,378    22,105,378    14,741,167   1,4,7 
Marco Technologies LLC  Delayed Draw  1.00%        11/24/2027  USD   559,130    (5,391)   (5,591)  1,2,3,6 
Matterhorn Finco, Inc.  First Lien Term Loan  9.23%  SOFR  550  3/5/2033  USD   30,333,333    30,039,857    30,054,095   1,3,4 
Matterhorn Finco, Inc.  Revolver  0.50%        3/5/2033  USD   4,666,667    (44,574)   (42,960)  1,2,3 
Maverick Bidco, Inc.  Delayed Draw  1.00%        12/2/2031  USD   4,042,432    (19,285)   (12,856)  1,2,3,6 
Maverick Bidco, Inc.  First Lien Term Loan  8.42%  SOFR  475  12/2/2031  USD   80,848,624    80,473,402    80,493,680   1,3,4,6 
Maverick Bidco, Inc.  Revolver  0.50%        12/2/2031  USD   3,233,945    (14,503)   (14,198)  1,2,3,6 
Mercury Bidco LLC  Revolver  0.50%        5/31/2029  USD   3,061,224    (71,429)   (172,523)  1,2,3 
Mercury Bidco LLC  First Lien Term Loan  9.48%  SOFR  575  5/31/2030  USD   28,322,066    27,826,399    26,386,336   1,3,4 
Merit Software Finance Holdings, LLC  Revolver  0.50%        12/30/2031  USD   214,133    (1,965)   (1,931)  1,2,3,6 
Merit Software Finance Holdings, LLC  Delayed Draw  8.93%  SOFR  525  12/30/2032  USD   854,511    373,845    377,734   1,3,4,5,6 
Merit Software Finance Holdings, LLC  First Lien Term Loan  8.95%  SOFR  525  12/30/2032  USD   1,105,838    1,095,343    1,095,867   1,3,4,6 
Metatiedot Bidco Oy  Delayed Draw  7.16%  EURIBOR  475  11/27/2031  EUR   42,988    44,563    48,676   1,3,4,6,8 
Metatiedot Bidco Oy  First Lien Term Loan  7.16%  EURIBOR  475  11/27/2031  EUR   481,352    499,313    545,032   1,3,4,6,8 
Metatiedot Bidco Oy  First Lien Term Loan  8.42%  SOFR  475  11/27/2031  USD   360,559    356,084    357,308   1,3,4,6 
Metatiedot Bidco Oy  Revolver  7.16%  EURIBOR  475  11/27/2031  EUR   98,166    23,701    32,330   1,3,4,5,6,8 
MGT Impact Holdings, LLC  Revolver  10.75%  PRIME  400  4/10/2028  USD   2,700,000    2,304,770    2,313,625   1,3,4,5 
MGT Impact Holdings, LLC  Delayed Draw  8.66%  SOFR  500  4/10/2029  USD   5,730,654    2,019,237    2,049,813   1,3,4,5 
MGT Impact Holdings, LLC  First Lien Term Loan  8.66%  SOFR  500  4/10/2029  USD   6,592,971    6,544,522    6,574,035   1,3,4 
MGT Merger Target, LLC  Revolver  10.75%  PRIME  400  4/10/2028  USD   2,603,448    1,990,344    1,992,393   1,3,4,5 
MGT Merger Target, LLC  Delayed Draw  8.66%  SOFR  500  4/10/2029  USD   13,421,706    13,207,716    13,383,156   1,3,4 
MGT Merger Target, LLC  First Lien Term Loan  8.66%  SOFR  500  4/10/2029  USD   34,573,001    33,891,822    34,473,700   1,3,4 
ML Holdco, Inc.  Delayed Draw  1.00%        10/25/2032  USD   5,657,640    (26,994)   (36,854)  1,2,3,6 
ML Holdco, Inc.  First Lien Term Loan  8.16%  SOFR  450  10/25/2032  USD   3,747,969    3,730,516    3,723,554   1,3,4,6 
Momentus Technologies, LLC  First Lien Term Loan  8.42%  SOFR  475  4/30/2029  USD   733,320    726,806    725,021   1,3,4,6 
Monotype Imaging Holdings, Inc.  Delayed Draw  8.89%  SOFR  525  2/28/2031  USD   3,435,327    837,893    874,971   1,3,4,5,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Monotype Imaging Holdings, Inc.  First Lien Term Loan  8.89%  SOFR  525  2/28/2031  USD   40,758,621   $40,302,950   $40,697,110   1,3,4,6 
Monotype Imaging Holdings, Inc.  Revolver  0.50%        2/28/2031  USD   5,172,414    (52,442)   (7,806)  1,2,3,6 
Moonlight Parent, Inc.  Delayed Draw  1.00%        9/9/2032  USD   1,839,623    (17,335)   (5,426)  1,2,3 
Moonlight Parent, Inc.  First Lien Term Loan  8.41%  SOFR  475  9/9/2032  USD   6,789,587    6,727,477    6,740,674   1,3,4 
Moonlight Parent, Inc.  Revolver  0.50%        9/9/2032  USD   1,103,774    (9,786)   (7,952)  1,2,3 
Motor Vehicle Software Corporation  Revolver  0.50%        1/6/2031  USD   1,243,544    (7,062)   -   1,2,3,6 
Motor Vehicle Software Corporation  First Lien Term Loan  8.23%  SOFR  450  1/6/2032  USD   5,774,098    5,737,769    5,774,098   1,3,4,6 
MRI Software, LLC  Delayed Draw  8.48%  SOFR  475  2/10/2028  USD   49,024,565    44,318,430    44,368,765   1,3,4,5,6 
MRI Software, LLC  First Lien Term Loan  8.48%  SOFR  475  2/10/2028  USD   81,062,199    80,867,096    81,062,199   1,3,4 
MRI Software, LLC  Revolver  0.50%        2/10/2028  USD   4,160,959    (1,029)   -   1,2,3,6 
MRI Software, LLC  Revolver  8.48%  SOFR  475  2/10/2028  USD   14,663,169    5,231,732    5,282,610   1,3,4,5,6 
MyComplianceoffice, Inc.  First Lien Term Loan  11.24%  SOFR  750  12/29/2026  USD   8,638,298    8,611,442    8,638,298   1,3,4 
Namecheap, Inc.  Revolver  0.50%        5/21/2032  USD   168,607    (1,655)   (1,686)  1,2,3,6 
Namecheap, Inc.  First Lien Term Loan  8.39%  SOFR  475  5/21/2033  USD   731,582    724,350    724,266   1,3,4,6 
Navex Global Holdings Corporation  Revolver  0.50%        10/14/2031  USD   5,825,726    (1,832)   (14,564)  1,2,3 
Navex Global Holdings Corporation  Delayed Draw  1.00%        10/14/2032  USD   8,464,678    (40,297)   (21,162)  1,2,3 
Navex Global Holdings Corporation  First Lien Term Loan  8.64%  SOFR  500  10/14/2032  USD   7,562,857    7,527,770    7,543,950   1,3,4 
Navex TopCo, Inc.  First Lien Term Loan  8.64%  SOFR  500  11/8/2030  USD   16,886,620    16,649,769    16,844,404   1,3,4,6 
Netwrix Corporation And Concept Searching, Inc.  Delayed Draw  1.00%        6/9/2029  USD   3,887,671    (52,319)   (13,232)  1,2,3 
Netwrix Corporation And Concept Searching, Inc.  Delayed Draw  8.39%  SOFR  475  6/9/2029  USD   3,511,400    757,540    777,107   1,3,4,5 
Netwrix Corporation And Concept Searching, Inc.  First Lien Term Loan  8.39%  SOFR  475  6/9/2029  USD   49,399,013    49,072,280    49,230,873   1,3,4 
Netwrix Corporation And Concept Searching, Inc.  Revolver  0.50%        6/9/2029  USD   2,870,000    -    (9,769)  1,2,3 
New Era Merger Sub, Inc.  First Lien Term Loan  10.13%  SOFR  625  6/30/2030  USD   3,716,974    3,716,974    3,716,974   1,3,4,6 
New Era Merger Sub, Inc.  Revolver  10.13%  SOFR  625  6/30/2030  USD   376,426    90,342    90,342   1,3,4,5 
North Star Acquisitionco LLC  Delayed Draw  8.20%  SOFR  450  5/3/2029  USD   1,818,259    1,777,334    1,788,214   1,3,4,6 
North Star Acquisitionco LLC  First Lien Term Loan  8.20%  SOFR  450  5/3/2029  USD   9,850,838    9,743,119    9,688,062   1,3,4,6 
North Star Acquisitionco LLC  Revolver  8.20%  SOFR  450  5/3/2029  USD   2,198,398    1,989,676    1,953,350   1,3,4,5,6 
Obelix Parent (US) Inc.  First Lien Term Loan  8.70%  SOFR  500  2/18/2033  USD   50,000,000    49,518,909    49,461,040   1,3,4 
Obelix Parent (US) Inc.  Revolver  0.50%        2/18/2033  USD   8,000,000    (75,889)   (86,234)  1,2,3 
OEConnection LLC  Delayed Draw  1.00%        4/22/2031  USD   4,371,036    (16,773)   (137,858)  1,2,3 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
OEConnection LLC  Revolver  0.50%        4/22/2031  USD   7,459,208   $(51,680)  $(235,256)  1,2,3 
OEConnection LLC  Delayed Draw  1.00%        12/23/2032  USD   19,410,030    (93,492)   (612,171)  1,2,3 
OEConnection LLC  First Lien Term Loan  8.14%  SOFR  450  12/23/2032  USD   105,021,059    104,295,415    101,708,805   1,3,4 
OEConnection LLC  Revolver  0.50%        12/23/2032  USD   5,111,823    (23,717)   (161,222)  1,2,3 
OEConnection LLC  First Lien Term Loan  11.00%        12/30/2035  USD   14,700,000    14,413,275    14,236,378   1,3,4,6 
Omega Systems Intermediate Holdings, Inc.  Delayed Draw  8.73%  SOFR  500  1/15/2031  USD   7,500,000    2,288,713    2,237,061   1,3,4,5 
Omega Systems Intermediate Holdings, Inc.  First Lien Term Loan  8.73%  SOFR  500  1/15/2031  USD   12,750,000    12,621,268    12,524,003   1,3,4 
Omega Systems Intermediate Holdings, Inc.  Revolver  8.73%  SOFR  500  1/15/2031  USD   2,250,000    428,575    410,118   1,3,4,5 
Omnigo Software, LLC  Delayed Draw  1.00%        12/19/2030  USD   44,213    (209)   (399)  1,2,3,6 
Omnigo Software, LLC  First Lien Term Loan  8.64%  SOFR  500  12/19/2030  USD   618,986    616,147    613,405   1,3,4,6 
Omnigo Software, LLC  Revolver  0.50%        12/19/2030  USD   57,089    (255)   (515)  1,2,3,6 
oneZero Financial Systems, LLC  Delayed Draw  8.40%  SOFR  475  10/7/2031  USD   3,504,970    1,364,778    1,354,963   1,3,4,5 
oneZero Financial Systems, LLC  First Lien Term Loan  8.40%  SOFR  475  10/7/2031  USD   19,895,192    19,734,356    19,640,129   1,3,4 
oneZero Financial Systems, LLC  Revolver  0.50%        10/7/2031  USD   2,512,019    (19,008)   (32,708)  1,2,3 
Onit, Inc.  Delayed Draw  1.00%        1/27/2032  USD   18,883,122    (170,291)   (36,325)  1,2,3,6 
Onit, Inc.  First Lien Term Loan  8.16%  SOFR  450  1/27/2032  USD   2,715,587    2,703,198    2,697,898   1,3,4,6 
Onit, Inc.  First Lien Term Loan  8.41%  SOFR  475  1/27/2032  USD   29,907,407    29,654,857    29,753,319   1,3,4 
Onit, Inc.  Revolver  0.50%        1/27/2032  USD   6,294,374    (50,436)   (32,430)  1,2,3,6 
Onit, Inc.  First Lien Term Loan  8.16%  SOFR  450  9/24/2032  USD   3,287,037    3,271,954    3,265,625   1,3,4 
Onward Acquireco, Inc.  Delayed Draw  1.00%        4/1/2033  USD   17,330,000    (127,671)   (115,445)  1,2,3 
Onward Acquireco, Inc.  First Lien Term Loan  8.72%, 2.68% PIK  SOFR  505  4/1/2033  USD   40,612,080    40,316,634    40,341,540   1,3,4,7 
Onward Acquireco, Inc.  Revolver  0.50%        4/1/2033  USD   7,220,000    (52,264)   (48,096)  1,2,3 
Optimizely North America Inc.  First Lien Term Loan  7.96%, 2.50% PIK  EURIBOR  575  10/30/2031  EUR   9,455,103    10,169,232    10,360,278   1,3,4,5,6,7,8 
Optimizely North America Inc.  First Lien Term Loan  9.14%, 2.50% PIK  SOFR  550  10/30/2031  USD   29,565,854    29,323,398    28,411,414   1,3,4,6,7 
Optimizely North America Inc.  First Lien Term Loan  9.73%, 2.50% PIK  SONIA  600  10/30/2031  GBP   3,734,899    4,803,814    4,760,664   1,3,4,6,7,8 
Optimizely North America Inc.  Revolver  0.50%        10/30/2031  USD   4,451,528    (34,086)   (173,816)  1,2,3,6 
OSP Lakeside Intermediate Holdings 2, LLC  First Lien Term Loan  9.14%  SOFR  550  10/31/2031  USD   14,962,500    14,756,790    14,591,204   1,3,4 
OSP Lakeside Intermediate Holdings 2, LLC  Revolver  0.50%        10/31/2031  USD   2,590,000    (34,607)   (64,271)  1,2,3 
P3R Bidco Limited  Delayed Draw  1.00%        11/17/2032  EUR   15,000,000    (43,201)   (478,529)  1,2,3,8 
P3R Bidco Limited  First Lien Term Loan  6.99%  EURIBOR  475  11/17/2032  EUR   43,775,100    50,606,570    49,327,823   1,3,4,8 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
P3R Bidco Limited  First Lien Term Loan  8.48%  SONIA  475  11/17/2032  GBP   9,000,000   $11,811,501   $11,781,542   1,3,4,8 
P3R Bidco Limited  Revolver  0.50%        11/17/2032  EUR   6,000,000    (17,199)   (191,412)  1,2,3,8 
PC Dreamscape Opco, Inc.  Delayed Draw  9.48%  SOFR  575  4/25/2028  USD   3,166,118    3,166,118    3,166,118   1,3,4 
PC Dreamscape Opco, Inc.  First Lien Term Loan  9.48%  SOFR  575  4/25/2028  USD   11,651,316    11,563,908    11,642,967   1,3,4 
PC Dreamscape Opco, Inc.  Revolver  0.50%        4/25/2028  USD   1,315,789    -    (943)  1,2,3 
PCMI Parent, LLC  First Lien Term Loan  8.42%  SOFR  475  3/15/2032  USD   3,896,870    3,868,224    3,896,870   1,3,4,6 
PCMI Parent, LLC  Revolver  0.50%        3/15/2032  USD   706,690    (5,128)   -   1,2,3,6 
PCS Software, Inc.  First Lien Term Loan  9.58%, 0.50% PIK  SOFR  600  6/30/2027  USD   5,131,749    5,052,362    5,085,991   1,3,4,7 
PCS Software, Inc.  Revolver  0.50%        6/30/2027  USD   363,714    (1,546)   (3,243)  1,2,3 
PDI TA Holdings, Inc.  Delayed Draw  9.66%, 2.50% PIK  SOFR  600  2/1/2031  USD   2,291,904    2,274,418    2,202,413   1,3,4,7 
PDI TA Holdings, Inc.  First Lien Term Loan  9.66%, 2.50% PIK  SOFR  600  2/1/2031  USD   32,203,659    32,006,283    30,946,222   1,3,4,6,7 
PDI TA Holdings, Inc.  Revolver  9.24%  SOFR  550  2/1/2031  USD   274,194    272,377    263,487   1,3,4,6 
PDI TA Holdings, Inc.  Revolver  9.24%, 2.50% PIK  SOFR  550  2/1/2031  USD   3,838,715    3,812,264    3,688,826   1,3,4,6,7 
PDQ.com Corporation  Delayed Draw  8.14%  SOFR  450  10/12/2032  USD   7,250,000    763,082    521,671   1,3,4,5 
PDQ.com Corporation  Delayed Draw  8.15%  SOFR  450  10/12/2032  USD   11,656,794    2,504,257    2,195,497   1,3,4,5 
PDQ.com Corporation  Delayed Draw  8.23%  SOFR  450  10/12/2032  USD   6,322,863    6,159,873    6,082,307   1,3,4 
PDQ.com Corporation  First Lien Term Loan  8.15%  SOFR  450  10/12/2032  USD   16,129,388    15,716,519    15,515,739   1,3,4 
PDQ.com Corporation  First Lien Term Loan  8.23%  SOFR  450  10/12/2032  USD   17,307,622    17,159,526    16,649,147   1,3,4 
PDQ.com Corporation  Revolver  0.50%        10/12/2032  USD   8,734,262    (239,911)   (332,299)  1,2,3 
Poseidon IntermediateCo, Inc.  Revolver  0.50%        6/16/2031  USD   295,990    (2,455)   -   1,2,3,6 
Poseidon IntermediateCo, Inc.  Delayed Draw  1.00%        6/16/2032  USD   577,089    (5,352)   -   1,2,3,6 
Poseidon IntermediateCo, Inc.  First Lien Term Loan  8.14%  SOFR  450  6/16/2032  USD   2,577,424    2,554,552    2,577,424   1,3,4,6 
PowerGEM Buyer, Inc.  Delayed Draw  8.18%  SOFR  450  11/8/2031  USD   9,935,030    9,851,408    9,726,110   1,3,4 
PowerGEM Buyer, Inc.  First Lien Term Loan  8.42%  SOFR  475  11/8/2031  USD   12,277,045    12,239,196    12,018,877   1,3,4 
PowerGEM Buyer, Inc.  Revolver  0.50%        11/8/2031  USD   3,500,000    (26,907)   (73,600)  1,2,3 
ProcessUnity Holdings, LLC  Delayed Draw  10.23%  SOFR  650  9/24/2028  USD   1,000,000    987,500    1,000,000   1,3,4 
ProcessUnity Holdings, LLC  First Lien Term Loan  10.23%  SOFR  650  9/24/2028  USD   8,500,000    8,422,390    8,502,535   1,3,4 
ProcessUnity Holdings, LLC  Revolver  10.23%  SOFR  650  9/24/2028  USD   1,000,000    350,000    350,000   1,3,4,5 
Project Leopard Holdings, Inc.  First Lien Term Loan  9.01%  SOFR  525  7/20/2029  USD   72,250,313    69,665,714    44,361,692   1,4,9 
Project Pathfinder Borrower, LLC  First Lien Term Loan  8.68%, 2.67% PIK  SOFR  505  1/22/2032  USD   77,663,295    77,004,454    78,408,234   1,3,4,7 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Project Pathfinder Borrower, LLC  Revolver  0.50%        1/22/2032  USD   6,166,667   $(49,146)  $(17,712)  1,2,3 
Project Semaphore Bidco Limited  First Lien Term Loan  8.16%  SOFR  450  5/1/2032  USD   10,000,000    9,755,205    9,750,000   1,3,4 
Pros Parent, Inc.  First Lien Term Loan  8.40%  SOFR  475  12/9/2032  USD   32,857,143    32,779,675    32,662,256   1,3,4 
Pros Parent, Inc.  Revolver  0.50%        12/9/2032  USD   3,809,524    (8,772)   (22,596)  1,2,3 
QBS Parent, Inc.  First Lien Term Loan  8.23%  SOFR  450  11/7/2031  USD   1,887,874    1,879,937    1,837,782   1,3,4,6 
QBS Parent, Inc.  Revolver  0.50%        11/7/2031  USD   8,438,049    (32,394)   (223,895)  1,2,3,6 
QBS Parent, Inc.  Delayed Draw  8.39%  SOFR  475  6/3/2032  USD   29,841,717    1,641,339    998,684   1,3,4,5 
QBS Parent, Inc.  First Lien Term Loan  8.23%  SOFR  450  6/3/2032  USD   106,854,087    106,399,951    104,018,823   1,3,4,6 
QBS Parent, Inc.  Revolver  0.50%        6/3/2032  USD   7,238,784    (30,722)   (192,074)  1,2,3 
QF Holdings, Inc.  Revolver  0.50%        12/15/2027  USD   201,754    -    (5,858)  1,2,3 
Quest Software US Holdings Inc.  First Lien Term Loan  11.41%, 6.75% PIK  SOFR  775  2/1/2030  USD   18,093,033    8,890,937    4,251,863   1,4,7 
Rally Buyer, Inc.  Delayed Draw  9.91%, 3.50% PIK  SOFR  625  7/19/2028  USD   5,439,028    5,349,798    4,682,211   1,3,4,7 
Rally Buyer, Inc.  First Lien Term Loan  9.91%, 3.50% PIK  SOFR  625  7/19/2028  USD   22,500,754    22,215,370    19,369,871   1,3,4,7 
Rally Buyer, Inc.  Revolver  9.42%  SOFR  575  7/19/2028  USD   3,182,180    2,687,418    2,244,564   1,3,4,5 
Ranger Buyer, Inc.  Revolver  0.50%        11/18/2027  USD   1,923,077    -    -   1,2,3 
Ranger Buyer, Inc.  First Lien Term Loan  8.48%  SOFR  475  11/18/2028  USD   24,048,077    23,815,223    24,048,077   1,3,4 
Redwood Services Group, LLC  Delayed Draw  0.50%        6/15/2028  USD   321,981    (1,610)   (1,610)  1,2,3 
Redwood Services Group, LLC  Delayed Draw  8.99%  SOFR  525  6/15/2029  USD   82,176,819    80,892,193    81,607,414   1,3,4,5 
Redwood Services Group, LLC  First Lien Term Loan  8.99%  SOFR  525  6/15/2029  USD   71,169,148    70,471,628    70,818,049   1,3,4 
Revalize, Inc.  Delayed Draw  8.63%  SOFR  475  4/15/2029  USD   18,331,630    18,163,062    16,349,708   1,3,4 
Revalize, Inc.  Revolver  9.63%  SOFR  575  4/15/2029  USD   682,274    290,699    216,866   1,3,4,5 
Ridge Trail US Bidco, Inc.  Revolver  0.50%        3/30/2031  USD   6,272,192    (71,596)   (78,402)  1,2,3 
Ridge Trail US Bidco, Inc.  Delayed Draw  8.41%  SOFR  475  9/30/2031  USD   2,859,128    362,905    362,633   1,3,4,5 
Ridge Trail US Bidco, Inc.  Delayed Draw  8.42%  SOFR  475  9/30/2031  USD   15,957,446    2,013,333    2,023,938   1,3,4,5 
Ridge Trail US Bidco, Inc.  First Lien Term Loan  8.23%  SOFR  450  9/30/2031  USD   31,286,110    30,905,822    30,895,034   1,3,4 
Ridge Trail US Bidco, Inc.  First Lien Term Loan  8.41%  SOFR  475  9/30/2031  USD   8,187,829    8,086,618    8,085,481   1,3,4 
Riskonnect Parent, LLC  Delayed Draw  8.49%  SOFR  475  12/7/2028  USD   45,836,885    44,935,042    45,876,376   1,3,4 
Riskonnect Parent, LLC  First Lien Term Loan  8.49%  SOFR  475  12/7/2028  USD   51,676,399    51,024,626    51,771,114   1,3,4 
Riskonnect Parent, LLC  Revolver  8.49%  SOFR  475  12/7/2028  USD   4,640,200    649,570    682,703   1,3,4,5 
Rivet Bidco Limited  Delayed Draw  1.00%        4/8/2032  USD   12,367,105    (121,311)   (117,734)  1,2,3 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Rivet Bidco Limited  First Lien Term Loan  8.24%  SOFR  450  4/8/2032  USD   15,665,000   $15,512,927   $15,515,869   1,3,4 
Rivet Bidco Limited  Revolver  8.24%  SOFR  450  4/8/2032  USD   3,297,895    1,410,968    1,411,433   1,3,4,5 
Runway Bidco, LLC  Delayed Draw  0.50%        12/17/2031  USD   9,898,297    (88,424)   (188,330)  1,2,3,6 
Runway Bidco, LLC  First Lien Term Loan  8.23%  SOFR  450  12/17/2031  USD   39,427,001    39,099,097    38,676,842   1,3,4,6 
Runway Bidco, LLC  Revolver  0.50%        12/17/2031  USD   4,986,047    (39,095)   (94,867)  1,2,3,6 
Saab Purchaser, Inc.  Delayed Draw  1.00%        11/12/2031  USD   14,884,026    (139,587)   (247,434)  1,2,3 
Saab Purchaser, Inc.  Delayed Draw  8.23%  SOFR  450  11/12/2031  USD   8,526,596    8,454,477    8,384,848   1,3,4 
Saab Purchaser, Inc.  First Lien Term Loan  8.23%  SOFR  450  11/12/2031  USD   47,212,075    46,811,770    46,427,215   1,3,4 
Saab Purchaser, Inc.  Revolver  0.50%        11/12/2031  USD   6,223,048    (50,248)   (103,453)  1,2,3 
Safari UK Bidco Limited  Revolver  0.50%        6/19/2031  USD   5,000,000    (45,214)   (19,704)  1,2,3,6 
Safari UK Bidco Limited  Delayed Draw  7.66%  EURIBOR  575  12/19/2031  EUR   23,216,000    26,931,924    26,371,164   1,3,4,6,8 
Safari UK Bidco Limited  Delayed Draw  9.48%  SOFR  575  12/19/2031  USD   10,830,549    1,379,206    1,439,819   1,3,4,5,6 
Sapphire Software Buyer, Inc.  Revolver  0.50%        9/30/2031  USD   1,112,230    (8,386)   (12,139)  1,2,3 
Saturn Borrower Inc.  Delayed Draw  1.00%        11/10/2028  USD   2,539,149    (31,126)   (41,957)  1,2,3,6 
Saturn Borrower Inc.  First Lien Term Loan  9.73%  SOFR  600  11/10/2028  USD   6,912,833    6,842,395    6,798,605   1,3,4,6 
Saturn Borrower Inc.  Revolver  9.73%  SOFR  600  11/10/2028  USD   1,142,618    301,384    293,435   1,3,4,5,6 
Securonix, Inc.  First Lien Term Loan  11.50%, 3.75% PIK  SOFR  775  4/1/2028  USD   13,453,592    13,306,748    10,840,899   1,3,4,7 
Securonix, Inc.  Revolver  10.66%  SOFR  700  4/1/2028  USD   2,288,135    1,156,849    712,493   1,3,4,5 
Securonix, Inc.  Revolver  0.50%        4/5/2028  USD   1,182,413    (130,306)   (229,625)  1,2,3 
Seismic Software, Inc.  Delayed Draw  8.52%  SOFR  475  10/16/2028  USD   25,821,609    16,672,011    17,659,684   1,3,4,5,6 
Seismic Software, Inc.  Revolver  0.50%        10/16/2028  USD   272,390    -    (1,774)  1,2,3,6 
Serengeti Bidco LLC  Delayed Draw  1.00%        8/29/2032  USD   8,571,429    (106,976)   (246,411)  1,2,3 
Serengeti Bidco LLC  First Lien Term Loan  8.98%  SOFR  525  8/29/2032  USD   18,571,429    18,359,349    18,037,538   1,3,4 
Serengeti Bidco LLC  Revolver  0.50%        8/29/2032  USD   2,857,143    (31,558)   (82,137)  1,2,3 
Severin Acquisition, LLC  Delayed Draw  8.64%, 2.25% PIK  SOFR  500  10/1/2031  USD   12,160,102    3,018,029    3,123,146   1,3,4,5,7 
Severin Acquisition, LLC  First Lien Term Loan  8.64%, 2.25% PIK  SOFR  500  10/1/2031  USD   58,698,545    58,237,239    58,698,545   1,3,4,7 
Severin Acquisition, LLC  Revolver  8.39%  SOFR  475  10/1/2031  USD   7,281,495    3,584,563    3,640,747   1,3,4,5 
Shackleton Bidco, Inc.  Delayed Draw  1.00%        11/5/2032  CAD   38,461,538    (259,911)   (193,189)  1,2,3,8 
Shackleton Bidco, Inc.  First Lien Term Loan  6.78%  CORRA  450  11/5/2032  CAD   76,923,077    54,016,094    53,821,811   1,3,4,8 
Shackleton Bidco, Inc.  Revolver  0.50%        11/5/2032  CAD   9,615,385    (61,767)   (80,563)  1,2,3,8 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Sitecore Holding III A/S  First Lien Term Loan  10.34%  SOFR  650  3/12/2029  USD   4,502   $4,502   $4,480   1,3,4 
Skylark UK Debtco Limited  Delayed Draw  1.00%        8/16/2030  GBP   4,207,589    2,080,144    2,264,856   1,2,3,8 
Skylark UK Debtco Limited  First Lien Term Loan  8.73%  SONIA  500  8/16/2030  GBP   7,573,661    9,637,394    9,957,689   1,3,4,8 
Spaceship Purchaser, Inc.  First Lien Term Loan  7.48%  SOFR  375  10/17/2031  USD   5,152,944    5,110,950    5,152,944   1,3,4,6 
Spaceship Purchaser, Inc.  Revolver  0.50%        10/17/2031  USD   927,593    (7,055)   -   1,2,3,6 
Spark Purchaser, Inc.  Revolver  0.50%        4/1/2030  USD   135,135    (1,706)   (190)  1,2,3 
Spark Purchaser, Inc.  First Lien Term Loan  8.98%  SOFR  525  4/1/2031  USD   851,892    839,091    851,630   1,3,4 
Stamps.com, Inc.  First Lien Term Loan  9.47%  SOFR  585  10/5/2028  USD   9,700,000    9,444,880    9,345,524   1,3,4 
Sundance Group Holdings, Inc.  First Lien Term Loan  8.48%  SOFR  475  7/2/2029  USD   35,214,049    35,164,540    34,896,538   1,3,4,6 
Sundance Group Holdings, Inc.  Revolver  8.48%  SOFR  475  7/2/2029  USD   1,663,371    93,718    87,364   1,3,4,5,6 
Supernova Intermediate  Delayed Draw  1.00%        5/12/2033  USD   1,829,268    (2,739)   (2,744)  1,2,3 
Supernova Intermediate  First Lien Term Loan  8.64%  SOFR  500  5/12/2033  USD   5,030,488    5,022,996    5,022,942   1,3,4 
Supernova Intermediate  Revolver  0.50%        5/12/2033  USD   640,244    (951)   (960)  1,2,3 
Syntax Systems Ltd  First Lien Term Loan  8.49%  SOFR  475  10/29/2028  USD   2,516,863    2,505,636    2,494,170   1,3,4 
Syntax Systems Ltd.  First Lien Term Loan  8.49%  SOFR  475  10/29/2028  USD   28,875,526    28,597,239    28,615,168   1,3,4 
Syntax Systems Ltd.  First Lien Term Loan  8.49%  SOFR  475  10/29/2028  USD   1,239,366    1,231,654    1,228,192   1,3,4 
TA Polaris Buyer, Inc.  Delayed Draw  7.91%  SOFR  425  12/12/2032  USD   6,756,757    2,062,243    2,001,883   1,3,4,5 
TA Polaris Buyer, Inc.  First Lien Term Loan  7.91%  SOFR  425  12/12/2032  USD   16,216,216    16,139,854    15,993,709   1,3,4 
TA Polaris Buyer, Inc.  Revolver  0.50%        12/12/2032  USD   2,027,027    (9,351)   (27,813)  1,2,3 
Tango Bidco SAS  Delayed Draw  1.00%        10/4/2031  EUR   16,925,444    (188,073)   (534,480)  1,2,3,8 
Tango Bidco SAS  Delayed Draw  1.00%        10/17/2031  EUR   3,833,032    (58,025)   156,712   1,2,3,8 
Tango Bidco SAS  Delayed Draw  7.45%  EURIBOR  525  10/17/2031  EUR   1,991,277    2,105,672    2,219,122   1,3,4,8 
Tango Bidco SAS  Delayed Draw  10.44% PIK  EURIBOR  803  10/4/2032  EUR   525,207    558,839    578,649   1,3,4,7,8 
Tau Buyer, LLC  Delayed Draw  8.73%, 2.50% PIK  SOFR  500  1/31/2032  USD   18,756,984    12,231,897    12,318,433   1,3,4,5,6,7 
Tau Buyer, LLC  First Lien Term Loan  8.73%, 2.50% PIK  SOFR  500  1/31/2032  USD   54,137,771    53,682,118    53,856,868   1,3,4,6,7 
Tau Buyer, LLC  Revolver  8.23%  SOFR  450  1/31/2032  USD   7,016,839    2,656,654    2,676,770   1,3,4,5,6 
TCP Hawker Intermediate LLC  Delayed Draw  1.00%        8/30/2029  USD   1,695,721    (14,152)   (32,264)  1,2,3,6 
TCP Hawker Intermediate LLC  First Lien Term Loan  8.73%  SOFR  500  8/30/2029  USD   385,115    382,366    377,788   1,3,4,6 
TCP Hawker Intermediate LLC  Revolver  7.39%  SOFR  375  8/30/2029  USD   435    37    32   1,3,4,5,6 
TCP Hawker Intermediate LLC  Revolver  7.48%  SOFR  375  8/30/2029  USD   565    561    554   1,3,4,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Three Rivers Buyer, Inc.  First Lien Term Loan  8.36%  SOFR  475  11/3/2031  USD   703,677   $695,625   $695,923   1,3,4,6 
Three Rivers Buyer, Inc.  Revolver  0.50%        11/3/2031  USD   231,346    (2,579)   (2,549)  1,2,3,6 
Thunder Purchase, Inc.  Revolver  0.50%        6/30/2027  USD   1,959,812    (1,931)   -   1,2,3,6 
Thunder Purchase, Inc.  Delayed Draw  9.13%  SOFR  525  6/30/2028  USD   2,923,568    2,166,460    2,185,759   1,3,4,5,6 
Thunder Purchaser, Inc.  First Lien Term Loan  9.13%  SOFR  525  6/30/2028  USD   1,224,025    1,216,671    1,224,025   1,3,4,6 
Togetherwork Holdings, LLC  Delayed Draw  8.89%  SOFR  525  5/19/2031  USD   5,988,750    1,415,284    1,474,507   1,3,4,5 
Togetherwork Holdings, LLC  First Lien Term Loan  8.89%  SOFR  525  5/19/2031  USD   25,610,000    25,522,356    25,743,550   1,3,4 
Trackforce Acquireco, Inc.  First Lien Term Loan  9.23%  SOFR  550  6/23/2028  USD   18,053,004    17,907,142    17,890,227   1,3,4,6 
Trackforce Acquireco, Inc.  Revolver  9.23%  SOFR  550  6/23/2028  USD   1,113,074    723,498    713,462   1,3,4,5,6 
Trading Technologies International, Inc.  Delayed Draw  7.91%  SOFR  425  11/4/2032  USD   316,410    316,040    316,515   1,3,4,6 
Trading Technologies International, Inc.  First Lien Term Loan  7.91%  SOFR  425  11/4/2032  USD   1,625,539    1,622,392    1,626,076   1,3,4,6 
Trading Technologies International, Inc.  Revolver  0.50%        11/4/2032  USD   210,763    (239)   70   1,2,3,6 
Tribute Technology Holdings, LLC  Revolver  10.14%  SOFR  650  10/30/2028  USD   4,882,979    3,578,758    3,363,375   1,3,4,5,6 
Tricentis Operations Holdings, Inc.  Delayed Draw  1.00%        2/11/2032  USD   925,890    (8,355)   -   1,2,3 
Tricentis Operations Holdings, Inc.  First Lien Term Loan  9.64%, 3.25% PIK  SOFR  600  2/11/2032  USD   5,258,935    5,214,833    5,182,975   1,3,4,7 
Tricentis Operations Holdings, Inc.  Revolver  0.50%        2/11/2032  USD   547,431    (4,408)   (7,907)  1,2,3 
Trimech Acquisition Corp  First Lien Term Loan  8.48%  SOFR  475  3/10/2028  USD   925,828    920,163    915,164   1,3,4,6 
Trimech Acquisition Corp  Revolver  0.50%        3/10/2028  USD   576,116    (3,599)   (5,195)  1,2,3,6 
Trintech, Inc.  Delayed Draw  1.00%        1/29/2033  USD   7,080,000    (68,719)   (13,659)  1,2,3 
Trintech, Inc.  First Lien Term Loan  8.39%  SOFR  475  1/29/2033  USD   25,980,000    25,731,619    25,814,808   1,3,4 
Trintech, Inc.  Revolver  0.50%        1/29/2033  USD   5,310,000    (49,961)   (33,763)  1,2,3 
Trunk Acquisition, Inc.  Delayed Draw  9.49%  SOFR  575  2/19/2030  USD   4,464,805    3,758,688    3,793,764   1,3,4,5,6 
Trunk Acquisition, Inc.  First Lien Term Loan  9.49%  SOFR  575  2/19/2030  USD   25,916,687    25,506,349    25,916,687   1,3,4,6 
Trunk Acquisition, Inc.  Revolver  0.50%        2/19/2030  USD   3,693,049    (64,628)   -   1,2,3,6 
UFS, LLC  First Lien Term Loan  8.39%  SOFR  475  10/14/2031  USD   3,311,990    3,281,925    3,282,127   1,3,4,6 
UFS, LLC  Revolver  8.39%  SOFR  475  10/14/2031  USD   248,866    28,899    28,865   1,3,4,5,6 
Unicorn Holdco Intermediate II LLC  First Lien Term Loan  8.19%  SOFR  450  3/23/2033  USD   787,060    779,411    779,963   1,3,4,6 
Unicorn Holdco Intermediate II LLC  Revolver  0.50%        3/23/2033  USD   143,442    (1,380)   (1,293)  1,2,3,6 
UpStack Holdco Inc.  Delayed Draw  8.73%  SOFR  500  8/23/2031  USD   2,500,000    893,654    891,845   1,3,4,5 
UpStack Holdco Inc.  First Lien Term Loan  8.63%  SOFR  500  8/23/2031  USD   6,500,000    6,448,238    6,439,800   1,3,4 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
UpStack Holdco Inc.  Revolver  8.64%  SOFR  500  8/23/2031  USD   1,000,000   $367,500   $365,737   1,3,4,5 
User Zoom Technologies, Inc.  First Lien Term Loan  10.90%, 1.25% PIK  SOFR  725  4/5/2029  USD   38,098,400    37,661,695    37,182,838   1,3,4,7 
User Zoom Technologies, Inc.  First Lien Term Loan  11.40%, 1.75% PIK  SOFR  775  4/5/2029  USD   9,570,803    9,392,269    9,400,200   1,3,4,7 
User Zoom Technologies, Inc.  First Lien Term Loan  11.42%, 0.25% PIK  SOFR  775  4/5/2029  USD   4,238,564    4,164,542    4,163,010   1,3,4,7 
Vamos Bidco, Inc.  Delayed Draw  1.00%        1/30/2032  USD   3,451,301    (28,058)   (31,119)  1,2,3,6 
Vamos Bidco, Inc.  First Lien Term Loan  8.48%  SOFR  475  1/30/2032  USD   8,226,888    8,172,841    8,152,709   1,3,4,6 
Vamos Bidco, Inc.  Revolver  0.50%        1/30/2032  USD   228,460    (1,421)   (2,060)  1,2,3,6 
Vamos Bidco, Inc.  Revolver  8.41%  SOFR  475  1/30/2032  USD   814,957    129,325    128,479   1,3,4,5,6 
Vanco Payment Solutions, LLC  First Lien Term Loan  8.48%  SOFR  475  12/1/2031  USD   20,723,529    20,531,774    20,377,812   1,3,4 
Vanco Payment Solutions, LLC  Revolver  0.50%        12/1/2031  USD   1,025,033    (9,274)   (17,100)  1,2,3 
Vehlo Purchaser, LLC  Delayed Draw  8.89%  SOFR  525  5/24/2028  USD   14,977,159    9,026,200    9,039,654   1,3,4,5,6 
Vehlo Purchaser, LLC  Revolver  0.50%        5/24/2028  USD   900,000    (5,343)   (4,439)  1,2,3,6 
Victors Purchaser, LLC  Delayed Draw  1.00%        8/15/2031  USD   2,963,265    (14,813)   (7,112)  1,2,3,6 
Victors Purchaser, LLC  Delayed Draw  8.23%  SOFR  450  8/15/2031  USD   4,097,922    849,455    874,766   1,3,4,5,6 
Victors Purchaser, LLC  First Lien Term Loan  8.23%  SOFR  450  8/15/2031  USD   14,313,113    14,276,509    14,278,763   1,3,4,6 
Victors Purchaser, LLC  Revolver  0.50%        8/15/2031  USD   2,162,967    (12,910)   (10,166)  1,2,3,6 
Victors Purchaser, LLC  Delayed Draw  1.00%        12/23/2032  USD   4,789,449    (22,917)   (11,495)  1,2,3,6 
Victors Purchaser, LLC  First Lien Term Loan  8.23%  SOFR  450  12/23/2032  USD   50,490,653    50,371,085    50,369,475   1,3,4,6 
Victors Purchaser, LLC  Revolver  8.14%  SOFR  450  12/23/2032  USD   528,469    49,087    49,075   1,3,4,5,6 
Victors Purchaser, LLC  Revolver  8.23%  SOFR  450  12/23/2032  USD   8,670,981    933,289    931,621   1,3,4,5,6 
Viper Bidco, Inc.  Delayed Draw  1.00%        11/21/2031  USD   1,531,780    (8,157)   (13,811)  1,2,3,6 
Viper Bidco, Inc.  First Lien Term Loan  8.23%  SONIA  475  11/21/2031  GBP   1,560,822    1,949,982    2,051,663   1,3,4,6,8 
Viper Bidco, Inc.  First Lien Term Loan  8.23%  SOFR  450  11/21/2031  USD   3,671,979    3,644,094    3,638,870   1,3,4,6 
Viper Bidco, Inc.  Revolver  0.50%        11/21/2031  USD   440,184    (3,406)   (3,969)  1,2,3,6 
Wallet Bidco Limited  Delayed Draw  7.38%  EURIBOR  525  12/1/2030  EUR   66,660,000    64,435,926    63,302,150   1,3,4,5,8 
Wellington Bidco, Inc.  Delayed Draw  8.41%  SOFR  475  6/5/2030  USD   708,287    185,557    182,491   1,3,4,5,6 
Whitney Merger Sub, LLC  First Lien Term Loan  8.48%  SOFR  475  7/3/2032  USD   43,640,625    43,250,157    42,873,476   1,3,4 
Whitney Merger Sub, LLC  Revolver  0.50%        7/3/2032  USD   6,250,000    (53,792)   (109,867)  1,2,3 
WorkWave Intermediate II, LLC  First Lien Term Loan  9.45%  SOFR  575  9/30/2032  USD   4,057,066    4,019,577    3,979,874   1,3,4,6 
WorkWave Intermediate II, LLC  Revolver  9.45%  SOFR  575  9/30/2032  USD   674,270    120,372    113,596   1,3,4,5,6 
Xactly Corporation  First Lien Term Loan  10.02%  SOFR  625  7/31/2027  USD   31,524,544    31,292,259    31,476,969   1,3,4 
                           6,399,171,876    6,327,210,049     

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Technology Hardware & Equipment — 0.9%                                     
365RM Holdco, LLC  Delayed Draw  1.00%        5/8/2033  USD   801,542   $(7,932)  $(8,015)  1,2,3,6 
365RM Holdco, LLC  First Lien Term Loan  8.48%  SOFR  475  5/8/2033  USD   10,554,243    10,450,285    10,448,701   1,3,4,6 
365RM Holdco, LLC  Revolver  8.48%  SOFR  475  5/8/2033  USD   1,456,377    160,491    160,202   1,3,4,5,6 
Abracon Borrower, LLC  First Lien Term Loan  9.38%  SOFR  565  6/4/2030  USD   8,116,396    8,116,396    8,116,396   1,3,4 
Abracon Borrower, LLC  Revolver  9.38%  SOFR  565  6/4/2030  USD   710,184    33,818    (1,691)  1,3,4,5 
Coreweave Compute Acquisition Co. II, LLC  Delayed Draw  9.73%  SOFR  600  4/16/2030  USD   7,557,549    4,091,010    4,351,935   1,3,4,5 
FL Hawk Intermediate Holdings, Inc.  First Lien Term Loan  8.23%  SOFR  450  2/22/2029  USD   304,637    303,318    304,637   1,3,4,6 
FL Hawk Intermediate Holdings, Inc.  Revolver  0.50%        2/22/2029  USD   34,965    (144)   -   1,2,3,6 
FL Hawk Intermediate Holdings, Inc.  First Lien Term Loan  8.23%  SOFR  450  2/22/2030  USD   4,836,462    4,800,915    4,836,462   1,3,4,6 
FL Hawk Intermediate Holdings, Inc.  First Lien Term Loan  8.23%  SOFR  450  12/19/2032  USD   116,017    115,465    116,016   1,3,4,6 
FL Hawk Intermediate Holdings, Inc.  Revolver  0.50%        12/19/2032  USD   317,088    (1,479)   -   1,2,3,6 
Generator US Buyer, Inc.  Delayed Draw  1.00%        7/22/2030  USD   301,372    (2,833)   (38,918)  1,2,3,6 
Generator US Buyer, Inc.  Revolver  6.82%  CORRA  450  7/22/2030  CAD   22,835    1,069    (1,330)  1,3,4,5,6,8 
Generator US Buyer, Inc.  Revolver  8.17%  SOFR  450  7/22/2030  USD   1,674    1,659    1,458   1,3,4,6 
Guava Buyer LLC  Revolver  9.47%  SOFR  550  8/12/2030  USD   3,798,280    996,433    994,856   1,3,4,5 
Guava Buyer LLC  Delayed Draw  9.16%  SOFR  550  8/12/2032  USD   3,785,746    1,588,640    1,594,351   1,3,4,5 
Guava Buyer LLC  First Lien Term Loan  9.14%  SOFR  550  8/12/2032  USD   31,997,980    31,416,262    31,454,014   1,3,4 
Infinite Bidco LLC  First Lien Term Loan  9.89%  SOFR  625  3/2/2028  USD   16,432,915    16,235,186    16,373,572   1,3,4 
Lytx, Inc.  First Lien Term Loan  8.75%  SOFR  500  2/28/2028  USD   20,750,000    20,417,965    20,750,000   1,3,4 
Magneto Components Buyco, LLC  Revolver  0.50%        12/5/2029  USD   2,127,607    (30,854)   (3,776)  1,2,3 
Magneto Components Buyco, LLC  Delayed Draw  1.00%        12/5/2030  USD   3,636,364    (74,730)   (6,454)  1,2,3 
Magneto Components Buyco, LLC  First Lien Term Loan  9.48%  SOFR  575  12/5/2030  USD   12,918,381    12,690,964    12,895,452   1,3,4 
Pamlico Avant Holdings, L.P.  First Lien Term Loan  7.98%  SOFR  425  12/31/2032  USD   12,111,795    11,997,000    11,941,969   1,3,4 
Pamlico Avant Holdings, L.P.  Revolver  0.50%        12/31/2032  USD   1,638,205    (15,239)   (22,970)  1,2,3 
Phoenix 1 Buyer Corporation  Revolver  0.50%        11/20/2029  USD   5,051,639    (57,508)   -   1,2,3,6 
Phoenix 1 Buyer Corporation  First Lien Term Loan  8.42%  SOFR  475  11/20/2030  USD   21,168,132    20,847,384    21,168,132   1,3,4,6 
Spectrum Safety Solutions Purchaser, LLC  Revolver  6.79%  EURIBOR  450  7/1/2030  EUR   531,141    188,572    189,767   1,3,4,5,6,8 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Spectrum Safety Solutions Purchaser, LLC  Revolver  8.23%  SOFR  450  7/1/2030  USD   76,228   $75,488   $76,227   1,3,4 
Spectrum Safety Solutions Purchaser, LLC  Revolver  8.42%  SOFR  475  7/1/2030  USD   36,959    36,601    36,959   1,3,4 
Spectrum Safety Solutions Purchaser, LLC  Revolver  8.48%  SOFR  475  7/1/2030  USD   39,269    38,885    39,269   1,3,4 
Spectrum Safety Solutions Purchaser, LLC  Revolver  8.49%  SOFR  475  7/1/2030  USD   9,240    9,150    9,240   1,3,4 
Spectrum Safety Solutions Purchaser, LLC  Revolver  8.65%  SOFR  500  7/1/2030  USD   11,550    11,435    11,550   1,3,4 
Spectrum Safety Solutions Purchaser, LLC  Delayed Draw  1.00%        7/1/2031  EUR   563,509    (6,814)   (4,967)  1,2,3,6,8 
Spectrum Safety Solutions Purchaser, LLC  Delayed Draw  8.23%  SOFR  450  7/1/2031  USD   2,169,565    402,076    430,435   1,3,4,5 
Spectrum Safety Solutions Purchaser, LLC  Delayed Draw  8.74%  SOFR  500  7/1/2031  USD   138,595    137,265    138,595   1,3,4 
Spectrum Safety Solutions Purchaser, LLC  First Lien Term Loan  6.68%  EURIBOR  450  7/1/2031  EUR   2,651,083    2,885,564    3,029,117   1,3,4,6,8 
Spectrum Safety Solutions Purchaser, LLC  First Lien Term Loan  8.23%  SOFR  450  7/1/2031  USD   8,079,017    7,980,922    8,079,017   1,3,4 
Spectrum Safety Solutions Purchaser, LLC  Revolver  6.68%  EURIBOR  450  7/1/2031  EUR   1,160,426    624,196    726,103   1,3,4,5,8 
Spectrum Safety Solutions Purchaser, LLC  Revolver  8.23%  SOFR  450  7/1/2031  USD   931,677    862,051    872,008   1,3,4,5 
SumUp Holdings MidCo S.A.R.L.  Delayed Draw  7.73%  EURIBOR  550  4/25/2031  EUR   18,356,000    19,694,238    20,973,491   1,3,4,8 
TIKEHAU SONIC Sàrl  Revolver  0.50%        1/6/2032  EUR   2,682,927    (29,091)   (139,927)  1,2,3,8 
TIKEHAU SONIC Sàrl  Delayed Draw  1.00%        7/6/2032  EUR   2,682,927    (29,277)   (139,927)  1,2,3,8 
TIKEHAU SONIC Sàrl  First Lien Term Loan  8.85%  EURIBOR  500  7/6/2032  EUR   49,634,146    57,781,786    55,742,694   1,3,4,8 
Ubeo, LLC  Delayed Draw  8.91%  SOFR  525  7/3/2028  USD   5,269,157    2,784,405    2,781,138   1,3,4,5,6 
Ubeo, LLC  Delayed Draw  8.98%  SOFR  525  7/3/2028  USD   904,716    125,028    125,097   1,3,4,5,6 
Ubeo, LLC  First Lien Term Loan  8.91%  SOFR  525  7/3/2028  USD   1,084,758    1,078,927    1,074,704   1,3,4 
Ubeo, LLC  First Lien Term Loan  8.92%  SOFR  525  7/3/2028  USD   22,367,243    22,090,650    22,159,930   1,3,4 
Ubeo, LLC  Revolver  8.86%  SOFR  525  7/3/2028  USD   2,319,369    1,159,685    1,138,187   1,3,4,5 
Wilson Electronics Holdings, LLC  First Lien Term Loan  10.39%  SOFR  675  5/17/2027  USD   21,202,657    20,957,502    21,202,657   1,3,4 
                           282,932,785    283,976,363     
Telecommunication Services — 0.8%                                     
Blue Bidco Limited  Delayed Draw  8.66%  SOFR  500  5/21/2032  USD   170,408    168,840    169,366   1,3,4 
Blue Bidco Limited  Delayed Draw  8.73%  SONIA  500  5/21/2032  GBP   5,199,392    4,205,024    4,051,408   1,3,4,5,8 
Blue Bidco Limited  First Lien Term Loan  7.40%  EURIBOR  500  5/21/2032  EUR   7,205,659    8,269,112    8,182,822   1,3,4,8 
Blue Bidco Limited  First Lien Term Loan  8.66%  SOFR  500  5/21/2032  USD   2,119,569    2,100,731    2,106,610   1,3,4 
Blue Bidco Limited  First Lien Term Loan  8.73%  SONIA  500  5/21/2032  GBP   10,916,785    14,719,088    14,391,887   1,3,4,8 
CCI Buyer, Inc.  First Lien Term Loan  8.73%  SOFR  500  5/13/2032  USD   39,128,842    38,784,405    39,031,020   1,3,4 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
CCI Buyer, Inc.  Revolver  0.50%        5/13/2032  USD   2,296,378   $(19,316)  $(5,741)  1,2,3 
Expereo USA, Inc.  Delayed Draw  10.17%, 3.50% PIK  SOFR  650  12/13/2030  USD   844,334    277,115    268,154   1,3,4,5,6,7 
Expereo USA, Inc.  First Lien Term Loan  10.17%, 3.50% PIK  SOFR  650  12/13/2030  USD   3,727,348    3,698,777    3,656,429   1,3,4,6,7 
Expereo USA, Inc.  Revolver  9.69%  SOFR  600  12/13/2030  USD   268,370    114,730    111,635   1,3,4,5,6 
Last Dance Intermediate II, LLC  Delayed Draw  1.00%        3/31/2031  USD   6,779,661    (45,677)   -   1,2,3,6 
Last Dance Intermediate II, LLC  Delayed Draw  8.89%  SOFR  525  3/31/2031  USD   21,524,007    18,661,048    18,683,799   1,3,4,5,6 
Last Dance Intermediate II, LLC  First Lien Term Loan  8.89%  SOFR  525  3/31/2031  USD   33,261,680    33,028,553    33,344,834   1,3,4,6 
Last Dance Intermediate II, LLC  Revolver  0.50%        3/31/2031  USD   3,434,651    (34,499)   -   1,2,3,6 
Omni Fiber, LLC  Delayed Draw  8.92%  SOFR  525  7/3/2029  USD   34,999,999    36,876,362    33,808,333   1,3,4,5 
Omni Fiber, LLC  First Lien Term Loan  8.92%  SOFR  525  7/3/2029  USD   15,000,000    14,893,598    14,775,000   1,3,4 
Omni Fiber, LLC  Delayed Draw  1.00%        7/3/2030  USD   5,000,000    (73,506)   (75,000)  1,2,3 
OptConnect Management, LLC  Delayed Draw  1.00%        9/30/2028  USD   5,627,342    (52,040)   (61,478)  1,2,3,6 
OptConnect Management, LLC  Delayed Draw  8.39%  SOFR  475  9/30/2028  USD   5,627,342    3,163,616    3,154,146   1,3,4,5,6 
OptConnect Management, LLC  First Lien Term Loan  8.39%  SOFR  475  9/30/2028  USD   27,459,067    27,221,842    27,159,082   1,3,4,6 
OptConnect Management, LLC  Revolver  8.39%  SOFR  475  11/22/2028  USD   1,286,250    632,015    629,073   1,3,4,5,6 
Orbcomm Inc.  Delayed Draw  8.89%  SOFR  525  4/27/2032  USD   1,086,957    217,569    217,392   1,3,4,5 
Orbcomm Inc.  First Lien Term Loan  8.89%  SOFR  525  4/27/2032  USD   7,608,696    7,534,233    7,532,609   1,3,4 
Orbcomm Inc.  Revolver  8.89%  SOFR  525  4/27/2032  USD   1,304,348    96,023    95,653   1,3,4,5 
Visionary Buyer LLC  Revolver  0.50%        3/21/2030  USD   3,000,000    (28,159)   -   1,2,3 
Visionary Buyer LLC  Delayed Draw  8.73%  SOFR  500  3/21/2031  USD   28,000,000    21,480,446    21,760,000   1,3,4,5 
Visionary Buyer LLC  First Lien Term Loan  8.73%  SOFR  500  3/21/2031  USD   12,000,000    11,865,759    12,000,000   1,3,4 
                           247,755,689    244,987,033     
Transportation — 0.9%                                     
Armada Parent, Inc.  Delayed Draw  8.91%  SOFR  525  10/29/2030  USD   419,389    415,773    419,389   1,3,4,6 
Armada Parent, Inc.  First Lien Term Loan  8.91%  SOFR  525  10/29/2030  USD   28,602,993    28,482,276    28,602,993   1,3,4,6 
Armada Parent, Inc.  Revolver  0.50%        10/29/2030  USD   3,411,591    (13,750)   -   1,2,3,6 
Elk Bidco, Inc  Delayed Draw  1.00%        6/14/2032  USD   301,180    (675)   68   1,2,3 
Elk Bidco, Inc  First Lien Term Loan  8.23%  SOFR  450  6/14/2032  USD   1,438,435    1,435,117    1,438,758   1,3,4 
Elk Bidco, Inc  Revolver  0.50%        6/14/2032  USD   271,062    (608)   -   1,2,3 
ENV BIDCO A.B.  Delayed Draw  1.00%        12/12/2031  EUR   865,234    -    (31,285)  1,2,3,8 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
ENV BIDCO A.B.  First Lien Term Loan  7.29%  EURIBOR  500  12/12/2031  EUR   4,739,642   $5,564,266   $5,392,891   1,3,4,8 
ENV BIDCO A.B.  First Lien Term Loan  8.73%  SOFR  500  12/12/2031  USD   2,411,934    2,411,934    2,402,253   1,3,4 
Eshipping, LLC  Delayed Draw  1.00%        12/23/2032  USD   2,686,747    (12,934)   (24,225)  1,2,3 
Eshipping, LLC  First Lien Term Loan  8.23%  SOFR  450  12/23/2032  USD   7,119,879    7,086,211    7,055,682   1,3,4 
Eshipping, LLC  Revolver  8.23%  SOFR  450  12/23/2032  USD   1,343,373    10,565    4,680   1,3,4,5 
FLS Holding, Inc.  Revolver  9.63%, 0.50% PIK  SOFR  575  12/17/2027  USD   2,022,370    1,957,373    1,703,415   1,3,4,5,7 
FLS Holding, Inc.  Delayed Draw  9.63%, 0.50% PIK  SOFR  575  12/17/2028  USD   4,904,934    4,807,934    4,191,993   1,3,4,7 
FLS Holding, Inc.  First Lien Term Loan  9.63%, 0.50% PIK  SOFR  575  12/17/2028  USD   22,562,696    22,366,416    19,283,166   1,3,4,7 
Helix TS, LLC  Delayed Draw  1.00%        8/4/2030  USD   728,559    (10,925)   (10,928)  1,2,3,6 
Heniff Holdco, LLC  First Lien Term Loan  9.77%  SOFR  610  12/3/2026  USD   4,390,385    4,390,385    3,857,269   1,3,4,6 
Heniff Holdco, LLC  Revolver  9.77%  SOFR  610  12/3/2026  USD   1,941,840    1,941,840    1,706,046   1,3,4,6 
Kenco PPC Buyer, LLC  First Lien Term Loan  7.92%  SOFR  425  11/15/2029  USD   6,037,093    5,990,997    6,037,093   1,3,4,6 
Kenco PPC Buyer, LLC  Revolver  11.25%  PRIME  375  11/15/2029  USD   1,076,555    541,551    549,043   1,3,4,5,6 
Lightbeam Bidco, Inc.  Revolver  0.50%        5/4/2029  USD   934,761    -    (8,428)  1,2,3,6 
Lightbeam Bidco, Inc.  Delayed Draw  8.46%  SOFR  480  5/4/2030  USD   7,722,418    4,232,096    4,252,303   1,3,4,5,6 
Lightbeam Bidco, Inc.  First Lien Term Loan  8.46%  SOFR  480  5/4/2030  USD   8,571,898    8,429,736    8,494,609   1,3,4,6 
PLA Buyer, LLC  Delayed Draw  1.00%        11/22/2029  USD   842,866    (31,136)   (33,755)  1,2,3 
PLA Buyer, LLC  First Lien Term Loan  10.66%  SOFR  700  11/22/2029  USD   5,503,826    5,103,905    5,283,412   1,3,4 
PLA Buyer, LLC  Revolver  10.66%  SOFR  700  11/22/2029  USD   698,593    649,319    670,616   1,3,4 
R1 Holdings LLC  Delayed Draw  10.41%  SOFR  675  12/29/2028  USD   1,221,905    1,221,510    1,186,425   1,3,4,5 
R1 Holdings LLC  First Lien Term Loan  10.41%  SOFR  675  12/29/2028  USD   13,330,000    13,128,236    12,942,944   1,3,4 
R1 Holdings LLC  Revolver  10.44%  SOFR  675  12/29/2028  USD   2,714,932    2,405,823    2,348,770   1,3,4,5 
RJW Group Holdings, Inc.  Delayed Draw  1.00%        11/26/2031  USD   1,739,131    (16,331)   (5,507)  1,2,3 
RJW Group Holdings, Inc.  Delayed Draw  8.67%  SOFR  500  11/26/2031  USD   1,217,391    1,025,020    1,039,623   1,3,4,5 
RJW Group Holdings, Inc.  First Lien Term Loan  8.73%  SOFR  500  11/26/2031  USD   26,782,608    26,449,686    26,586,373   1,3,4 
RPM Intermediate Holdings, Inc.  First Lien Term Loan  10.01%  SOFR  625  9/11/2028  USD   9,532,924    9,398,906    9,532,924   1,3,4 
SEKO Global Logistics Network, LLC  Delayed Draw  14.21%  SOFR  1050  11/27/2029  USD   248,561    192,983    193,325   1,3,4,5 
SEKO Global Logistics Network, LLC  First Lien Term Loan  13.67%  SOFR  1000  11/27/2029  USD   1,772,094    1,755,343    1,772,094   1,3,4 
SEKO Global Logistics Network, LLC  First Lien Term Loan  14.17%  SOFR  1050  11/27/2029  USD   465,513    464,869    465,513   1,3,4 
SEKO Global Logistics Network, LLC  First Lien Term Loan  10.67%  SOFR  700  5/28/2030  USD   4,807,807    4,807,807    3,697,204   1,3,4 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
SV Newco 2, Inc.  Delayed Draw  8.73%  SOFR  500  5/31/2031  USD   75,156,917   $29,417,281   $29,817,968   1,3,4 
SV Newco 2, Inc.  First Lien Term Loan  8.73%  SOFR  500  5/31/2031  USD   30,271,100    30,074,953    30,250,683   1,3,4 
SV Newco 2, Inc.  Revolver  0.50%        5/31/2031  USD   2,226,562    (24,475)   -   1,2,3 
SV Newco 2, Inc.  Revolver  8.73%  SOFR  500  5/31/2031  USD   2,460,937    1,610,712    1,633,834   1,3,4,5 
Vehicle Management Services LLC  First Lien Term Loan  10.15%  SOFR  625  7/26/2028  USD   1,850,228    1,833,379    1,802,122   1,3,4 
Vehicle Management Services LLC  First Lien Term Loan  10.18%  SOFR  625  7/26/2028  USD   21,742,829    21,580,490    21,177,514   1,3,4 
Vehicle Management Services, LLC  First Lien Term Loan  10.15%  SOFR  625  7/26/2028  USD   24,795,386    24,329,133    24,150,706   1,3,4 
Vehicle Management Services, LLC  Revolver  12.00%  PRIME  525  7/26/2028  USD   4,724,353    3,629,603    3,562,163   1,3,4,5 
Zeppelin US Buyer Inc.  Delayed Draw  1.00%        8/2/2032  USD   310,152    (2,903)   -   1,2,3,6 
Zeppelin US Buyer Inc.  First Lien Term Loan  8.48%  SOFR  475  8/2/2032  USD   1,013,164    1,004,013    1,013,164   1,3,4,6 
Zeppelin US Buyer Inc.  Revolver  8.41%  SOFR  475  8/2/2032  USD   159,812    61,397    62,783   1,3,4,5,6 
                           280,095,101    274,467,683     
Utilities — 0.0%                                     
BGIF IV Fearless UTI  Delayed Draw  1.00%        6/6/2033  USD   548,091    (8,190)   (8,221)  1,2,3,6 
Dimension Energy LLC  Delayed Draw  7.73%  SOFR  400  2/29/2028  USD   1,201,276    748,496    744,012   1,3,4,5 
EDPO, LLC  Delayed Draw  8.39%  SOFR  475  12/8/2027  USD   315,025    315,025    312,973   1,3,4,6 
EDPO, LLC  Revolver  8.39%  SOFR  475  12/8/2028  USD   973,718    317,294    318,230   1,3,4,5,6 
EDPO, LLC  Delayed Draw  1.00%        12/10/2029  USD   1,217,148    (11,042)   (7,929)  1,2,3,6 
EDPO, LLC  First Lien Term Loan  8.39%  SOFR  475  12/10/2029  USD   1,214,105    1,203,581    1,206,196   1,3,4,6 
                           2,565,164    2,565,261     
Total Senior Secured Loans                          23,452,435,755    23,197,242,356     
                                      
Private Investment Vehicles — 42.8%                                     
Investment Partnerships — 5.0%                                     
AG Twinbrook Origination Fund I, L.P.                 USD    N/A    23,872,182    26,544,970   1,12,13 
Antares Senior Loan Parallel Feeder Fund III (Cayman) LP                 USD    N/A    131,250,000    127,849,310   1,12,13 
Ares Commercial Finance LP                 USD    N/A    128,561,705    143,776,764   1,12,13 
Ares Specialty Healthcare Fund (L), L.P.                 USD    N/A    25,182,303    27,708,502   1,12,13 
ASP (Feeder) SPC III-A1 LP                 USD    N/A    10,629,710    10,966,286   1,12,13 
Banner Ridge DSCO Fund II (Offshore), LP                 USD    N/A    13,849,581    19,999,243   1,12,13 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Blackstone Technology Senior Direct Lending Fund LP                 USD    N/A   $152,589,250   $150,497,569   1,12,13 
Blue Owl MC Debt Opportunities LP                 USD    N/A    24,365,352    25,853,214   1,12,13 
BPC Private Senior Loan Fund LP                 USD    N/A    48,773,676    50,809,586   1,12,13 
Canal Road Private Credit Fund, LP                 USD    N/A    16,548,654    17,106,642   1,12,13 
Golub Capital Direct Lending Fund, L.P., Series SL-A                 USD    N/A    63,563,127    63,824,008   1,12,13 
Hayfin Tactical Solutions Fund (US Parallel) LP                 USD    N/A    18,128,520    19,989,041   1,12,13 
HPS Mezzanine Partners 2019, L.P.                 USD    N/A    6,532,948    7,359,286   1,12,13 
HPS Offshore Mezzanine Partners 2019, LP                 USD    N/A    20,469,091    23,660,884   1,12,13 
HPS Offshore Strategic Investment Partners V, LP                 USD    N/A    50,352,064    62,014,204   1,12,13 
HPS Specialty Loan Fund V Feeder, L.P.                 USD    N/A    56,930,088    62,357,009   1,12,13 
Investec Private Debt Fund II SCSp                 EUR    N/A    6,217,754    6,223,785   1,8,12,13 
KKR Institutional Middle Market Fund LP                 USD    N/A    278,999,970    284,409,613   1,12,13 
Kohlberg Private Credit Investors Master Fund, L.P.                 USD    N/A    -    91,540   1,12,13 
Kohlberg Private Credit Investors Rated Feeder-L, L.L.C.                 USD    N/A    13,750,000    11,929,830   1,12,13 
LuminArx Direct Lending Onshore Fund LP                 USD    N/A    978,857    985,521   1,12,13 
Morgan Stanley European Private Income Fund Class IHD                 USD    N/A    5,000,000    5,020,095   1,12,13 
New Mountain Guardian V (Levered), L.P.                 USD    N/A    -    -   1,12,13,17 
North Haven Direct Lending Fund L.P.                 USD    N/A    22,500,000    25,160,593   1,12,13 
North Wall Tactical Credit Delaware Feeder Fund LP                 USD    N/A    54,101,695    57,941,754   1,12,13 
NXT Capital Senior Loan Fund VII, LP                 USD    N/A    12,595,770    11,346,202   1,12,13 
Odyssey Co-Investment Partners B, LLC                 USD    N/A    1,949,774    1,450,157   1,12,13 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Penfund Prime U.S. Feeder LP                 USD    N/A   $14,580,820   $14,361,241   1,3 
Redwood Enhanced Income Fund, LP                 USD    N/A    40,600,000    29,039,544   1,12,13 
Stonepeak Infrastructure Credit Fund II (Levered) LP.                 USD    N/A    48,473,968    48,673,176   1,12,13 
Summit Partners Credit Offshore Fund II, L.P.                 USD    N/A    5,854,712    2,489,763   1,12,13 
TCW Rescue Financing Fund II, L.P.                 USD    N/A    16,998,579    17,116,262   1,12,13 
Thoma Bravo Credit Fund III Feeder, LP                 USD    N/A    69,345,115    69,043,383   1,12,13 
Thompson Rivers LLC                 USD    N/A    4,609,683    804,915   1,12,13 
Varagon Capital Direct Lending Fund, L.P.                 USD    N/A    43,750,000    40,431,275   1,12,13 
Veritas Capital Credit Opportunities Onshore Fund III (Levered), L.P.                 USD    N/A    28,699,555    26,473,622   1,12,13 
VPC Credit Origination Fund, L.P.                 USD    N/A    1,000,000    827,215   1,12,13 
Waccamaw River LLC                 USD    N/A    6,350,070    38,633   1,12,13 
West Street Loan Partners V, SLP                 USD    N/A    20,174,487    19,865,695   1,12,13 
                           1,488,129,060    1,514,040,332     
Joint Ventures — 0.3%                                     
Capstone Lending LLC                 USD    N/A    26,132,904    26,804,924   1,12,13,18 
FBLC Senior Loan Fund LLC                 USD    N/A    58,539,637    52,414,981   1,12,13,18 
                           84,672,541    79,219,905     
Non-Listed Business Development Companies — 7.5%                                     
26North BDC, Inc.                 USD   1,594,839    40,000,000    39,873,474   1,12,13 
Ares Strategic Income Fund                 USD   3,820,632    100,000,000    103,110,584   1,12,13 
Barings Capital Investment Corporation                 USD   4,312,845    95,000,000    95,581,837   1,12,13 
Barings Private Credit Corporation                 USD   42,041,303    854,012,670    842,012,713   1,12,13 
Blue Owl Credit Income Corp.                 USD   16,163,843    150,000,000    147,824,699   1,12,13 
Carlyle Credit Solutions, Inc.                 USD   783,855    15,778,996    14,259,626   1,12,13 
Golub Capital BDC 4, Inc.                 USD   13,333,333    200,000,000    202,950,478   1,12,13 
Golub Capital Direct Lending Corporation                 USD   3,336,386    50,000,000    50,680,657   1,12,13 
Golub Capital Private Credit Fund                 USD   7,977,662    200,000,000    193,606,414   1,12,13 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
KKR FS Income Trust                 USD   2,091,712   $59,500,000   $61,030,276   1,12,13 
KKR FS Income Trust Select                 USD   992,566    25,000,000    24,793,558   1,12,13 
Lord Abbett Private Credit Fund                 USD   1,003,924    25,100,000    24,894,737   1,12,13 
New Mountain Guardian IV BDC, L.L.C.                 USD   5,000,000    50,000,000    49,978,734   1,12,13 
New Mountain Private Credit Fund                 USD   1,369,499    34,237,471    31,889,174   1,12,13 
Sixth Street Lending Partners                 USD   1,000,192    26,626,335    28,813,403   1,12,13 
Stellus Private Credit BDC Feeder LP                 USD    N/A    34,195,003    34,827,914   1,12,13 
Stone Point Credit Corporation                 USD   3,859,978    75,500,000    75,440,884   1,12,13 
Stone Point Credit Income Fund                 USD   1,421,271    35,475,516    35,211,764   1,12,13 
T. Rowe Price OHA Select Private Credit Feeder Fund LLC                 USD   3,606,267    100,000,000    94,455,927   1,12,13 
TCW Specialty Lending LLC                 USD   3,199,997    63,999,942    63,910,665   1,12,13 
Varagon Capital Corporation                 USD   1,925,963    19,296,490    17,894,635   1,12,13 
Vista Credit Strategic Lending Corp.                 USD   1,934,563    38,082,783    37,222,226   1,12,13 
                           2,291,805,206    2,270,264,379     
Private Collateralized Fund Obligations — 0.2%                                     
Dawson Logan 2025-L5 - Class B     9.07%  SOFR  550  11/15/2040  USD   14,875,000    14,875,000    15,243,900   1,3,4 
Dawson Logan 2025-L5 - Class B     9.07%  SOFR  550  11/15/2040  USD   59,213,317    -    1,468,490   1,3,4,5 
Dawson Logan 2025-L5 - Class B  Delayed Draw  9.07%  SOFR  550  11/15/2040  USD   671,424    671,424    688,075   1,3,4 
Dawson Logan 2025-L5 - Class B     9.77%  SOFR  550  11/15/2040  USD   10,240,259    10,240,259    10,494,218   1,3,4 
Dawson Logan 2025-L5 - Class C     12.32%  SOFR  875  11/15/2040  USD   11,888,442    11,888,442    11,708,927   1,3,4 
Dawson Logan 2025-L5 - Class C     12.32%  SOFR  875  11/15/2040  USD   45,280,772    -    (683,740)  1,3,4,5 
Dawson Logan 2025-L5 - Class C     13.02%  SOFR  875  11/15/2040  USD   7,830,786    7,830,787    7,712,541   1,3,4 
Dawson Rated Fund 6-R2 LP  Delayed Draw  10.35%  SOFR  600  12/15/2034  USD   17,516,685    17,516,685    18,306,688   1,3,4 
Dawson Rated Fund 6-R2 LP  Delayed Draw  10.35%  SOFR  600  12/15/2034  USD   3,544,214    -    159,844   1,3,4,5 
Dawson Rated Fund 6-R2 LP  Delayed Draw  10.25%  SOFR  600  12/15/2034  USD   7,830,786    7,830,786    8,183,955   1,3,4 
                           70,853,383    73,282,898     

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Private Collateralized Loan Obligations — 27.8%                                     
Antares Archer Offshore Feeder Fund, LP                 USD   N/A   $6,000,000   $6,091,773   1,12,13 
Antares Loan Funding I Ltd.              6/15/2034  USD   N/A    96,880,000    106,385,195   1,12,13 
Antares Loan Funding I Ltd. - Class B     6.42%  SOFR  275  2/17/2032  USD   45,156,072    45,156,072    44,975,999   1,3,4 
Antares Loan Funding I Ltd. - Class C     6.92%  SOFR  325  2/17/2032  USD   90,779,087    90,779,086    88,679,437   1,3,4 
Antares Loan Funding I Ltd. - Class D     9.92%  SOFR  625  2/17/2032  USD   35,671,933    35,671,933    34,803,815   1,3,4 
Apogem CLO Holdco, LLC - Series 1                 USD   N/A    30,446,429    30,464,269   1,12,13 
Ares Senior Direct Lending Fund (U) III Rated Notes Feeder LLC              8/30/2040  USD   N/A    13,773,226    14,490,965   1,12,13 
ASP CLO Holdco, LLC - Series 1                 USD    N/A    191,360,627    189,999,719   1,12,13 
ASP Summa LLC - Class B     7.39%  SOFR  370  2/10/2031  USD   175,000,000    175,000,000    175,000,000   1,3,4 
BlackRock MT. Lassen Senior Loan XII              12/28/2032  USD    N/A    443,340,939    478,981,718   1,12,13 
BlackRock Shasta Senior Loan Fund VII, LLC              1/22/2033  USD    N/A    664,822,677    598,116,366   1,12,13 
CLFK, LLC, Series 2025-1              7/31/2037  USD   N/A    259,694,931    263,731,206   1,12,13 
Crestline Structured Note Issuer I LLC              8/26/2040  USD   N/A    315,153,992    320,134,476   1,12,13 
Crimson Point, L.P. - Class C     8.67%  SOFR  500  1/28/2041  USD   3,286,500    4,221,000    3,286,500   1,3,4 
GPG Loan Funding, LLC              4/29/2030  USD   N/A    563,530,891    580,238,954   1,12,13 
Guggenheim Investments Private Debt Fund IV Rated Note Feeder, LLC              4/10/2038  USD   N/A    31,312,480    35,419,387   1,3 
Guggenheim Investments Private Debt Fund IV Rated Note Feeder, LLC - Class C     11.16%  SOFR  750  4/10/2038  USD   50,000,000    30,279,323    30,569,184   1,3,4,5 
Guggenheim Investments Private Debt Fund IV Rated Note Feeder, LLC - Class D     12.30%  SOFR  864  4/10/2038  USD   50,000,000    29,529,323    32,223,714   1,3,4,5 
KCLF Note Issuer I SPV, LLC              1/15/3033  USD   N/A    264,025,000    272,101,683   1,12,13 
KIMM CLO 2 LLC              4/15/2038  USD   N/A    46,665,000    48,702,656   1,12,13 
KIMM CLO I LLC              10/15/2036  USD   N/A    54,387,000    46,426,809   1,9,10,12,13,14 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Madison Avenue CLO I Holdco LLC - Series 1              8/30/2040  USD   N/A   $182,878,838   $189,654,749   1,12,13 
Manor Park Holdco LLC              10/20/2035  USD   N/A    249,070,926    256,813,172   1,12,13 
NXT Capital Structured Note I LLC              1/26/2031  USD    N/A    258,218,849    265,207,735   1,12,13 
Oak Park Funding, LLC              3/9/2035  USD   N/A    187,965,719    194,265,372   1,12,13 
Palisades CLO II, LLC              5/15/2034  USD   N/A    95,030,619    98,283,194   1,12,13 
Palisades CLO, LLC              2/28/2037  USD   N/A    207,333,773    226,130,370   1,12,13 
Palisades CLO, LLC - Class C-R     11.69%  SOFR  800  2/28/2037  USD   87,000,000    87,000,000    87,000,000   1,4,12,13 
Pier 44 Funding LP              5/31/2031  USD   N/A    175,104,167    176,661,458   1,12,13 
Private Credit Fund C-1 Holdco, LLC - Series 1                 USD    N/A    864,489,690    867,189,780   1,12,13 
Raven Senior Loan Fund LLC              12/31/2099  USD   N/A    500,000,000    490,408,271   1,12,13 
Ridge Point LLC              10/20/2035  USD   N/A    155,175,573    162,990,057   1,12,13 
Silver Point Loan Funding, LLC              10/20/2033  USD    N/A    929,059,024    1,043,818,320   1,12,13 
South Cove Funding LLC              6/4/2040  USD   N/A    485,904,071    499,209,345   1,12,13 
Stone Point Credit MM CLO 2025-2, LLC - Class B     6.68%  SOFR  300  10/20/2035  USD   27,800,000    27,800,000    27,521,000   1,3,4 
Stone Point Credit MM CLO 2025-2, LLC - Class C     7.68%  SOFR  400  10/20/2035  USD   31,600,000    31,600,000    31,013,000   1,3,4 
TB Funding Ltd.              4/30/2032  USD   N/A    58,334,539    59,037,751   1,12,13 
TCW Marina SL LLC              8/30/2040  USD   N/A    116,215,538    124,958,074   1,12,13 
Varagon Structured Note Issuer I, LLC              10/20/2033  USD    N/A    230,537,813    243,666,490   1,12,13 
                           8,233,749,068    8,444,651,963     
Private Equity — 0.1%                                     
26North Direct Lending Management                 USD   7    6,667    2,070,767   1,3 
Blue Owl Capital Technology Holdings II LLC, Class A1                 USD   2    1,377,453    4,352,688   1,3 
Blue Owl Capital Technology Holdings II LLC, Class A2                 USD   4    364,501    463,447   1,3 
Carlyle Global Credit Investment Management L.L.C.                 USD   1    103,729    1,923   1,3 
FS KKR Advisor LLC                 USD    N/A    -    5,547,256   1,3 
OHA Private Credit Advisors, LLC                 USD    N/A    50,000    1,048,365   1,3 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Penfund Prime Management Ltd. - Class B                 USD   75   $75   $430,313   1,3 
Penfund Prime Special Limited Partnership                 USD   1    75    238,930   1,3 
Stellus Private BDC Advisor, LLC                 USD    N/A    -    2,070,775   1,3 
Stone Point Credit Income Advisor LLC                 USD    N/A    62,500    1,160,333   1,3 
TCW Asset Management Company LLC                 USD   1    -    -   1,3 
Vista Credit BDC Management, L.P.                 USD   200    20,000    5,797,140   1,3 
                           1,985,000    23,181,937     
Special Purpose Vehicle for Common and Preferred Equity — 0.4%                                     
Boost Co-Invest LP                 USD    N/A    3,976,218    6,345,010   1,12,13 
HPS KP Mezz 2019 Co-Invest, LP                 USD    N/A    74,380,895    106,867,807   1,12,13 
HPS KP SIP V Co-Investment Fund, LP                 USD    N/A    13,065,633    21,267,894   1,12,13 
                           91,422,746    134,480,711     
Special Purpose Vehicle for Common Equity — 0.5%                                     
Blackstone Tactical Opportunities Fund (Matrix Co-Invest) LP                 USD   N/A    6,694,993    7,898,799   1,12,13 
KLC Fund 0225-CI LP                 USD    N/A    120,083    119,852   1,12,13 
KWOL Co-Invest, LP                 USD    N/A    22,500,000    40,686,085   1,12,13 
Marilyn Co-Invest, L.P.                 USD    N/A    69,065,006    102,939,501   1,12,13 
THL Fund IX Investor Plymouth II LP                 USD    N/A    1,587,361    2,818,609   1,3 
Varsity Healthcare Partners VetEvolve Co-Invest A, LP                 USD    N/A    3,085,526    5,123,332   1,12,13 
                           103,052,969    159,586,178     
Special Purpose Vehicle for Preferred Equity — 0.3%                                     
CCOF Alera Aggregator, L.P.                 USD    N/A    9,767,505    15,555,609   1,12,13 
CCOF Sierra II, L.P.                 USD    N/A    15,685,485    18,803,384   1,12,13 
Chilly HP SCF Investor, LP                 USD   N/A    2,011,799    2,245,589   1,12,13 
HPS Mint Co-Invest Fund, L.P.                 USD    N/A    19,155,759    31,560,899   1,12,13 
Minerva Co-Invest, L.P.                 USD    N/A    23,232,361    37,123,805   1,12,13 
                           69,852,909    105,289,286     

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Special Purpose Vehicle for Senior Secured Loans — 0.7%                                     
Capricorn Co-Invest, L.P.                 EUR    N/A   $37,786,328   $43,979,102   1,8,12,13 
Carlyle EDL Dance Aggregator, L.P.                 EUR   N/A    30,090,188    32,494,632   1,8,12,13 
Chiron Co-Invest, L.P.                 USD   N/A    49,050,636    52,521,610   1,12,13 
CW Credit Opportunity 2 LP                 USD    N/A    46,987,823    53,239,556   1,12,13 
ICG European Direct Lending X SCSp                 EUR    N/A    24,968,863    24,718,261   1,8,12,13 
Proxima Co-Invest, L.P.                 USD    N/A    -    381,701   1,12,13 
                           188,883,838    207,334,862     
Special Purpose Vehicle for Subordinated Debt — 0.0%                                     
Milano Co-Invest, L.P.                 USD    N/A    4,021,231    4,038,131   1,12,13 
Total Private Investment Vehicles                          12,628,427,951    13,015,370,582     
                                      
Subordinated Debt — 1.4%                                     
Banks — 0.0%                                     
Freedom Funding Center LLC     12.00% PIK  PRIME     10/1/2037  USD   10,000,000    10,000,000    10,268,555   1,4,7 
                                      
Commercial & Professional Services — 0.0%                                     
KWOR Acquisition, Inc. Holdco Note  First Lien Term Loan  11.67%  SOFR  800  2/28/2030  USD   5,348,436    5,348,436    5,348,436   1,3,4 
                                      
Consumer Discretionary Distribution & Retail — 0.1%                                     
Consilio Midco Limited  Delayed Draw  11.19%  SOFR  750  4/11/2033  USD   4,477,612    (67,164)   (14,617)  1,3,4,5 
Consilio Midco Limited  First Lien Term Loan  9.97%  EURIBOR  750  4/11/2033  EUR   7,048,071    7,921,683    8,053,098   1,3,4,8 
Consilio Midco Limited  First Lien Term Loan  11.18%  SOFR  750  4/11/2033  USD   10,433,727    10,299,932    10,399,667   1,3,4 
                           18,154,451    18,438,148     
Consumer Services — 0.1%                                     
Apex Service Partners, LLC  Delayed Draw  14.25% PIK  PRIME     4/23/2031  USD   9,094,135    9,046,773    9,034,895   1,3,4,7 
Apex Service Partners, LLC  First Lien Term Loan  14.25% PIK  PRIME     4/23/2031  USD   18,793,907    18,592,880    18,671,481   1,3,4,7 
                           27,639,653    27,706,376     
Financial Services — 0.2%                                     
OTR Midco, LLC     12.00%        12/30/2030  USD   5,500,000    5,500,000    5,500,000   1,3 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Sigma Irish Acquico Limited  First Lien Term Loan  10.58%  EURIBOR  825  3/20/2033  EUR   5,000,000   $5,330,137   $5,668,943   1,3,4,8 
TA KHP Aggregator, L.P     12.50%        12/30/2032  USD   2,606,085    2,575,460    2,485,429   1,3 
Themis Topco  First Lien Term Loan  9.53%  EURIBOR  750  8/21/2032  EUR   1,620,505    1,871,047    1,786,392   1,3,4,8 
Wealth Enhancement Group, LLC  First Lien Term Loan  13.00% PIK        5/26/2033  USD   26,892,317    26,452,221    26,908,452   1,3,7 
                           41,728,865    42,349,216     
Food, Beverage & Tobacco — 0.0%                                     
Forward Keystone Holdings, LP  Delayed Draw  15.00%, 8.00% PIK  PRIME  750  3/18/2029  USD   105,586    25,432    27,224   1,3,4,5,6,7 
Forward Keystone Holdings, LP  First Lien Term Loan  15.00%, 8.00% PIK  PRIME  750  3/18/2029  USD   298,788    281,931    287,061   1,3,4,5,6,7 
                           307,363    314,285     
Health Care Equipment & Services — 0.1%                                     
Hygie31 Holding  First Lien Term Loan  11.17%  EURIBOR  850  9/28/2030  EUR   3,010,000    3,528,722    3,439,214   1,3,4,8 
PAW Midco, Inc.  First Lien Term Loan  11.50% PIK        12/22/2031  USD   1,460,577    1,444,173    1,329,572   1,3,7 
PPV Intermediate Holdings LLC  Delayed Draw  13.75%        8/31/2030  USD   2,782,075    2,738,400    2,582,938   1,3,4 
PPV Intermediate Holdings LLC  First Lien Term Loan  13.75% PIK        8/31/2030  USD   8,831,749    8,737,129    8,199,584   1,3,7 
PPV Intermediate Holdings LLC  First Lien Term Loan  14.75% PIK        8/31/2030  USD   21,980,997    21,653,961    20,407,626   1,3,7 
                           38,102,385    35,958,934     
Insurance — 0.0%                                     
15484880 Canada, Inc.  Delayed Draw  1.00%        4/2/2035  CAD   67,858    (1,119)   161   1,2,3,6,8 
15484880 Canada, Inc.  First Lien Term Loan  14.00%  CORRA     4/2/2035  CAD   256,849    177,519    181,096   1,3,4,6,8 
Odeon Bidco  Delayed Draw  11.04%  EURIBOR  875  3/29/2030  EUR   7,104,007    8,220,242    7,935,822   1,3,4,8 
                           8,396,642    8,117,079     
Real Estate Management & Development — 0.0%                                     
Associations, Inc.  First Lien Term Loan  14.25% PIK        5/3/2030  USD   9,836,162    9,836,162    9,801,680   1,3,4,7 
                                      
Software & Services — 0.9%                                     
Arcserve - Class B     9.00% PIK        7/2/2029  USD   507,843    469,349    431,247   1,3,7 
Arcserve - Class C     9.00% PIK        7/2/2029  USD   519,420    480,048    441,077   1,3,7 
Evergreen Services Group II, LLC  Delayed Draw  13.00%  PRIME  625  4/5/2031  USD   5,675,201    5,567,197    5,347,287   1,3,4 
Evergreen Services Group II, LLC  Delayed Draw  13.75% PIK  PRIME     4/5/2031  USD   11,489,631    11,394,507    11,467,459   1,3,4,7 
Evergreen Services Group II, LLC  First Lien Term Loan  12.75%        4/5/2031  USD   22,166,290    21,796,936    20,662,557   1,3,4 
Evergreen Services Group II, LLC  First Lien Term Loan  13.75% PIK  PRIME     4/5/2031  USD   20,923,553    20,737,304    20,883,177   1,3,4,7 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Evergreen Services Group II, LLC  Delayed Draw  12.25%  PRIME  550  9/19/2032  USD   4,321,584   $4,248,424   $4,028,413   1,3,4 
Fullsteam Holdco, L.P.  First Lien Term Loan  13.00% PIK  PRIME     8/8/2032  USD   42,778,479    42,228,674    42,516,839   1,3,4,7 
Ion Finance Holdings  Delayed Draw  9.68%  EURIBOR  800  9/30/2031  EUR   4,290,580    4,507,484    4,305,832   1,3,4,8 
Ion Finance Holdings  First Lien Term Loan  9.68%  EURIBOR  800  9/30/2031  EUR   39,909,420    41,926,988    40,051,290   1,3,4,8 
Tango Bidco SAS  Delayed Draw  7.45%  EURIBOR  525  10/17/2031  EUR   18,327,873    17,064,657    18,038,776   1,3,4,5,8 
Tango Bidco SAS  First Lien Term Loan  7.45%  EURIBOR  525  10/17/2031  EUR   51,204,255    54,860,383    57,063,148   1,3,4,8 
Tango Bidco SAS  Delayed Draw  10.44% PIK  EURIBOR  800  10/4/2032  EUR   12,757,552    8,202,937    8,629,285   1,3,4,5,7,8 
Tango Bidco SAS  First Lien Term Loan  10.44% PIK  EURIBOR  800  10/4/2032  EUR   11,917,153    12,796,637    13,129,772   1,3,4,7,8 
                           246,281,525    246,996,159     
Transportation — 0.0%                                     
AWC-MH Acquisition LLC              10/1/2026  USD   827,982    -    -   1,3 
Total Subordinated Debt                          405,795,482    405,298,868     
                                      
Common Stocks — 0.5%                                     
Automobiles & Components — 0.0%                                     
AWI Investor, LP - Class A                 USD   200,800    100,400    -   1,3 
CAP-KSI Investor, LP - Class A                 USD   212,000    -    -   1,3 
Next Horizon Capital TireCo SPV, LP                 USD   1    1,000    1,264   1,3,6 
Continental Group Holdings L.P. - Class A                 USD   12,345    -    -   1,3 
SUP Parent Holdings, LLC                 USD   8,758    1,423,175    2,187,871   1,3 
                           1,524,575    2,189,135     
Banks — 0.0%                                     
Forbright Inc                 USD   280,309    3,611,111    5,126,852   1 
                                      
Capital Goods — 0.0%                                     
Livewire Co-Invest Holdings LP                 USD   1    1,000    1,000   1,3,6 
Snowy Owl Topco, LLC                 USD   4,282,478    2,115,544    2,115,544   1,3 
AMG Equity, L.P. - Class A                 USD   81    81,600    76,713   1,3 
Arkview Capital Fund I NT LP     8.00% PIK           USD   1    70,400    71,311   1,3,7 
Calibration Co-Invest Holdings LP                 USD   390,000    390,000    390,953   1,3 
Elastomers Platform Holdings, LP     10.00% PIK           USD   29,580    23,382    50,810   1,3,7 
Ensurance PT Technology Holdings LLC                 USD   1    100    111   1,3,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
HCI Highland Holdings, LLC - Class A                 USD   5,047   $11,355   $1,955   1,3 
ISC CG Buyer, LLC - Class A                 USD   450    450,000    443,817   1,3 
Jaguar CG Parent, LP - Class A                 USD   338    337,845    305,184   1,3 
L2 Cognesense Parent Holdings, LP - Class A     8.00% PIK           USD   149    79,779    73,583   1,3,7 
Lehman Pipe Holdings LLC - Class A     8.00% PIK           USD   102    102,200    27,894   1,3,7 
MY Parent Holdings, LLC                 USD   2,076    207,600    255,298   1,3 
Reno Opco Holding, LLC - Class A                 USD   13    26,017    4,723   1,3 
US Anchors Investor, LP - Class A                 USD   112,236    -    -   1,3 
VSC Safety Holdings LLC - Class A                 USD   750    75,000    50,642   1,3 
WG Topco, LLC - Class B                 USD   57,200    33,616    76,732   1,3 
                           4,005,438    3,946,270     
Commercial & Professional Services — 0.0%                                     
Bluejack Fire Holdings, LLC - Class A-1                 USD   1    1,000    944   1,3,6 
Broadway Co-Invest Holdings LP                 USD   520,000    520,000    606,437   1,3 
GEDS Equity Investors, LP - Class A                 USD   271    35,812    -   1,3 
Maxwell Ultimate Holdings, L.P. - Class A                 USD   1,010    -    -   1,3,6 
Polaris Labs Holdings, LP - Class A                 USD   10    10,220    17,336   1,3 
Pond Management Group Holdings LLC - Class A                 USD   10    1,000    1,000   1,3,6 
Talon Holdings SCSp - Class A                 USD   50,000    50,000    58,450   1,3,6 
Unity Ultimate Holdings, LP - Class A                 USD   1,000    1,000    996   1,3,6 
White Tiger Newco, LLC - Class A                 USD   63,640    7,637,370    1,373,988   1,3 
KWOR Intermediate I, Inc. - Class A-1                 USD   2,938    -    -   1,3 
Poinsett Merger Sub, LLC - Class A-1                 USD   1,000    1,000    973   1,3,6 
MS Precision Parent, LP - Class A-1                 USD   1,000    1,000    1,131   1,3,6 
Secret Aggregator 1 Limited                 GBP   285    355    -   1,3,8 
TVG-ESS Holdings, LLC                 USD   200    100,000    469,308   1,3,15 
                           8,358,757    2,530,563     

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Consumer Discretionary Distribution & Retail — 0.0%                                     
HD Parts Holdings, LLC - Class A                 USD   9   $-   $-   1,3 
                                      
Consumer Durables & Apparel — 0.0%                                     
Head Rush Co-Investment Holdings LLC - Class C                 USD   111,500    111,500    -   1,3 
Seven Equity Holdings, LLC                 USD   231,600    231,600    352,055   1,3 
SLF V NL Parent, LLC                 USD   1,427    310,533    -   1,3 
Spanx, LLC                 USD   189,070,728    11,816,920    11,816,920   1,3 
BPCP NSA Holdings, Inc.                 USD   13    12,675    21,280   1,3 
                           12,483,228    12,190,255     
Consumer Services — 0.1%                                     
A1 Garage Blocker Aggregator, LP - Class A                 USD   1,500    1,500,000    7,180,059   1,3 
AP Rainbow Co-Invest LP                 USD   2,000    2,008    2,008   1,3,6 
HT Investors, LLC - Class A                 USD   542    54,009    74,729   1,3 
LGP TG Aggregator, LLC                 USD   10    1,000    928   1,3,6 
LH Equity Investors, L.P. - Class A     14.00% PIK           USD   1    963    1,105   1,3,6,7 
Lightning TopCo HoldCo LP - Class A                 USD   588    588,016    588,016   1,3 
Saguaro Group Holdings, L.P - Class R                 USD   10,000    10,000,000    12,107,300   1,3 
TWST Holdings, LLC - Class A                 USD   -    1,000    1,163   1,3,6 
                           12,146,996    19,955,308     
Consumer Staples Distribution & Retail — 0.0%                                     
GMF Group Holdings Class A-2                 USD   1    1,000    1,000   1,3,6 
                                      
Energy — 0.0%                                     
Eaglerock Land LLC - Class B                 USD   382,670    -    -   1,3 
Eaglerock Land Opco - Class B                 USD   382,670    -    8,131,738   1 
                           -    8,131,738     
Financial Services — 0.2%                                     
Blue Owl Technology Finance Corp                 USD   5,908,955    101,043,130    61,157,684   1 
Carlyle Secured Lending, Inc.                 USD   207,319    3,495,518    2,183,069   1 
CWC Fund I Co-Invest (MFA) LP.     8.00% PIK           USD   1    1,096    995   1,3,6,7 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Integrum Grit Co-Invest LP                 USD   1   $602   $699   1,3,6 
Rio Grande Credit Partners LLC                 USD   5    5    -   1,3 
                           104,540,351    63,342,447     
Food, Beverage & Tobacco — 0.0%                                     
Forward Keystone Holdings, LP                 USD   1,000    1,000    1,038   1,3,6 
QVF Parent, LP                 USD   666,666    666,667    1,173,333   1,3,6 
SBC Aggregator LP                 USD   1    875    1,185   1,3,6 
                           668,542    1,175,556     
Health Care Equipment & Services — 0.1%                                     
PCP Accelerate Holdings, LP                 USD   110,000    110,000    128,609   1,3 
ACI Buyer, LLC                 USD   13,043    5,414,833    5,414,833   1,3,6 
BCDI Legacy Holdings, LP - Class A                 USD   338    337,828    337,830   1,3 
BCPE Hyperlink Holdings, LP                 USD   100    1,000    1,174   1,3,6 
Brave Topco Holdings, LP                 USD   1,000,000    1,000,000    1,060,000   1,3 
Cascade Equity Holdings, LLC                 USD   666,667    666,667    507,096   1,3,6 
Creek Feeder, L.P.                 USD   1    1,000    1,414   1,3,6 
Datalink A&R - Class A-1                 USD   3,556    -    -   1,3 
DCA TOPCO LLC                 USD   659,433    5,966,400    5,966,400   1,3 
ECC NPC Holdco, LP                 USD   600    600,000    574,125   1,3 
ERC TOPCO Holdings, Inc.                 USD   2,914    3,712,390    -   1,3 
General Atlantic (USU) Blocker Collection Holdco, L.P.                 USD   1,000    1,000    1,717   1,3,6 
General Atlantic (USU-2) Coinvest, L.P.                 USD   1    208    209   1,3,6 
HEC Topco, LP - Class A                 USD   206    206,400    326,201   1,3 
Nationwide Medical Holdings, LLC - Class B                 USD   115,800    -    58,746   1,3 
New SD Holding Company, L.P.                 USD   2,692    1,884,344    1,819,953   1,3,6 
PCP Release Aggregator, LP                 USD   510    510,000    446,402   1,3 
SDB Holdco, LLC - Class A                 USD   34,545,390    -    -   1,3 
VHP Advocate Aggregator LP                 USD   225,500    41,827    181,481   1,3 
Wildcats Topco LLC                 USD   146,484    146,484    183,933   1,3 
Galaxy TopCo I, L.P. - Class A-1                 USD   1,000    1,000    1,000   1,3,6 
                           20,601,381    17,011,123     

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Insurance — 0.0%                                     
15484880 Canada, Inc. - Class A2 Series 2                 CAD   1,000   $699   $685   1,3,6,8 
ACC Ultimate Holding, L.P. - Series A                 USD   450,000    4,500,000    -   1,3 
ACC Ultimate Holding, L.P. - Series C                 USD   52,325    326,503    653,006   1,3 
                           4,827,202    653,691     
Materials — 0.0%                                     
NCP MSI Co-Invest, LP                 USD   1    669    980   1,3,6 
48Forty Topco LLC - Class A-1                 USD   2,964    -    -   1,3 
Absorbent Fiber Parent Holding, LP - Class A                 USD   1,455    1,454,546    1,454,545   1,3 
Buckman PPC Co-Invest LP                 USD   1    1,003    1,146   1,3,6 
Comar Aggregator Co, LLC - Class B                 USD   4,970    -    -   1,3 
Comar Aggregator Co., LLC - Class A                 USD   3,208    1,744,098    1,744,097   1,3 
ID Label Parent, LLC     10.00% PIK           USD   197    196,974    170,454   1,3,6,7 
Kano Parent Holdings, LP - Class A     8.00% PIK           USD   280    571,190    717,604   1,3,6,7 
                           3,968,480    4,088,826     
Media & Entertainment — 0.0%                                     
AE EventsCo Holdings LLC - Class A-1     6.00% PIK           USD   -    480    511   1,3,6,7 
AE EventsCo Holdings LLC - Class A-2     6.00% PIK           USD   -    510    538   1,3,6,7 
Create Music Holdings LLC                 USD   90    1,000    1,000   1,3,6 
Duggal Equity, LP - Class A                 USD   105    105,000    85,140   1,3 
Iconic Holdings Topco L.P. - Class A                 USD   3,466    -    -   1,3 
Royal Topco Holdings - Class B                 USD   1,748    -    -   1,3,6 
                           106,990    87,189     
Pharmaceuticals, Biotechnology & Life Sciences — 0.0%                                     
Alcresta Holdings, LP - Class B                 USD   4,470    4,470    443,700   1,3 
Emerald Holdco US L.P. - Class A-3                 USD   3,958,334    3,992,815    5,541,668   1,3 
Xeris Biopharma Holdings, Inc.                 USD   219,298    852,126    1,736,840   1 
                           4,849,411    7,722,208     

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Software & Services — 0.0%                                     
AC Blackpoint Holdings, LLC - Class A-1                 USD   833   $862,067   $1,191,094   1,3,6 
Arcserve Cayman Topco LP - Class A                 USD   394,737    967,870    -   1,3 
BSP-FL LP - Class A-1                 USD   2,000    2,000,000    1,034,140   1,3,6 
Genius Holdco LLC                 USD   2,042    204,212    162,787   1,3 
GS XX Corporation                 USD   114,400    -    -   1,3 
NE SPV Holdco, LLC                 USD   3,553    -    -   1,3 
PCMI Ultimate Holdings, LP - Class B                 USD   238    -    -   1,3,6 
RCP Ocean Holdings, L.P. - Class A & C                 USD   400,000    2,000,000    2,345,094   1,3 
                           6,034,149    4,733,115     
Technology Hardware & Equipment — 0.0%                                     
Abracon TopCo, LLC - Class A                 USD   4,509    3,810,052    3,810,052   1,3 
                                      
Telecommunication Services — 0.0%                                     
Datum Holdings, LLC                 USD   1,313    131,250    179,090   1,3 
Stonepeak Xenith Holdings PTE. Limited - A2                 USD   2,571    2,571    2,496   1,3 
                           133,821    181,586     
Transportation — 0.0%                                     
Providence Equity Partners IX-C L.P.                 USD   815    816    946   1,3,6 
Red Griffin Topco, LLC - Class A                 USD   2,267    9,952,633    -   1,3 
                           9,953,449    946     
Total Common Stocks                          201,624,933    156,877,860     
                                      
Preferred Stocks — 0.4%                                     
Automobiles & Components — 0.0%                                     
AWI Investor, LP     8.50% PIK           USD   200,800    100,400    19,177   1,3,7 
CAP-KSI Holdings     8.50% PIK           USD   212,000    212,000    191,118   1,3,7 
                           312,400    210,295     
Capital Goods — 0.0%                                     
Snowy Owl Topco, LLC     12.00% PIK           USD   1,653,037    1,653,037    1,653,037   1,3,7 
AFC Acquisitions, Inc. - Series H-2     8.00% PIK           USD   6    9,393    12,826   1,3,7 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Ensurance PT Technology Holdings LLC     8.00% PIK           USD   1   $900   $900   1,3,6,7 
US Anchors Investor, LP     8.50% PIK           USD   112,236    112,236    90,309   1,3,7 
                           1,775,566    1,757,072     
Commercial & Professional Services — 0.0%                                     
BSC Top Shelf Blocker, LLC - Series A     8.00% PIK           USD   190,400    190,400    144,160   1,3,7 
Denali Parent Holdings, L.P. - Series A     8.00% PIK           USD   100    1,000    1,000   1,3,6,7 
LJP Topco, LP. - Class A                 USD   714    1,000    1,000   1,3,6 
Maxwell Ultimate Holdings, L.P. - Class A     10.00% PIK           USD   8,121    812,128    812,128   1,3,6,7 
KWOR Intermediate I, Inc.                 USD   3,143    3,142,632    2,264,267   1,3 
Secret Aggregator 1 Limited     11.00% PIK           GBP   984,176    1,227,003    1,305,446   1,3,7,8 
TVG-ESS Holdings, LLC     8.00% PIK           USD   200    100,000    99,597   1,3,7,15 
UPBW Blocker, LLC Class A-4     15.00% PIK           USD   10    1,000    1,000   1,3,6,7 
                           5,475,163    4,628,598     
Consumer Discretionary Distribution & Retail — 0.0%                                     
HD Parts Holdings, LLC - Class A     10.00% PIK           USD   9    8,984    8,984   1,3,7 
                                      
Consumer Durables & Apparel — 0.0%                                     
Head Rush Co-Investment Holdings LLC - Class A     8.00% PIK           USD   111,500    112,392    111,500   1,3,7 
BPCP NSA Holdings, Inc. - Class A     8.00% PIK           USD   25    38,025    38,025   1,3,7 
                           150,417    149,525     
Consumer Services — 0.0%                                     
SGP Shaka JV, LLC                 USD   1    970    999   1,3,6 
TCC Buyer Holdco, LLC - Class A                 USD   1    1,000    1,000   1,3,6 
                           1,970    1,999     
Energy — 0.0%                                     
Service Compression Holdings, LLC - Junior Preferred                 USD   231,877    765,526    790,790   1,3 
                                      
Financial Services — 0.0%                                     
GTCR Everest Topco, Inc. - Series A     13.25% PIK           USD   15,000    14,625,000    15,000,000   1,3,7 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Health Care Equipment & Services — 0.1%                                     
Advocate RCM Ultimate Holdings, L.P. - Class A     8.00% PIK           USD   225,500   $225,500   $-   1,3,7 
AFC Parent Holdings, LLC                 USD   179,700    179,700    35,746   1,3 
Ascend Plastic Surgery Partners Holdings, LLC - Class A     10.00% PIK           USD   94,900    94,900    18,790   1,3,7 
CC PLC Blocker, LLC - Class A-1                 USD   270,270    270,270    245,886   1,3,6 
FINThrive Software Preferred Intermediate Holdings, Inc. - Series A-2     11.00% PIK           USD   15,000    14,550,000    2,025,000   1,3,7 
GMSS Holdings, LLC - Class A     12.50% PIK           USD   11,772    11,612    11,772   1,3,7 
Jayhawk Intermediate, LLC     13.00% PIK           USD   17,500    16,975,000    17,500,000   1,3,7,16 
ModMed Software Midco Holdings, Inc. - Series A     13.00% PIK           USD   50    48,750    50,000   1,3,6,7 
Nationwide Medical Holdings, LLC - Class A     8.00% PIK           USD   115,800    115,800    115,800   1,3,7 
SDB Holdco, LLC     6.00% PIK           USD   16,761,329    4,891,626    -   1,3,7 
                           37,363,158    20,002,994     
Materials — 0.1%                                     
FSG Acquisition, LLC     12.25% PIK           USD   11,250,000    10,968,750    8,313,750   1,3,7 
48Forty Topco LLC                 USD   2,964    12,596,330    8,945,913   1,3 
Plaskolite PPC Blocker LLC     15.00% PIK           USD   64    1,000    1,000   1,3,6,7 
                           23,566,080    17,260,663     
Media & Entertainment — 0.0%                                     
Iconic Holdings Topco L.P. - Class B     5.00% PIK           USD   1,538    1,419,487    -   1,3,7 
Royal Topco Holdings - Class A     8.00% PIK           USD   1    1,000    1,000   1,3,6,7 
                           1,420,487    1,000     
Pharmaceuticals, Biotechnology & Life Sciences — 0.0%                                     
Alcresta Holdings, LP     8.00% PIK           USD   443    283,490    308,788   1,3,7 
                                      
Software & Services — 0.2%                                     
Banyan Software Intermediate, Inc. - Series A     14.00% PIK           USD   2    2,127    2,000   1,3,6,7 
Eclipse Topco, Inc.     12.50% PIK           USD   1,299    12,729,050    12,870,628   1,3,7 
GPSTrackIt Intermediate Holdings, LLC - Class Z     15.00% PIK           USD   2,316    231,600    231,600   1,3,7 
Green Security Holdings XX, LLC     10.00% PIK           USD   114,400    114,400    114,400   1,3,7 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
GS Holder, Inc. - 2022-1     15.65% PIK  SOFR  1200     USD   15,000   $14,550,000   $15,000,000   1,3,4,7 
GS Holder, Inc. - 2023-1     15.61% PIK  SOFR  1200     USD   10,000    9,700,000    10,000,000   1,3,4,7 
JAMS Holdings LP - Class A     8.00% PIK           USD   1,000    1,000    1,216   1,3,6,7 
Khoros, LLC                 USD   20,154    -    1,411   1,3 
Mandolin Technology Holdings, Inc. - Series A     10.50% PIK           USD   6,500    6,305,000    3,263,571   1,3,7 
NE SPV Holdco, LLC                 USD   3,553    2,994,540    1,586,691   1,3 
PCMI Ultimate Holdings, LP - Class A     9.00% PIK           USD   1    1,000    1,000   1,3,6,7 
RSK Holdings, Inc. - Series B     14.08% PIK  SOFR  1050     USD   11,000    10,780,000    11,000,000   1,3,4,7 
RSK Holdings, Inc. - Series C     13.75% PIK           USD   3,929    3,850,000    3,928,571   1,3,7 
                           61,258,717    58,001,088     
Telecommunication Services — 0.0%                                     
Eir PFIQ Holdings, LP     12.00% PIK           USD   123,600    123,600    123,600   1,3,7 
Stonepeak Xenith Holdings PTE. Limited - A2                 USD   1,256,528,614    12,565,286    12,200,893   1,3 
                           12,688,886    12,324,493     
Total Preferred Stocks                          159,695,844    130,446,289     
                                      
Collateralized Loan Obligations — 0.2%                                     
ABPCI Direct Lending Fund CLO XII Ltd.     11.92%  SOFR  825  7/29/2037  USD   16,080,000    16,080,000    16,079,048   1,3,4,9,10 
ABPCI Private Funding I LLC     11.18%  SOFR  750  7/16/2036  USD   8,750,000    8,750,000    8,749,976   1,3,4,9,10 
BlackRock Elbert CLO V LLC     26.00%        6/15/2034  USD   39,500,000    40,329,968    10,403,692   1,9,14 
BlackRock Elbert CLO V LLC     12.36%  SOFR  870  6/15/2034  USD   14,605,601    14,248,137    14,564,714   1,3,4,9,10 
Monroe Capital MML CLO VIII, Ltd.     24.00%        11/22/2033  USD   15,000,000    16,279,267    5,763,786   *,1,9,10,14 
Total Collateralized Loan Obligations                          95,687,372    55,561,216     
                                      
Warrants — 0.0%                                     
Capital Goods — 0.0%                                     
Cinelease HoldCo, LLC                                     
Exercise Price: $0.01                                     
Expiration Date: 7/31/2035                 USD   99,412    -    677,474   1,3 
Consumer Services — 0.0%                                     
SGP Shaka JV, LLC                                     
Expiration Date: 1/26/2036                 USD   125    -    -   1,3,6 

 

 

 

 

Portfolio Company  Investment Type  Interest Rate  Reference Rate  Basis Points Spread  Maturity Date  Currency  Shares/Principal Amount   Cost   Fair Value   Footnotes
Energy — 0.0%                                     
Service Compression Holdings, LLC                         $    $      
Exercise Price: $1.35                                     
Expiration Date: 1/17/2031                 USD   1**   -    322,959   1,3 
                                      
Financial Services — 0.0%                                     
Credent Holdings, LLC                                     
Exercise Price: $0.01                                     
Expiration Date: 11/21/2035                 USD   1**   -    1,693,467   1,3 
Credent Holdings, LLC                                     
Exercise Price: $0.01                                     
Expiration Date: 11/21/2035                 USD   1**   -    201,661   1,3 
                           -    1,895,128     
Software & Services — 0.0%                                     
Measuabl, Inc.                                     
Exercise Price: $18.20                                     
Expiration Date: 4/21/2032                 USD   1**   -    2,008   1,3 
Total Warrants                          -    2,897,569     
                                      
Short-Term Investments — 2.0%                                     
State Street Institutional U.S. Government Money Market Fund, 3.60%     3.58%           USD   602,012,481    602,012,482    602,012,481   1,19 
Total Short-Term Investments                          602,012,482    602,012,481     
Total Investments — 123.6%                         $37,545,679,819   $37,565,707,221     
Senior Notes (net of deferred offering costs of $25,778,089) - (20.9)%                               (6,343,153,512)    
Liabilities Less Other Assets — (2.7)%                               (826,492,740)    
Net Assets — 100.0%                              $30,396,060,969     

 

 

 

 

AUD – Australian Dollars

CAD – Canadian Dollars

EUR – Euro

GBP – Pound Sterling

JPY – Japanese Yen

NOK - Norwegian Krone

SEK – Swedish Krona

USD – United States Dollar

ARR CSA – Alternate Reference Rate Credit Spread Adjustment

BASE – Base rate as defined in the credit agreement

BBSW - Bank Bill Swap Rate

BBSY – Bank Bill Swap Bid Rate

CDOR – Canadian Dollar Offered Rate

CORRA - Canadian Overnight Repo Rate Average

EURIBOR – Euro Interbank Offered Rate

NIBOR – Norwegian Interbank Offered Rate

NOWA – Norwegian Overnight Weighted Average

PRIME - Prime Lending Rate

SOFR – Secured Overnight Financing Rate

SONIA – Sterling Overnight Index Average

STIBOR – Stockholm Interbank Offered Rate

TONAR - Tokyo Overnight Average Rate

BDC – Business Development Company

CLO – Collateralized Loan Obligation

COP – Certificate of Participation

LLC – Limited Liability Company

LP – Limited Partnership

PLC – Public Limited Company

RB – Revenue Bonds

 

* Subordinated note position. Rate shown is the effective yield as of period end.
** Shares represent underlying security.
1 As of June 30, 2026 all or a portion of the security has been pledged as collateral for senior secured notes and revolving credit facility. The value of the securities totaled $37,565,707,221 as of June 30, 2026. See Note 2, subsection Senior Notes of the Notes to Consolidated Schedule of Investments for additional information.
2 Represents an unfunded loan commitment. The rate disclosed is equal to the commitment fee. The negative cost and/or fair value, if applicable, is due to the discount received in excess of the principal amount of the unfunded commitment. See Note 2 for additional information.
3 Value was determined using significant unobservable inputs.
4 Floating rate security. Rate shown is the rate effective as of period end.
5 A portion of this holding is subject to unfunded loan commitments. The stated interest rate reflects the reference rate and spread for the funded portion. See Note 2 for additional information.
6 All or a portion of the security was made through a participation. Please see Note 2 for a description of loan participations.
7 Principal includes accumulated payment in kind (“PIK”) interest and is net of repayments, if any.
8 Foreign securities entered into in foreign currencies are converted to U.S. Dollars using period end spot rates.
9 Callable.
10 Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities are restricted. They may only be resold in transactions exempt from registration normally to qualified institutional buyers. The total value of these securities is $99,413,710, which represents 0.3% of total net assets of the Fund.
11 Step rate security.
12 Investment valued using net asset value per share as practical expedient. See Note 13 for respective investment strategies, unfunded commitments, and redemptive restrictions.
13 These securities are restricted, the total value of these securities is $12,398,233,861, which represents 40.8% of total net assets of the Fund.
14 Variable rate security. Rate shown is the rate in effect as of period end.
15 Vistria ESS Holdings, LLC holds Series A Preferred Units and Class A Common Units in TVG ESS Holdings, LLC which is the parent company holdings company for S4T Holdings Corp.
16 Jayhawk Intermediate, LLC is the holding company that owns ProPharma Group, LLC.
17 The fund has commenced operations but has not called capital from investors.
18 Affiliated company.
19 The rate is the annualized seven-day yield at period end.

 

 

 

 

Cliffwater Corporate Lending Fund

Consolidated Schedule of Investments - Continued

As of June 30, 2026 (Unaudited)

 

Additional information on restricted securities is as follows:

 

Security  First
Acquisition
Date
  Cost 
26North BDC, Inc.  10/11/2023  $40,000,000 
AG Twinbrook Origination Fund I, L.P.  4/14/2023   23,872,182 
Antares Archer Offshore Feeder Fund, LP  5/1/2026   6,000,000 
Antares Loan Funding I Ltd.  2/17/2023   96,880,000 
Antares Senior Loan Parallel Feeder Fund III (Cayman) LP  1/6/2025   131,250,000 
Apogem CLO Holdco, LLC - Series 1  5/28/2026   30,446,429 
Ares Commercial Finance LP  3/31/2021   128,561,705 
Ares Senior Direct Lending Fund (U) III Rated Notes Feeder LLC  8/30/2024   13,773,226 
Ares Specialty Healthcare Fund (L), L.P.  12/2/2024   25,182,303 
Ares Strategic Income Fund  12/5/2022   100,000,000 
ASP (Feeder) SPC III-A1 LP  1/7/2025   10,629,710 
ASP CLO Holdco, LLC - Series 1  5/23/2025   191,360,627 
Banner Ridge DSCO Fund II (Offshore), LP  10/11/2022   13,849,581 
Barings Capital Investment Corporation  1/25/2021   95,000,000 
Barings Private Credit Corporation  5/10/2021   854,012,670 
BlackRock MT. Lassen Senior Loan XII  1/23/2024   443,340,939 
BlackRock Shasta Senior Loan Fund VII, LLC  2/10/2021   664,822,677 
Blackstone Tactical Opportunities Fund (Matrix Co-Invest) LP  9/20/2023   6,694,993 
Blackstone Technology Senior Direct Lending Fund LP  5/16/2024   152,589,250 
Blue Owl Credit Income Corp.  7/29/2021   150,000,000 
Blue Owl MC Debt Opportunities LP  5/24/2024   24,365,352 
Boost Co-Invest LP  1/25/2024   3,976,218 
BPC Private Senior Loan Fund LP  12/23/2025   48,773,676 
Canal Road Private Credit Fund, LP  4/15/2025   16,548,654 
Capricorn Co-Invest, L.P.  12/18/2023   37,786,328 
Capstone Lending LLC  2/19/2026   26,132,904 
Carlyle Credit Solutions, Inc.  10/25/2022   15,778,996 
Carlyle EDL Dance Aggregator, L.P.  10/24/2024   30,090,188 
CCOF Alera Aggregator, L.P.  4/25/2023   9,767,505 
CCOF Sierra II, L.P.  8/2/2022   15,685,485 
Chilly HP SCF Investor, LP  2/9/2022   2,011,799 
Chiron Co-Invest, L.P.  8/18/2025   49,050,636 
CLFK, LLC, Series 2025-1  5/22/2025   259,694,931 
Crestline Structured Note Issuer I LLC  8/26/2024   315,153,992 
CW Credit Opportunity 2 LP  6/27/2024   46,987,823 
FBLC Senior Loan Fund LLC  4/1/2020   58,539,637 
Golub Capital BDC 4, Inc.  4/21/2022   200,000,000 
Golub Capital Direct Lending Corporation  7/13/2021   50,000,000 
Golub Capital Direct Lending Fund, L.P., Series SL-A  4/1/2025   63,563,127 
Golub Capital Private Credit Fund  12/22/2023   200,000,000 
GPG Loan Funding, LLC  4/29/2024   563,530,891 
Hayfin Tactical Solutions Fund (US Parallel) LP  11/7/2024   18,128,520 
HPS KP Mezz 2019 Co-Invest, LP  4/1/2024   74,380,895 
HPS KP SIP V Co-Investment Fund, LP  4/1/2024   13,065,633 
HPS Mezzanine Partners 2019, L.P.  11/16/2020   6,532,948 
HPS Mint Co-Invest Fund, L.P.  5/25/2022   19,155,759 
HPS Offshore Mezzanine Partners 2019, LP  4/1/2024   20,469,091 

 

 

 

 

Security  First
Acquisition
Date
  Cost 
HPS Offshore Strategic Investment Partners V, LP  5/1/2023   50,352,064 
HPS Specialty Loan Fund V Feeder, L.P.  5/14/2021   56,930,088 
ICG European Direct Lending X SCSp  10/30/2025   24,968,863 
Investec Private Debt Fund II SCSp  12/12/2025   6,217,754 
KCLF Note Issuer I SPV, LLC  12/27/2023   264,025,000 
KIMM CLO 2 LLC  3/6/2026   46,665,000 
KIMM CLO I LLC  11/26/2024   54,387,000 
KKR FS Income Trust  6/30/2023   59,500,000 
KKR FS Income Trust Select  3/28/2024   25,000,000 
KKR Institutional Middle Market Fund LP  10/16/2023   278,999,970 
KLC Fund 0225-CI LP  3/3/2025   120,083 
Kohlberg Private Credit Investors Master Fund, L.P.  4/6/2026   - 
Kohlberg Private Credit Investors Rated Feeder-L, L.L.C.  12/3/2025   13,750,000 
KWOL Co-Invest, LP  11/20/2023   22,500,000 
Lord Abbett Private Credit Fund  12/1/2025   25,100,000 
LuminArx Direct Lending Onshore Fund LP  2/20/2026   978,857 
Madison Avenue CLO I Holdco LLC - Series 1  7/15/2025   182,878,838 
Manor Park Holdco LLC  12/16/2025   249,070,926 
Marilyn Co-Invest, L.P.  4/1/2024   69,065,006 
Milano Co-Invest, L.P.  4/1/2024   4,021,231 
Minerva Co-Invest, L.P.  2/11/2022   23,232,361 
Morgan Stanley European Private Income Fund Class IHD  10/31/2025   5,000,000 
New Mountain Guardian IV BDC, L.L.C.  6/29/2022   50,000,000 
New Mountain Guardian V (Levered), L.P.  6/2/2026   - 
New Mountain Private Credit Fund  12/17/2024   34,237,471 
North Haven Direct Lending Fund L.P.  2/26/2025   22,500,000 
North Wall Tactical Credit Delaware Feeder Fund LP  6/18/2025   54,101,695 
NXT Capital Senior Loan Fund VII, LP  11/18/2024   12,595,770 
NXT Capital Structured Note I LLC  1/26/2022   258,218,849 
Oak Park Funding, LLC  4/2/2026   187,965,719 
Odyssey Co-Investment Partners B, LLC  3/24/2022   1,949,774 
Palisades CLO II, LLC  3/16/2026   95,030,619 
Palisades CLO, LLC  8/6/2024   207,333,773 
Palisades CLO, LLC - Class C-R  8/6/2024   87,000,000 
Pier 44 Funding LP  5/10/2022   175,104,167 
Private Credit Fund C-1 Holdco, LLC - Series 1  7/11/2023   864,489,690 
Proxima Co-Invest, L.P.  11/2/2021   - 
Raven Senior Loan Fund LLC  5/5/2022   500,000,000 
Redwood Enhanced Income Fund, LP  4/8/2022   40,600,000 
Ridge Point LLC  10/14/2025   155,175,573 
Silver Point Loan Funding, LLC  3/22/2022   929,059,024 
Sixth Street Lending Partners  8/31/2022   26,626,335 
South Cove Funding LLC  6/4/2025   485,904,071 
Stellus Private Credit BDC Feeder LP  1/31/2022   34,195,003 
Stone Point Credit Corporation  12/30/2022   75,500,000 
Stone Point Credit Income Fund  1/22/2025   35,475,516 
Stonepeak Infrastructure Credit Fund II (Levered) LP.  6/16/2026   48,473,968 
Summit Partners Credit Offshore Fund II, L.P.  3/31/2022   5,854,712 
T. Rowe Price OHA Select Private Credit Feeder Fund LLC  9/22/2023   100,000,000 
TB Funding Ltd.  5/1/2025   58,334,539 
TCW Marina SL LLC  12/22/2025   116,215,538 
TCW Rescue Financing Fund II, L.P.  3/3/2025   16,998,579 
TCW Specialty Lending LLC  4/1/2026   63,999,942 
Thoma Bravo Credit Fund III Feeder, LP  8/31/2023   69,345,115 
Thompson Rivers LLC  6/29/2021   4,609,683 
Varagon Capital Corporation  5/23/2022   19,296,490 
Varagon Capital Direct Lending Fund, L.P.  3/25/2021   43,750,000 
Varagon Structured Note Issuer I, LLC  10/13/2021   230,537,813 
Varsity Healthcare Partners VetEvolve Co-Invest A, LP  10/11/2023   3,085,526 
Veritas Capital Credit Opportunities Onshore Fund III (Levered), L.P.  12/23/2024   28,699,555 
Vista Credit Strategic Lending Corp.  10/10/2023   38,082,783 
VPC Credit Origination Fund, L.P.  4/19/2023   1,000,000 
Waccamaw River LLC  5/4/2021   6,350,070 
West Street Loan Partners V, SLP  3/14/2024   20,174,487 
Total     $12,038,072,170 

 

See accompanying Notes to Consolidated Schedule of Investments.

 

 

 

 

Cliffwater Corporate Lending Fund

Consolidated Schedule of Swap Contracts

As of June 30, 2026 (Unaudited)

 

 

SWAP CONTRACT

INTEREST RATE SWAPS

 

               Upfront     
                  Premiums   Unrealized 
   Payments  Payments   Termination   Notional   Paid   Appreciation 
Counterparty1  Made/Frequency  Received/Frequency   Date   Value   (Received)   (Depreciation) 
                        
PNC Bank, N.A.  Daily Simple SOFR2 + 2.665% / Quarterly   7.04% / Semi-annually    1/20/2027    85,000,000   $          -   $175,711 
PNC Bank, N.A.  Daily Simple SOFR2 + 2.700% / Quarterly   7.04% / Semi-annually    1/20/2027    27,000,000    -    50,570 
PNC Bank, N.A.  Daily Simple SOFR2 + 1.446% / Quarterly   4.10% / Semi-annually    3/28/2027    650,000,000    -    (6,277,821)
PNC Bank, N.A.  Daily Simple SOFR2 + 0.905% / Quarterly   4.10% / Semi-annually    3/28/2027    250,000,000    -    (1,415,972)
PNC Bank, N.A.  Daily Simple SOFR2 + 3.005% / Quarterly   7.10% / Semi-annually    12/6/2027    95,000,000    -    14,774 
PNC Bank, N.A.  Daily Simple SOFR2 + 3.010% / Quarterly   7.10% / Semi-annually    12/6/2027    10,000,000    -    853 
PNC Bank, N.A.  Daily Simple SOFR2 + 1.864% / Quarterly   5.76% / Semi-annually    1/15/2028    129,000,000    -    (448,544)
PNC Bank, N.A.  Daily Simple SOFR2 + 2.991% / Quarterly   6.77% / Semi-annually    8/4/2028    304,800,000    -    (1,639,668)
PNC Bank, N.A.  Daily Simple SOFR2 + 1.757% / Quarterly   5.19% / Semi-annually    12/22/2028    85,000,000    -    (1,192,659)
PNC Bank, N.A.  Daily Simple SOFR2 + 2.593% / Quarterly   6.69% / Semi-annually    4/12/2029    150,000,000    -    400,778 
PNC Bank, N.A.  Daily Simple SOFR2 + 2.642% / Quarterly   6.69% / Semi-annually    4/12/2029    150,000,000    -    205,341 
PNC Bank, N.A.  Daily Simple SOFR2 + 2.270% / Quarterly   6.32% / Semi-annually    8/15/2029    486,000,000    -    1,081,153 
PNC Bank, N.A.  Daily Simple SOFR2 + 3.214% / Quarterly   7.17% / Semi-annually    12/6/2029    141,000,000    -    (114,497)
PNC Bank, N.A.  Daily Simple SOFR2 + 2.074% / Quarterly   5.85% / Semi-annually    3/14/2030    160,500,000    -    (1,150,471)
PNC Bank, N.A.  Daily Simple SOFR2 + 1.780% / Quarterly   5.58% / Semi-annually    7/2/2030    175,000,000    -    (1,142,773)
PNC Bank, N.A.  Daily Simple SOFR2 + 3.218% / Quarterly   6.81% / Semi-annually    8/4/2030    114,000,000    -    (1,597,838)
PNC Bank, N.A.  Daily Simple SOFR2 + 2.444% / Quarterly   6.40% / Semi-annually    8/15/2031    328,000,000    -    250,725 
PNC Bank, N.A.  Daily Simple SOFR2 + 2.241% / Quarterly   6.01% / Semi-annually    3/14/2032    174,500,000    -    (1,966,972)
PNC Bank, N.A.  Daily Simple SOFR2 + 1.949% / Quarterly   5.80% / Semi-annually    7/2/2032    225,000,000    -    (1,661,936)
PNC Bank, N.A.  Daily Simple SOFR2 + 3.500% / Quarterly   6.99% / Semi-annually    8/4/2033    66,000,000    -    (2,028,081)

 

 

 

 

               Upfront     
                  Premiums   Unrealized 
   Payments  Payments   Termination   Notional   Paid   Appreciation 
Counterparty1  Made/Frequency  Received/Frequency   Date   Value   (Received)   (Depreciation) 
                        
PNC Bank, N.A.  Daily Simple SOFR2 + 2.351% / Quarterly   6.13% / Semi-annually    3/14/2035    91,000,000    -    (1,884,603)
PNC Bank, N.A.  Daily Simple SOFR2 + 2.033% / Quarterly   5.95% / Semi-annually    7/2/2035    75,000,000    -    (847,692)
PNC Bank, N.A.  Daily Simple SOFR2 + 2.059% / Quarterly   5.87% / Semi-annually    12/22/2035    140,000,000    -    (2,996,526)
PNC Bank, N.A.  Daily Simple SOFR2 + 3.375% / Quarterly   7.51% / Semi-annually    1/20/2036    45,000,000    -    282,506 
PNC Bank, N.A.  Daily Simple SOFR2 + 2.627% / Quarterly   6.51% / Semi-annually    8/15/2036    195,000,000    -    (2,763,934)
PNC Bank, N.A.  Daily Simple SOFR2 + 2.373% / Quarterly   6.18% / Semi-annually    1/15/2037    200,000,000    -    (5,399,741)
MUFG Bank, Ltd.  Daily Simple SOFR2 + 2.263% / Quarterly   5.50% / Semi-annually    7/19/2026    130,000,000    -    (51,460)
MUFG Bank, Ltd.  Daily Simple SOFR2 + 2.245% / Quarterly   5.50% / Semi-annually    7/19/2026    10,000,000    -    (3,860)
MUFG Bank, Ltd.  Daily Simple SOFR2 + 2.477% / Quarterly   5.61% / Semi-annually    7/19/2027    130,000,000    -    (1,207,420)
MUFG Bank, Ltd.  Daily Simple SOFR2 + 1.940% / Quarterly   6.20% / Semi-annually    8/15/2027    268,000,000    -    570,898 
MUFG Bank, Ltd.  Daily Simple SOFR2 + 2.889% / Quarterly   7.06% / Semi-annually    1/20/2029    224,000,000    -    731,368 
MUFG Bank, Ltd.  Daily Simple SOFR2 + 2.688% / Quarterly   5.72% / Semi-annually    7/19/2029    160,000,000    -    (4,323,351)
MUFG Bank, Ltd.  Daily Simple SOFR2 + 2.684% / Quarterly   5.72% / Semi-annually    7/19/2029    40,000,000    -    (1,076,076)
MUFG Bank, Ltd.  Daily Simple SOFR2 + 3.123% / Quarterly   7.23% / Semi-annually    1/20/2031    155,000,000    -    937,547 
MUFG Bank, Ltd.  Daily Simple SOFR2 + 3.305% / Quarterly   7.40% / Semi-annually    1/20/2034    224,000,000    -    1,396,647 
MUFG Bank, Ltd.  Daily Simple SOFR2 + 2.590% / Quarterly   6.46% / Semi-annually    8/15/2034    93,000,000    -    (814,492)
MUFG Bank, Ltd.  Daily Simple SOFR2 + 1.863% / Quarterly   5.37% / Semi-annually    12/23/2030    215,000,000    -    (3,869,137)
MUFG Bank, Ltd.  Daily Simple SOFR2 + 1.998% / Quarterly   5.61% / Semi-annually    12/22/2032    60,000,000    -    (1,207,114)
Regions Bank  Daily Simple SOFR2 + 1.665% / Quarterly   5.42% / Semi-annually    7/2/2028    150,000,000    -    (884,632)
TOTAL INTEREST RATE SWAPS                   $(41,868,399)

 

1Instrument is used in a hedge accounting relationship. See Note 2, subsections Interest Rate Swap Contracts and Senior Notes.
2Reset daily with a five business day look back.

 

See accompanying Notes to Consolidated Schedule of Investments.

 

 

 

 

Cliffwater Corporate Lending Fund

Consolidated Schedule of Forward Foreign Currency Exchange Contracts

As of June 30, 2026 (Unaudited)

 

 

FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS

 

              Currency   Value at    Value at   Unrealized 
      Currency   Settlement   Amount   Opening Date of   June 30,   Appreciation 
Currency Purchased  Counterparty  Sold   Date   Purchased   Contract   2026   (Depreciation) 
Australian Dollars  State Street   USD    July 31, 2026    4,467,540   $3,205,347   $3,091,271   $(114,076)
Australian Dollars  State Street   USD    August 31, 2026    2,592,440    1,811,700    1,792,846    (18,854)
Australian Dollars  State Street   USD    September 30, 2026    116,651    80,560    80,639    79 
British Pound  State Street   USD    July 31, 2026    55,979,354    75,575,391    74,252,514    (1,322,877)
British Pound  Marlin Equity Partners   USD    September 01, 2026    18,775,028    24,909,245    24,904,334    (4,911)
British Pound  State Street   USD    September 30, 2026    6,572,537    8,676,339    8,718,995    42,656 
Canadian Dollars  State Street   USD    July 31, 2026    24,493,656    17,735,560    17,294,330    (441,230)
Canadian Dollars  State Street   USD    August 31, 2026    14,006,852    10,096,777    9,904,017    (192,760)
Canadian Dollars  Marlin Equity Partners   USD    October 01, 2026    11,384,170    8,055,106    8,062,522    7,416 
Euro  State Street   USD    July 31, 2026    126,527,055    148,581,438    144,761,587    (3,819,851)
Euro  State Street   USD    August 31, 2026    70,607,340    81,770,799    80,888,955    (881,844)
Euro  State Street   USD    September 30, 2026    19,846,615    22,667,775    22,769,611    101,836 
Japanese Yen  State Street   USD    July 31, 2026    472,743,303    3,039,464    2,914,897    (124,567)
Japanese Yen  State Street   USD    August 31, 2026    154,489,927    977,166    955,019    (22,147)
Norwegian Krone  State Street   USD    July 31, 2026    8,711,139    948,414    879,660    (68,754)
Norwegian Krone  State Street   USD    August 31, 2026    2,835,982    305,279    286,252    (19,027)
Swedish Krona  State Street   USD    July 31, 2026    938,979    100,917    97,009    (3,908)
Swedish Krona  State Street   USD    August 31, 2026    338,427    36,394    35,026    (1,368)
Swedish Krona  State Street   USD    September 30, 2026    9,538    985    989    4 
                      408,574,656    401,690,473    (6,884,183)

 

 

 

 

              Currency   Value at       Unrealized 
      Currency   Settlement   Amount   Opening Date of   Value at   Appreciation 
Currency Sold  Counterparty  Purchased   Date   Sold   Contract   June 30, 2026   (Depreciation) 
Australian Dollars  State Street   USD    August 31, 2026    (47,374,087)  $(33,830,713)  $(32,762,359)  $1,068,354 
Australian Dollars  State Street   USD    July 31, 2026    (49,249,187)   (35,315,255)   (34,077,502)   1,237,753 
Australian Dollars  State Street   USD    September 30, 2026    (44,898,298)   (31,007,079)   (31,037,606)   (30,527)
British Pound  State Street   USD    July 31, 2026    (171,260,428)   (231,812,493)   (227,164,418)   4,648,075 
British Pound  Marlin Equity Partners   USD    September 01, 2026    (134,466,527)   (180,459,403)   (178,364,537)   2,094,866 
British Pound  State Street   USD    September 30, 2026    (120,607,531)   (159,225,339)   (159,995,511)   (770,172)
Canadian Dollars  State Street   USD    July 31, 2026    (146,834,052)   (108,204,516)   (103,675,686)   4,528,830 
Canadian Dollars  State Street   USD    August 31, 2026    (144,641,213)   (104,831,142)   (102,273,448)   2,557,694 
Canadian Dollars  Marlin Equity Partners   USD    October 01, 2026    (142,675,984)   (100,953,334)   (101,046,293)   (92,959)
Euro  State Street   USD    July 31, 2026    (590,785,625)   (694,568,970)   (675,927,092)   18,641,878 
Euro  State Street   USD    August 31, 2026    (534,865,910)   (623,905,951)   (612,751,375)   11,154,576 
Euro  State Street   USD    September 30, 2026    (555,586,323)   (634,368,229)   (637,412,690)   (3,044,461)
Japanese Yen  State Street   USD    July 31, 2026    (898,288,557)   (5,675,762)   (5,538,775)   136,987 
Japanese Yen  State Street   USD    August 31, 2026    (580,035,182)   (3,668,787)   (3,585,634)   83,153 
Japanese Yen  State Street   USD    September 30, 2026    (425,545,255)   (2,650,119)   (2,637,927)   12,192 
Norwegian Krone  State Street   USD    July 31, 2026    (178,648,370)   (19,221,002)   (18,040,097)   1,180,905 
Norwegian Krone  State Street   USD    August 31, 2026    (172,773,213)   (18,598,193)   (17,439,014)   1,159,179 
Norwegian Krone  State Street   USD    September 30, 2026    (169,937,231)   (17,226,351)   (17,144,387)   81,964 
Swedish Krona  State Street   USD    July 31, 2026    (107,973,377)   (11,769,924)   (11,155,098)   614,826 
Swedish Krona  State Street   USD    August 31, 2026    (107,372,826)   (11,574,492)   (11,112,643)   461,849 
Swedish Krona  State Street   USD    September 30, 2026    (107,043,937)   (11,053,107)   (11,100,122)   (47,015)
                      (3,039,920,161)   (2,994,242,214)   45,677,947 
                                  
TOTAL FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS   $(2,631,345,505)  $(2,592,551,741)  $38,793,764 

 

See accompanying Notes to Consolidated Schedule of Investments.

 

 

 

 

Cliffwater Corporate Lending Fund

Notes to Consolidated Financial Statements

June 30, 2026 (Unaudited)

 

1. Organization

 

The Cliffwater Corporate Lending Fund (the “Fund”) is a Delaware statutory trust registered under the Investment Company Act of 1940, as amended (the “Investment Company Act”), as a closed-end management investment company operating as an interval fund. The Fund operates under an Agreement and Declaration of Trust, as most recently amended and restated on September 15, 2021 (the “Declaration of Trust”). The Fund operates as a diversified fund, which means that at least 75% of the value of its total assets is represented by cash and cash items, government securities, securities of other investment companies, and other securities for the purposes of this calculation limited in respect of any one issuer to an amount not greater than 5% of the value of the total assets of the Fund and to not more than 10% of the outstanding voting securities of such issuer. Cliffwater LLC serves as the investment adviser (the “Investment Manager”) of the Fund. The Investment Manager is an investment adviser registered with the U.S. Securities and Exchange Commission (the “SEC”) under the Investment Advisers Act of 1940, as amended. The Fund intends to continue to qualify and has elected to be treated as a regulated investment company under the Internal Revenue Code of 1986, as amended (the “Code”). The Fund commenced operations on March 6, 2019.

 

The SEC has granted the Fund exemptive relief permitting the Fund to offer multiple classes of shares (“Shares”). The Fund’s registration statement currently offers Class I Shares. Only Class I Shares have been issued as of June 30, 2026.

 

The Fund’s primary investment objective is to seek consistent current income, while the Fund’s secondary objective is capital preservation. Under normal market conditions, the Fund seeks to achieve its investment objectives by investing at least 80% of its assets (net assets, plus any borrowings for investment purposes) in loans to companies (“corporate loans”). The Fund’s corporate loan investments are made through a combination of: (i) investing in loans to companies that are originated directly by a non-bank lender (for example, traditional direct lenders include asset management firms (on behalf of their investors), insurance companies, business development companies and specialty finance companies) (“direct loans”); (ii) investing in notes or other pass-through obligations representing the right to receive the principal and interest payments on a direct loan (or fractional portions thereof); (iii) purchasing asset-backed securities representing ownership or participation in a pool of direct loans; (iv) investing in companies and/or private investment funds (private funds that are excluded from the definition of “investment company” pursuant to Sections 3(c)(1) or 3(c)(7) of the Investment Company Act) that primarily hold direct loans; (v) investing in high yield securities, including securities representing ownership or participation in a pool of such securities; (vi) investing in bank loans including securities representing ownership or participation in a pool of such loans; and (vii) investing in special purpose vehicles (“SPVs”) and/or joint ventures that primarily hold loans or credit-like securities. The Fund may focus its investment strategy on, and its portfolio of investments may be focused in, a subset of one or more of these types of investments. The Fund’s investments in hedge funds and private equity funds that are excluded from the definition of “investment company” pursuant to Sections 3(c)(1) and 3(c)(7) of the Investment Company Act will be limited to no more than 15% of the Fund’s assets. The Fund may make non-U.S. investments, some of which may be denominated in currencies other than the U.S. dollar. In most cases, the currency fluctuations of investments will be hedged through the use of currency derivatives or other instruments. Most direct loans are not rated by any rating agency, will not be registered with the SEC or any state securities commission and will not be listed on any national securities exchange. The amount of public information available with respect to issuers of direct loans may generally be less extensive than that available for issuers of registered or exchange listed securities.

 

 

 

 

Consolidation of Subsidiaries

 

Each subsidiary was formed as a limited liability company, and is a wholly owned subsidiary of the Fund. The Consolidated Schedule of Investments of the Fund includes the accounts of each subsidiary. All inter-company accounts and transactions have been eliminated in the consolidation for the Fund. A list of the subsidiaries that hold assets is as follows as of June 30, 2026:

 

Subsidiary  Inception Date  Net Assets of Subsidiary   Percentage of Fund's Total Net Assets 
CCLF SPV LLC ("CCLF SPV")  February 3, 2020  $7,734,852,269    25.4%
MCCW Holdings, LLC ("CCLF MCCW")  April 15, 2021   56,664,761    0.2%
CCLF Holdings LLC (“CCLF HOLD”)  May 25, 2021   29,088,812    0.1%
CCLF Holdings (D1) LLC (“CCLF HOLD (D1)”)  July 26, 2021   462,951    0.0%
CCLF Holdings (D2) LLC (“CCLF HOLD (D2)”)  July 26, 2021   2,607,691,223    8.6%
CCLF Holdings (D3) LLC (“CCLF HOLD (D3)”)  March 16, 2022   14,801,324    0.0%
KCLF Holdings LLC (“KCLF Holdings”)  June 14, 2022   1,159,372,181    3.8%
1585 Koala Holdings, LLC (“Koala Holdings”)  July 25, 2022   110,524    0.0%
CW Point LLC (“CW Point”)  February 1, 2023   327,121,413    1.1%
CCLF-B SPV LLC (“CCLF-B SPV”)  February 17, 2023   35,156,479    0.1%
CCLF Holdings (D11) LLC (“CCLF HOLD (D11)”)  March 31, 2023   62,139,375    0.2%
CCLF Holdings (D13) LLC (“CCLF HOLD (D13)”)  May 4, 2023   144,162,399    0.5%
Fivemile River Funding LLC (“Fivemile River Funding”)  May 8, 2023   2,331,733    0.0%
CCLF Holdings (D16) LLC (“CCLF HOLD (D16)”)  May 12, 2023   198,632,234    0.7%
Madison Avenue SPV LLC (“Madison Avenue SPV”)  May 12, 2023   37,559,721    0.1%
CCLF Holdings (D7) LLC (“CCLF HOLD (D7)”)  July 7, 2023   1,510,130,646    5.0%
Madison Avenue CLO SPV LLC (“Madison Avenue CLO”)  July 13, 2023   569,940    0.0%
CCLF Holdings (D18) LLC (“CCLF HOLD (D18)”)  August 1, 2023   4,011,506    0.0%
CCLF Holdings (D20) LLC (“CCLF HOLD (D20)”)  August 10, 2023   5,125,377    0.0%
SR CW LLC ("SR CW")  September 23, 2023   342,987,122    1.1%
CCLF Holdings (D23) LLC (“CCLF HOLD (D23)”)  September 26, 2023   9,777,431    0.0%
KCLF Holdings II LLC (“KCLF Holdings II”)  September 26, 2023   193,174,314    0.6%
CCLF Holdings (D26) LLC (“CCLF HOLD (D26)”)  October 25, 2023   469,818    0.0%
Steamboat SPV LLC (“Steamboat SPV”)  October 25, 2023   60,676,398    0.2%
CCLF Holdings (D25) LLC (“CCLF HOLD (D25)”)  October 26, 2023   8,655    0.0%
CCLF Holdings (D27) LLC (“CCLF HOLD (D27)”)  October 26, 2023   11,647,399    0.0%
CCLF Holdings (D30) LLC (“CCLF HOLD (D30)”)  November 9, 2023   784,487    0.0%
CCLF Holdings (D31) LLC (“CCLF HOLD (D31)”)  November 9, 2023   507,195    0.0%
CCLF Holdings (D32) LLC (“CCLF HOLD (D32)”)  November 9, 2023   154,202    0.0%
CCLF Holdings (D33) LLC (“CCLF HOLD (D33)”)  February 21, 2024   -    0.0%
CCLF Holdings (D34) LLC (“CCLF HOLD (D34)”)  February 20, 2024   99,234,728    0.3%
CCLF Holdings (D35) LLC (“CCLF HOLD (D35)”)  February 21, 2024   526,887    0.0%
CCLF Holdings (D37) LLC (“CCLF HOLD (D37)”)  February 28, 2024   244,968,642    0.8%
CCLF Holdings (D38) LLC (“CCLF HOLD (D38)”)  February 28, 2024   400,824,871    1.3%
CCLF Holdings (D39) LLC (“CCLF HOLD (D39)”)  February 28, 2024   39,028    0.0%
CCLF Holdings (D40) LLC (“CCLF HOLD (D40)”)  February 28, 2024   473,045    0.0%
ASP Prima LLC (“ASP Prima”)  March 13, 2024   89,352,792    0.3%
CCLF Holdings (D41) LLC (“CCLF HOLD (D41)”)  March 13, 2024   150,730,791    0.5%
CCLF Holdings (D43) LLC (“CCLF HOLD (D43)”)  April 25, 2024   8,529,028    0.0%
CCLF Holdings (D44) LLC (“CCLF HOLD (D44)”)  April 25, 2024   7,140,455    0.0%
CCLF Holdings (D45) LLC (“CCLF HOLD (D45)”)  April 25, 2024   594,015    0.0%
CCLF Holdings (D46) LLC (“CCLF HOLD (D46)”)  April 25, 2024   73,187,958    0.2%
CCLF Holdings (D47) LLC (“CCLF HOLD (D47)”)  April 29, 2024   162,018,593    0.5%
CCLF Holdings (D48) LLC (“CCLF HOLD (D48)”)  April 29, 2024   231,544,778    0.8%
CCLF Holdings (D49) LLC (“CCLF HOLD (D49)”)  April 29, 2024   151,774,524    0.5%
CCLF Holdings (D50) LLC (“CCLF HOLD (D50)”)  April 29, 2024   1,086,489    0.0%
CCLF Holdings (D51) LLC (“CCLF HOLD (D51)”)  April 29, 2024   374,097,953    1.2%
CCLF Holdings (D52) LLC (“CCLF HOLD (D52)”)  August 6, 2024   17,106,329    0.1%
CCLF Holdings (D53) LLC (“CCLF HOLD (D53)”)  August 6, 2024   5,628,933    0.0%
CCLF Holdings (D54) LLC (“CCLF HOLD (D54)”)  August 6, 2024   1,849,841    0.0%
CCLF Holdings (D55) LLC (“CCLF HOLD (D55)”)  August 6, 2024   4,502,113    0.0%
CCLF Holdings (D56) LLC (“CCLF HOLD (D56)”)  August 6, 2024   85,075,897    0.3%
CCLF Holdings (D61) LLC (“CCLF HOLD (D61)”)  August 6, 2024   43,166,374    0.1%
ASP Riva Glade LLC (“ASP Riva Glade”)  September 18, 2024   109,707,765    0.4%
CCLF Holdings (D63) LLC (“CCLF HOLD (D63)”)  February 7, 2025   551,865    0.0%
CCLF Holdings (D64) LLC (“CCLF HOLD (D64)”)  February 7, 2025   527,639    0.0%
CCLF Holdings (D65) LLC (“CCLF HOLD (D65)”)  February 7, 2025   255,807,741    0.8%
CCLF Holdings (D66) LLC (“CCLF HOLD (D66)”)  February 7, 2025   3,171,914    0.0%
CCLF Holdings (D67) LLC (“CCLF HOLD (D67)”)  February 7, 2025   555,390    0.0%
CCLF Holdings (D68) LLC (“CCLF HOLD (D68)”)  February 7, 2025   973,969    0.0%
Vandalion LLC (“Vandalion”)  July 1, 2025   666,333    0.0%
CCLF Holdings (D73) LLC (“CCLF HOLD (D73)”)  August 19, 2025   94,014,753    0.3%
CCLF Holdings (D75) LLC (“CCLF HOLD (D75)”)  August 19, 2025   145,594,032    0.5%
CCLF Holdings (D81) LLC (“CCLF HOLD (D81)”)  August 19, 2025   1    0.0%

 

 

 

 

2. Significant Accounting Policies

 

Basis of Preparation and Use of Estimates

The Fund is an investment company and follows the accounting and reporting guidance under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, Financial Services — Investment Companies. The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of the financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results could differ from these estimates.

 

Federal Income Taxes

 

The Fund intends to continue to qualify as a “regulated investment company” under Subchapter M of the Internal Revenue Code of 1986, as amended. As so qualified, the Fund will not be subject to federal income tax to the extent it distributes substantially all of its net investment income and capital gains to shareholders. Therefore, no federal income tax provision is required. Management of the Fund is required to determine whether a tax position taken by the Fund is more likely than not to be sustained upon examination by the applicable taxing authority, based on the technical merits of the position. Based on its analysis, there were no tax positions identified by management of the Fund that did not meet the “more likely than not” standard as of June 30, 2026.

 

CCLF SPV, CCLF MCCW, CCLF HOLD (D1), CCLF HOLD (D2), KCLF Holdings, Koala Holdings, CW Point, CCLF-B SPV, CCLF HOLD (D11), CCLF HOLD (D13), Fivemile River Funding, CCLF HOLD (D16), Madison Avenue SPV, CCLF HOLD (D7), Madison Avenue CLO, CCLF HOLD (D20), SR CW, CCLF HOLD (D23), KCLF Holdings II, CCLF HOLD (D26),Steamboat SPV, CCLF HOLD (D25), CCLF HOLD (D27), CCLF HOLD (D31), CCLF HOLD (D32), CCLF HOLD (D34), CCLF HOLD (D35), CCLF HOLD (D37), CCLF HOLD (D38), CCLF HOLD (D39), CCLF HOLD (D40), ASP Prima, CCLF HOLD (D41), CCLF HOLD (D43), CCLF HOLD (D44), CCLF HOLD (D46), CCLF HOLD (D47), CCLF HOLD (D48), CCLF HOLD (D49), CCLF HOLD (D50), CCLF HOLD (D51), CCLF HOLD (D52), CCLF HOLD (D53), CCLF HOLD (D54), CCLF HOLD (D55), CCLF HOLD (D56), CCLF HOLD (D61), ASP Riva Glade, CCLF HOLD (D63), CCLF HOLD (D64), CCLF HOLD (D65), CCLF HOLD (D66), CCLF HOLD (D67), CCLF HOLD (D68), Vandalion, CCLF HOLD (D73), CCLF HOLD (D75), and CCLF HOLD (D81) are disregarded entities for income tax purposes. CCLF HOLD, CCLF HOLD (D3), CCLF HOLD (D18), CCLF HOLD (D30), CCLF HOLD (D33), and CCLF HOLD (D45) are limited liability companies that have elected to be taxed as corporations and are therefore obligated to pay federal and state income tax on its taxable income. Currently, the federal income tax rate for a corporation is 21%. Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is recognized if, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred income tax asset will not be realized.

 

 

 

 

Forward Foreign Currency Exchange Contracts

 

The Fund may utilize forward foreign currency exchange contracts (“forward contracts”) under which they are obligated to exchange currencies on specified future dates at specified rates, and are subject to the translations of foreign exchange rates fluctuations. All contracts are “marked-to-market” daily and any resulting unrealized gains or losses are recorded as unrealized appreciation or depreciation on foreign currency translations. The Fund records realized gains or losses at the time the forward contract is settled. Counter-parties to these forward contracts are major U.S. financial institutions. As of June 30, 2026, the Fund had nineteen outstanding forward contracts purchased long and twenty-one outstanding forward contracts sold short, with total notional value of 995,436,533 and (5,430,863,113), respectively.

 

Interest Rate Swap Contracts

 

The Fund may engage in various swap transactions, including interest rate agreements, primarily to manage risk, or as alternatives to direct investments. Interest rate swaps are agreements between two parties to exchange cash flows based on a notional principal amount. The Fund may elect to pay a fixed rate and receive floating rate or receive a fixed rate and pay a floating rate on a notional principal amount. The net interest received or paid on interest rate swap agreements is accrued daily as interest income/expense. Interest rate swaps are marked-to-market daily using fair value estimates provided by an independent pricing service. The change in fair value of the interest rate swaps is offset by a change in the carrying value of the fixed rate debt. The risk of loss under a swap contract may exceed the amount recorded as an asset or a liability. As of June 30, 2026, the Fund had thirty-nine outstanding interest rate swap contracts with total notional value of $6,410,800,000.

 

Collateralized Loan Obligations and Collateralized Debt Obligations

 

The Fund may invest in CLOs and Collateralized Debt Obligations (“CDOs”). CLOs and CDOs are created by the grouping of certain private loans and other lender assets/collateral into pools. A sponsoring organization establishes a special purpose vehicle to hold the assets/collateral and issue securities. Interests in these pools are sold as individual securities. Payments of principal and interest are passed through to investors and are typically supported by some form of credit enhancement, such as a letter of credit, surety bond, limited guaranty or senior/subordination. Payments from the asset pools may be divided into several different tranches of debt securities, offering investors various maturity and credit risk characteristics. Some tranches entitled to receive regular installments of principal and interest, other tranches entitled to receive regular installments of interest, with principal payable at maturity or upon specified call dates, and other tranches only entitled to receive payments of principal and accrued interest at maturity or upon specified call dates. Different tranches of securities will bear different interest rates, which may be fixed or floating.

 

CLOs and CDOs are typically privately offered and sold, and thus, are not registered under the securities laws, which means less information about the security may be available as compared to publicly offered securities and only certain institutions may buy and sell them. As a result, investments in CLOs and CDOs may be characterized by the Fund as illiquid securities. An active dealer market may exist for CLOs and CDOs that can be resold in Rule 144A transactions, but there can be no assurance that such a market will exist or will be active enough for the Fund to sell such securities.

 

Participations and Assignments

 

The Fund may acquire interests in loans either directly (by way of original issuance, sale or assignment) or indirectly (by way of participation). The purchaser of an assignment typically succeeds to all the rights and obligations of the assigning institution and becomes a lender under the credit agreement with respect to the debt obligation; however, its rights can be more restricted than those of the assigning institution. Participation interests in a portion of a debt obligation typically result in a contractual relationship only with the institution participating in the interest, not with the borrower. In purchasing participations, the Fund generally will have no right to enforce compliance by the borrower with the terms of the loan agreement, nor any rights of set-off against the borrower, and the Fund may not directly benefit from the collateral supporting the debt obligation in which it has purchased the participation. As a result, the Fund will assume the credit risk of both the borrower and the institution selling the participation.

 

 

 

 

Commitments and Contingencies

 

Commercial loans purchased by the Fund (whether through participations or as a lender of record) may be structured to include both term loans, which are generally fully funded at the time of investment, and unfunded loan commitments, which are contractual obligations for future funding. Unfunded loan commitments may include revolving credit facilities and delayed draw term loans, which may obligate the Fund to supply additional cash to the borrower on demand, representing a potential financial obligation by the Fund in the future. The Fund may receive a commitment fee based on the undrawn portion of such unfunded loan commitments. The commitment fee is typically set as a percentage of the commitment amount. As of June 30, 2026, the Fund received $2,547,974 in commitment fees. As of June 30, 2026, the Fund had the following unfunded loan commitments as noted in the Consolidated Schedule of Investments with a total principal amount, fair value and net unrealized gain (loss) of $5,084,424,581, $5,092,784,977, and $(7,033,227), respectively.

 
Borrower  Type  Principal
Amount
 
1364720 B.C. LTD  Delayed Draw  $3,179,895 
1364720 B.C. LTD  Revolver   1,497,006 
15484880 Canada, Inc.  Delayed Draw   747,944 
15484880 Canada, Inc.  Delayed Draw   47,683 
15484880 Canada, Inc.  Revolver   258,714 
360 Holdco, Inc.  Revolver   291,131 
360 Partners, LLC  Delayed Draw   3,043,478 
360 Partners, LLC  Revolver   1,260,870 
365RM Holdco, LLC  Delayed Draw   801,542 
365RM Holdco, LLC  Revolver   1,281,612 
A1 Garage Equity, LLC  Revolver   1,515,151 
AA&D Midco, Inc.  Revolver   319,859 
AAH Topco, LLC  Delayed Draw   5,592,930 
AAH Topco, LLC  Revolver   423,729 
AArete Investment, LLC  Delayed Draw   1,156,467 
AArete Investment, LLC  Revolver   515,070 
AB Centers Acquisition Corporation  Delayed Draw   1,444,616 
AB Centers Acquisition Corporation  Revolver   1,953,341 
ABC Legal Holdings, LLC  Delayed Draw   1,766,438 
ABC Legal Holdings, LLC  Revolver   1,148,184 
Abracon Borrower, LLC  Revolver   676,366 
AC Blackpoint Acquisition, Inc.  Delayed Draw   1,793,623 
AC Blackpoint Acquisition, Inc.  Revolver   985,507 
Accel International Holdings, Inc.  Revolver   5,542,805 
Accelevation LLC  Delayed Draw   2,108,615 
Accelevation LLC  Revolver   1,316,239 
Accommodations Plus Technologies LLC  Revolver   161,745 
Accordion Partners LLC  Delayed Draw   4,549,362 
Accordion Partners LLC  Revolver   3,158,100 
Accuserve Solutions, Inc.  Revolver   1,175,361 
Accuserve Solutions, Inc.  Revolver   11,534 
Acentra Holdings, LLC  Delayed Draw   2,464,647 
Acentra Holdings, LLC  Revolver   1,735,776 
ACP Oak Buyer, Inc.  Revolver   1,423,475 
Acumatica Holdings, Inc.  Revolver   12,080,000 
Adelaide Borrower, LLC  Delayed Draw   4,175,000 
Adelaide Borrower, LLC  Revolver   2,277,280 
Adonis Bidco Inc.  Delayed Draw   1,074,104 
Adonis Bidco Inc.  First Lien Term Loan   49,724 
Adonis Bidco Inc.  Revolver   722,989 
Advantage HCS LLC  Delayed Draw   2,724,331 
Advantage HCS LLC  Delayed Draw   7,070,714 
Advantage HCS LLC  Revolver   5,500,000 
AeriTek Global Holdings LLC  Revolver   353,578 
Aero Operating LLC  Revolver   2,625,000 
Affinity Hospice Intermediate Holdings, LLC  Delayed Draw   1,207,641 
Afiniti, Inc.  Delayed Draw   356,218 
AHR Intermediate, Inc.  Delayed Draw   673,680 
AirX Climate Solutions, Inc.  Delayed Draw   5,453,020 
AirX Climate Solutions, Inc.  Revolver   994,727 
AIS Holdco, LLC  Revolver   3,000,000 
Alcami Corporation  Revolver   364,925 
Alcami Corporation  Revolver   23,043 
Alcami Corporation  Revolver   3,052,838 
Alcresta Therapeutics, Inc.  Delayed Draw   481,418 

 

 

 

 

Borrower  Type  Principal
Amount
 
Alcresta Therapeutics, Inc.  Revolver   68,315 
Aldinger Company  Delayed Draw   19,059 
Aldinger Company  Delayed Draw   519,232 
Aldinger Company  Revolver   165,441 
Alkeme Intermediary Holding LLC  Delayed Draw   43,160 
Alkeme Intermediary Holding LLC  Revolver   1,652,589 
Alkeme Intermediary Holding, LLC  Delayed Draw   2,392,335 
All Day AcquisitionCo, LLC  Revolver   885,246 
Allied Benefit Systems Intermediate LLC  Delayed Draw   686,030 
Allied Power Group, LLC  Revolver   370,085 
Alpine Acquisition Corp II  Delayed Draw   444,576 
Alpine Acquisition Corp II  Revolver   1,778,305 
Alpine Intel Intermediate 2, LLC (fka Claims Automation Intermediate 2, LLC)  Delayed Draw   23,125,000 
Alta Buyer, LLC  Revolver   1,884,321 
Amba Buyer, Inc.  Delayed Draw   9,445,869 
Americhem, Inc.  Delayed Draw   5,274,098 
Americhem, Inc.  Revolver   3,735,819 
AmeriLife Holdings, LLC  Delayed Draw   1,339,396 
AmeriLife Holdings, LLC  Revolver   510,020 
AmeriLife Holdings, LLC  Revolver   2,472,500 
AmeriLife Holdings, LLC  Revolver   201,351 
Amerit Fleet Parent, LLC  Delayed Draw   7,813,847 
Amerit Fleet Parent, LLC  Revolver   3,242,281 
AMP Purchaser, LLC  Revolver   2,764,157 
Ampirical Solutions, LLC  Delayed Draw   5,973,451 
Ampirical Solutions, LLC  Revolver   1,592,920 
Analytic Partners, LP  Revolver   1,236,807 
Anthracite Buyer, INC.  Revolver   2,000,000 
Any Hour, LLC  Delayed Draw   6,875,635 
Any Hour, LLC  Revolver   338,833 
AP Adhesives Holdings, LLC  Delayed Draw   1,323,690 
AP Adhesives Holdings, LLC  Revolver   687,824 
Apex Service Partners, LLC  Delayed Draw   16,475,115 
Apex Service Partners, LLC  Delayed Draw   300,113 
Apex Service Partners, LLC  Revolver   1,665,387 
API Holdings III, LLC  Delayed Draw   1,630,454 
API Holdings III, LLC  Revolver   1,234,598 
Appfire Technologies, LLC  Delayed Draw   4,801,500 
Appfire Technologies, LLC  Revolver   980,000 
Apple Bidco Holdings, Inc.  Delayed Draw   9,240,639 
Apple Bidco Holdings, Inc.  Revolver   2,588,606 
Aprio Advisory Group, LLC  Delayed Draw   3,576,283 
Aprio Advisory Group, LLC  Delayed Draw   21,451,735 
Aprio Advisory Group, LLC  Revolver   1,973,685 
Apryse Software Corp.  Revolver   4,213,469 
Aptean, Inc.  Delayed Draw   14,624,125 
Aptean, Inc.  Revolver   6,231,969 
Aptean, Inc.  Revolver   160,831 
Aptive Environmental, LLC  Delayed Draw   1,279,070 
Aptive Environmental, LLC  Revolver   2,148,837 
AQ Sunshine, Inc.  Delayed Draw   547,389 
AQ Sunshine, Inc.  Delayed Draw   6,302,521 
AQ Sunshine, Inc.  Delayed Draw   226,794 
AQ Sunshine, Inc.  Revolver   3,444,574 
AQ Sunshine, Inc.  Revolver   2,274,642 
Arax MidCo, LLC  Delayed Draw   8,897,974 
Arax MidCo, LLC  Revolver   1,604,278 
Arax MidCo, LLC  Revolver   2,081,034 
Archduke Buyer, Inc.  Revolver   684,459 
Archer Acquisition, LLC  Revolver   13,059 
Arcoro Holdings Corp.  Revolver   1,956,522 
Ares Holdings LLC  Delayed Draw   1,106,324 
Ares Holdings LLC  Revolver   651,293 
Ares Holdings LLC  Revolver   161,711 
Armada Parent, Inc.  Revolver   3,411,591 
Arnhem Bidco GMBH  Delayed Draw   74,014 

 

 

 

 

Borrower  Type  Principal
Amount
 
Arrow Borrower 2025, Inc.  Revolver   3,884,892 
Articulate Global, LLC  Revolver   1,988,356 
Ascend Partner Services LLC  Delayed Draw   7,225,330 
Ascend Partner Services LLC  Delayed Draw   5,000,000 
Ascend Partner Services LLC  Revolver   6,526,936 
ASG III, LLC  Revolver   500,000 
ASP Global Holdings, LLC  Delayed Draw   1,439,361 
Associated Spring US, LLC  Delayed Draw   2,911,599 
Associated Spring US, LLC  Revolver   2,181,818 
Associations, Inc.  Delayed Draw   836,632 
Associations, Inc.  Delayed Draw   1,899,497 
Associations, Inc.  Delayed Draw   97,255 
Associations, Inc.  Revolver   1,729,290 
Astra Service Partners, LLC  Delayed Draw   1,726,090 
ATIS Acquisition, Inc.  Delayed Draw   1,139,739 
ATIS Acquisition, Inc.  Revolver   523,551 
Atlas Borrower, LLC  Revolver   8,147,436 
Atomic Midco 2 Limited  Delayed Draw   5,535,750 
Atomic Midco 2 Limited  Revolver   1,845,250 
AuditBoard, Inc.  Revolver   600,000 
Aurora Plastics, LLC  Delayed Draw   1,046,139 
Avalon Borrower, LLC  Revolver   8,445,946 
Avalon Health Services, LLC  Revolver   2,172,386 
AVSC Holding Corp.  Revolver   1,558,814 
AWP Group Holdings, Inc.  Revolver   5,937,814 
AWT Merger Sub, Inc.  Delayed Draw   969,612 
AWT Merger Sub, Inc.  Revolver   481,504 
Axvor Intermediate LLC  Delayed Draw   1,496,350 
Axvor Intermediate LLC  Revolver   1,459,854 
Azurite Intermediate  Revolver   499,000 
Azurite Intermediate Holdings, Inc.  Revolver   585,556 
Babylon Buyer, Inc.  Revolver   233,463 
Badge 21 Midco Holdings LLC  Delayed Draw   7,036,536 
Badge 21 Midco Holdings LLC  Revolver   2,777,778 
Badge 21 Midco Holdings LLC  Revolver   437,292 
Badia Spices, LLC  Revolver   89,070 
Baker Tilly Advisory Group, LP  Revolver   38,732 
Banker's Toolbox, Inc.  Delayed Draw   805,289 
Banyan Software Holdings, LLC  Revolver   248,453 
Bayou Intermediate II, LLC  Delayed Draw   140,978 
Bayou Intermediate II, LLC  Revolver   190,544 
BC Group Holdings, Inc.  Delayed Draw   32,215 
BCTO Bluebill Buyer, Inc.  Revolver   2,527,778 
Beacon Pointe Harmony LLC  Revolver   639,000 
Beacon Pointe Harmony, LLC  Delayed Draw   5,744,059 
Beehive Loop Acuisitionco, LLC  Delayed Draw   172,536 
Beehive Loop Acuisitionco, LLC  Revolver   114,016 
Bells Parent, Inc.  Revolver   1,306,251 
Bellwether Buyer LLC  Delayed Draw   32,271,747 
Bellwether Buyer LLC  Revolver   4,592,708 
Bellwether Buyer LLC  Revolver   3,484,367 
Belmont Buyer, Inc.  Revolver   46,366 
Benecon Midco II LLC  Revolver   4,750,000 
Benefit Street Technology  Revolver   1,733,333 
Bennu Bidco Limited  Delayed Draw   1,632,400 
Beta Finco BV  Delayed Draw   11,970,948 
Beta Plus Technologies, Inc.  Revolver   6,200,000 
Beyond Risk Management, Inc.  Delayed Draw   1,253,929 
Beyond Risk Management, Inc.  Revolver   485,855 
BGIF IV Fearless UTI  Delayed Draw   548,091 
Bigtime Software, Inc.  Revolver   1,396,552 
Bingo Group Buyer, Inc.  Revolver   208,000 

 

 

 

 

Borrower  Type  Principal
Amount
 
Birdie Bidco, Inc.  Delayed Draw   315,787 
Birdie Bidco, Inc.  First Lien Term Loan   10,965 
Birdie Bidco, Inc.  Revolver   331,897 
Blackbird Purchaser, Inc.  Delayed Draw   2,381,568 
Blackbird Purchaser, Inc.  Revolver   2,210,568 
BlackHawk Industrial Distribution, Inc.  Delayed Draw   946,329 
BlackHawk Industrial Distribution, Inc.  Revolver   54,725 
Blades Buyer, Inc.  Delayed Draw   1,050,650 
Blades Buyer, Inc.  Revolver   200,922 
Blue Bidco Limited  Delayed Draw   2,803,089 
Blue Cloud Pediatric Surgery Centers, LLC  Delayed Draw   3,007,399 
Blue Cloud Pediatric Surgery Centers, LLC  Revolver   2,898,954 
Blue Raven Solutions, LLC  Revolver   123,863 
Bluefin Holding, LLC  Revolver   3,958,758 
Bluejack Fire Acquisition, Inc.  Delayed Draw   1,310,926 
Bluejack Fire Acquisition, Inc.  Revolver   106,190 
Bluesight, Inc.  Revolver   3,700,000 
Bobtail Acquisitionco, LLC  Delayed Draw   1,235,229 
Bobtail Acquisitionco, LLC  Revolver   633,136 
Bolt Purchaser, LLC  Revolver   211,248 
Bonterra LLC  Delayed Draw   40,199,428 
Bonterra LLC  Revolver   7,401,780 
Bottomline Technologies, Inc.  Revolver   1,008,195 
Bounteous, Inc.  Delayed Draw   3,884,771 
Bounteous, Inc.  Revolver   3,175,078 
Bounteous, Inc.  Revolver   1,800,000 
BPCP NSA Intermedco, Inc.  Revolver   1,265,823 
Bridge Consumer Healthcare Intermediate LLC  Delayed Draw   670,426 
Bridge Consumer Healthcare Intermediate LLC  Delayed Draw   9,000,000 
Bridge Consumer Healthcare Intermediate LLC  Revolver   1,340,853 
Bridgepointe Technologies, LLC  Delayed Draw   2,159,543 
Bridgepointe Technologies, LLC  Delayed Draw   5,398,857 
Bridgepointe Technologies, LLC  Revolver   3,000,000 
BrightStar Group Holdings, Inc.  Revolver   469,274 
Broadway Buyer LLC  Delayed Draw   5,399,199 
Broadway Buyer LLC  Revolver   3,323,491 
BSP- FL Holdings, Inc.  Delayed Draw   3,540,230 
BSP- FL Holdings, Inc.  Revolver   973,563 
Bulab Holdings, Inc.  Delayed Draw   5,214,878 
Bulab Holdings, Inc.  Revolver   5,189,339 
Bullhorn, Inc.  Delayed Draw   2,655,263 
Bullhorn, Inc.  Revolver   1,824,561 
Burgess Point Intermediate, Inc.  Delayed Draw   1,260,236 
BusinesSolver.com, Inc.  Delayed Draw   5,945,572 
BusinesSolver.com, Inc.  Revolver   2,659,902 
By Light Professional IT Services LLC  Revolver   880,282 
Cadence Intermediate  Delayed Draw   5,830,301 
Cadence Intermediate  Revolver   615,796 
Calcium Bidco Limited  Delayed Draw   9,375,000 
Caldwell & Gregory LLC  Delayed Draw   225,000 
Caldwell & Gregory LLC  Revolver   3,000,000 
Cambrex Corporation  Revolver   629,737 
Captive Resources Midco, LLC  Revolver   79,053 
CARDS-Live Oak Holdings, Inc.  Delayed Draw   314,876 
CARDS-Live Oak Holdings, Inc.  Revolver   204,460 
Career Certified, LLC  Delayed Draw   2,097,087 
Career Certified, LLC  Revolver   4,660,194 
Carr, Riggs and Ingram Capital, L.L.C.  Revolver   2,924,012 
Cascade Purchaser, LLC  Revolver   445,466 
Castellum Security B.V.  Delayed Draw   16,653,033 
Castle Management Borrower LLC  Delayed Draw   2,500,000 
Castle Management Borrower LLC  Revolver   575,000 
CB Buyer, Inc.  Revolver   1,431,627 
CC SAG Acquisition Corp.  Delayed Draw   401,968 

 

 

 

 

Borrower  Type  Principal
Amount
 
CC SAG Acquisition Corp.  Revolver   699,301 
CCI Buyer, Inc.  Revolver   2,296,378 
Centegix Intermediate II, LLC  Delayed Draw   3,000,000 
Centegix Intermediate II, LLC  Revolver   720,000 
Cerity Partners Equity Holding LLC  Delayed Draw   11,419,680 
Cerity Partners Equity Holding LLC  Revolver   534,441 
Cerity Partners, LLC  Delayed Draw   927,811 
Cerity Partners, LLC  Delayed Draw   1,270,708 
Cerity Partners, LLC  Revolver   671,316 
Cerity Partners, LLC  Revolver   20,032 
Certinia, Inc.  Delayed Draw   13,750,000 
CF Newco, Inc.  Revolver   708,451 
CFGI Holdings, LLC  Revolver   1,751,825 
CFS Brands, LLC  Revolver   926,829 
Charisma Fund I LP  Revolver   229,857,722 
Chase Intermediate, LLC  Delayed Draw   14,381,785 
Chase Intermediate, LLC  Revolver   1,400,000 
Chronicle Parent LLC  Delayed Draw   15,547,917 
Chronicle Parent LLC  Revolver   6,296,297 
Churchill OPCO Holdings LLC  Delayed Draw   59,736 
Churchill OPCO Holdings LLC  Revolver   8,501 
Cinelease, LLC  Revolver   1,086,796 
Circana Group, L.P.  Revolver   2,094,167 
Circauto Bidco AB  Delayed Draw   594,138 
Circauto Bidco AB  Delayed Draw   14,659,488 
ClearCapital Holdings, LLC  Delayed Draw   325,129 
ClearCapital Holdings, LLC  Revolver   722,508 
Cleo Communications Holding, LLC  Revolver   2,140,000 
Climate Pros, LLC  Delayed Draw   - 
CMG Holdco, LLC  Delayed Draw   1,662,444 
CMG Holdco, LLC  Revolver   143,073 
CMI Parent, Inc.  Delayed Draw   355,568 
CMI Parent, Inc.  Revolver   159,149 
Cobalt Service Partners, LLC  Delayed Draw   3,931,841 
Cobalt Service Partners, LLC  Revolver   2,858,824 
Cobham Holdings, Inc.  Revolver   1,757,813 
Coding Solutions Acquisition, Inc.  Delayed Draw   16,811,464 
Coding Solutions Acquisition, Inc.  Revolver   1,412,214 
Collision SP Subco, LLC  Delayed Draw   1,900,056 
Collision SP Subco, LLC  Delayed Draw   - 
Collision SP Subco, LLC  Revolver   74,941 
Comet Bidco Ltd.  Delayed Draw   3,543,508 
Command Holding Corp.  Revolver   983,051 
Community Medical Acquisition Corp.  Revolver   1,620,944 
ComPsych Investment Corp.  Delayed Draw   17,250,000 
Computer Services, Inc.  Delayed Draw   1,356,094 
Concord Global Acquisition, LLC  Delayed Draw   2,278,951 
Concord Global Acquisition, LLC  Revolver   1,424,344 
Conservice Midco, LLC  Revolver   1,935,053 
Consilio Midco Limited  Delayed Draw   8,955,224 
Consilio Midco Limited  Delayed Draw   4,477,612 
Consilio Midco Limited  Revolver   11,641,791 
Consor Intermediate II, LLC  Delayed Draw   2,869,718 
Consor Intermediate II, LLC  Delayed Draw   3,443,662 
Consor Intermediate II, LLC  Delayed Draw   4,361,972 
Consor Intermediate II, LLC  Revolver   2,653,521 
Continental Buyer, Inc.  Delayed Draw   872,458 

 

 

 

 

Borrower  Type  Principal
Amount
 
Continental Buyer, Inc.  Revolver   11,285,716 
Contractual Buyer, LLC  Revolver   3,000,000 
Convera International Financial S.À R.L  Revolver   145,204 
COP HomeTown Acquisitions, Inc.  Revolver   553,861 
COP Village Green Acquisitions, Inc.  Delayed Draw   914,678 
COP Village Green Acquisitions, Inc.  Revolver   1,247,289 
CORA Health Holdings Corp.  Revolver   48,489 
CoreRX, Inc.  Revolver   375 
Coretrust Purchasing Group LLC  Delayed Draw   1,906,767 
Coretrust Purchasing Group LLC  Revolver   4,511,278 
Coreweave Compute Acquisition Co. II, LLC  Delayed Draw   3,371,879 
Corinthia Bidco Limited  Delayed Draw   5,000,000 
Corinthia Bidco Limited  Revolver   2,400,000 
Cority Software Inc.  Revolver   608,370 
Coupa Holdings, LLC  Revolver   792,681 
CPC/Cirtec Holdings, Inc.  Revolver   723,514 
CPC/Cirtec Holdings, Inc.  Revolver   73,560 
CR Fitness Holdings, LLC  Delayed Draw   5,000,000 
CR Fitness Holdings, LLC  Revolver   2,250,000 
Cradle Lux Bidco S.A.R.L.  Delayed Draw   82,406 
Cradle Lux Bidco S.A.R.L.  Delayed Draw   235,010 
CRCI Longhorn Holdings, Inc.  Delayed Draw   7,907,896 
CRCI Longhorn Holdings, Inc.  Revolver   5,354,910 
Create Music Holdings, LLC  Delayed Draw   85,228 
Credit Connection, LLC  Revolver   600,000 
Creek Parent, Inc.  Revolver   4,809,819 
Crewline Buyer, Inc.  Revolver   4,722,499 
Crimson FLS Acquisition  Delayed Draw   2,918,902 
Crimson FLS Acquisition  Revolver   1,876,690 
CRS Midco Holdings, LLC  Delayed Draw   1,730,769 
CRS Midco Holdings, LLC  Revolver   1,038,462 
CSHC BuyerCo, LLC  Delayed Draw   877,619 
CSHC BuyerCo, LLC  Delayed Draw   1,308,090 
CSHC BuyerCo, LLC  Revolver   3,221,044 
Curriculum Associates, LLC  Delayed Draw   7,886,925 
Curriculum Associates, LLC  Delayed Draw   9,908,566 
CVP Holdco, Inc.  Revolver   2,353,141 
Cyber U.S. Bidco LLC  Delayed Draw   1,992,308 
Cyber U.S. Bidco LLC  Revolver   478,154 
DA Blocker Corp.  Delayed Draw   5,514,706 
DA Blocker Corp.  Revolver   1,580,882 
Dante Midco B.V.  Delayed Draw   3,740,001 
Databricks, Inc.  Delayed Draw   9,418,290 
Databricks, Inc.  Delayed Draw   10,559,659 
Datacor, Inc.  Delayed Draw   18,115,942 
Datalink, LLC  Revolver   237,097 
Davidson Hotel Company LLC  Delayed Draw   124,746 
Davidson Hotel Company LLC  Revolver   95,904 
Dawson Logan 2025-L5 - Class B  Private Investment Vehicle   59,213,317 
Dawson Logan 2025-L5 - Class C  Private Investment Vehicle   45,280,772 
Dawson Rated Fund 6-R2 LP  Delayed Draw   3,544,214 
DCG Acquisition Corp.  Delayed Draw   652,362 
DCG Acquisition Corp.  Delayed Draw   1,969,901 
DCG Acquisition Corp.  Revolver   2,333,696 
DecoPac, Inc.  Revolver   1,918,544 
Deerfield Dakota Holding, LLC  Revolver   8,714,006 
Delorean Purchaser, Inc.  Revolver   3,430,542 
Denali Bidco Ltd.  Delayed Draw   2,053,803 
Denali Intermediate Holdings, Inc.  Revolver   1,840,854 
Denali Midco 2 LLC  Delayed Draw   194,667 
Diamondback Acquisition, Inc.  Delayed Draw   22,063,405 
Diamondback Acquisition, Inc.  Revolver   10,106,860 
DigiCert, Inc.  Revolver   426,943 
Diligent Corporation  Delayed Draw   157,002 
Diligent Corporation  Revolver   1,066,882 
Dimension Energy LLC  Delayed Draw   421,121 
DISA Holdings Corp.  Delayed Draw   97,471 
DISA Holdings Corp.  Revolver   1,145,569 
Discovery Buyer, L.P.  Delayed Draw   10,057,141 

 

 

 

 

Borrower  Type  Principal
Amount
 
Discovery Buyer, L.P.  Revolver   6,750,000 
Dispatch Acquisition Holdings, LLC  Delayed Draw   3,974,359 
Dispatch Acquisition Holdings, LLC  Revolver   6,071,795 
Diverzify Intermediate LLC  Revolver   186,593 
Divisions Holding Corporation  Revolver   72,118 
DM Buyer (USA), Inc.  Revolver   1,324,221 
DM Intermediate Parent, LLC  Delayed Draw   7,500,000 
DOCS MSO LLC  Revolver   1,612,903 
DOXA Insurance Holdings LLC  Delayed Draw   18,820 
DOXA Insurance Holdings LLC  Delayed Draw   1,004,979 
DOXA Insurance Holdings LLC  Revolver   16,303 
Doxim, Inc.  Revolver   256,250 
DriveCentric Holdings, LLC  Delayed Draw   11,162,273 
Drogon Bidco, Inc.  Delayed Draw   275,897 
DRS Holdings III, Inc.  Revolver   11,426 
DT Intermediate Holdco  Revolver   432,069 
DT1 Midco Corp.  Revolver   1,090,453 
DTI Holdco, Inc.  Revolver   720,571 
Duraserv LLC  Delayed Draw   59,269 
Duro Dyne National Corp.  Delayed Draw   2,837,624 
Duro Dyne National Corp.  Revolver   2,837,624 
Dwyer Instruments, LLC  Revolver   801,894 
Eagan Parent, Inc.  Delayed Draw   4,323,870 
Eagan Parent, Inc.  Revolver   2,306,064 
Eagle Family Foods, Inc.  Revolver   3,955,056 
Eagle U.S. Purchaser, Inc.  Revolver   6,898,427 
Eclipse Buyer, Inc.  Delayed Draw   9,475,332 
Eclipse Buyer, Inc.  Revolver   3,948,420 
EdgeCo Buyer, Inc.  Revolver   244,291 
Edition Holdings, Inc.  Delayed Draw   3,625,680 
Edition Holdings, Inc.  Revolver   1,451,616 
EDPO, LLC  Delayed Draw   1,217,148 
EDPO, LLC  Revolver   649,145 
Einstein Parent, Inc.  Revolver   5,258,561 
Elemica, Inc.  Revolver   676,101 
Elk Bidco, Inc  Delayed Draw   301,180 
Elk Bidco, Inc  Revolver   271,062 
Elliott Davis Advisory, LLC  Delayed Draw   375,975 
Elliott Davis Advisory, LLC  Revolver   301,328 
ELM Debtco, LLC  Delayed Draw   70,227 
ELM Debtco, LLC  Revolver   65,405 
EMB Purchaser, Inc.  Delayed Draw   1,669,259 
EMB Purchaser, Inc.  Delayed Draw   200,429 
EMB Purchaser, Inc.  Revolver   175,541 
Emburse, Inc.  Delayed Draw   5,822,368 
Emburse, Inc.  Revolver   5,822,368 
Emergence Mobility Technologies, Inc.  Delayed Draw   2,857,676 
Emergence Mobility Technologies, Inc.  Revolver   515,000 
Empower Payments Investor, LLC  Delayed Draw   1,147,477 

 

 

 

 

Borrower  Type  Principal
Amount
 
Empower Payments Investor, LLC  Revolver   3,176,331 
Empyrean Solutions LLC  Delayed Draw   4,976,959 
Empyrean Solutions LLC  Revolver   1,866,359 
Endurance PT Technology Buyer Corporation  Revolver   320,083 
ENT MSO LLC  Revolver   773,678 
ENV BIDCO A.B.  Delayed Draw   1,015,771 
Enverus Holdings, Inc.  Delayed Draw   33,543,814 
Enverus Holdings, Inc.  Delayed Draw   22,198 
Enverus Holdings, Inc.  First Lien Term Loan   260,530 
Enverus Holdings, Inc.  Revolver   9,991,394 
Enverus Holdings, Inc.  Revolver   3,349,876 
Enverus Holdings, Inc.  Revolver   196,017 
EPFS Buyer, Inc.  Delayed Draw   685,841 
EPFS Buyer, Inc.  Revolver   1,592,920 
Equinox Buyer LLC  Revolver   103,851 
ERC TOPCO Holdings, Inc.  Revolver   100,393 
ESG Investments, Inc.  Delayed Draw   2,491,071 
ESG Investments, Inc.  Revolver   2,142,857 
ESHA Intermediate, LLC  Delayed Draw   5,181,347 
ESHA Intermediate, LLC  Revolver   3,730,570 
Eshipping, LLC  Delayed Draw   2,686,747 
Eshipping, LLC  Revolver   1,326,581 
Espressor Bidco Inc.  Delayed Draw   119,506 
Espressor Bidco Inc.  Revolver   659,341 
Essential Services Holding Corporation  Delayed Draw   2,081,784 
Essential Services Holding Corporation  Revolver   624,535 
Everbridge Holdings, LLC  Delayed Draw   3,377,778 
Everbridge Holdings, LLC  Revolver   2,222,222 
Evergreen Services Group II, LLC  Delayed Draw   20,031,522 
Evolent Health LLC  Revolver   420 
Exactcare Parent, Inc.  Revolver   1,032,787 
Excelitas Technologies Corp.  Delayed Draw   162,109 
Exemplis LLC  Revolver   9,523,810 
Expereo USA, Inc.  Delayed Draw   560,116 
Expereo USA, Inc.  Revolver   151,629 
ExperiGreen Intermediate Holdings, Inc.  Delayed Draw   1,822,684 
ExperiGreen Intermediate Holdings, Inc.  Revolver   1,188,190 
Exterro LLC  Delayed Draw   6,057,692 
F&M Buyer LLC  Delayed Draw   7,164,179 
F&M Buyer LLC  Revolver   3,134,328 
F12 Canada Acquisition INC.  Delayed Draw   3,784,137 
F12 Canada Acquisition INC.  Revolver   1,815,805 
Fairway Lawns, LLC  Delayed Draw   747,518 
Fairway Lawns, LLC  Revolver   119,113 
Fastener Distribution Holdings, LLC  Delayed Draw   15,365,461 
Fetch, Inc.  Delayed Draw   4,979,374 
Fetch, Inc.  Revolver   3,090,756 
Fever Labs, Inc.  Delayed Draw   337,838 
Fever Labs, Inc.  Delayed Draw   118,065 
Fever Labs, Inc.  Revolver   38 
FH DMI Buyer, Inc.  Delayed Draw   1,870,036 
FH DMI Buyer, Inc.  Revolver   457,289 
Financial-Information-Technologies, LLC  Delayed Draw   2,640,000 
Financial-Information-Technologies, LLC  Revolver   2,500,000 
Financière N SAS  Delayed Draw   22,699,929 
Firebird Acquisition Corp, Inc.  Revolver   2,173,729 
Fitness Ventures Holdings, Inc.  Delayed Draw   486,897 
FL Hawk Intermediate Holdings, Inc.  Revolver   34,965 
FL Hawk Intermediate Holdings, Inc.  Revolver   317,088 
Flexera Software LLC  Revolver   6,038,593 
Flint OpCo, LLC  Delayed Draw   407,548 
Flint OpCo, LLC  Delayed Draw   1,290,689 
Flint OpCo, LLC  Delayed Draw   4,061,890 
Flint OpCo, LLC  Revolver   129,492 
Flint OpCo, LLC  Revolver   1,234,585 
Flow Control Solutions, Inc.  Revolver   1,205,317 
Flow Control Solutions, Inc.  Revolver   240,253 
Flow Intermediate II, LLC  Delayed Draw   1,483,784 
Flow Intermediate II, LLC  Revolver   807,838 
Flow Traders Holding, LLC  Revolver   1,321,514 
FLS Holding, Inc.  Revolver   25,000 
Fortis Solutions Group, LLC  Revolver   809,595 

 

 

 

 

Borrower  Type  Principal
Amount
 
Forward Keystone Holdings, LP  Delayed Draw   78,361 
Forward Keystone Holdings, LP  First Lien Term Loan   11,727 
Foundation Risk Partners, Corp.  Delayed Draw   6,751,703 
Foundation Risk Partners, Corp.  Revolver   4,601,954 
Foundation Risk Partners, Corp.  Revolver   583,095 
Fourth Enterprises LLC  Delayed Draw   4,833,284 
Fourth Enterprises LLC  Revolver   2,229,738 
FQ Buyer, Inc.  Delayed Draw   7,274,709 
FQ Buyer, Inc.  Revolver   3,645,833 
FR Vision Holdings, Inc.  Delayed Draw   347,688 
FR Vision Holdings, Inc.  Revolver   282,361 
Fraizer & Deeter Advisory, LLC  Delayed Draw   694,912 
Fraizer & Deeter Advisory, LLC  Revolver   132,468 
Frontline Road Safety Operations, LLC  Delayed Draw   474,184 
Frontline Road Safety Operations, LLC  Delayed Draw   1,438,532 
Frontline Road Safety Operations, LLC  First Lien Term Loan   26,053 
Frontline Road Safety Operations, LLC  Revolver   351,868 
Fullsteam Operations LLC  Delayed Draw   21,464,023 
Fullsteam Operations LLC  Revolver   4,054,059 
G702 Buyer, Inc.  Revolver   179,170 
Gainsight, Inc.  Revolver   2,816,332 
Galaxy Buyer, Inc.  Delayed Draw   40,257 
Galaxy Buyer, Inc.  Revolver   111,261 
Galway Borrower LLC  Revolver   865,653 
Galway Borrower, LLC  Delayed Draw   47,105,212 
Galway Borrower, LLC  Delayed Draw   4,800,554 
Galway Borrower, LLC  Delayed Draw   4,713,928 
Galway Borrower, LLC  Revolver   938,213 
Galway Borrower, LLC  Revolver   3,277,451 
GarageCo Intermediate II, LLC  Delayed Draw   883,838 
GarageCo Intermediate II, LLC  Revolver   265,152 
Gateway US Holdings, Inc.  Delayed Draw   1,075,270 
Gateway US Holdings, Inc.  Revolver   1,716,201 
Gator Plastic Intermediate Holdings, LLC  Revolver   2,234,170 
GB Eagle Parent, Inc.  Revolver   2,221,229 
GC Waves Holdings Inc  Delayed Draw   11,401,935 
Generator US Buyer, Inc.  Delayed Draw   301,372 
Generator US Buyer, Inc.  Revolver   15,351 
Geo TopCo Corporation  Revolver   692,840 
Gestion ABS Bidco, Inc.  Delayed Draw   3,739,214 
Gestion ABS Bidco, Inc.  Revolver   1,438,159 
GHP-VGS Purchaser LLC  Delayed Draw   846,845 
GHP-VGS Purchaser LLC  Revolver   226,250 
GHX Ultimate Parent Corporation  First Lien Term Loan   30,378 
GHX Ultimate Parent Corporation  Revolver   5,546,769 
Global Music Rights  Revolver   4,726,224 
GMES, LLC  Delayed Draw   2,765,958 
GMES, LLC  Revolver   3,404,255 
GMF Parent, Inc.  Delayed Draw   10,478,181 
GMF Parent, Inc.  Revolver   2,818,202 
Goldeneye Parent, LLC  Revolver   11,031,203 
GoodLife Fitness Centres Inc.  Revolver   4,277,221 
Goose Borrower LP  Revolver   1,250,560 
GovBrands Intermediate, Inc.  Revolver   671,545 
GovDelivery Holdings, LLC  Delayed Draw   1,194,000 
GovDelivery Holdings, LLC  Revolver   5,744,605 
GovDelivery Holdings, LLC  Revolver   3,873,097 
Graffiti Buyer, Inc.  Delayed Draw   969,839 
Graffiti Buyer, Inc.  Delayed Draw   902,817 
Graffiti Buyer, Inc.  Revolver   586,245 
Grit Buyer, Inc.  Delayed Draw   812,247 
Grit Buyer, Inc.  Revolver   292,207 
Ground Penetrating Radar Systems, LLC  Delayed Draw   3,891,090 
Ground Penetrating Radar Systems, LLC  Revolver   2,108,911 
GS Acquisitionco, Inc.  Delayed Draw   5,900,000 
GS Acquisitionco, Inc.  Delayed Draw   368,000 

 

 

 

 

Borrower  Type  Principal
Amount
 
GS Acquisitionco, Inc.  Revolver   223,975 
GS Acquisitionco, Inc.  Revolver   690,589 
GS Seer Group Borrower LLC  Delayed Draw   391,657 
GS Seer Group Borrower LLC  Revolver   183,486 
GSV Holding, LLC  Revolver   1,602,036 
GT Silver Merger Sub  Delayed Draw   809,997 
GT Silver Merger Sub  Revolver   926,294 
GTCR ABC Buyer, LLC  Delayed Draw   4,341,756 
GTCR ABC Buyer, LLC  Revolver   2,170,878 
GTCR BC Purchaser, Inc.  Delayed Draw   2,212,627 
GTCR BC Purchaser, Inc.  Revolver   1,180,068 
Guava Buyer LLC  Delayed Draw   2,127,037 
Guava Buyer LLC  Revolver   2,738,853 
Guggenheim Investments Private Debt Fund IV Rated Note Feeder, LLC - Class C  Private Investment Vehicle   19,720,677 
Guggenheim Investments Private Debt Fund IV Rated Note Feeder, LLC - Class D  Private Investment Vehicle   19,720,677 
GuidePoint Security Holdings, LLC  Revolver   142,656 
HALO Buyer, Inc.  Revolver   194,426 
Harvey Tool Company, LLC  Delayed Draw   249,317 
Harvey Tool Company, LLC  Revolver   253,807 
HASA Acquisition, LLC  Delayed Draw   755,279 
HASA Acquisition, LLC  Revolver   141,615 
HBH Buyer, LLC  Delayed Draw   302,789 
HBH Buyer, LLC  Revolver   700 
HBH Buyer, LLC  Revolver   1,000 
HBWM Intermediate II, LLC  Delayed Draw   12,827,463 
HBWM Intermediate II, LLC  Revolver   452,721 
Headlands Buyer, Inc.  Delayed Draw   252,791 
Headlands Buyer, Inc.  Revolver   113,063 
Health Buyer LLC  Revolver   8,632 
Health Plan One, Inc.  Delayed Draw   343,244 
Health Plan One, Inc.  Revolver   896,577 
HealthMark Holdings GP, LLC  Delayed Draw   8,367,817 
HealthMark Holdings GP, LLC  Revolver   6,481,478 
HeartLand PPC Buyer, LLC  Delayed Draw   3,390,096 
HeartLand PPC Buyer, LLC  Revolver   1,251,248 
Heights Buyer, LLC  Delayed Draw   248,810 
Helium Acquirer Corporation  Revolver   110,454 
Helium Acquirer Corporation  Revolver   1,491,129 
Helix TS, LLC  Delayed Draw   728,559 
HemaSource, Inc.  Delayed Draw   5,000,000 
HemaSource, Inc.  Revolver   3,312,500 
HES Intermediate Holdings II, LLC  Delayed Draw   8,593,282 
HES Intermediate Holdings II, LLC  Revolver   6,138,793 
Higginbotham Insurance Agency, Inc.  Delayed Draw   8,106,968 
Higginbotham Insurance Agency, Inc.  Delayed Draw   1,961,566 
High Bar Brands Operating, LLC  Delayed Draw   1,912,493 
High Bar Brands Operating, LLC  Revolver   1,086,317 
High Street Buyer, Inc.  Delayed Draw   10,801,162 
Higher Logic, LLC  Revolver   700,930 
Hills Distribution, Inc.  Delayed Draw   424,118 
Hills Distribution, Inc.  Revolver   640 
Himalaya Topco LLC  Delayed Draw   1,614,879 
Himalaya Topco LLC  Delayed Draw   920,967 
Himalaya Topco LLC  First Lien Term Loan   53,876 
Himalaya Topco LLC  Revolver   940,873 
Horizon Avionics Buyer, LLC  Delayed Draw   9,097,201 
Horizon Avionics Buyer, LLC  Revolver   4,192,088 
HP RSS Buyer, Inc.  Delayed Draw   4,869,464 
HP TLE Buyer, Inc.  Revolver   7,213,115 
HPS Specialty Loan Fund V Feeder, L.P.  First Lien Term Loan   116,047,896 
HS Spa Holdings, Inc.  Revolver   219,939 
HSI Halo Acquisition, Inc.  Delayed Draw   1,056,624 
HSI Halo Acquisition, Inc.  Revolver   1,711,863 
HT Intermediary III, Inc.  Revolver   835,227 
HuFriedy Group Acquisition LLC  Delayed Draw   715,288 
Hydraulic Technologies USA LLC  Revolver   1,322,370 
Hyland Software, Inc.  Revolver   2,283,637 
Hyperion Solutions Corporation  Revolver   389,257 
Hyphen Solutions, LLC  Delayed Draw   4,361,186 
Hyphen Solutions, LLC  Revolver   2,616,712 

 

 

 

 

Borrower  Type  Principal
Amount
 
iCIMS, Inc.  Revolver   1,167,618 
ID Label Holdings, Inc.  Revolver   666,667 
Ideal Components Acquisition, LLC  Delayed Draw   6,183,206 
Ideal Components Acquisition, LLC  Revolver   3,160,305 
IFH Franchisee Holdings LLC  Delayed Draw   626,715 
IFH Franchisee Holdings LLC  Revolver   333 
IG Investment Holdings, LLC  Revolver   2,242,316 
IG Investment Holdings, LLC  Revolver   2,857,554 
Imagine 360 LLC  Delayed Draw   2,404,220 
Imagine 360 LLC  Revolver   1,023,922 
Indigo Buyer, Inc.  Delayed Draw   5,958,087 
Indigo Buyer, Inc.  Delayed Draw   2,590,000 
Indigo Buyer, Inc.  Revolver   2,000,000 
Infinity Home Services Holdco, Inc.  Delayed Draw   2,605,114 
InhabitIQ, Inc.  Delayed Draw   3,661,255 
InhabitIQ, Inc.  Revolver   2,288,284 
Innovetive Petcare, LLC  Delayed Draw   256,481 
Inovex Information Systems Incorporated  Delayed Draw   3,279,857 
Inovex Information Systems Incorporated  Revolver   333,333 
Integrated Power Services Holdings, Inc.  Delayed Draw   17,695,396 
Integrated Power Services Holdings, Inc.  Revolver   7,281,037 
Integrated Power Services Holdings, Inc.  Revolver   2,599,755 
Integrity Marketing Acquisition, LLC  Delayed Draw   99,101 
Integrity Marketing Acquisition, LLC  Delayed Draw   9,258,997 
Integrity Marketing Acquisition, LLC  Revolver   4,008,894 
Integrity Marketing Acquisition, LLC  Revolver   5,250,000 
INTEL 471, Inc.  Delayed Draw   9,687,500 
Invicti Intermediate 2, LLC  Revolver   1,090,909 
Invited, Inc.  Delayed Draw   363,911 
Invited, Inc.  Revolver   860,901 
IQN Holding Corp.  Revolver   231,016 
Iris Buyer LLC  Delayed Draw   317,076 
Iris Specialty Acquisition LLC  Delayed Draw   1,685,442 
Iris Specialty Acquisition LLC  Delayed Draw   1,383,635 
Iris Specialty Acquisition LLC  Revolver   2,293,376 
ISC CG Buyer, LLC  Delayed Draw   1,205,892 
ISC CG Buyer, LLC  Revolver   245,800 
IvyRehab Intermediate II, LLC  Delayed Draw   9,280,790 
IvyRehab Intermediate II, LLC  Revolver   589,184 
Jams Buyer LLC  Delayed Draw   572,052 
Jams Buyer LLC  Revolver   319,668 
Java Buyer, Inc.  Delayed Draw   9,161,787 
Java Buyer, Inc.  Revolver   4,036,029 
Jawbreaker Parent, Inc.  Delayed Draw   14,955,041 
Jawbreaker Parent, Inc.  Revolver   14,955,041 
Jeppesen Holdings, LLC  Revolver   5,434,997 
Jeppesen Holdings, LLC  Revolver   3,697,183 
JKC Parent, Inc.  Revolver   523,479 
Jones Fish Hatcheries & Distributors, LLC  Delayed Draw   929,714 
Jones Fish Hatcheries & Distributors, LLC  Revolver   261,770 
JSG II, INC  Delayed Draw   5,036,284 
JSG II, INC  Revolver   2,163,226 
JTM Foods, LLC  Revolver   54,648 
Kairos Bidco Limited  Revolver   1,350,000 
Kalle Management GmbH  Delayed Draw   291,199 
Kano Intermediate, Inc.  Delayed Draw   2,143,098 
Kano Intermediate, Inc.  Delayed Draw   2,558,923 
Kano Intermediate, Inc.  Revolver   1,279,461 
KANT Bidco Ltd.  Delayed Draw   6,343,918 
KANT Bidco Ltd.  Revolver   3,998,248 

 

 

 

 

Borrower  Type  Principal
Amount
 
Keel Platform, LLC  Delayed Draw   3,650,481 
Keel Platform, LLC  Delayed Draw   2,437,766 
Kenco PPC Buyer, LLC  Revolver   527,512 
KENE Acquisition, Inc.  Revolver   3,401,559 
KENG Acquisition, Inc.  Delayed Draw   16,444,961 
KENG Acquisition, Inc.  Revolver   4,602,357 
King Risk Partners, LLC  Delayed Draw   673,426 
King Risk Partners, LLC  Delayed Draw   198,548 
King Risk Partners, LLC  Revolver   242,143 
KL Hilltop Acquisition, LLC  Delayed Draw   2,139,480 
KL Hilltop Acquisition, LLC  Revolver   1,770,699 
Kleinfelder Intermediate LLC  Delayed Draw   5,143,563 
Kleinfelder Intermediate LLC  Delayed Draw   1,032,787 
Kleinfelder Intermediate LLC  Revolver   959,015 
Klick, Inc.  Revolver   4,175,824 
Kline Hill Partners LP  Delayed Draw   2,450,000 
Kline Hill Partners LP  Revolver   980,000 
Koala Investment Holdings, Inc.  Delayed Draw   9,183,264 
Koala Investment Holdings, Inc.  Revolver   2,217,993 
Kohlberg Kinetic Borrower, LP  Delayed Draw   7,272,727 
KPA Parent Holdings, Inc.  Delayed Draw   2,349,015 
KPA Parent Holdings, Inc.  Revolver   1,778,017 
Kpler Finance SA  Delayed Draw   3,888,889 
Kpler Finance SA  First Lien Term Loan   711,994 
Kpler Finance SA  Revolver   777,778 
KRIV Acquisition Inc.  Delayed Draw   6,681,528 
KRIV Acquisition Inc.  Delayed Draw   8,474,333 
KRIV Acquisition Inc.  Revolver   2,293,697 
KRIV Acquisition Inc.  Revolver   1,104,854 
Kstone Buyer, Inc.  Delayed Draw   7,407,407 
Kstone Buyer, Inc.  Revolver   6,666,667 
KWOL Acquisition, Inc.  Revolver   8,942,106 
KWOR Acquisition, Inc.  Delayed Draw   3,200,000 
KWOR Acquisition, Inc.  Revolver   2,300,000 
Last Dance Intermediate II, LLC  Delayed Draw   2,720,339 
Last Dance Intermediate II, LLC  Delayed Draw   6,779,661 
Last Dance Intermediate II, LLC  Revolver   3,434,651 
LAV Gear Holdings, Inc.  Revolver   85,694 
LeadsOnline, LLC  Revolver   1,176,470 
LeadVenture, Inc.  Delayed Draw   3,045,926 
LeadVenture, Inc.  Revolver   2,806,810 
Leantaas Holdings, Inc.  Delayed Draw   9,626 
LEG Purchaser Inc.  Revolver   52,141 
Legends Hospitality Holding Company, LLC  Revolver   2,840,540 
LEHR Upfitters, LLC  Delayed Draw   402,929 
LH Holding Company, LLC  Delayed Draw   890,791 
LH Holding Company, LLC  Revolver   691,154 
LHS Borrower, LLC  Revolver   4,097,001 
Lido Purchaser, Inc.  Delayed Draw   7,669,173 
Life Science Intermediate Holdings, LLC  Delayed Draw   3,820,000 
Life Science Intermediate Holdings, LLC  Revolver   13,548 
Lightbeam Bidco, Inc.  Delayed Draw   3,400,485 
Lightbeam Bidco, Inc.  Revolver   934,761 
Lighthouse Buyer, Inc.  Delayed Draw   12,500,000 
Lighthouse Buyer, Inc.  Revolver   2,000,000 
Lighthouse Finco Sarl  Delayed Draw   3,889,200 
Lighthouse Finco SARL  Revolver   18,520,000 
Lighthouse Parent Holdings, Inc.  Revolver   3,461,538 
Lindstrom, LLC  Revolver   6,430,868 
Litera Bidco LLC  Delayed Draw   4,598,006 
Litera Bidco LLC  Delayed Draw   928,312 
Litera Bidco LLC  Revolver   341,799 
Livebarn US, LLC  Delayed Draw   608,375 
Livebarn US, LLC  Revolver   166,548 
Livewire Acquisition, Inc.  Delayed Draw   7,451,551 
Livewire Acquisition, Inc.  Revolver   3,277,533 
LivTech Purchaser, Inc.  Revolver   274,865 
LJ Avalon Holdings, LLC  Delayed Draw   6,884,916 
LJ Avalon Holdings, LLC  Delayed Draw   621,595 
LJ Avalon Holdings, LLC  Revolver   1,810,345 
LJ Avalon Holdings, LLC  Revolver   1,028,663 
LJ Avalon Holdings, LLC  Revolver   1,222,451 
LJ Avalon Holdings, LLC  Revolver   1,440,006 
LJ Perimeter Buyer, Inc.  Delayed Draw   267,188 

 

 

 

 

Borrower  Type  Principal
Amount
 
LJP Purchase, Inc.  Delayed Draw   376,805 
LJP Purchase, Inc.  Revolver   242 
Lobos Parent, Inc.  Delayed Draw   5,770,151 
Lobos Parent, Inc.  Delayed Draw   1,493,316 
Lobos Parent, Inc.  Revolver   1,960,449 
Lobos Parent, Inc.  Revolver   3,341,865 
Lobos Parent, Inc.  Revolver   1,453,226 
Lonestar Midco I LLC  Revolver   1,589,744 
Low Voltage Holdings Inc.  Delayed Draw   7,009,493 
Low Voltage Holdings Inc.  Revolver   1,179,490 
Low Voltage Holdings Inc.  Revolver   7,570,217 
LR Orion Bidco Limited  Delayed Draw   13,824,490 
LR Orion Bidco Limited  Revolver   6,411,183 
Lubricant Engineers Holding Corp.  Delayed Draw   2,364,731 
Lubricant Engineers Holding Corp.  Revolver   266,943 
LVF Holdings, Inc.  Delayed Draw   2,608,696 
Magneto Components Buyco, LLC  Delayed Draw   3,636,364 
Magneto Components Buyco, LLC  Revolver   2,127,607 
MAI Capital Management Intermediate LLC  Delayed Draw   3,689,340 
MAI Capital Management Intermediate LLC  Delayed Draw   4,958,686 
MAI Capital Management Intermediate LLC  Revolver   5,294,143 
Majco LLC  Delayed Draw   7,847,318 
Majco LLC  Revolver   4,545,455 
Majesco  Revolver   7,207,000 
Mammoth Holdings, LLC  Revolver   1,750,000 
Management Consulting & Research, LLC  Delayed Draw   1,966,904 
Management Consulting & Research, LLC  Revolver   755,011 
Management Consulting & Research, LLC  Revolver   1,304,363 
Mandrake BidCo, Inc.  Revolver   724,000 
ManTech International Corporation  Revolver   1,359,287 
ManTech International Corporation  Revolver   2,158,462 
Marco Technologies LLC  Delayed Draw   559,130 
Margaritaville Enterprises LLC  Revolver   312,500 
Mari Events Midco LLC  Delayed Draw   7,983 
Marina Acquisition, Inc.  Revolver   1,400,339 
Markon, LLC  Revolver   3,333,333 
Matterhorn Finco, Inc.  Revolver   4,666,667 
Maverick Bidco, Inc.  Delayed Draw   4,042,432 
Maverick Bidco, Inc.  Revolver   3,233,945 
MB2 Dental Solutions, LLC  Delayed Draw   2,877,820 
MB2 Dental Solutions, LLC  Delayed Draw   7,214,703 
MB2 Dental Solutions, LLC  Revolver   1,517,208 
Mc Group Ventures Corporation  Delayed Draw   81,731 
Mc Group Ventures Corporation  Delayed Draw   6,250,000 
Mclarens Midco, Inc.  Delayed Draw   1,423,965 
Mclarens Midco, Inc.  Revolver   2,373,729 
MedX Holdings, LLC  Delayed Draw   15,147,909 
MedX Holdings, LLC  Revolver   5,463,514 
MEI Buyer, LLC  Revolver   1,871,441 
Merative LP  Delayed Draw   9,502,941 
Merative LP  Revolver   8,408,824 
Mercury Bidco LLC  Revolver   3,061,224 
Merit Financial Group, LLC  Delayed Draw   397,911 
Merit Software Finance Holdings, LLC  Delayed Draw   472,494 
Merit Software Finance Holdings, LLC  Revolver   214,133 
Meta Buyer LLC  Delayed Draw   2,600,992 
Meta Buyer LLC  Revolver   1,668,001 
Metatiedot Bidco Oy  Revolver   78,823 
MGT Impact Holdings, LLC  Delayed Draw   3,664,380 
MGT Impact Holdings, LLC  Revolver   378,621 
MGT Merger Target, LLC  Revolver   603,578 
Micro Holdings LLC  Delayed Draw   5,561,467 
Micro Holdings LLC  Revolver   1,980,000 
MicroStar Logistics LLC  Revolver   162 
Millstone Medical Outsourcing, LLC  Revolver   2,012,579 
Miraclon Corporation  Revolver   6,658,647 
ML Holdco, Inc.  Delayed Draw   5,657,640 
MN Acquisition, Inc.  Revolver   166,667 
MN Acquisition, Inc.  Revolver   458,821 
Moderna, Inc  Delayed Draw   5,399,999 
Modernizing Medicine, Inc.  First Lien Term Loan   55,659 
Modernizing Medicine, Inc.  Revolver   3,808,680 
Momentum Textiles, LLC  Revolver   1,033,149 
Monarch Buyer, Inc.  Delayed Draw   2,132,734 
Monarch Buyer, Inc.  Revolver   978,069 
Monotype Imaging Holdings, Inc.  Delayed Draw   2,555,172 
Monotype Imaging Holdings, Inc.  Revolver   5,172,414 

 

 

 

 

Borrower  Type  Principal
Amount
 
Monroe Engineering Group LLC  Delayed Draw   284,145 
Monroe Engineering Group LLC  Delayed Draw   887,953 
Moonlight Parent, Inc.  Delayed Draw   1,839,623 
Moonlight Parent, Inc.  Revolver   1,103,774 
More Cowbell II LLC  Delayed Draw   5,790,526 
More Cowbell II LLC  Revolver   7,705,652 
Motion & Control Enterprises LLC  Delayed Draw   2,785,793 
Motor Vehicle Software Corporation  Revolver   1,243,544 
Mountain Parent, Inc.  Delayed Draw   5,327,500 
Mountain Parent, Inc.  Revolver   5,716,000 
Movati Athletic Group, Inc.  Delayed Draw   3,645,924 
Movati Athletic Group, Inc.  Revolver   681,224 
Movati Athletic Group, Inc.  Revolver   2,053,219 
MPLT Debt Merger Sub, LP  Revolver   242,032 
mPulse Mobile, Inc.  Delayed Draw   1,269,231 
mPulse Mobile, Inc.  Revolver   1,903,846 
MRH Trowe Beteiligungsgesellschaft mbH  Delayed Draw   5,038,798 
MRH Trowe Beteiligungsgesellschaft mbH  Revolver   3,495,135 
MRI Software, LLC  Delayed Draw   4,655,799 
MRI Software, LLC  Revolver   9,380,559 
MRI Software, LLC  Revolver   4,160,959 
MRO Corporation  Delayed Draw   1,471,514 
MRO Corporation  Revolver   1,471,514 
MRO Parent Corporation  Delayed Draw   2,021,858 
MRO Parent Corporation  Revolver   2,161,371 
MSIS Holdings, Inc.  Delayed Draw   1,040,005 
MSIS Holdings, Inc.  Revolver   607,093 
Mustang Prospects Purchaser, LLC  Delayed Draw   87,348 
Namecheap, Inc.  Revolver   168,607 
Namsa Holdco, LLC  Delayed Draw   548,659 
Namsa Holdco, LLC  Revolver   400 
National Dentex Labs, LLC  Revolver   9,195 
National EC Services, INC.  Delayed Draw   15,528,019 
National EC Services, INC.  Revolver   2,674,626 
Navex Global Holdings Corporation  Delayed Draw   8,464,678 
Navex Global Holdings Corporation  Revolver   5,825,726 
NCP-MSI Buyer, Inc.  Delayed Draw   677,298 
NCP-MSI Buyer, Inc.  Revolver   384 
NDT Global Holding Inc.  Delayed Draw   2,576,000 
NDT Global Holding Inc.  Revolver   2,300,000 
Nelipak Holding Company  Delayed Draw   1,347,387 
Nelipak Holding Company  Delayed Draw   160,285 
Nelipak Holding Company  Revolver   2,696,742 
Nellson Nutraceutical, LLC  Delayed Draw   585,059 
Nellson Nutraceutical, LLC  Revolver   821,422 
Net Health Acquisition Corp  Revolver   3,531,390 
Netsmart Technologies, Inc.  Delayed Draw   7,789,000 
Netsmart Technologies, Inc.  First Lien Term Loan   16,245 
Netsmart Technologies, Inc.  Revolver   8,005,000 
Netwrix Corporation And Concept Searching, Inc.  Delayed Draw   2,722,341 
Netwrix Corporation And Concept Searching, Inc.  Delayed Draw   3,887,671 
Netwrix Corporation And Concept Searching, Inc.  Revolver   2,870,000 
New Era Merger Sub, Inc.  Revolver   286,084 
Next HoldCo, LLC  Revolver   5,114,625 
NFM & J, L.P.  Revolver   259,766 
NFO Orange Buyer, LLC  Delayed Draw   9,149,777 
NFO Orange Buyer, LLC  Revolver   2,744,933 
NH Kronos Parent, Inc.  Delayed Draw   1,681,196 
NH Kronos Parent, Inc.  Revolver   2,521,793 
NL1 Acquire Corp.  Revolver   798,456 
Nordahl Midco 4 S.A.R.L  Delayed Draw   14,057,557 
North Star Acquisitionco LLC  Revolver   208,722 

 

 

 

 

Borrower  Type  Principal
Amount
 
Northwinds holdings, Inc.  Delayed Draw   1,208,770 
Northwinds holdings, Inc.  Revolver   187,921 
NS and Associates LLC  Revolver   885,796 
Nxgen Buyer LLC  Revolver   1,958 
Oak Funding LLC  Delayed Draw   5,321,315 
Oakbridge Insurance Agency LLC  Delayed Draw   2,210,375 
Oakbridge Insurance Agency LLC  Delayed Draw   356,741 
Oakbridge Insurance Agency LLC  Revolver   1,070,812 
Oaken Corporation  Delayed Draw   10,924,306 
Oaken Corporation  Revolver   933,345 
OB Hospitalist Group  Revolver   1,494,275 
OB Hospitalist Group  Revolver   919,847 
Obelix Parent (US) Inc.  Revolver   8,000,000 
Odeon Bidco  Delayed Draw   13,891,572 
Odevo AB  Delayed Draw   1,727,132 
OEConnection LLC  Delayed Draw   19,410,030 
OEConnection LLC  Delayed Draw   4,371,036 
OEConnection LLC  Revolver   5,111,823 
OEConnection LLC  Revolver   7,459,208 
OIA Acquisition, LLC  Revolver   120,320 
OIS Management Services, LLC  Revolver   625,049 
Oliver Packaging, LLC  Revolver   892,221 
OLO Parent, Inc.  Revolver   1,997,180 
Olympic Buyer, Inc.  Revolver   1,545,503 
Omega Systems Intermediate Holdings, Inc.  Delayed Draw   5,130,000 
Omega Systems Intermediate Holdings, Inc.  Revolver   1,800,000 
Omni Fiber, LLC  Delayed Draw   5,000,000 
Omni Fiber, LLC  Delayed Draw   666,667 
Omnigo Software, LLC  Delayed Draw   44,213 
Omnigo Software, LLC  Revolver   57,089 
One, Inc. Software Corporation  Delayed Draw   2,456,061 
One, Inc. Software Corporation  Revolver   982,424 
OneSource Virtual, Inc.  Revolver   6,187,178 
oneZero Financial Systems, LLC  Delayed Draw   2,105,072 
oneZero Financial Systems, LLC  Revolver   2,512,019 
Onit, Inc.  Delayed Draw   18,883,122 
Onit, Inc.  Revolver   6,294,374 
Ons Mso, LLC  Delayed Draw   251,463 
Ons Mso, LLC  Revolver   405,140 
Ons Mso, LLC  Revolver   264,969 
Onward Acquireco, Inc.  Delayed Draw   17,330,000 
Onward Acquireco, Inc.  Revolver   7,220,000 
Onyx-Fire Protection Services, Inc.  Revolver   2,748,920 
Opale Luxco SARL  Delayed Draw   1,923,979 
Opale Luxco SARL  Revolver   371,969 
Opale Luxco SARL  Revolver   198,858 
Opalite Buyer, Inc.  Delayed Draw   1,686,737 
Opalite Buyer, Inc.  Revolver   2,530,106 
OptConnect Management, LLC  Delayed Draw   2,411,718 
OptConnect Management, LLC  Delayed Draw   5,627,342 
OptConnect Management, LLC  Revolver   643,125 
Optimizely North America Inc.  First Lien Term Loan   21,253 
Optimizely North America Inc.  Revolver   4,451,528 
Oracle Vision Holdco Limited  Delayed Draw   2,452,227 
Orbcomm Inc.  Delayed Draw   858,696 
Orbcomm Inc.  Revolver   1,195,652 
Org USME Buyer, LLC  Revolver   114,518 
Orion Group FM Holdings, LLC  Delayed Draw   9,857,220 
Orion Group FM Holdings, LLC  Revolver   5,789,474 
Orion Group FM Holdings, LLC  Revolver   163,158 
Orion Services Group, LLC  Delayed Draw   1,201,316 
Orion Services Group, LLC  Revolver   1,444,721 
Orthodontic Partners, LLC  Delayed Draw   3,013,116 
OSP Hamilton Purchaser, LLC  Delayed Draw   524,752 
OSP Hamilton Purchaser, LLC  Revolver   6,375,000 
OSP Lakeside Intermediate Holdings 2, LLC  Revolver   2,590,000 
P3R Bidco Limited  Delayed Draw   17,381,228 
P3R Bidco Limited  Revolver   6,952,491 
Packaging Coordinators Midco, Inc.  Delayed Draw   23,456,150 
Packaging Coordinators Midco, Inc.  Delayed Draw   73,070 
Packaging Coordinators Midco, Inc.  Delayed Draw   14,313,655 
Packaging Coordinators Midco, Inc.  Delayed Draw   3,979,186 
Packaging Coordinators Midco, Inc.  Delayed Draw   78,500 
Packaging Coordinators Midco, Inc.  Revolver   7,258,879 
Packaging Coordinators Midco, Inc.  Revolver   9,272,480 
Packaging Coordinators Midco, Inc.  Revolver   2,104,377 
PAI Financing Merger Sub LLC  Revolver   2,377,500 
Pamlico Avant Holdings, L.P.  Revolver   1,638,205 
Pareto Buyer, LLC  Delayed Draw   13,151,928 
Pareto Buyer, LLC  Revolver   8,767,951 

 

 

 

 

Borrower  Type  Principal
Amount
 
Pareto Health Intermediate Holdings, Inc.  Revolver   3,135,751 
Paris US Holdco, Inc.  Delayed Draw   714,955 
Paris US Holdco, Inc.  Revolver   707,562 
PAS Parent, Inc.  Delayed Draw   85,021 
PAS Parent, Inc.  Delayed Draw   416,769 
PAS Parent, Inc.  Revolver   51,476 
PAS Parent, Inc.  Revolver   37,500 
Pathstone Family Office, LLC  Delayed Draw   4,796,293 
Pathstone Family Office, LLC  Revolver   3,269,303 
Pathstone Family Office, LLC  Revolver   197,259 
Patriot Acquireco LLC  Revolver   909,091 
Patriot Growth Insurance Services, LLC  Revolver   1,910,377 
Pave America Holding, LLC  Delayed Draw   6,945,264 
Pave America Holding, LLC  First Lien Term Loan   63,525 
Pave America Holding, LLC  Revolver   5,016,681 
Pavement Preservation Acquisition, LLC  Revolver   839,531 
Pavion Corp.  Delayed Draw   445,667 
PC Dreamscape Opco, Inc.  Revolver   1,315,789 
PCIA SPV-3, LLC  Delayed Draw   444,889 
PCIA SPV-3, LLC  Revolver   199,867 
PCMI Parent, LLC  Revolver   706,690 
PCS Midco, Inc.  Delayed Draw   279,260 
PCS Software, Inc.  Revolver   363,714 
PDDS Holdco, Inc.  Revolver   239,231 
PDQ.com Corporation  Delayed Draw   6,452,500 
PDQ.com Corporation  Delayed Draw   9,017,810 
PDQ.com Corporation  Revolver   8,734,262 
PeachTree Buyer, Inc.  Revolver   1,872,352 
PeachTree Buyer, Inc.  Revolver   6,183,451 
PeachTree Buyer, Inc.  Revolver   690,789 
Pearl Acquisition Buyer, Inc.  Delayed Draw   4,088,414 
Pearl Acquisition Buyer, Inc.  Revolver   1,258,621 
Pediatric Home Respiratory Services LLC  Delayed Draw   2,151,218 
Pediatric Home Respiratory Services LLC  Revolver   956,097 
Penn TRGRP Holdings, LLC  Delayed Draw   1,789,273 
Penn TRGRP Holdings, LLC  Revolver   1,153,750 
People Corporation  Delayed Draw   30,920 
People Corporation  Delayed Draw   1,540 
People Corporation  Delayed Draw   1,164,803 
People Corporation  Revolver   2,963 
PerfectServe, Inc.  Revolver   6,147,500 
PerkinElmer U.S. LLC  Delayed Draw   1,451,613 
PestCo, LLC  Revolver   127,047 
Petrus Buyer, Inc.  Revolver   549,451 
PetVet Care Centers, LLC  Delayed Draw   4,188,750 
PetVet Care Centers, LLC  Revolver   3,632,125 
PF Carrus Careers, LLC  Revolver   5,802,999 
PH Beauty Holdings III, Inc.  Revolver   199,509 
Phantom Purchaser, Inc.  Revolver   8,241,568 
Pharmalogic Holdings Corp.  Delayed Draw   2,651,515 
Phoenix 1 Buyer Corporation  Revolver   5,051,639 
Phynet Dermatology LLC  Revolver   25,377 
Pike Corporation  Delayed Draw   4,029,255 
Pike Corporation  Revolver   2,686,169 
Pinnacle Dermatology Management, LLC  Revolver   414,433 
Pinnacle Treatment Centers, Inc.  Revolver   285,714 
Pinnacle Treatment Centers, Inc.  Revolver   147,182 
Pinnacle Treatment Centers, Inc.  Revolver   306,468 
PLA Buyer, LLC  Delayed Draw   842,866 
Plaskolite PPC Intermediate II LLC  First Lien Term Loan   85,243 
Plaskolite PPC Intermediate II LLC  Revolver   926,395 
Play Holdings, Inc.  Revolver   1,568,335 
Playpower, Inc.  Revolver   3,282,828 
Plus Bidco, LLC  Delayed Draw   162,319 
Plus Bidco, LLC  Revolver   608,696 
PLZ Corp.  Revolver   7,172,942 
PMI (US) Bidco, Inc.  Revolver   5,575,758 
Polyphase Elevator Holding Company  Delayed Draw   718,161 
Polyphase Elevator Holding Company  Revolver   1,618,520 

 

 

 

 

Borrower  Type  Principal
Amount
 
Poseidon IntermediateCo, Inc.  Delayed Draw   577,089 
Poseidon IntermediateCo, Inc.  Revolver   295,990 
PowerGEM Buyer, Inc.  Revolver   3,500,000 
POY Holdings, LLC  Delayed Draw   283,095 
POY Holdings, LLC  Revolver   641,736 
PPV Intermediate Holdings LLC  Delayed Draw   1,966,174 
PPV Intermediate Holdings LLC  Revolver   1,032,490 
Precision Concepts Parent, Inc.  Revolver   216,319 
Precision Concepts Parent, Inc.  Revolver   179,986 
Premiere Buyer, LLC  Delayed Draw   294,982 
Premiere Buyer, LLC  Revolver   156,525 
Premise Health Holding Corp.  Delayed Draw   967,671 
Premise Health Holding Corp.  Revolver   420,195 
Premise Health Holding Corp.  Revolver   180,707 
Premise Health Holding Corp.  Revolver   2,037,609 
Priority Waste Holdings LLC  Delayed Draw   11,924 
Private Credit Fund C-1 SPV 2, LLC  Revolver   29,981,395 
Process Insights Acquisition, Inc.  Delayed Draw   810,340 
Process Insights Acquisition, Inc.  Revolver   856,529 
ProcessUnity Holdings, LLC  Revolver   650,000 
Project Accelerate Parent, LLC  Revolver   6,250,000 
Project Alliance Buyer, LLC  Revolver   212,282 
Project Cardinal Acquisition, LLC  Delayed Draw   344,866 
Project Cardinal Acquisition, LLC  Revolver   380,205 
Project Neptune BidCo GmBH  Delayed Draw   13,084,696 
Project Pathfinder Borrower, LLC  Revolver   6,166,667 
Propio LS, LLC  Revolver   652,554 
Pros Parent, Inc.  Revolver   3,809,524 
PT Intermediate Holdings III, LLC  Delayed Draw   3,177,391 
Puma Buyer, LLC  Revolver   8,115,238 
Puma Buyer, LLC  Revolver   1,420,364 
PumpTech, LLC  Delayed Draw   373,858 
PumpTech, LLC  Revolver   380,146 
QBS Parent, Inc.  Delayed Draw   28,051,214 
QBS Parent, Inc.  Revolver   8,438,049 
QBS Parent, Inc.  Revolver   7,238,784 
QF Holdings, Inc.  Delayed Draw   3,504,835 
QF Holdings, Inc.  Revolver   2,018,611 
QF Holdings, Inc.  Revolver   201,754 
Qinetic, Inc.  Delayed Draw   4,068,966 
Qinetic, Inc.  Revolver   2,034,483 
QSR Acquisition Co.  Delayed Draw   9,170,000 
QSR Acquisition Co.  Revolver   3,570,000 
Quality Automotive Services, LLC  Delayed Draw   1,825,154 
Quality Automotive Services, LLC  Revolver   1,477,132 
Quatro Parent, Inc.  Delayed Draw   10,714,286 
Quest Analytics Inc.  Delayed Draw   35,359,589 
Quest Analytics Inc.  Revolver   14,093,836 
Quick Quack Car Wash Holdings, LLC  Delayed Draw   5,035,069 
Quick Quack Car Wash Holdings, LLC  Revolver   2,333,333 
Quirch Foods Holdings, LLC  Delayed Draw   843,750 
QVF Acquisition, Inc.  Delayed Draw   1,818,182 
QVF Acquisition, Inc.  Revolver   969,697 
R&T Acquisitions, LLC  Delayed Draw   5,001,160 
R&T Acquisitions, LLC  Revolver   1,384,937 
R1 Holdings LLC  Delayed Draw   1 
R1 Holdings LLC  Revolver   287,330 
Race Winning Brands, Inc.  Revolver   937,500 
Radwell Parent, LLC  Delayed Draw   16,922,431 
Radwell Parent, LLC  Revolver   16,082 
Radwell Parent, LLC  Revolver   1,762,040 
RailPros Parent, LLC  Delayed Draw   4,568,421 
RailPros Parent, LLC  Revolver   3,263,158 
Rally Buyer, Inc.  Revolver   494,829 

 

 

 

 

Borrower  Type  Principal
Amount
 
Ranger Buyer, Inc.  Revolver   1,923,077 
Rarebreed Veterinary Partners, Inc.  Delayed Draw   1,000,000 
Rarebreed Veterinary Partners, Inc.  Delayed Draw   8,571,428 
Raven Buyer, Inc.  Delayed Draw   2,047,545 
Raven Buyer, Inc.  Revolver   777,093 
Rawlings Sports Goods Company, Inc.  Revolver   594 
RB Holdings Interco, LLC  Revolver   879,526 
RCP Nats Purchaser, LLC  Delayed Draw   3,542,910 
RCP Nats Purchaser, LLC  Revolver   5,001,739 
Reagent Chemical & Research, LLC  Revolver   583,000 
Real Chemistry Intermediate III, Inc.  Delayed Draw   2,458,788 
Real Chemistry Intermediate III, Inc.  Revolver   3,725,438 
Red Fox CD Acquisition Corporation  Delayed Draw   223,354 
Reddy Ice LLC  Delayed Draw   37,865 
Reddy Ice LLC  Revolver   56,157 
Redwood Services Group, LLC  Delayed Draw   210,992 
Redwood Services Group, LLC  Delayed Draw   260,090 
Redwood Services Group, LLC  Delayed Draw   301,524 
Redwood Services Group, LLC  Delayed Draw   321,981 
Redwood Services Group, LLC  Revolver   582,295 
RefrigiWear, LLC  Revolver   1,014,222 
RefrigiWear, LLC  Revolver   5,130,414 
Regent Holding Company, LLC  Revolver   1,917,293 
REP Behavioral Health, LLC  Delayed Draw   2,301,667 
REP Behavioral Health, LLC  Revolver   1,061,538 
Revalize, Inc.  Revolver   391,575 
Revival Animal Health, LLC  Delayed Draw   242,236 
RFI Buyer, Inc.  Delayed Draw   1,102,468 
RFI Buyer, Inc.  Revolver   380,848 
Rialto Management Group, LLC  Revolver   268,888 
Ridge Trail US Bidco, Inc.  Delayed Draw   2,460,756 
Ridge Trail US Bidco, Inc.  Delayed Draw   13,734,043 
Ridge Trail US Bidco, Inc.  Revolver   6,272,192 
Risepoint, LLC  Delayed Draw   7,857,143 
Riskonnect Parent, LLC  Revolver   3,944,170 
Riverside Assessments, LLC  Revolver   800,000 
Rivet Bidco Limited  Delayed Draw   12,367,105 
Rivet Bidco Limited  Revolver   1,855,066 
RJW Group Holdings, Inc.  Delayed Draw   1,739,131 
RJW Group Holdings, Inc.  Delayed Draw   173,913 
Rocket Buyer, LLC  Delayed Draw   488,278 
Rocket Buyer, LLC  Revolver   194,571 
RPC Topco, Inc.  Revolver   3,030,303 
Runway Bidco, LLC  Delayed Draw   9,898,297 
Runway Bidco, LLC  Revolver   4,986,047 
Ruppert Landscape, LLC  Delayed Draw   129,190 
Ruppert Landscape, LLC  Revolver   23,416 
RWA Wealth Partners, LLC  Delayed Draw   1,371,277 
RWA Wealth Partners, LLC  Revolver   492,074 
Saab Purchaser, Inc.  Delayed Draw   14,884,026 
Saab Purchaser, Inc.  Revolver   6,223,048 
Saber Parent Holdings Corp.  Delayed Draw   2,575,215 
Saber Parent Holdings Corp.  Delayed Draw   2,435,090 
Saber Parent Holdings Corp.  First Lien Term Loan   15,299 
Saber Parent Holdings Corp.  Revolver   2,105,422 
Safari UK Bidco Limited  Delayed Draw   9,348,049 
Safari UK Bidco Limited  Revolver   5,000,000 
Safety Borrower Holdings LLC  Delayed Draw   121,956 
Safety Borrower Holdings LLC  Revolver   34,496 
Safety Borrower Holdings LLC  Revolver   45,683 
Safety Borrower Holdings LLC  Revolver   639,225 
Saguaro Buyer, LLC  Delayed Draw   9,697,249 
Saguaro Buyer, LLC  Revolver   5,656,968 
Sako and Partners Lower Holdings LLC  Revolver   6,862,450 
Saldon Holdings, Inc.  Revolver   35,559 
SAM Holding Company, Inc.  Delayed Draw   6,578,948 
Sapphire Software Buyer, Inc.  Revolver   1,112,230 
Saturn Borrower Inc.  Delayed Draw   2,539,149 
Saturn Borrower Inc.  Revolver   830,302 
SCW Holdings III Corp  Delayed Draw   1,800,000 
SDC Holdco LLC  Revolver   1,590,100 
Seahawk Bidco, LLC  Delayed Draw   4,923,407 

 

 

 

 

Borrower  Type  Principal
Amount
 
Seahawk Bidco, LLC  Revolver   900,000 
Securonix, Inc.  Revolver   1,131,286 
Securonix, Inc.  Revolver   1,182,413 
Seismic Software, Inc.  Delayed Draw   7,993,721 
Seismic Software, Inc.  Revolver   272,390 
SEKO Global Logistics Network, LLC  Delayed Draw   55,236 
Sentinel Buyer Corp.  Delayed Draw   2,308,235 
Sentry Acquisition  Delayed Draw   1,583,333 
Sentry Acquisition  Revolver   950,000 
SePro Holdings, LLC  Delayed Draw   401,867 
Serengeti Bidco LLC  Delayed Draw   8,571,429 
Serengeti Bidco LLC  Revolver   2,857,143 
Severin Acquisition, LLC  Delayed Draw   9,036,956 
Severin Acquisition, LLC  Revolver   3,640,748 
SG Acquisition, Inc.  Revolver   3,643,725 
SGP Shaka Holdo, LLC  Delayed Draw   146,648 
SGP Shaka Holdo, LLC  Revolver   38,737 
Shackleton Bidco, Inc.  Delayed Draw   27,260,287 
Shackleton Bidco, Inc.  Revolver   6,815,072 
Shelby 2021 Holdings Corp.  Delayed Draw   13,381,361 
Shock Doctor Intermediate LLC  Revolver   1,483,763 
Shout! Factory, LLC  Revolver   130,782 
SIB Corp.  Delayed Draw   1,474,270 
SIB Corp.  Revolver   214,922 
SIG Parent Holdings, LLC  Delayed Draw   2,373,927 
Sigma Electric Manufacturing Corporation  Revolver   16,279 
Sigma Irish Acquico Limited  Delayed Draw   1,495,447 
Signant Finance One Limited  Delayed Draw   2,608,696 
Signant Finance One Limited  Revolver   634,783 
Silk Holdings III Corp.  Revolver   500,701 
Simplicity Financial Marketing Group Holdings, Inc.  Revolver   4,738,267 
SintecMedia NYC, Inc.  Revolver   466,102 
Skylark UK Debtco Limited  Delayed Draw   3,267,193 
Skyrodema Bidco, LLC  Delayed Draw   930,000 
Slaine Holdings LLC  Delayed Draw   240,895 
Slaine Holdings LLC  Revolver   435,147 
Sleep OpCo LLC and Helix Sleep, Inc.  Revolver   440,251 
Smile Doctors, LLC  Revolver   2,208,481 
Soleo Holdings, Inc.  Delayed Draw   791,620 
Soleo Holdings, Inc.  Revolver   1,055,493 
Sonar Acquisitionco, Inc.  Revolver   2,264,151 
Sonny's Enterprises, LLC  Revolver   85,657 
Sonny's Enterprises, LLC  Revolver   169,282 
Southern Air & Heat Holdings, LLC  Delayed Draw   15,058,737 
Southpaw AP Buyer, LLC  Delayed Draw   1,986 
Southpaw AP Buyer, LLC  Revolver   17,424 
Spaceship Purchaser, Inc.  Revolver   927,593 
Spanx, LLC  Revolver   3,238,648 
Spark Purchaser, Inc.  Revolver   135,135 
Specialized Dental Holdings II, LLC  Delayed Draw   426,993 
Specialty Pharma III Inc.  Revolver   2,918,410 
SpecialtyCare, Inc.  Delayed Draw   200,245 
SpecialtyCare, Inc.  Revolver   40,859 
Spectrum Safety Solutions Purchaser, LLC  Delayed Draw   648,831 
Spectrum Safety Solutions Purchaser, LLC  Delayed Draw   1,739,130 
Spectrum Safety Solutions Purchaser, LLC  Revolver   417,115 
Spectrum Safety Solutions Purchaser, LLC  Revolver   599,794 
Spectrum Safety Solutions Purchaser, LLC  Revolver   59,670 
Speedstar Holding, LLC  Delayed Draw   1,035,000 
Spindrift Beverage Co., Inc.  Delayed Draw   126,524 

 

 

 

 

Borrower  Type  Principal
Amount
 
Spindrift Beverage Co., Inc.  Revolver   286,184 
Splash Car Wash, Inc.  Revolver   1,744,186 
Spotless Brands, LLC  Delayed Draw   15,227,944 
Spruce Bidco II Inc.  Revolver   4,698,205 
Spruce Bidco II Inc.  Revolver   4,667,431 
ST Athena Global LLC  Delayed Draw   934,107 
ST Athena Global LLC  Revolver   3,165,905 
Stanton Carpet Corp.  Revolver   1,189,468 
Stark International Lux  Revolver   4,143,851 
Stepping Stones Healthcare Services, LLC  Delayed Draw   6,000,000 
Stepping Stones Healthcare Services, LLC  Revolver   1,000,000 
Sterilex LLC  Revolver   433 
Steward Partners Global Advisory, LLC  Delayed Draw   771,995 
Steward Partners Global Advisory, LLC  Revolver   1,329,810 
Summer Fridays, LLC  Revolver   2,592,593 
Summit Buyer, LLC  Delayed Draw   1,373,034 
Summit Buyer, LLC  Delayed Draw   18,206,522 
Summit Buyer, LLC  Revolver   2,734,239 
Summit Management Partners Intermediate, LLC  Delayed Draw   781,333 
Summit Management Partners Intermediate, LLC  Revolver   459,556 
Sun Acquirer Corp.  Delayed Draw   1,431,473 
Sun Acquirer Corp.  Revolver   243,455 
Sundance Group Holdings, Inc.  Revolver   1,561,010 
Sunvair Aerospace Group Inc.  Delayed Draw   117,615 
Sunvair Aerospace Group Inc.  Revolver   127,689 
Superman Holdings LLC  Revolver   1,934,236 
Supernova Intermediate  Delayed Draw   1,829,268 
Supernova Intermediate  Revolver   640,244 
SureScripts, LLC  Revolver   3,007,689 
SureWerx Purchaser III, Inc.  Delayed Draw   500,000 
SureWerx Purchaser III, Inc.  Revolver   1,226,511 
SurfacePrep Buyer, LLC  Delayed Draw   707,731 
SurfacePrep Buyer, LLC  Delayed Draw   439,911 
SurfacePrep Buyer, LLC  Revolver   8,242,782 
SV Newco 2, Inc.  Delayed Draw   45,333,687 
SV Newco 2, Inc.  Revolver   823,918 
SV Newco 2, Inc.  Revolver   2,226,562 
SWK Buyer, Inc.  Revolver   552,632 
Swoop Intermediate III, Inc.  Delayed Draw   7,584,516 
Swoop Intermediate III, Inc.  Revolver   7,584,516 
TA Polaris Buyer, Inc.  Delayed Draw   4,662,162 
TA Polaris Buyer, Inc.  Revolver   2,027,027 
Talon Buyer Inc.  Delayed Draw   1,027,527 
Talon Buyer Inc.  Revolver   421,857 
Tamarack Intermediate, LLC  Delayed Draw   9,276,605 
Tamarack Intermediate, LLC  Revolver   5,228,125 
Tango Bidco SAS  Delayed Draw   19,396,566 
Tango Bidco SAS  Delayed Draw   2,386,208 
Tango Bidco SAS  Delayed Draw   4,114,903 
Tango Bidco SAS  Delayed Draw   5,426,399 
Tank Holding Corp.  Revolver   1,280,415 
Tau Buyer, LLC  Delayed Draw   6,361,933 
Tau Buyer, LLC  Revolver   4,303,661 
TCP Hawker Intermediate LLC  Delayed Draw   1,695,721 
TCP Hawker Intermediate LLC  Revolver   395 
Team Acquisition Corporation  Revolver   640,342 
Telle Tire & Auto Service, LLC  Delayed Draw   425,576 
Telle Tire & Auto Service, LLC  Delayed Draw   31,184 
Telle Tire & Auto Service, LLC  Revolver   20,059 
TerSera Therapeutics LLC  Revolver   673,463 
TerSera Therapeutics, LLC  Revolver   572,940 
The Arcticom Group, LLC  First Lien Term Loan   6,277 

 

 

 

 

Borrower  Type  Principal
Amount
 
The Arcticom Group, LLC  Revolver   371,429 
The Chartis Group, LLC  Delayed Draw   3,104,964 
The Chartis Group, LLC  Revolver   2,060,827 
The Colt Group Intermediate, LLC  Revolver   298,039 
The Hiller Companies, Inc.  Delayed Draw   58,501 
The Mather Group, LLC  Delayed Draw   352,515 
The Ultimus Group Midco, LLC  Delayed Draw   20,729,193 
The Ultimus Group Midco, LLC  Revolver   7,786,209 
The Vertex Companies, Inc.  Revolver   363,851 
The Vertex Companies, Inc.  Revolver   2,054,568 
Themis Bidco  Delayed Draw   2,527,992 
THG Acquisition, LLC  Delayed Draw   2,802,310 
THG Acquisition, LLC  Revolver   4,004,368 
Three Rivers Buyer, Inc.  Revolver   231,346 
Thunder Buyer, Inc.  Delayed Draw   2,650,393 
Thunder Buyer, Inc.  Revolver   1,043,447 
Thunder Purchase, Inc.  Delayed Draw   737,809 
Thunder Purchase, Inc.  Revolver   1,959,812 
TIDI Legacy Products, Inc.  Revolver   6,305,343 
TigerConnect, Inc.  Revolver   1,875,000 
TIKEHAU SONIC Sàrl  Delayed Draw   3,153,046 
TIKEHAU SONIC Sàrl  Revolver   3,153,046 
Time Manufacturing Acquisition, LLC  Revolver   416,545 
Titan BW Borrower L.P.  Delayed Draw   169,681 
Titan BW Borrower L.P.  Revolver   1,054,009 
Titan Group Holdco, LLC  Delayed Draw   482,677 
Titan Group Holdco, LLC  Revolver   2,500,000 
Titan Home Improvement, LLC  Delayed Draw   101,163 
Titan Home Improvement, LLC  Revolver   84,303 
Togetherwork Holdings, LLC  Delayed Draw   4,530,000 
Topgolf International, LLC  Revolver   984,261 
Trackforce Acquireco, Inc.  Revolver   389,576 
Trading Technologies International, Inc.  Revolver   210,763 
Trak Purchaser, Inc.  Revolver   261,176 
Transit Technologies LLC  Delayed Draw   170,793 
Tribute Technology Holdings, LLC  Revolver   1,255,623 
Tricentis Operations Holdings, Inc.  Delayed Draw   925,890 
Tricentis Operations Holdings, Inc.  Revolver   547,431 
Trident Maritime Systems, Inc.  Revolver   256,638 
Trimech Acquisition Corp  Revolver   576,116 
Trintech, Inc.  Delayed Draw   7,080,000 
Trintech, Inc.  Revolver   5,310,000 
Triple JJJ Lube, Corp.  Revolver   143,312 
Tropical Bidco, LLC  Revolver   2,727,273 
Truck-Lite Co., LLC  Delayed Draw   7,582,690 
Truck-Lite Co., LLC  Delayed Draw   5,924,281 
Truck-Lite Co., LLC  Delayed Draw   514,222 
Truck-Lite Co., LLC  Revolver   2,673,522 
Truck-Lite Co., LLC  Revolver   3,428,148 
True Talent Advisory Borrower LLC  Delayed Draw   3,688,307 
True Talent Advisory Borrower LLC  Revolver   2,120,198 
Trunk Acquisition, Inc.  Delayed Draw   671,041 
Trunk Acquisition, Inc.  Revolver   3,693,049 
Trystar, LLC  Revolver   2,834,016 
TSWT Acquisition, Inc.  Delayed Draw   97,471 
TSWT Acquisition, Inc.  Revolver   153,377 
TSYL Corporate Buyer, Inc.  Revolver   3,500,000 
TurningPoint Healthcare Solutions, LLC  Revolver   4,191 
TWAS Holdings, LLC  Delayed Draw   22,879,641 
U.S. Urology Partners, LLC  Delayed Draw   344,988 

 

 

 

 

Borrower  Type  Principal
Amount
 
U.S. Urology Partners, LLC  Revolver   96,239 
Ubeo, LLC  Delayed Draw   2,439,181 
Ubeo, LLC  Delayed Draw   771,233 
Ubeo, LLC  Revolver   1,159,685 
UFS, LLC  Revolver   217,758 
Unicorn Holdco Intermediate II LLC  Revolver   143,442 
Unison Risk Advisors, Inc.  Delayed Draw   9,924,521 
Unison Risk Advisors, Inc.  Delayed Draw   1,210,000 
Unison Risk Advisors, Inc.  Revolver   804,778 
Unison Risk Advisors, Inc.  Revolver   1,386,941 
United Digestive MSO Parent, LLC  Delayed Draw   188,600 
United Digestive MSO Parent, LLC  Revolver   345,940 
United Digestive MSO Parent, LLC  Revolver   6,204,786 
United Digestive MSO Parent, LLC  Revolver   254,160 
United Musculoskeletal Partners Acquisition Holdings, LLC  Revolver   114,943 
Unity Purchaser, LLC  Delayed Draw   779,951 
Unity Purchaser, LLC  Revolver   409,338 
Unlimited Technology Holdings, LLC  Revolver   1,421,165 
Upchurch Operating Companies, LLC  Revolver   136,510 
UpStack Holdco Inc.  Delayed Draw   1,585,000 
UpStack Holdco Inc.  Revolver   625,000 
US Fitness Holdings, LLC  Revolver   1,801,885 
USHV Management, LLC  Delayed Draw   757,941 
USHV Management, LLC  Revolver   1,252,250 
USHV Management, LLC  Revolver   356,664 
USIC Holdings, Inc.  Delayed Draw   663,075 
USIC Holdings, Inc.  Revolver   327,974 
USN OpCO, LLC  Delayed Draw   3,164,557 
USN OpCO, LLC  Revolver   2,531,646 
USRP Holdings, Inc.  Delayed Draw   225,758 
USRP Holdings, Inc.  Delayed Draw   16,210,522 
USRP Holdings, Inc.  Delayed Draw   630,406 
USRP Holdings, Inc.  Revolver   5,317,497 
V Global Holdings LLC  Revolver   6,971,357 
Valcourt Holdings II, LLC  Delayed Draw   1,374,738 
Valcourt Holdings II, LLC  Revolver   260 
Vale Insurance Services LLC  Revolver   2,419,355 
Valet Waste Holdings, Inc.  Revolver   3,830 
Valicor PPC Intermediate I LLC  Revolver   130,673 
Valkyrie Buyer, LLC  Delayed Draw   470,198 
Valkyrie Buyer, LLC  Revolver   1,859,578 
Vamos Bidco, Inc.  Delayed Draw   3,451,301 
Vamos Bidco, Inc.  Revolver   679,131 
Vamos Bidco, Inc.  Revolver   228,460 
Vanco Payment Solutions, LLC  Revolver   1,025,033 
Vantage Specialty Chemicals, Inc.  Revolver   271,287 
Vardiman Black Holdings, LLC  Delayed Draw   157,186 
Vatica Health, Inc.  Revolver   1,001,484 
Vehicle Management Services, LLC  Revolver   1,039,358 
Vehlo Purchaser, LLC  Delayed Draw   5,863,636 
Vehlo Purchaser, LLC  Revolver   900,000 
Vensure Employer Services, Inc.  Delayed Draw   24,310,781 
Vertex Service Partners, LLC  Delayed Draw   4,118,811 
Vertex Service Partners, LLC  Revolver   - 
Vessco Midco Holdings, LLC  Delayed Draw   18,814,693 
Vessco Midco Holdings, LLC  Delayed Draw   182,692 
Vessco Midco Holdings, LLC  Revolver   6,617,234 
Vessco Midco Holdings, LLC  Revolver   423,077 
VetEvolve Holdings, LLC  Delayed Draw   9,829,972 
VIB Trade Receivables Designated Activity Company  Revolver   12,612,543 
Victors Purchaser, LLC  Delayed Draw   3,213,321 
Victors Purchaser, LLC  Delayed Draw   2,963,265 
Victors Purchaser, LLC  Delayed Draw   4,789,449 
Victors Purchaser, LLC  Revolver   2,162,967 
Victors Purchaser, LLC  Revolver   476,911 
Victors Purchaser, LLC  Revolver   7,698,606 
Viper Bidco, Inc.  Delayed Draw   1,531,780 
Viper Bidco, Inc.  Revolver   440,184 
Visionary Buyer LLC  Delayed Draw   6,240,000 
Visionary Buyer LLC  Revolver   3,000,000 
Vista Higher Learning LLC  Revolver   1,000 
Viva 5 Group, LLC  Revolver   62,136 
VPP Intermediate Holdings, LLC  Delayed Draw   1,768,194 
VRC Companies, LLC  Revolver   146 
VSC Specialty Molding Acquisition LLC  Delayed Draw   704,143 

 

 

 

 

Borrower  Type  Principal
Amount
 
VSC Specialty Molding Acquisition LLC  Revolver   1,328,892 
Vybond Buyer, LLC  Delayed Draw   5,257,009 
Vybond Buyer, LLC  Revolver   3,942,757 
W S Connelly Co, Inc.  Delayed Draw   77,075 
W.A. Kendall and Company LLC  Delayed Draw   8,747,967 
W.A. Kendall and Company LLC  Revolver   406,838 
Wallet Bidco Limited  Delayed Draw   10,878,292 
Walter Surface Technologies Inc.  Delayed Draw   3,384,637 
Waternill Express, LLC  Delayed Draw   291,120 
Waternill Express, LLC  Revolver   41,733 
Waverly Advisors, LLC  Delayed Draw   1,432,750 
Waverly Advisors, LLC  Revolver   407,549 
Wealth Enhancement Group, LLC  Delayed Draw   9,905,310 
Wealth Enhancement Group, LLC  Delayed Draw   1,770,528 
Wealth Enhancement Group, LLC  Revolver   5,238,125 
Web PT, Inc.  Revolver   937,500 
Wellington Bidco, Inc.  Delayed Draw   519,410 
Whitney Merger Sub, LLC  Revolver   6,250,000 
Wildcats Purchaser LLC  Delayed Draw   1,961,678 
Wildcats Purchaser LLC  Revolver   1,623,743 
Wipfli Advisory LLC  Delayed Draw   13,149,644 
Wipfli Advisory LLC  Revolver   10,494,528 
Wisdom Purchaser, LLC  Revolver   1,875,000 
Woodland Foods, LLC  Revolver   40,697 
Woolpert Holdings, Inc.  Delayed Draw   3,392,255 
Woolpert Holdings, Inc.  Revolver   1,949,281 
WorkWave Intermediate II, LLC  Revolver   547,844 
World Associates Holdings, LLC  Delayed Draw   5,738,706 
World Associates Holdings, LLC  Revolver   722,913 
World Insurance Associates, LLC  Delayed Draw   400,044 
World Insurance Associates, LLC  Revolver   92,265 
Worldwide Insurance Network, LLC  Delayed Draw   95,806 
WPP Bullet Buyer, LLC  Revolver   1,751,573 
WRE Holding Corp.  Delayed Draw   614,217 
WRE Holding Corp.  Delayed Draw   11,096,933 
WRE Holding Corp.  Revolver   1,467,787 
WRE Holding Corp.  Revolver   1,741,443 
Wrench Group LLC  Delayed Draw   6,367,725 
Wrench Group LLC  Revolver   5,797,636 
WU Holdco, Inc.  Delayed Draw   6,605,655 
WU Holdco, Inc.  Delayed Draw   7,736,475 

 

 

 

 

Borrower  Type  Principal
Amount
 
WU Holdco, Inc.  Revolver   4,573,800 
Xactus, LLC  Revolver   2,000,000 
YA Intermediate Holdings II, LLC  Delayed Draw   2,869,300 
YA Intermediate Holdings II, LLC  Revolver   782,230 
YLG Holdings, Inc.  Delayed Draw   6,992,252 
YLG Holdings, Inc.  Revolver   780,936 
YLG Holdings, Inc.  Revolver   2,871,111 
Zenith AcquisitionCo, LLC  Delayed Draw   3,636,931 
Zenith AcquisitionCo, LLC  Revolver   1,430,441 
Zephyr Buyer, L.P.  Revolver   3,000,000 
Zeppelin US Buyer Inc.  Delayed Draw   310,152 
Zeppelin US Buyer Inc.  Revolver   97,029 
Zeus Company LLC  Delayed Draw   251,581 
Zeus Company LLC  Delayed Draw   1,202,602 
Zeus Company LLC  Revolver   793,658 
Zeus Company LLC  Revolver   1,242,200 
Zinc Buyer Corporation  Delayed Draw   3,891,354 
Zinc Buyer Corporation  Delayed Draw   249,359 
Zinc Buyer Corporation  Revolver   2,334,615 
Zinc Buyer Corporation  Revolver   44,872 
Zocdoc, Inc.  Delayed Draw   1,098,246 
Zone Climate Services, Inc.  Delayed Draw   3,420,671 
Zone Climate Services, Inc.  Revolver   53,227 
Total     $5,084,424,581 

 

 

 

 

 

Reverse Repurchase Agreements

 

In a reverse repurchase agreement, the Fund delivers a security in exchange for cash to a financial institution, the counterparty, with a simultaneous agreement to repurchase the same or substantially the same security at an agreed upon price and date. In an open maturity reverse repurchase agreement, there is no pre-determined repurchase date and the agreement can be terminated by the Fund or counterparty at any time. The Fund is entitled to receive principal and interest payments, if any, made on the security delivered to the counterparty during the term of the agreement. Cash received in exchange for securities delivered and accrued interest payments to be made by the Fund to counterparties are reflected as liabilities on the Consolidated Statement of Assets and Liabilities. Interest payments made by the Fund to counterparties are recorded as interest from reverse repurchase agreements on the Consolidated Statement of Operations. In periods of increased demand for the security, the Fund may receive a fee for use of the security by the counterparty, which may result in interest income to the Fund. In the event the buyer of securities under a reverse repurchase agreement files for bankruptcy or becomes insolvent, the Fund’s use of the proceeds of the agreement may be restricted pending a determination by the other party, or its trustee or receiver, whether to enforce the Fund’s obligation to repurchase the securities. Reverse repurchase agreements involve leverage risk and also the risk that the market value of the securities to be repurchased may decline below the repurchase price. Reverse repurchase agreements are valued at cost.

 

Master Repurchase Agreements and Global Master Repurchase Agreements (individually and collectively “Master Repo Agreements”) govern repurchase, reverse repurchase, and certain sale-buyback transactions between the Fund and select counterparties. Master Repo Agreements maintain provisions for, among other things, initiation, income payments, events of default, and maintenance of collateral. The Fund did not have any repurchase agreements for the period ended June 30, 2026.

 

Borrowing, Use of Leverage

 

On March 29, 2022, the Fund and certain of its wholly-owned subsidiaries (“Guarantors”) entered into a senior secured credit facility (the “Facility”) with Massachusetts Mutual Life Insurance Company as a joint lead arranger, PNC Bank, National Association (“PNC”) as administrative agent and joint lead arranger and with certain lenders from time to time as parties thereto (the “Lenders”). The Facility, as most recently amended effective March 26, 2026, provides for borrowings on a committed basis in an aggregate principal amount up to $7,740,000,000. Under the Facility, the Fund has term loans in the amount of $1,526,500,000 (“Term Loans”), may borrow up to an additional $4,792,500,000 on a revolving basis (the “Revolving Loan”), and may borrow up to an additional $1,421,000,000 on a delayed draw term loan (“DDTL”). The Fund may request the Facility to be increased from time to time up to an aggregate amount of $10,000,000,000, subject to the approval and discretion of the lenders. The Revolving Loan matures on March 26, 2031, and the Term Loans and DDTL mature on April 23, 2032. As of June 30, 2026, the Term Loan, Revolving Loan, and DDTL balances were $1,526,500,000, $300,000,000 and $609,000,000, respectively. Fair value of the Term Loan, Revolving Loan and DDTL balance approximates carrying value as the loans have variable interest based on short term rates. These loans would be categorized as Level 3 within the fair value hierarchy.

 

 

 

 

In connection with the Facility and Notes (discussed below under “Senior Notes”), the Fund and Guarantors have made certain customary representations and warranties and are required to comply with various customary covenants, reporting requirements and other requirements. The Facility and Notes each contain events of default customary for similar financing transactions, including: (i) the failure to make principal, interest or other payments when due after the applicable grace period; (ii) the insolvency or bankruptcy of the Guarantors or the Fund; or (iii) a change of management of the Fund. Upon the occurrence and during the continuation of an event of default, the Lenders or Note holders may declare the outstanding advances and all other obligations under the Facility and the Notes, respectively, immediately due and payable or incur a default rate of interest. The Facility and/or Notes may in the future be replaced or refinanced by entering into one or more new credit facilities or by the issuance of new debt securities, in each case having substantially different terms from the current Facility and Notes.

 

The use of leverage increases both risk of loss and profit potential. The Fund is subject to the Investment Company Act requirement that an investment company satisfy an asset coverage requirement of 300% of its indebtedness, including amounts borrowed (including through one or more SPVs that are wholly-owned subsidiaries of the Fund), measured at the time the investment company incurs the indebtedness. This means that at certain times, such as when the Fund incurs indebtedness, the value of the Fund’s total indebtedness may not exceed one-third the value of its total assets (including such indebtedness). The interests of persons with whom the Fund (or SPVs that are wholly-owned subsidiaries of the Fund) enters into leverage arrangements will not necessarily be aligned with the interests of the Fund’s shareholders and such persons will have claims on the Fund’s assets that are senior to those of the Fund’s shareholders. In addition to the risks created by the Fund’s use of leverage, the Fund is subject to the additional risk that it would be unable to timely, or at all, obtain leverage borrowing. The Fund might also be required to de-leverage, selling securities at a potentially inopportune time and incurring tax consequences. Further, the Fund’s ability to generate income from the use of leverage would be adversely affected.

 

Secured Borrowings

 

From time to time, the Fund may engage in sale/buy-back agreements, which are a type of secured borrowing. The amount, interest rate and terms of these agreements will be individually negotiated on a transaction-by-transaction basis. Each borrowing is secured by an interest in an underlying asset which is participated or assigned to the sale/buy-back counter party for the duration of the agreement. There were no secured borrowing outstanding as of June 30, 2026.

 

Senior Notes (the “Notes”)

 

On March 29, 2022, the Fund issued Series A Senior Secured Notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $650 million, maturing on March 28, 2027. On June 7, 2022, the Fund issued additional Series A notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $250 million, maturing on March 28, 2027. On July 22, 2022, the Fund issued Series C, Series E and Series F notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $420 million with various maturities. On July 22, 2022, the Fund issued Series D and Series G notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $50 million with various maturities. On December 6, 2022, the Fund issued Series I and Series J notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $236 million with various maturities. On January 5, 2023, the Fund issued additional Series I notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $10 million maturing on December 6, 2027. On August 4, 2023, the Fund issued Series L, Series M and Series N notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $484.8 million with various maturities. On December 19, 2023, the Fund issued additional Series O, Series P, Series Q, Series R, and Series S notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $733 million with various maturities. On January 20, 2024, the Fund issued additional Series O Senior Secured Notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $27 million, maturing on January 20, 2027. On March 18, 2024, the Fund issued additional Series T notes for a private placement to qualified institutional purchasers in the aggregate principal amount of $300 million, maturing on April 12, 2029. On August 15, 2024, the Fund issued additional Series U, Series V, Series W, Series X and Series Y notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $1,370 million with various maturities. On December 10, 2024, the Fund issued additional Series Z, Series AA, Series BB, Series CC and Series DD notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $755 million with various maturities. On March 18, 2025, the Fund issued additional Series EE, Series FF, Series GG, and Series HH notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $625 million, with various maturities. On December 22, 2025, the Fund issued additional Series II, Series JJ, Series KK, and Series LL notes in a private placement to qualified institutional purchasers in the aggregate principal amount of $500 million, with various maturities. The obligations of the Fund and each of the Guarantors under the Facility and the Notes are secured by a first-priority security interest on substantially all of the assets of the Fund and each of the Guarantors.

 

 

 

 

In connection with the Notes, the Fund entered into interest rate swaps to more closely align the interest rates of its liabilities with its investment portfolio, which consists of predominately floating rate loans. Under the interest rate swap agreements, the Fund receives a fixed interest rate and pays a floating interest rate of daily simple SOFR plus various spreads as disclosed on the Consolidated Schedule of Swap Contracts on notional amounts equal to the principal outstanding of the Notes. The Fund designated the interest rate swaps as the hedging instruments in effective hedge accounting relationships.

 

The table below sets forth a summary of the key terms of the series of Notes outstanding at June 30, 2026.

 

Series  Principal
Outstanding
June 30, 2026
   Payment
Frequency
  Unamortized
Offering
Costs
   Interest Rate Fair Value Adjustment   Carrying Value
June 30, 2026
  

Fair Value

June 30, 2026

   Fixed
Interest
Rate
   Effective
Interest
Rate
   Maturity Date
A  $650,000,000   Semi-Annual   19,099    6,277,821    643,703,080    640,540,524    4.10%   5.82%  March 28, 2027
A   250,000,000   Semi-Annual   6,994    1,415,972    248,577,034    246,361,740    4.10%   5.35%  March 28, 2027
C   130,000,000   Semi-Annual   68,442    51,460    129,880,098    129,982,609    5.50%   6.99%  July 19, 2026
D   10,000,000   Semi-Annual   5,257    3,860    9,990,883    9,998,662    5.50%   7.06%  July 19, 2026
E   130,000,000   Semi-Annual   208,868    1,207,420    128,583,712    129,144,128    5.61%   7.18%  July 19, 2027
F   160,000,000   Semi-Annual   450,748    4,323,351    155,225,901    156,868,664    5.72%   7.36%  July 19, 2029
G   40,000,000   Semi-Annual   112,693    1,076,076    38,811,231    39,217,166    5.72%   7.44%  July 19, 2029
I   95,000,000   Semi-Annual   482,637    (14,774)   94,532,137    95,974,794    7.10%   8.02%  December 6, 2027
I   10,000,000   Semi-Annual   30,507    (853)   9,970,346    10,102,610    7.10%   7.87%  December 6, 2027
J   141,000,000   Semi-Annual   1,170,890    114,497    139,714,613    144,083,579    7.17%   8.17%  December 6, 2029
L   304,800,000   Semi-Annual   1,231,021    1,639,668    301,929,311    307,324,309    6.77%   7.30%  August 4, 2028
M   114,000,000   Semi-Annual   602,897    1,597,838    111,799,265    115,415,948    6.81%   7.47%  August 4, 2030
N   66,000,000   Semi-Annual   410,900    2,028,081    63,561,019    67,508,144    6.99%   7.70%  August 4, 2033
O   85,000,000   Semi-Annual   190,016    (175,711)   84,985,695    85,461,830    7.04%   7.52%  January 20, 2027

 

 

 

 

O   27,000,000   Semi-Annual   4,066    (50,570)   27,046,504    27,146,699    7.04%   7.50%  January 20, 2027
P   224,000,000   Semi-Annual   1,016,974    (731,368)   223,714,394    227,698,996    7.06%   7.64%  January 20, 2029
Q   155,000,000   Semi-Annual   859,014    (937,547)   155,078,533    159,568,714    7.23%   7.85%  January 20, 2031
R   224,000,000   Semi-Annual   1,411,343    (1,396,647)   223,985,304    234,450,929    7.40%   7.99%  January 20, 2034
S   45,000,000   Semi-Annual   296,875    (282,506)   44,985,631    47,861,216    7.51%   8.13%  January 20, 2036
T   150,000,000   Semi-Annual   664,001    (400,778)   149,736,777    151,320,969    6.69%   7.23%  April 12, 2029
T   150,000,000   Semi-Annual   664,001    (205,341)   149,541,340    151,320,969    6.69%   7.21%  April 12, 2029
U   268,000,000   Semi-Annual   902,427    (570,898)   267,668,471    267,954,773    6.20%   5.75%  August 15, 2027
V   486,000,000   Semi-Annual   2,594,811    (1,081,153)   484,486,342    485,693,024    6.32%   5.96%  August 15, 2029
W   328,000,000   Semi-Annual   2,009,211    (250,725)   326,241,514    326,794,701    6.40%   6.07%  August 15, 2031
X   93,000,000   Semi-Annual   622,685    814,492    91,562,823    92,020,545    6.46%   6.18%  August 15, 2034
Y   195,000,000   Semi-Annual   1,347,945    2,763,934    190,888,121    193,294,271    6.51%   6.20%  August 15, 2036
Z   129,000,000   Semi-Annual   597,669    448,544    127,953,787    128,005,742    5.76%   6.22%  January 15, 2028
AA   160,500,000   Semi-Annual   1,013,382    1,150,471    158,336,147    157,928,893    5.85%   6.32%  March 14, 2030
BB   174,500,000   Semi-Annual   1,212,092    1,966,972    171,320,936    170,474,481    6.01%   6.45%  March 14, 2032
CC   91,000,000   Semi-Annual   675,200    1,884,603    88,440,197    87,887,571    6.13%   6.53%  March 14, 2035
DD   200,000,000   Semi-Annual   1,518,399    5,399,741    193,081,860    192,869,817    6.18%   6.56%  January 15, 2037
EE   150,000,000   Semi-Annual   29,469    884,632    149,085,899    147,583,412    5.42%   5.77%  July 2, 2028
FF   175,000,000   Semi-Annual   57,560    1,142,773    173,799,667    170,337,317    5.58%   5.79%  July 2, 2030
GG   225,000,000   Semi-Annual   73,146    1,661,936    223,264,918    217,149,520    5.80%   5.96%  July 2, 2032
HH   75,000,000   Semi-Annual   93,507    847,692    74,058,801    71,421,728    5.95%   6.04%  July 2, 2035
II   85,000,000   Semi-Annual   490,539    1,192,659    83,316,802    82,880,707    5.19%   5.82%  December 22, 2028
JJ   215,000,000   Semi-Annual   913,821    3,869,137    210,217,042    206,712,529    5.37%   5.81%  December 23, 2030
KK   60,000,000   Semi-Annual   383,380    1,207,114    58,409,506    57,047,256    5.61%   5.90%  December 22, 2032
LL   140,000,000   Semi-Annual   1,335,603    2,996,526    135,667,871    132,007,780    5.87%   5.93%  December 22, 2035
Total  $6,410,800,000      $25,778,089   $41,868,399   $6,343,153,512   $6,365,417,266              

 

 

 

 

The Notes are fair valued using an income approach and classified as Level 3 in the fair value hierarchy. The discount rates used ranged from 5.77% – 6.70%.

 

The Fund shall at all times maintain a current rating given by a Nationally Recognized Statistical Rating Organization (an “NRSRO”) of at least Investment Grade with respect to the Notes and shall not at any time have any rating given by a NRSRO of less than Investment Grade with respect to the Notes. The Notes have been assigned an “AA” long-term rating by Kroll Bond Rating Agency, LLC.

 

In keeping with the Investment Company Act requirement that the Fund may not issue more than one class of senior securities constituting indebtedness, the Facility and Notes rank pari passu with each other, and the lien on the Fund’s assets securing the Notes is equal and ratable with the lien securing the Facility. The Facility and Notes are senior in all respects to the Fund’s outstanding shares with respect to the payment of dividends and the distribution of assets upon dissolution, liquidation or winding up of the affairs of the Fund.

 

The Fund incurs costs in connection with the issuance of the Notes. These costs are recorded as a deferred charge and are being amortized over the respective life of each series of notes. Amortization of offering costs on notes is included on the Consolidated Statement of Operations and the carrying amount on the Consolidated Statement of Assets and Liabilities is equal to the principal amount of the Notes less unamortized offering costs and the interest rate fair value adjustment.

 

The Fund complies with Section 8 and Section 18 of the Investment Company Act, governing investment policies and capital structure and leverage, respectively, on an aggregate basis with the Guarantors. The Guarantors also comply with Section 17 of the Investment Company Act relating to affiliated transactions and custody.

 

At June 30, 2026, the Fund was in compliance with all covenants under the Note Agreements.

 

3. Fair Value of Investments

 

Fair value — Definition

 

All investments in securities are recorded at fair value. The Fund uses a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The objective of a fair value measurement is to determine the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). Accordingly, the fair value hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

 

Level 1 — Valuations based on unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

 

Level 2 — Valuations based on inputs, other than quoted prices included in Level 1, that are observable either directly or indirectly.

 

Level 3 — Valuations based on inputs that are both significant and unobservable to the overall fair value measurement.

 

Investments in Private Investment Funds measured based upon NAV as a practical expedient to determine fair value are not required to be categorized in the fair value hierarchy.

 

The availability of valuation techniques and observable inputs can vary from investment to investment and are affected by a wide variety of factors, including type of investment, whether the investment is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the transaction. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, determining fair value requires more judgment. Because of the inherent uncertainty of valuation, estimated values may be materially higher or lower than the values that would have been used had a ready market for the investments existed. Accordingly, the degree of judgment exercised by the Valuation Designee in determining fair value is greatest for investments categorized in Level 3.

 

 

 

 

The Fund’s assets recorded at fair value have been categorized based on a fair value hierarchy as described in the Fund’s significant accounting policies. The following table presents information about the Fund’s assets and liabilities measured at fair value as of June 30, 2026:

 

Assets  Level 1   Level 2   Level 3   Net Asset
Value
   Total 
Investments, at fair value                    
Senior Secured Loans  $-   $447,159,353   $22,750,083,003   $-   $23,197,242,356 
Private Investment Vehicles   -    -    617,136,721    12,398,233,861    13,015,370,582 
Subordinated Debt   -    10,268,555    395,030,313    -    405,298,868 
Preferred Stocks   -    -    130,446,289    -    130,446,289 
Common Stocks   78,336,183    -    78,541,677    -    156,877,860 
Collateralized Loan Obligations   -    16,167,478    39,393,738    -    55,561,216 
Warrants   -    -    2,897,569    -    2,897,569 
Short-Term Investments   602,012,481    -    -    -    602,012,481 
Total Investments, at fair value  $680,348,664   $473,595,386   $24,013,529,310   $12,398,233,81   $37,565,707,221 
                          
Other Financial Instruments1                         
Forward Contracts  $-   $49,815,072   $-   $-   $49,815,072 
Swap Contracts   -    6,098,871    -    -    6,098,871 
Total Assets  $680,348,664   $529,509,329   $24,013,529,310   $12,398,233,861   $37,621,621,164 
Liabilities                         
Other Financial Instruments1                         
Forward Contracts  $-   $11,021,308   $-   $-   $11,021,308 
Swap Contracts   -    47,967,270    -    -    47,967,270 
Total Liabilities, at fair value  $-   $58,988,578   $-   $-   $58,988,578 

 

1Other financial instruments are derivative instruments such as futures contracts, forward contracts and swap contracts. Futures contracts, forward contracts and swap contracts are valued at the unrealized appreciation (depreciation) on the instrument.

 

 

 

 

The following table presents the changes in assets and transfers in and out for investments that are classified in Level 3 of the fair value hierarchy for the period ended June 30, 2026:

 

   Senior
Secured
Loans
   Private
Investment
Vehicles
   Collateralized
Loan
Obligations
   Preferred
Stocks
   Subordinated
Debt
   Warrants   Common
Stocks
   Total 
Balance as of April 1, 2026  $26,075,702,710   $575,518,297   $48,618,348   $147,365,279   $390,297,048   $1,342,281   $67,988,738   $27,306,832,701 
Purchases   3,563,546,131    238,030,965    1,566,670    2,075,098    20,551,600    -    29,010,859    3,854,781,323 
Sales/Paydowns   (6,857,035,552)   (29,707,617)   -    (12,516,439)   (4,305,789)   -    (3,611,111)   (6,907,176,508)
Realized gains (losses)1   (61,020,916)   -    -    5,690,949    (4)   -    -    (55,329,971)
Original issue discount and amendment fees   (3,487,503)   -    -    -    -    -    -    (3,487,503)
Accretion   10,904,504    -    5,475    -    175,798    -    -    11,085,777 
Change in Unrealized appreciation (depreciation)    (10,963,319)   8,295,076    (393,063)   (12,168,598)   (11,688,340)   1,907,415    (14,846,809)   (39,857,638)
Transfers In2   62,940,036    -    -    -    -    -    -    62,940,036 
Transfers Out3   (30,503,088)   (175,000,000)   (10,403,692)   -    -    (352,127)   -    (216,258,907)
Balance as of June 30, 2026  $22,750,083,003   $617,136,721   $39,393,738   $130,446,289   $395,030,313   $2,897,569   $78,541,677   $24,013,529,310 
Net change in unrealized appreciation/(depreciation) attributable to Level 3 investments held at June 30, 2026  $(20,858,448)  $8,295,076   $31,321  $(12,054,088)  $(11,762,304)  $2,448,873   $(6,968,715)  $(40,868,285)

 

1Senior Secured Loans includes paydown gains (losses) of $14,639,686.
2Transferred from Level 2 to Level 3 because observable market data became unavailable for the investments. This amount also includes transfers between categories.
3Transferred from Level 3 to Level 2 because observable market data became available for the investments. This amount also includes transfers between categories.

 

4. Related Party Transactions and Arrangements

 

An affiliated issuer is an entity in which the Fund has ownership of at least 5% of the voting securities, or any investment which is advised or sponsored by the advisor. In the case of FBLC Senior Loan Fund LLC and Capstone Lending LLC, the Fund owns at least 5% of the voting securities of the issuer. In the case of Charisma Fund I LP, the Fund is the General Partner to Charisma Fund I LP.

 

Affiliated Investment Company  Type of
Asset
  Industry  Beginning
Value at
April 1,
2026
   Purchases
at Cost
   Proceeds
from
Sales
   Return of
Capital
   Dividend
Income
   Realized
Gain/ (Loss)
   Change in
Unrealized
Gain (Loss)
   Value at
June 30,
2026
 
FBLC Senior Loan Fund LLC1  Investment Fund  Diversified  $53,105,189   $         -   $         -   $-   $2,612,632   $         -   $(690,208)  $52,414,981 
Capstone Lending LLC2  Investment Fund  Diversified   23,908,620    -    -    2,500,000    291,200    -    396,304    26,804,924 
Charisma Fund I LP Revolver3  Investment Fund  Diversified   -    20,142,278    -    -    -    -    -    20,142,278 
Total        $77,013,809   $20,142,278   $-   $2,500,000   $2,903,832   $-   $(293,904)  $99,362,183 

 

1Franklin BSP Lending Corporation (FBLC) and the Fund are the members of FBLC Senior Loan Fund LLC (SLF), a joint venture formed as a Delaware limited liability company that is not consolidated by either member for financial reporting purposes. The members make investments in SLF in the form of LLC equity interests as SLF makes investments, and all portfolio and other material decisions regarding SLF must be submitted to SLF’s board of directors which is comprised of an equal number of members appointed by each of FBLC and the Fund. Because management of SLF is shared equally between FBLC and the Fund, the Fund does not believe it controls SLF for purposes of the Investment Company Act or otherwise.

 

2Morgan Stanley Direct Lending Fund (MSDL) and the Fund are members of Capstone Lending LLC, a joint venture formed as a Delaware limited liability company that is not consolidated by either member for financial reporting purposes. The members make investments in Capstone Lending LLC in the form of LLC equity interests as Capstone Lending LLC makes investments, and all portfolio and other material decisions regarding Capstone Lending LLC must be submitted to Capstone Lending LLC’s board of directors which is comprised of an equal number of members appointed by each of MSDL and the Fund. Because management of Capstone Lending LLC is shared equally between MSDL and the Fund, the Fund does not believe it controls Capstone Lending LLC for purposes of the Investment Company Act or otherwise.

 

3Charisma Fund I LP is a limited partnership managed by the Fund for 3rd party investors to invest in a portfolio of direct loans. The Fund has extended a revolving line of credit to Charisma Fund I LP to cover certain capital activity until equity can be called from investors.