UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number 811-23408
(Exact name of registrant as specified in charter)
One Madison Avenue, 17th Floor, New York, NY 10010
(Address of principal executive offices) (Zip code)
Marc A. De Oliveira
Franklin Templeton
100 First Stamford Place
Stamford, CT 06902
(Name and address of agent for service)
Registrant’s telephone number, including area code: 1-888-777-0102
Date of fiscal year end: December 31
Date of reporting period:
| ITEM 1. | REPORT TO STOCKHOLDERS |
| (a) | The Report to Shareholders is filed herewith |
|
1
|
|
|
6
|
|
|
9
|
|
|
10
|
|
|
26
|
|
|
28
|
|
|
30
|
|
|
31
|
|
|
33
|
|
|
43
|
|
|
68
|
|
|
70
|
|
|
76
|
|
Delivered a total return of 2.79% and an
average annualized monthly distribution
of 7.07%1
|
Deployed $225 million of capital into
eight private real estate equity
investments: three senior housing
communities, three medical office
buildings, and two industrial outdoor
storage (IOS) facilities
|
|
Offered 5.0% of NAV in liquidity to
investors each quarter and fulfilled 100%
of requests, which averaged 1.36% of
NAV2
|
Maintained a healthy leverage position,
ending the period with combined fund
leverage (including unconsolidated
subsidiaries) of 14.5%, gearing toward
the long-term target range of 25% - 40%
|
![]() |
![]() |
![]() |
|
Richard H. Schaupp
|
Janis Mandarino
|
Brent E. Jenkins
|
|
Managing Director
Portfolio Manager
|
Managing Director
Portfolio Manager
|
Managing Director
Portfolio Manager
|
![]() |
![]() |
![]() |
![]() |
|
|
|
Jane Trust, CFA
|
|
|
|
President and
Chief Executive Officer
|
|
|
![]() |
|
|
|
Performance Snapshot as of June 30, 2026 (unaudited)
|
|
|
(excluding sales charges)
|
6 months
|
|
Clarion Partners Real Estate Income Fund Inc.:
|
|
|
Class I
|
2.79
%
|
|
Class D
|
2.60
%
|
|
Class S
|
2.31
%
|
|
Class T
|
2.39
%
|
|
S&P 500 Index
|
10.21
%
|
|
Bloomberg U.S. Aggregate Index
|
0.62
%
|
|
|
Class I
|
Class D
|
Class S
|
Class T
|
Class U
|
|
Total annual operating expenses before expenses
reimbursed
|
2.98%
|
3.11%
|
3.76%
|
3.69%
|
3.64%
|
|
Total annual operating expenses after reimbursing
expenses*
|
2.95%
|
3.11%
|
3.76%
|
3.69%
|
3.64%
|
|
*
|
Included in the operating expense ratio of each class were property level expenses
and expenses related to
borrowings of 1.01% and 0.19%, respectively.
|
|
|
|
|
|
|
Value
|
|
Private Real Estate — 85.7%
|
|||||
|
Equity — 62.7%
|
|||||
|
Real Estate Investments — 49.7%
|
|||||
|
Healthcare — 14.1%
|
|||||
|
55 Messina Drive, Braintree, MA
|
|
$18,000,000
(a)(b)
|
|||
|
2639 Curry Lane, Nokomis, FL
|
|
39,800,000
(a)
|
|||
|
6810 10th Street, Greeley, CO
|
|
41,700,000
(a)
|
|||
|
Denton Medical, Denton, TX
|
|
18,500,000
(a)
|
|||
|
MorningStar of Avondale, Avondale, AZ
|
|
39,900,000
(a)
|
|||
|
Vitality Franklin, Franklin, TN
|
|
49,400,000
(a)
|
|||
|
Total Healthcare
|
207,300,000
|
||||
|
Industrial — 23.8%
|
|||||
|
100 Friars Boulevard, West Deptford, NJ
|
|
30,600,000
(a)(b)
|
|||
|
3828 Civic Center, Las Vegas, NV
|
|
8,600,000
(a)(b)
|
|||
|
7251 Vickery, Benbrook, TX
|
|
8,654,564
(a)(c)
|
|||
|
12000 East 56th Avenue, Denver, CO
|
|
12,300,000
(a)(b)
|
|||
|
15550 Export Plaza Drive, Houston, TX
|
|
11,500,000
(a)
|
|||
|
Chino Industrial Portfolio, Chino, CA
|
|
29,100,000
(a)(b)
|
|||
|
Crossroad Logistics, Tampa, FL
|
|
18,400,000
(a)(b)
|
|||
|
Hollywood Avenue, South Plainfield, NJ
|
|
21,200,000
(a)
|
|||
|
Jedburg Logistics Park Building 2, Summerville, SC
|
|
26,500,000
(a)(d)
|
|||
|
Mack Place, South Plainfield, NJ
|
|
18,000,000
(a)
|
|||
|
Nordeast Business Center, Minneapolis, MN
|
|
20,200,000
(a)
|
|||
|
Pacific Golden Valley, Santa Clarita, CA
|
|
63,300,000
(a)
|
|||
|
Puyallup IOS, Puyallup, WA
|
|
7,000,000
(a)
|
|||
|
Regional Airport Center II, Orlando, FL
|
|
19,700,000
(a)(b)
|
|||
|
Rojas East Distribution Center, El Paso, TX
|
|
53,900,000
(a)(b)
|
|||
|
Total Industrial
|
348,954,564
|
||||
|
Mixed-Use — 2.4%
|
|||||
|
Congress Commons, Austin, TX
|
|
34,500,000
(a)(b)
|
|||
|
Necessity Retail — 1.9%
|
|||||
|
Midtown Corner, Raleigh, NC
|
|
28,300,000
(a)(b)
|
|||
|
Office — 2.6%
|
|||||
|
The Sheds on Charlotte, Nashville, TN
|
|
37,400,000
(a)(b)
|
|||
|
Residential — 4.9%
|
|||||
|
Anker Haus, Charlotte, NC
|
|
18,000,000
(a)(b)
|
|||
|
Retreat at Weaverville, Weaverville, NC
|
|
53,400,000
(a)(b)
|
|||
|
Total Residential
|
71,400,000
|
||||
|
|
|||||
|
Total Real Estate Investments (Cost — $718,868,338)
|
727,854,564
|
||||
|
|
|
|
|
Stated
Ownership %(e)
|
Value
|
|
Investments in Non-Consolidated Joint Ventures — 13.0%
|
|||||
|
Healthcare — 3.2%
|
|||||
|
Fusion Life Science HQ, Carlsbad, CA
|
85.0%
|
$14,177,841
(a)(f)
|
|||
|
The Grand at Southern Hills, Las Vegas, NV
|
96.0%
|
32,964,873
(a)(f)
|
|||
|
Total Healthcare
|
47,142,714
|
||||
|
Industrial — 1.4%
|
|||||
|
456 Sullivan Avenue, South Windsor, CT
|
|
|
95.0%
|
20,342,611
(a)(f)
|
|
|
Residential — 8.4%
|
|||||
|
7th Street Station, Corvallis, OR
|
95.0%
|
20,984,844
(a)(f)
|
|||
|
Gates at Marina, Marina, CA
|
87.5%
|
27,311,889
(a)(f)
|
|||
|
Highland Station, Louisville, KY
|
90.0%
|
20,591,166
(a)(f)
|
|||
|
Martinique Bay, Henderson, NV
|
80.0%
|
23,298,307
(a)(f)
|
|||
|
Mosaic at Largo Station, Largo, MD
|
92.5%
|
31,277,621
(a)(f)
|
|||
|
Total Residential
|
123,463,827
|
||||
|
|
|||||
|
Total Investments in Non-Consolidated Joint Ventures (Cost — $181,791,846)
|
190,949,152
|
||||
|
|
|||||
|
Total Equity (Cost — $900,660,184)
|
918,803,716
|
||||
|
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
|
|
Real Estate Lending — 23.0%
|
|||||
|
Investments in Real Estate Loans — 12.2%
|
|||||
|
Healthcare — 3.1%
|
|||||
|
Pearl at Boulder Creek Senior Loan (SOFR
+ 3.400%, 3.500% SOFR floor)
|
7.020%
|
3/1/28
|
$46,009,524
|
46,009,524
(a)(g)
|
|
|
Industrial — 3.4%
|
|||||
|
Agellan Portfolio III Mezzanine Loan (SOFR
+ 5.750%)
|
9.375%
|
7/9/27
|
50,000,000
|
50,000,000
(a)(g)
|
|
|
Office — 0.7%
|
|||||
|
Memphis Logistics Mezzanine Loan (SOFR
+ 6.464%, 0.150% SOFR floor)
|
10.076%
|
8/9/26
|
14,000,000
|
10,082,400
(a)(g)
|
|
|
Residential — 5.0%
|
|||||
|
The Biltmore Mezzanine Loan (SOFR +
7.200%, 3.000% SOFR floor)
|
10.830%
|
4/11/28
|
43,000,000
|
43,000,000
(a)(g)
|
|
|
The Lodge Mezzanine Loan
|
7.400%
|
7/1/27
|
21,400,000
|
21,400,000
(a)
|
|
|
The Parker off Pearl Mezzanine Loan
|
7.400%
|
7/1/27
|
8,100,000
|
8,100,000
(a)
|
|
|
Total Residential
|
72,500,000
|
||||
|
|
|||||
|
Total Investments in Real Estate Loans (Cost — $182,509,524)
|
178,591,924
|
||||
|
Senior Lending — 8.0%
|
|||||
|
Industrial — 8.0%
|
|||||
|
73rd and Washington Senior Loan (SOFR +
6.000%, 3.000% SOFR floor)
|
9.621%
|
8/1/26
|
24,075,926
|
24,075,926
(a)(g)
|
|
|
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
|
Senior Lending — continued
|
|||||
|
Industrial — continued
|
|||||
|
National IOS Portfolio Senior Loan (SOFR
+ 3.700%, 3.500% SOFR floor)
|
7.312%
|
3/26/27
|
$66,500,000
|
$66,500,000
(a)(g)
|
|
|
Summit at Surprise Senior Loan (SOFR +
5.000%, 5.329% SOFR floor)
|
10.329%
|
9/1/26
|
27,296,731
|
27,296,731
(a)(g)
|
|
|
|
|||||
|
Total Senior Lending (Cost — $117,872,657)
|
117,872,657
|
||||
|
Preferred Equity — 2.8%
|
|||||
|
Mixed-Use — 1.5%
|
|||||
|
Aertson Midtown
|
—
|
—
|
21,408,729
|
21,408,729
(a)(h)
|
|
|
Residential — 1.3%
|
|||||
|
Avilla Enclave
|
10.125%
|
3/13/33
|
10,861,064
|
10,861,064
(a)
|
|
|
Avilla Suncoast (SOFR + 6.750%, 4.620%
SOFR floor)
|
11.370%
|
3/29/33
|
8,783,061
|
8,783,061
(a)(g)
|
|
|
Total Residential
|
19,644,125
|
||||
|
|
|||||
|
Total Preferred Equity (Cost — $41,052,854)
|
41,052,854
|
||||
|
|
|||||
|
Total Real Estate Lending (Cost — $341,435,035)
|
337,517,435
|
||||
|
|
|||||
|
Total Private Real Estate (Cost — $1,242,095,219)
|
1,256,321,151
|
||||
|
Publicly-Traded Real Estate Securities — 15.9%
|
|||||
|
Collateralized Mortgage Obligations(i) — 13.1%
|
|||||
|
280 Park Avenue Mortgage Trust, 2017-
280P E (1 mo. Term SOFR + 2.419%)
|
6.031%
|
9/15/34
|
2,130,000
|
2,118,546
(j)(k)
|
|
|
A10 Issuer LLC, 2025-FL6 A (1 mo. Term
SOFR + 1.465%)
|
5.090%
|
5/15/42
|
2,500,000
|
2,503,125
(j)(k)
|
|
|
Anchor Mortgage Trust, 2025-RTL1 A2
|
6.358%
|
5/25/40
|
1,470,000
|
1,460,210
(j)
|
|
|
Angel Oak Mortgage Trust, 2025-6 A3
|
5.920%
|
4/25/70
|
704,555
|
705,698
(j)
|
|
|
Angel Oak Mortgage Trust, 2026-1 A3
|
5.174%
|
2/25/71
|
1,032,129
|
1,019,051
(j)
|
|
|
Arbor Realty Commercial Real Estate
Notes LLC, 2025-FL1 D (1 mo. Term SOFR
+ 3.293%)
|
6.932%
|
1/20/43
|
1,170,000
|
1,175,119
(j)(k)
|
|
|
Arbor Realty Commercial Real Estate
Notes LLC, 2025-FL1 E (1 mo. Term SOFR
+ 3.942%)
|
7.581%
|
1/20/43
|
720,000
|
721,349
(j)(k)
|
|
|
AREIT, 2025-CRE11 A (1 mo. Term SOFR
+ 1.550%)
|
5.186%
|
7/25/43
|
2,580,000
|
2,588,063
(j)(k)
|
|
|
Atrium Hotel Portfolio Trust, 2017-ATRM E
(1 mo. Term SOFR + 3.347%)
|
6.973%
|
12/15/36
|
990,000
|
963,518
(j)(k)
|
|
|
Bank of America Merrill Lynch Commercial
Mortgage Trust, 2017-BNK3 E
|
4.642%
|
2/15/50
|
1,000,000
|
851,583
(j)(k)
|
|
|
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
|
Collateralized Mortgage Obligations(i) — continued
|
|||||
|
BDS LLC, 2026-FL17 D (1 mo. Term SOFR
+ 2.250%)
|
5.889%
|
5/19/43
|
$2,380,000
|
$2,382,987
(j)(k)
|
|
|
Bellemeade RE Ltd., 2025-1 M2 (30 Day
Average SOFR + 3.900%)
|
7.528%
|
10/25/35
|
2,400,000
|
2,451,943
(j)(k)
|
|
|
BF Mortgage Trust, 2019-NYT D (1 mo.
Term SOFR + 2.297%)
|
5.923%
|
12/15/35
|
2,985,600
|
2,745,632
(j)(k)
|
|
|
BRAVO Residential Funding Trust, 2024-
NQM5 A3
|
6.158%
|
6/25/64
|
567,779
|
569,420
(j)
|
|
|
BRAVO Residential Funding Trust, 2025-
NQM1 A3
|
5.908%
|
12/25/64
|
535,086
|
535,764
(j)
|
|
|
BRAVO Residential Funding Trust, 2025-
NQM7 A3
|
5.814%
|
7/25/65
|
1,520,566
|
1,520,734
(j)
|
|
|
BRAVO Residential Funding Trust, 2025-
NQM8 A3
|
5.589%
|
6/25/65
|
854,669
|
851,625
(j)
|
|
|
BRAVO Residential Funding Trust, 2026-
NQM1 A3
|
5.205%
|
12/25/65
|
1,443,472
|
1,433,089
(j)
|
|
|
BRES Commercial Mortgage Trust, 2025-
ATCAP F (1 mo. Term SOFR + 5.189%)
|
8.814%
|
11/15/42
|
2,000,000
|
1,994,450
(j)(k)
|
|
|
BWAY Mortgage Trust, 2013-1515 F
|
4.058%
|
3/10/33
|
2,000,000
|
1,759,944
(j)(k)
|
|
|
BX Commercial Mortgage Trust, 2024-BIO2
D
|
7.970%
|
8/13/41
|
1,400,000
|
1,322,073
(j)(k)
|
|
|
BX Commercial Mortgage Trust, 2026-
CSMO D (1 mo. Term SOFR + 2.450%)
|
6.075%
|
2/15/43
|
2,260,000
|
2,288,954
(j)(k)
|
|
|
BX Trust, 2026-CIP D (1 mo. Term SOFR +
2.100%)
|
5.725%
|
5/15/38
|
1,489,460
|
1,502,747
(j)(k)
|
|
|
BX Trust, 2026-CLS D (1 mo. Term SOFR +
3.450%)
|
7.075%
|
5/15/43
|
1,000,000
|
1,005,852
(j)(k)
|
|
|
CIP Commercial Mortgage Trust, 2025-
SBAY E (1 mo. Term SOFR + 3.750%)
|
7.375%
|
10/15/37
|
2,200,000
|
2,213,169
(j)(k)
|
|
|
Citigroup Commercial Mortgage Trust,
2015-GC29 C
|
4.106%
|
4/10/48
|
1,600,000
|
1,432,770
(k)
|
|
|
Citigroup Commercial Mortgage Trust,
2015-P1 D
|
3.225%
|
9/15/48
|
9,217
|
9,037
(j)
|
|
|
Citigroup Commercial Mortgage Trust,
2017-P7 B
|
4.137%
|
4/14/50
|
1,500,000
|
1,434,205
(k)
|
|
|
COLT Mortgage Loan Trust, 2025-11 A3
|
5.409%
|
11/25/70
|
1,424,254
|
1,413,886
(j)
|
|
|
COLT Mortgage Loan Trust, 2026-1 B1
|
6.462%
|
2/25/71
|
1,000,000
|
989,938
(j)(k)
|
|
|
CSAIL Commercial Mortgage Trust,
2015-C3 C
|
4.338%
|
8/15/48
|
1,825,452
|
1,769,894
(k)
|
|
|
CSMC Trust, 2017-CHOP H (PRIME +
4.294%)
|
11.044%
|
7/15/32
|
1,000,000
|
939,647
(j)(k)
|
|
|
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
|
Collateralized Mortgage Obligations(i) — continued
|
|||||
|
DBWF Mortgage Trust, 2015-LCM B
|
3.535%
|
6/10/34
|
$2,000,000
|
$1,888,000
(j)(k)
|
|
|
Dwight Issuer LLC, 2025-FL1 A (1 mo.
Term SOFR + 1.662%)
|
5.299%
|
6/18/42
|
1,000,000
|
1,003,750
(j)(k)
|
|
|
Dwight Issuer LLC, 2025-FL1 E (1 mo.
Term SOFR + 4.938%)
|
8.575%
|
6/18/42
|
750,000
|
752,342
(j)(k)
|
|
|
Dwight Issuer LLC, 2026-FL2 D (1 mo.
Term SOFR + 2.750%)
|
6.350%
|
1/18/44
|
1,800,000
|
1,801,098
(j)(k)(l)
|
|
|
Eagle RE Ltd., 2023-1 M1B (30 Day
Average SOFR + 3.950%)
|
7.578%
|
9/26/33
|
980,576
|
1,000,941
(j)(k)
|
|
|
Eagle RE Ltd., 2023-1 M2 (30 Day Average
SOFR + 5.200%)
|
8.828%
|
9/26/33
|
920,000
|
969,828
(j)(k)
|
|
|
Ellington Financial Mortgage Trust, 2025-
INV1 B1
|
7.185%
|
3/25/70
|
750,000
|
750,568
(j)(k)
|
|
|
Ellington Financial Mortgage Trust, 2025-
NQM5 B1
|
6.716%
|
11/25/70
|
1,395,500
|
1,387,588
(j)(k)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Multifamily Structured Credit Risk
Trust, 2021-MN1 M2 (30 Day Average
SOFR + 3.750%)
|
7.378%
|
1/25/51
|
3,292,000
|
3,356,650
(j)(k)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Multifamily Structured Credit Risk
Trust, 2021-MN2 M2 (30 Day Average
SOFR + 3.350%)
|
6.978%
|
7/25/41
|
2,412,987
|
2,426,861
(j)(k)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Multifamily Structured Credit Risk
Trust, 2026-MN14 B1 (30 Day Average
SOFR + 4.300%)
|
7.890%
|
6/25/46
|
2,250,000
|
2,264,235
(j)(k)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) REMIC, 5140 NI, IO
|
2.500%
|
5/25/49
|
3,473,138
|
489,724
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) REMIC, 5159 IP, IO, PAC
|
3.000%
|
11/25/51
|
4,542,309
|
652,928
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) REMIC, 5408 GI, IO, PAC
|
6.500%
|
4/25/54
|
2,215,551
|
378,503
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) REMIC, 5408 PI, IO, PAC
|
6.500%
|
3/25/54
|
451,040
|
93,752
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) REMIC, 5449 FQ (30 Day
Average SOFR + 1.500%)
|
5.128%
|
9/25/54
|
4,024,865
|
4,053,782
(k)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) REMIC, 5482 FC (30 Day
Average SOFR + 1.300%)
|
4.928%
|
12/25/54
|
3,344,554
|
3,371,979
(k)
|
|
|
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
|
Collateralized Mortgage Obligations(i) — continued
|
|||||
|
Federal Home Loan Mortgage Corp.
(FHLMC) REMIC, 5523 IQ, IO, PAC
|
6.500%
|
4/25/55
|
$2,686,142
|
$507,789
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) REMIC, 5549 AF (30 Day
Average SOFR + 1.500%)
|
5.128%
|
6/25/55
|
6,759,227
|
6,836,976
(k)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) REMIC, Structured Agency Credit
Risk Trust, 2020-DNA2 B2 (30 Day Average
SOFR + 4.914%)
|
8.542%
|
2/25/50
|
750,000
|
822,337
(j)(k)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) REMIC, Structured Agency Credit
Risk Trust, 2021-DNA3 B2 (30 Day Average
SOFR + 6.250%)
|
9.878%
|
10/25/33
|
725,000
|
908,875
(j)(k)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) REMIC, Structured Agency Credit
Risk Trust, 2021-DNA5 B2 (30 Day Average
SOFR + 5.500%)
|
9.128%
|
1/25/34
|
1,500,000
|
1,834,051
(j)(k)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) REMIC, Structured Agency Credit
Risk Trust, 2021-HQA4 B2 (30 Day
Average SOFR + 7.000%)
|
10.628%
|
12/25/41
|
640,000
|
656,830
(j)(k)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) REMIC, Structured Agency Credit
Risk Trust, 2025-DNA1 M2 (30 Day
Average SOFR + 1.350%)
|
4.978%
|
1/25/45
|
1,580,000
|
1,581,034
(j)(k)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) REMIC, Structured Agency Credit
Risk Trust, 2025-DNA2 M2 (30 Day
Average SOFR + 1.500%)
|
5.128%
|
5/25/45
|
1,150,000
|
1,151,962
(j)(k)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Seasoned Credit Risk Transfer
Trust, 2017-1 M2
|
4.000%
|
1/25/56
|
1,420,489
|
1,384,665
(j)(k)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Structured Agency Credit Risk
Securitized Participation Interests Trust,
2017-SPI1 B
|
4.105%
|
9/25/47
|
152,779
|
111,860
(j)(k)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Structured Agency Credit Risk
Trust, 2019-DNA3 B2 (30 Day Average
SOFR + 8.264%)
|
11.892%
|
7/25/49
|
750,000
|
820,505
(j)(k)
|
|
|
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
|
Collateralized Mortgage Obligations(i) — continued
|
|||||
|
Federal Home Loan Mortgage Corp.
(FHLMC) Structured Agency Credit Risk
Trust, 2019-FTR1 B2 (30 Day Average
SOFR + 8.464%)
|
12.092%
|
1/25/48
|
$660,000
|
$778,429
(j)(k)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Structured Agency Credit Risk
Trust, 2019-FTR3 B2 (30 Day Average
SOFR + 4.914%)
|
8.527%
|
9/25/47
|
800,000
|
876,898
(j)(k)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Structured Agency Credit Risk
Trust, 2019-FTR4 B2 (30 Day Average
SOFR + 5.114%)
|
8.742%
|
11/25/47
|
750,000
|
826,983
(j)(k)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Structured Agency Credit Risk
Trust, 2019-HQA3 B2 (30 Day Average
SOFR + 7.614%)
|
11.242%
|
9/25/49
|
970,000
|
1,091,121
(j)(k)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Whole Loan Securities Trust,
2017-SC01 M2
|
3.657%
|
12/25/46
|
530,000
|
494,923
(j)(k)
|
|
|
Federal National Mortgage Association
(FNMA) — CAS, 2021-R01 1B1 (30 Day
Average SOFR + 3.100%)
|
6.728%
|
10/25/41
|
1,770,000
|
1,781,768
(j)(k)
|
|
|
Federal National Mortgage Association
(FNMA) — CAS, 2021-R01 1B2 (30 Day
Average SOFR + 6.000%)
|
9.628%
|
10/25/41
|
1,500,000
|
1,521,573
(j)(k)
|
|
|
Federal National Mortgage Association
(FNMA) — CAS, 2021-R03 1B2 (30 Day
Average SOFR + 5.500%)
|
9.128%
|
12/25/41
|
695,000
|
708,281
(j)(k)
|
|
|
Federal National Mortgage Association
(FNMA) — CAS, 2022-R01 1B1 (30 Day
Average SOFR + 3.150%)
|
6.778%
|
12/25/41
|
1,010,000
|
1,018,166
(j)(k)
|
|
|
Federal National Mortgage Association
(FNMA) — CAS, 2022-R02 2B2 (30 Day
Average SOFR + 7.650%)
|
11.278%
|
1/25/42
|
1,000,000
|
1,033,971
(j)(k)
|
|
|
Federal National Mortgage Association
(FNMA) — CAS, 2024-R01 1B2 (30 Day
Average SOFR + 4.000%)
|
7.628%
|
1/25/44
|
340,000
|
359,128
(j)(k)
|
|
|
Federal National Mortgage Association
(FNMA) — CAS, 2024-R02 1B1 (30 Day
Average SOFR + 2.500%)
|
6.128%
|
2/25/44
|
1,000,000
|
1,025,388
(j)(k)
|
|
|
Federal National Mortgage Association
(FNMA) REMIC, 2020-15 IA, IO
|
3.000%
|
3/25/50
|
3,309,976
|
459,306
|
|
|
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
|
Collateralized Mortgage Obligations(i) — continued
|
|||||
|
Federal National Mortgage Association
(FNMA) REMIC, 2021-78 CI, IO
|
4.500%
|
11/25/51
|
$2,163,551
|
$485,941
|
|
|
Federal National Mortgage Association
(FNMA) REMIC, 2022-62 FM (30 Day
Average SOFR + 0.650%)
|
4.278%
|
9/25/52
|
9,225,425
|
9,112,947
(k)
|
|
|
Federal National Mortgage Association
(FNMA) REMIC, 2024-19 PI, IO, PAC
|
6.500%
|
1/25/54
|
2,434,579
|
468,404
|
|
|
FREMF Mortgage Trust, 2021-F117 CS (30
Day Average SOFR + 6.400%)
|
9.992%
|
7/25/31
|
654,709
|
627,275
(j)(k)
|
|
|
FS Rialto Issuer LLC, 2025-FL10 D (1 mo.
Term SOFR + 2.696%)
|
6.335%
|
8/19/42
|
1,000,000
|
1,000,000
(j)(k)
|
|
|
Government National Mortgage Association
(GNMA), 2015-152 PI, IO, PAC
|
4.000%
|
10/20/45
|
2,286,231
|
443,175
|
|
|
Government National Mortgage Association
(GNMA), 2023-184 HI, IO
|
7.000%
|
12/20/53
|
946,040
|
195,714
|
|
|
Government National Mortgage Association
(GNMA), 2024-151 KS, IO (-1.000 x 30 Day
Average SOFR + 6.050%)
|
2.441%
|
9/20/54
|
4,456,525
|
330,753
(k)
|
|
|
Government National Mortgage Association
(GNMA), 2025-175 LS, IO (-1.000 x 30 Day
Average SOFR + 5.950%)
|
2.341%
|
10/20/55
|
2,144,637
|
206,286
(k)
|
|
|
Government National Mortgage Association
(GNMA), 2025-214 S, IO (-1.000 x 30 Day
Average SOFR + 6.600%)
|
2.991%
|
12/20/55
|
2,495,414
|
234,530
(k)
|
|
|
Greystone CRE Notes LLC, 2025-FL4 A (1
mo. Term SOFR + 1.481%)
|
5.106%
|
1/15/43
|
1,480,000
|
1,483,707
(j)(k)
|
|
|
Greystone CRE Notes LLC, 2025-HC4 D (1
mo. Term SOFR + 3.940%)
|
7.565%
|
10/15/42
|
2,000,000
|
1,994,036
(j)(k)
|
|
|
GS Mortgage Securities Corp. Trust, 2017-
375H A
|
3.591%
|
9/10/37
|
2,500,000
|
2,432,579
(j)(k)
|
|
|
GS Mortgage Securities Trust, 2014-GC24
B
|
4.449%
|
9/10/47
|
746,743
|
730,415
(k)
|
|
|
GS Mortgage Securities Trust, 2015-GC28
D
|
4.571%
|
2/10/48
|
210,643
|
202,430
(j)(k)
|
|
|
Home RE Ltd., 2023-1 M2 (30 Day Average
SOFR + 6.000%)
|
9.628%
|
10/25/33
|
500,000
|
534,106
(j)(k)
|
|
|
Home RE Ltd., 2026-1 M1C (30 Day
Average SOFR + 2.600%)
|
6.228%
|
1/25/36
|
1,550,000
|
1,561,230
(j)(k)
|
|
|
HOMES Trust, 2024-NQM1 A1
|
5.915%
|
7/25/69
|
589,350
|
591,940
(j)
|
|
|
HOMES Trust, 2025-NQM1 A3
|
5.961%
|
1/25/70
|
645,759
|
646,707
(j)
|
|
|
HOMES Trust, 2026-NQM1 A2
|
5.053%
|
9/25/70
|
1,024,228
|
1,012,031
(j)
|
|
|
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
|
Collateralized Mortgage Obligations(i) — continued
|
|||||
|
INCREF LLC, 2026-FL2 D (1 mo. Term
SOFR + 2.600%)
|
6.270%
|
12/19/43
|
$1,780,000
|
$1,786,216
(j)(k)
|
|
|
JPMorgan Chase Commercial Mortgage
Securities Trust, 2015-JP1 C
|
4.912%
|
1/15/49
|
1,700,000
|
1,547,273
(k)
|
|
|
JPMorgan Chase Commercial Mortgage
Securities Trust, 2017-FL11 E (PRIME +
0.964%)
|
7.714%
|
10/15/32
|
80,707
|
80,562
(j)(k)
|
|
|
JPMorgan Mortgage Trust, 2015-4 B2
|
3.507%
|
6/25/45
|
263,189
|
244,144
(j)(k)
|
|
|
JPMorgan Mortgage Trust, 2025-NQM5 A1
|
4.879%
|
5/25/66
|
1,359,535
|
1,345,813
(j)(k)
|
|
|
KREF Ltd., 2021-FL2 C (1 mo. Term SOFR
+ 2.114%)
|
5.751%
|
2/15/39
|
928,500
|
929,317
(j)(k)
|
|
|
LHOME Mortgage Trust, 2024-RTL5 A1
|
5.323%
|
9/25/39
|
1,500,000
|
1,502,577
(j)
|
|
|
LHOME Mortgage Trust, 2025-RTL1 M1
|
7.023%
|
1/25/40
|
500,000
|
504,009
(j)(k)
|
|
|
LHOME Mortgage Trust, 2026-RTL1 M1
|
5.993%
|
1/25/41
|
1,150,000
|
1,140,488
(j)(k)
|
|
|
LHOME Mortgage Trust, 2026-RTL1 M2
|
7.694%
|
1/25/41
|
800,000
|
800,462
(j)(k)
|
|
|
MF1 LLC, 2025-FL17 D (1 mo. Term SOFR
+ 2.741%)
|
6.378%
|
2/18/40
|
2,340,000
|
2,341,474
(j)(k)
|
|
|
MF1 LLC, 2025-FL17 E (1 mo. Term SOFR
+ 3.490%)
|
7.127%
|
2/18/40
|
360,000
|
359,101
(j)(k)
|
|
|
MF1 LLC, 2025-FL19 D (1 mo. Term SOFR
+ 3.440%)
|
7.077%
|
5/18/42
|
1,000,000
|
1,006,250
(j)(k)
|
|
|
MF1 LLC, 2026-FL21 A (1 mo. Term SOFR
+ 1.350%)
|
4.987%
|
2/18/41
|
2,650,000
|
2,651,034
(j)(k)
|
|
|
MF1 Ltd., 2021-FL7 E (1 mo. Term SOFR +
2.914%)
|
6.552%
|
10/16/36
|
1,000,000
|
987,723
(j)(k)
|
|
|
MF1 Ltd., 2022-FL8 D (1 mo. Term SOFR +
2.650%)
|
6.289%
|
2/19/37
|
2,715,000
|
2,712,455
(j)(k)
|
|
|
MF1 Trust, 2024-FL15 D (1 mo. Term
SOFR + 4.038%)
|
7.675%
|
8/18/41
|
400,000
|
402,748
(j)(k)
|
|
|
MF1 Trust, 2024-FL16 A (1 mo. Term
SOFR + 1.541%)
|
5.178%
|
11/18/39
|
1,000,000
|
1,002,345
(j)(k)
|
|
|
Morgan Stanley Capital I Trust, 2016-BNK2
B
|
3.485%
|
11/15/49
|
500,000
|
467,097
|
|
|
Morgan Stanley Residential Mortgage Loan
Trust, 2025-NQM9 A3
|
5.321%
|
9/25/70
|
2,595,199
|
2,560,932
(j)
|
|
|
Morgan Stanley Residential Mortgage Loan
Trust, 2026-DSC1 A2
|
5.020%
|
1/25/71
|
1,289,107
|
1,270,540
(j)
|
|
|
Morgan Stanley Residential Mortgage Loan
Trust, 2026-NQM4 A3
|
5.552%
|
3/25/71
|
1,105,345
|
1,099,174
(j)
|
|
|
Multifamily CAS Trust, 2025-01 B1 (30 Day
Average SOFR + 5.200%)
|
8.828%
|
5/25/55
|
1,000,000
|
1,058,412
(j)(k)
|
|
|
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
|
Collateralized Mortgage Obligations(i) — continued
|
|||||
|
Natixis Commercial Mortgage Securities
Trust, 2022-JERI G (1 mo. Term SOFR +
7.608%)
|
11.233%
|
1/15/39
|
$3,000,000
|
$1,376,025
(j)(k)
|
|
|
Natixis Commercial Mortgage Securities
Trust, 2022-RRI E (1 mo. Term SOFR +
5.193%)
|
8.818%
|
3/15/35
|
321,762
|
322,846
(j)(k)
|
|
|
New Residential Mortgage Loan Trust,
2017-1A B6
|
5.235%
|
2/25/57
|
1,555,752
|
1,449,819
(j)(k)
|
|
|
New Residential Mortgage Loan Trust,
2017-5A B5
|
5.537%
|
6/25/57
|
496,965
|
473,385
(j)(k)
|
|
|
New Residential Mortgage Loan Trust,
2017-6A B3
|
4.700%
|
8/27/57
|
523,822
|
514,228
(j)(k)
|
|
|
New Residential Mortgage Loan Trust,
2018-1A B6
|
5.535%
|
12/25/57
|
1,986,972
|
1,756,734
(j)(k)
|
|
|
New Residential Mortgage Loan Trust,
2022-NQM4 A3
|
6.000%
|
6/25/62
|
684,210
|
680,554
(j)
|
|
|
New Residential Mortgage Loan Trust,
2024-RTL1 M1
|
9.298%
|
3/25/39
|
270,000
|
270,000
(j)(k)
|
|
|
New Residential Mortgage Loan Trust,
2024-RTL1 M2
|
9.298%
|
3/25/39
|
610,000
|
610,000
(j)(k)
|
|
|
New Residential Mortgage Loan Trust,
2025-NQM5 A3
|
5.464%
|
8/25/65
|
1,750,659
|
1,737,166
(j)
|
|
|
NRM FHT1 Excess Owner LLC, 2025-FHT1
A
|
6.545%
|
3/25/32
|
585,782
|
585,353
(j)
|
|
|
OBX Trust, 2024-NQM1 A1
|
5.928%
|
11/25/63
|
1,630,595
|
1,632,823
(j)
|
|
|
OBX Trust, 2025-NQM8 A3
|
5.826%
|
3/25/65
|
984,627
|
985,538
(j)
|
|
|
OBX Trust, 2025-NQM10 A3
|
5.706%
|
5/25/65
|
1,133,189
|
1,131,456
(j)
|
|
|
Opteum Mortgage Acceptance Corp. Trust,
2006-1 1AC1 (1 mo. Term SOFR + 0.714%)
|
4.363%
|
4/25/36
|
895,232
|
857,475
(k)
|
|
|
PFP Ltd., 2026-13 A (1 mo. Term SOFR +
1.500%)
|
5.137%
|
8/18/43
|
1,900,000
|
1,908,313
(j)(k)
|
|
|
PRPM LLC, 2025-RCF3 A2
|
5.250%
|
7/25/55
|
1,000,000
|
992,112
(j)
|
|
|
PRPM LLC, 2025-RCF5 A3
|
5.460%
|
10/25/55
|
2,000,000
|
1,993,888
(j)
|
|
|
Santander Mortgage Asset Receivable
Trust, 2025-NQM2 A3
|
6.036%
|
2/25/65
|
786,353
|
789,854
(j)
|
|
|
SHOPS Commercial Mortgage Trust, 2026-
CSTL A
|
4.971%
|
5/5/39
|
2,370,000
|
2,355,023
(j)(k)
|
|
|
STWD LLC, 2025-FL4 A (1 mo. Term
SOFR + 1.450%)
|
5.089%
|
11/19/42
|
2,850,000
|
2,855,344
(j)(k)
|
|
|
Toorak Mortgage Trust, 2024-RRTL2 B2
|
9.191%
|
9/25/39
|
900,000
|
905,368
(j)(k)
|
|
|
Towd Point Mortgage Trust, 2017-3 B5
|
3.799%
|
7/25/57
|
1,176,648
|
666,983
(j)(k)
|
|
|
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
|
Collateralized Mortgage Obligations(i) — continued
|
|||||
|
UBS Commercial Mortgage Trust, 2017-C3
C
|
4.495%
|
8/15/50
|
$1,600,000
|
$1,508,889
(k)
|
|
|
UBS Commercial Mortgage Trust, 2018-
C15 C
|
5.307%
|
12/15/51
|
650,000
|
615,191
(k)
|
|
|
Verus Securitization Trust, 2023-7 B1
|
7.922%
|
10/25/68
|
590,000
|
591,954
(j)(k)
|
|
|
Verus Securitization Trust, 2024-4 B1
|
7.643%
|
6/25/69
|
240,000
|
243,307
(j)(k)
|
|
|
Verus Securitization Trust, 2024-4 B2
|
7.994%
|
6/25/69
|
320,000
|
322,175
(j)(k)
|
|
|
Verus Securitization Trust, 2024-8 B1
|
7.032%
|
10/25/69
|
1,000,000
|
1,005,305
(j)(k)
|
|
|
Verus Securitization Trust, 2024-INV1 A3
|
6.470%
|
3/25/69
|
613,002
|
615,323
(j)
|
|
|
Verus Securitization Trust, 2025-8 A1
|
4.869%
|
9/25/70
|
1,319,872
|
1,309,104
(j)(k)
|
|
|
Verus Securitization Trust, 2025-11 A3
|
5.270%
|
11/25/70
|
2,745,901
|
2,722,724
(j)
|
|
|
Verus Securitization Trust, 2025-R1 A3
|
5.774%
|
5/25/65
|
797,361
|
798,148
(j)
|
|
|
Verus Securitization Trust, 2025-R1 B1
|
6.400%
|
5/25/65
|
1,050,000
|
1,042,436
(j)(k)
|
|
|
Wells Fargo Commercial Mortgage Trust,
2015-C28 D
|
4.271%
|
5/15/48
|
426,549
|
417,210
(k)
|
|
|
|
|||||
|
Total Collateralized Mortgage Obligations (Cost — $193,300,643)
|
192,045,775
|
||||
|
Asset-Backed Securities — 1.9%
|
|||||
|
Abry Liquid Credit CLO Ltd., 2025-2A A1 (3
mo. Term SOFR + 1.310%)
|
4.995%
|
1/15/38
|
400,000
|
401,245
(j)(k)
|
|
|
AGL CLO Ltd., 2024-35A C (3 mo. Term
SOFR + 1.900%)
|
5.572%
|
1/21/38
|
500,000
|
502,288
(j)(k)
|
|
|
AGL CLO Ltd., 2025-42A B (3 mo. Term
SOFR + 1.650%)
|
5.314%
|
7/22/38
|
500,000
|
501,760
(j)(k)
|
|
|
AIMCO CLO Ltd., 2021-16A BR (3 mo.
Term SOFR + 1.650%)
|
5.330%
|
7/17/37
|
500,000
|
500,000
(j)(k)
|
|
|
Antares CLO Ltd., 2018-1A A1R (3 mo.
Term SOFR + 1.370%)
|
5.045%
|
4/20/38
|
300,000
|
298,874
(j)(k)
|
|
|
Apex Credit CLO LLC, 2021-2A A2R (3 mo.
Term SOFR + 1.850%)
|
5.525%
|
10/20/34
|
470,000
|
471,281
(j)(k)
|
|
|
Apidos CLO Ltd., 2017-28A A2R (3 mo.
Term SOFR + 1.650%)
|
5.325%
|
10/20/38
|
750,000
|
752,700
(j)(k)
|
|
|
Apidos CLO Ltd., 2023-45A CR (3 mo.
Term SOFR + 1.900%)
|
5.567%
|
7/26/38
|
500,000
|
502,373
(j)(k)
|
|
|
Apidos Loan Fund Ltd., 2024-1A A1R (3
mo. Term SOFR + 1.250%)
|
4.917%
|
10/25/38
|
560,000
|
561,190
(j)(k)
|
|
|
Apollo Aviation Securitization Equity Trust,
2024-1A A2
|
6.261%
|
5/16/49
|
772,712
|
786,429
(j)
|
|
|
Argent Securities Inc., Asset-Backed Pass-
Through Certificates, 2003-W3 M1 (1 mo.
Term SOFR + 1.239%)
|
3.915%
|
9/25/33
|
220,596
|
207,705
(k)
|
|
|
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
|
Asset-Backed Securities — continued
|
|||||
|
Atlas Senior Loan Fund Ltd., 2025-26A AN
(3 mo. Term SOFR + 1.340%)
|
5.004%
|
10/22/38
|
$330,000
|
$331,111
(j)(k)
|
|
|
Atlas Senior Loan Fund Ltd., 2025-26A AY
(3 mo. Term SOFR + 1.330%)
|
4.994%
|
10/22/38
|
120,000
|
120,342
(j)(k)
|
|
|
Avis Budget Rental Car Funding
AESOP LLC, 2024-2A D
|
7.430%
|
10/20/28
|
1,000,000
|
1,013,857
(j)
|
|
|
CarVal CLO Ltd., 2024-3A B (3 mo. Term
SOFR + 1.750%)
|
5.425%
|
10/20/37
|
390,000
|
391,509
(j)(k)
|
|
|
CIFC Funding Ltd., 2018-4A CR (3 mo.
Term SOFR + 1.750%)
|
5.430%
|
1/17/38
|
500,000
|
501,743
(j)(k)
|
|
|
Dividend Solar Loans LLC, 2018-1 B
|
4.290%
|
7/20/38
|
1,464,118
|
1,363,433
(j)
|
|
|
Driven Brands Funding LLC, 2024-1A A2
|
6.372%
|
10/20/54
|
982,500
|
992,698
(j)
|
|
|
GGAM Master Trust International Ltd.,
2025-1A A
|
5.923%
|
9/30/60
|
985,978
|
981,621
(j)
|
|
|
Hardee’s Funding LLC, 2024-1A A2
|
7.253%
|
3/20/54
|
977,500
|
999,147
(j)
|
|
|
Home Partners of America Trust, 2021-2 F
|
3.799%
|
12/17/26
|
479,673
|
474,369
(j)
|
|
|
HSI Asset Securitization Corp. Trust,
2005-I1 2A4 (1 mo. Term SOFR + 0.894%)
|
4.543%
|
11/25/35
|
328,767
|
309,038
(k)
|
|
|
Invesco US CLO Ltd., 2023-3A BR (3 mo.
Term SOFR + 1.750%)
|
5.423%
|
7/15/38
|
470,000
|
471,414
(j)(k)
|
|
|
Long Beach Mortgage Loan Trust, 2005-1
M4 (1 mo. Term SOFR + 1.389%)
|
5.038%
|
2/25/35
|
113,321
|
111,802
(k)
|
|
|
MetroNet Infrastructure Issuer LLC,
2025-2A C
|
7.830%
|
8/20/55
|
970,000
|
990,284
(j)
|
|
|
Morgan Stanley ABS Capital Inc. Trust,
2004-HE6 A2 (1 mo. Term SOFR +
0.794%)
|
4.443%
|
8/25/34
|
2,171,813
|
2,044,241
(k)
|
|
|
Morgan Stanley ABS Capital Inc. Trust,
2005-HE2 M2 (1 mo. Term SOFR +
0.774%)
|
4.423%
|
1/25/35
|
825,399
|
809,043
(k)
|
|
|
National Collegiate Student Loan Trust,
2006-3 B (1 mo. Term SOFR + 0.474%)
|
4.123%
|
1/26/32
|
744,091
|
724,406
(k)
|
|
|
Neighborly Issuer LLC, 2023-1A A2
|
7.308%
|
1/30/53
|
1,199,700
|
1,201,533
(j)
|
|
|
NRM Excess LLC, 2024-FNT1 A
|
7.398%
|
11/25/31
|
403,545
|
403,636
(j)
|
|
|
Phantom Aviation, 2026-1A B
|
6.027%
|
1/15/51
|
788,207
|
768,669
(j)
|
|
|
RAAC Trust, 2007-SP1 M3 (1 mo. Term
SOFR + 1.614%)
|
5.263%
|
3/25/37
|
588,482
|
472,489
(k)
|
|
|
SEB Funding LLC, 2024-1A A2
|
7.386%
|
4/30/54
|
997,500
|
1,011,331
(j)
|
|
|
ServiceMaster Funding LLC, 2021-1 A2II
|
3.113%
|
7/30/51
|
899,166
|
776,955
(j)
|
|
|
Switch ABS Issuer LLC, 2025-1A A2
|
5.036%
|
3/25/55
|
1,000,000
|
975,771
(j)
|
|
|
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
|
Asset-Backed Securities — continued
|
|||||
|
Symphony CLO Ltd., 2020-24A C1R (3 mo.
Term SOFR + 1.800%)
|
5.466%
|
10/23/35
|
$330,000
|
$331,112
(j)(k)
|
|
|
Trinitas CLO Ltd., 2021-16A A1R (3 mo.
Term SOFR + 1.130%)
|
4.805%
|
7/20/34
|
320,000
|
320,345
(j)(k)
|
|
|
Trinitas CLO Ltd., 2021-18A BR (3 mo.
Term SOFR + 1.750%)
|
5.425%
|
1/20/35
|
470,000
|
470,772
(j)(k)
|
|
|
Trinitas CLO Ltd., 2025-32A B1 (3 mo. Term
SOFR + 1.750%)
|
5.416%
|
7/23/38
|
470,000
|
471,907
(j)(k)
|
|
|
Voya CLO Ltd., 2025-4A C (3 mo. Term
SOFR + 1.900%)
|
5.573%
|
10/15/38
|
330,000
|
331,594
(j)(k)
|
|
|
Wave LLC, 2019-1 A
|
3.597%
|
9/15/44
|
745,307
|
732,634
(j)
|
|
|
Wave LLC, 2019-1 B
|
4.581%
|
9/15/44
|
699,120
|
684,915
(j)
|
|
|
Willis Engine Structured Trust, 2025-A B
|
6.070%
|
6/15/50
|
964,850
|
965,505
(j)
|
|
|
|
|||||
|
Total Asset-Backed Securities (Cost — $28,054,794)
|
28,035,071
|
||||
|
Mortgage-Backed Securities — 0.4%
|
|||||
|
FHLMC — 0.1%
|
|||||
|
Federal Home Loan Mortgage Corp.
(FHLMC)
|
4.500%
|
3/1/40
|
1,508,773
|
1,496,069
|
|
|
FNMA — 0.3%
|
|||||
|
Federal National Mortgage Association
(FNMA)
|
4.500%
|
4/1/40
|
3,775,770
|
3,742,229
|
|
|
|
|||||
|
Total Mortgage-Backed Securities (Cost — $5,291,709)
|
5,238,298
|
||||
|
|
|
|
|
Shares
|
|
|
Preferred Stocks — 0.3%
|
|||||
|
Financials — 0.3%
|
|||||
|
Mortgage Real Estate Investment Trusts (REITs) — 0.3%
|
|||||
|
AGNC Investment Corp., Non Voting
Shares (3 mo. Term SOFR + 4.959%)
|
8.632%
|
|
72,596
|
1,811,270
(k)
|
|
|
Chimera Investment Corp., Non Voting
Shares (3 mo. Term SOFR + 5.005%)
|
8.737%
|
|
76,166
|
1,724,398
(k)
|
|
|
MFA Financial Inc., Non Voting Shares (3
mo. Term SOFR + 5.607%)
|
9.340%
|
|
62,186
|
1,400,429
(k)
|
|
|
|
|||||
|
Total Preferred Stocks (Cost — $4,895,872)
|
4,936,097
|
||||
|
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
|
Corporate Bonds & Notes — 0.2%
|
|||||
|
Consumer Discretionary — 0.1%
|
|||||
|
Hotels, Restaurants & Leisure — 0.1%
|
|||||
|
Full House Resorts Inc., Senior Secured
Notes
|
8.250%
|
2/15/28
|
$1,600,000
|
$1,568,000
(j)
|
|
|
|
|||||
|
Financials — 0.1%
|
|||||
|
Mortgage Real Estate Investment Trusts (REITs) — 0.1%
|
|||||
|
Arbor Realty SR Inc., Senior Notes
|
8.500%
|
12/15/28
|
600,000
|
592,008
(j)
|
|
|
Arbor Realty SR Inc., Senior Notes
|
7.875%
|
7/15/30
|
1,080,000
|
1,016,957
(j)
|
|
|
|
|||||
|
Total Financials
|
1,608,965
|
||||
|
Total Corporate Bonds & Notes (Cost — $3,263,277)
|
3,176,965
|
||||
|
|
|||||
|
Total Publicly-Traded Real Estate Securities (Cost — $234,806,295)
|
233,432,206
|
||||
|
Total Investments before Short-Term Investments (Cost — $1,476,901,514)
|
1,489,753,357
|
||||
|
|
|
|
|
Shares
|
|
|
Short-Term Investments — 1.5%
|
|||||
|
BNY Dreyfus Government Cash
Management, Institutional Shares
(Cost — $21,789,748)
|
3.546%
|
|
21,789,748
|
21,789,748
(m)
|
|
|
Total Investments — 103.1% (Cost — $1,498,691,262)
|
1,511,543,105
|
||||
|
Other Liabilities in Excess of Other Assets — (3.1)%
|
(45,553,373
)
|
||||
|
Total Net Assets Applicable to Common Shareholders — 100.0%
|
$1,465,989,732
|
||||
|
(a)
|
Investment is valued using significant unobservable inputs (Note 1).
|
|
(b)
|
Investment is pledged as collateral pursuant to the loan agreement (Note 6).
|
|
(c)
|
Investment is fair valued in accordance with procedures approved by the Board of Directors (Note 1).
|
|
(d)
|
All or a portion of this security is pledged as collateral related to the mortgage
note payable (Note 6).
|
|
(e)
|
Stated ownership % represents the Fund’s contractual ownership in the joint venture prior to the impact of promote
structures.
|
|
(f)
|
In this instance, as defined in the Investment Company Act of 1940, an “Affiliated Company” represents Fund
ownership of at least 5% of the outstanding voting securities of an issuer. At June
30, 2026, the total market value
of investments in Affiliated Companies was $190,949,152 and the cost was $181,791,846
(Note 14).
|
|
(g)
|
Floating rate investment. Interest rate disclosed is as of the most recent information
available.
|
|
(h)
|
The Fund’s preferred equity investment is subject to a contractual distribution waterfall and includes two tranches.
Tranche A is entitled to priority distributions until return of invested capital and
achievement of a 14% IRR hurdle.
Tranche B participates in subsequent distribution tiers, including return of invested
capital and achievement of a
9.14% IRR hurdle. The Fund’s economic participation is limited to the IRR hurdles and does not include
participation in residual distributions thereafter. The investment has no stated coupon
or maturity date.
|
|
(i)
|
Collateralized mortgage obligations are secured by an underlying pool of mortgages
or mortgage pass-through
certificates that are structured to direct payments on underlying collateral to different
series or classes of the
obligations. The interest rate may change positively or inversely in relation to one
or more interest rates, financial
indices or other financial indicators and may be subject to an upper and/or lower
limit.
|
|
(j)
|
Security is exempt from registration under Rule 144A of the Securities Act of 1933.
This security may be resold in
transactions that are exempt from registration, normally to qualified institutional
buyers. This security has been
deemed liquid pursuant to guidelines approved by the Board of Directors.
|
|
(k)
|
Variable rate security. Interest rate disclosed is as of the most recent information
available. Certain variable rate
securities are not based on a published reference rate and spread but are determined
by the issuer or agent and
are based on current market conditions. These securities do not indicate a reference
rate and spread in their
description above.
|
|
(l)
|
Securities traded on a when-issued or delayed delivery basis.
|
|
(m)
|
Rate shown is one-day yield as of the end of the reporting period.
|
|
Abbreviation(s) used in this schedule:
|
||
|
BNY
|
—
|
Bank of New York
|
|
CAS
|
—
|
Connecticut Avenue Securities
|
|
CLO
|
—
|
Collateralized Loan Obligation
|
|
IO
|
—
|
Interest Only
|
|
PAC
|
—
|
Planned Amortization Class
|
|
REMIC
|
—
|
Real Estate Mortgage Investment Conduit
|
|
SOFR
|
—
|
Secured Overnight Financing Rate
|
|
|
Number of
Contracts
|
Expiration
Date
|
Notional
Amount
|
Market
Value
|
Unrealized
Depreciation
|
|
Contracts to Sell:
|
|
|
|
|
|
|
U.S. Treasury 10-Year Notes
|
185
|
9/26
|
$20,164,739
|
$20,329,766
|
$(165,027
)
|
|
OTC INTEREST RATE SWAPS
|
|||||||
|
Swap Counterparty
|
Notional
Amount
|
Termination
Date
|
Payments
Made by
the Fund†
|
Payments
Received by
the Fund†
|
Market
Value
|
Upfront
Premiums
Paid
(Received)
|
Unrealized
Appreciation
|
|
Amerant Bank N.A.
|
$15,250,000
|
1/20/31
|
5.028%*
|
1 mo. Term
SOFR + 1.300%*
|
$114,169
|
$(154,100)
|
$268,269
|
|
†
|
Percentage shown is an annual percentage rate.
|
|
*
|
One time payment made at termination date.
|
|
Reference Index
|
Reference
Rate
|
|
1 mo. Term SOFR
|
3.652%
|
|
Abbreviation(s) used in this table:
|
||
|
SOFR
|
—
|
Secured Overnight Financing Rate
|
|
Assets:
|
|
|
Investments, at value (Cost — $1,498,691,262)
|
$1,511,543,105
|
|
Cash
|
10,263,087
|
|
Receivable for Fund shares sold
|
3,798,161
|
|
Interest receivable
|
2,672,793
|
|
Deposits with brokers for open futures contracts
|
362,002
|
|
Deferred loan financing costs
|
307,908
|
|
OTC swaps, at value (premiums received — $154,100)
|
114,169
|
|
Receivable from brokers — net variation margin on open futures contracts
|
54,921
|
|
Principal paydown receivable
|
10,540
|
|
Receivable for securities sold
|
111
|
|
Other receivables
|
1,594,953
|
|
Prepaid expenses
|
1,000,593
|
|
Total Assets
|
1,531,722,343
|
|
Liabilities:
|
|
|
Loan payable (Note 6)
|
29,500,000
|
|
Mortgage note payable (net of deferred financing cost of $370,240) (Note 7)
|
14,879,760
|
|
Distributions payable to Common Shareholders
|
5,144,671
|
|
Real estate taxes and insurance payable
|
2,153,663
|
|
Tenant security deposits
|
1,951,072
|
|
Payable for securities purchased
|
1,830,699
|
|
Investment management fee payable
|
1,189,007
|
|
Interest and commitment fees payable
|
1,052,938
|
|
Deferred origination fees
|
826,484
|
|
Service and/or distribution fees payable
|
129,182
|
|
Directors’ fees payable
|
2,258
|
|
Accrued expenses and accounts payable
|
7,072,877
|
|
Total Liabilities
|
65,732,611
|
|
Total Net Assets Applicable to Common Shareholders
|
$1,465,989,732
|
|
Net Assets Applicable to Common Shareholders:
|
|
|
Common stock par value (Note 12)
|
$130,132
|
|
Paid-in capital in excess of par value
|
1,417,139,894
|
|
Total distributable earnings (loss), net of income taxes
|
48,719,706
|
|
Total Net Assets Applicable to Common Shareholders
|
$1,465,989,732
|
|
Net Assets:
|
|
|
Class I
|
$1,270,960,979
|
|
Class D
|
$5,581,269
|
|
Class S
|
$1,490,869
|
|
Class T
|
$130,194,317
|
|
Class U
|
$57,762,298
|
|
Common Shares Outstanding:
|
|
|
Class I
|
112,809,169
|
|
Class D
|
495,344
|
|
Class S
|
132,264
|
|
Class T
|
11,563,419
|
|
Class U
|
5,132,249
|
|
Net Asset Value Per Common Share:
|
|
|
Class I
|
$11.27
|
|
Class D
|
$11.27
|
|
Class S
|
$11.27
|
|
Class T
|
$11.26
|
|
Class U
|
$11.25
|
|
Maximum Public Offering Price Per Share:
|
|
|
Class T (based on maximum initial sales charge of 3.00% and dealer manager fee of
0.50%)
|
$11.67
|
|
Investment Income:
|
|
|
Rental income
|
$25,166,487
|
|
Interest – private real estate
|
14,483,515
|
|
Interest – real estate securities and other investments
|
8,103,455
|
|
Dividends from non-consolidated joint ventures and investments
|
5,442,874
|
|
Total Investment Income
|
53,196,331
|
|
Expenses:
Fund Operating Expenses
|
|
|
Investment management fee (Note 2)
|
8,230,034
|
|
Interest expense (Note 6)
|
2,132,531
|
|
Transfer agent fees (Note 10)
|
1,393,013
|
|
Service and/or distribution fees (Notes 2 and 10)
|
819,670
|
|
Legal fees
|
706,242
|
|
Audit and tax fees
|
373,082
|
|
Amortization of deferred loan financing costs
|
253,152
|
|
Directors’ fees
|
222,242
|
|
Commitment fees (Note 6)
|
115,289
|
|
Fees recaptured by investment manager (Note 2)
|
10,475
|
|
Other fund operating expenses
|
576,493
|
|
Total Fund Operating Expenses
|
14,832,223
|
|
Private Real Estate Expenses
|
|
|
Real estate operating expenses
|
4,689,990
|
|
Real estate taxes and insurance
|
3,653,193
|
|
Real estate investment administration fees
|
624,745
|
|
Mortgage interest expense (Note 7)
|
345,047
|
|
Amortization of deferred mortgage financing costs
|
47,667
|
|
Other private real estate expenses
|
4,014,840
|
|
Total Private Real Estate Expenses
|
13,375,482
|
|
Total Expenses
|
28,207,705
|
|
Less: Fee waivers and/or expense reimbursements (Notes 2 and 10)
|
(81,173
)
|
|
Net Expenses
|
28,126,532
|
|
Net Investment Income
|
25,069,799
|
|
Realized and Unrealized Gain (Loss) on Investments, Futures Contracts and Swap Contracts
(Notes 1, 3 and 5):
|
|
|
Net Realized Loss From:
|
|
|
Investment transactions
|
(1,699,666
)
|
|
Futures contracts
|
685,053
|
|
Net Realized Loss
|
(1,014,613
)
|
|
Change in Net Unrealized Appreciation (Depreciation) From:
|
|
|
Investments
|
$(2,636,078
)
|
|
Investments in non-consolidated joint ventures
|
2,918,925
|
|
Investments in real estate loans
|
(3,912,704
)
|
|
Real estate investments
|
14,711,220
|
|
Futures contracts
|
(272,856
)
|
|
Swap contracts
|
268,269
|
|
Change in Net Unrealized Appreciation (Depreciation)
|
11,076,776
|
|
Net Gain on Investments, Futures Contracts and Swap Contracts
|
10,062,163
|
|
Net Increase in Net Assets From Operations
|
35,131,962
|
|
Net Increase in Net Assets Applicable to Common Shareholders From Operations
|
$35,131,962
|
|
For the Six Months Ended June 30, 2026 (unaudited)
and the Year Ended December 31, 2025
|
2026
|
2025
|
|
Operations:
|
|
|
|
Net investment income, net of income taxes
|
$25,069,799
|
$50,101,565
|
|
Net realized loss
|
(1,014,613
)
|
(1,369,440
)
|
|
Change in net unrealized appreciation (depreciation)
|
11,076,776
|
(857,269
)
|
|
Increase in Net Assets Applicable to Common Shareholders
From Operations
|
35,131,962
|
47,874,856
|
|
Distributions to Common Shareholders From (Notes 1 and 11):
|
|
|
|
Total distributable earnings
|
(47,133,480
)
|
(30,152,911
)
|
|
Return of capital
|
—
|
(40,849,489
)
|
|
Decrease in Net Assets From Distributions to Common
Shareholders
|
(47,133,480
)
|
(71,002,400
)
|
|
Fund Share Transactions (Note 12):
|
|
|
|
Net proceeds from sale of shares
|
427,743,656
†, ‡
|
462,505,511
†, ‡
|
|
Reinvestment of distributions
|
19,798,301
|
32,230,910
|
|
Cost of shares repurchased through tender offer (Note 13)
|
(72,257,870
)
|
(117,782,034
)
|
|
Redemption fees (Note 1(m))
|
146,770
|
241,172
|
|
Cost of shares exchanged
|
(102,652,465
)
|
(23,263,810
)
|
|
Increase in Net Assets From Fund Share Transactions
|
272,778,392
|
353,931,749
|
|
Increase in Net Assets Applicable to Common Shareholders
|
260,776,874
|
330,804,205
|
|
Net Assets Applicable to Common Shareholders:
|
|
|
|
Beginning of period
|
1,205,212,858
|
874,408,653
|
|
End of period
|
$1,465,989,732
|
$1,205,212,858
|
|
†
|
Amount shown includes exchanges of $102,652,465 and $23,263,810, respectively (Note
12).
|
|
‡
|
Net of registration costs of $49,460 and $42,652, respectively.
|
|
Increase (Decrease) in Cash:
|
|
|
Cash Flows from Operating Activities:
|
|
|
Net increase in net assets resulting from operations
|
$35,131,962
|
|
Adjustments to reconcile net increase in net assets resulting from operations to net
cash
provided (used) by operating activities:
|
|
|
Purchases of real estate and portfolio securities
|
(295,391,012
)
|
|
Sales of portfolio securities
|
78,533,563
|
|
Net purchases, sales and maturities of short-term investments
|
693,069
|
|
Net amortization of premium (accretion of discount)
|
(270,052
)
|
|
Amortization of deferred mortgage financing costs
|
47,667
|
|
Amortization of deferred loan financing costs
|
253,152
|
|
Increase in receivable for securities sold
|
(111
)
|
|
Decrease in interest and dividends receivable
|
1,107,874
|
|
Increase in prepaid expenses
|
(523
)
|
|
Decrease in other receivables
|
268,710
|
|
Increase in principal paydown receivable
|
(10,540
)
|
|
Increase in net premiums received for OTC swap contracts
|
154,100
|
|
Increase in receivable from brokers — net variation margin on open futures contracts
|
(17,342
)
|
|
Increase in payable for securities purchased
|
1,830,699
|
|
Increase in investment management fee payable
|
266,879
|
|
Decrease in deferred origination fees
|
(24,654
)
|
|
Increase in Directors’ fees payable
|
1,287
|
|
Increase in interest and commitment fees payable
|
813,429
|
|
Increase in tenant security deposits
|
101,821
|
|
Decrease in service and/or distribution fees payable
|
(13,270
)
|
|
Increase in real estate taxes and insurance payable
|
451,089
|
|
Increase in accrued expenses and accounts payable
|
1,408,190
|
|
Net realized loss on investments
|
1,699,666
|
|
Change in net unrealized appreciation (depreciation) of investments and OTC swap
contracts
|
(11,349,632
)
|
|
Net Cash Used in Operating Activities*
|
(184,313,979
)
|
|
Cash Flows from Financing Activities:
|
|
|
Distributions paid on common stock (net of distributions payable)
|
(25,767,994
)
|
|
Proceeds from mortgage note payable
|
15,250,000
|
|
Proceeds from loan facility borrowings
|
260,400,000
|
|
Repayment of loan facility borrowings
|
(311,700,000
)
|
|
Proceeds from sale of shares (net of receivable for Fund shares sold)
|
322,418,974‡
|
|
Loan financing costs paid
|
(46,129
)
|
|
Payment for shares repurchased through tender offer (net of redemption fees)
|
(72,111,100
)
|
|
Mortgage note financing costs paid
|
(417,907
)
|
|
Net Cash Provided by Financing Activities
|
188,025,844
|
|
Net Increase in Cash and Restricted Cash
|
3,711,865
|
|
Cash and restricted cash at beginning of period
|
6,913,224
|
|
Cash and restricted cash at end of period
|
$10,625,089
|
|
*
|
Included in operating expenses is $1,779,438 paid for interest and commitment fees
on borrowings and $2,851,104
paid for taxes.
|
|
‡
|
Net of registration costs of $49,460.
|
|
|
June 30, 2026
|
|
Cash
|
$10,263,087
|
|
Restricted cash
|
362,002
|
|
Total cash and restricted cash shown in the Consolidated Statement of Cash Flows
|
$10,625,089
|
|
Non-Cash Financing Activities:
|
|
|
Proceeds from reinvestment of distributions
|
$19,798,301
|
|
For a share of each class of capital stock outstanding throughout each year ended
December 31,
unless otherwise noted:
|
|
|
|
|
|
|
||||||
|
Class I Shares1
|
20262
|
2025
|
2024
|
2023
|
2022
|
2021
|
||||||
|
Net asset value, beginning of period
|
$11.36
|
$11.60
|
$11.83
|
$12.38
|
$12.08
|
$10.18
|
||||||
|
Income (loss) from operations:
|
||||||||||||
|
Net investment income, net of income taxes
|
0.22
|
0.58
|
0.61
|
0.58
|
0.61
|
0.59
|
||||||
|
Net realized and unrealized gain (loss)
|
0.09
|
(0.02
)
|
(0.04
)
|
(0.35
)
|
0.34
|
1.88
|
||||||
|
Distributions paid to Series A Cumulative
Preferred Stockholders from net investment
income
|
—
|
—
|
—
|
—
|
(0.00
)3
|
(0.00
)3
|
||||||
|
Total income from operations
|
0.31
|
0.56
|
0.57
|
0.23
|
0.95
|
2.47
|
||||||
|
Less distributions to common shareholders
from:
|
|
|
|
|
|
|
||||||
|
Net investment income
|
(0.40
)4
|
(0.33
)
|
(0.34
)
|
(0.24
)
|
(0.27
)
|
(0.24
)
|
||||||
|
Net realized gains
|
—
|
—
|
—
|
(0.00
)3
|
(0.00
)3
|
(0.01
)
|
||||||
|
Return of capital
|
—
|
(0.47
)
|
(0.46
)
|
(0.54
)
|
(0.38
)
|
(0.32
)
|
||||||
|
Total distributions to common
shareholders
|
(0.40
)
|
(0.80
)
|
(0.80
)
|
(0.78
)
|
(0.65
)
|
(0.57
)
|
||||||
|
Net asset value, end of period
|
$11.27
|
$11.36
|
$11.60
|
$11.83
|
$12.38
|
$12.08
|
||||||
|
Total return5
|
2.79
%
|
4.92
%
|
5.08
%
|
1.88
%
|
7.83
%
|
25.04
%
|
||||||
|
Net assets applicable to common
shareholders, end of period (millions)
|
$1,271
|
$989
|
$701
|
$504
|
$405
|
$146
|
||||||
|
Ratios to average net assets:
|
||||||||||||
|
Gross expenses
|
4.14
%6
|
2.98
%
|
2.74
%
|
3.10
%
|
3.40
%7,8
|
6.06
%8,9
|
||||||
|
Net expenses10,†
|
4.13
6,11
|
2.95
11
|
2.74
|
3.10
|
2.15
7,8,11
|
4.71
8,9,11
|
||||||
|
Net investment income, net of income taxes
|
3.95
6
|
5.04
|
5.21
|
4.79
|
4.87
8
|
5.32
8,9
|
||||||
|
Portfolio turnover rate
|
6
%
|
13
%
|
12
%12
|
4
%
|
1
%
|
16
%
|
||||||
|
1
|
Per share amounts have been calculated using the average shares method.
|
|
2
|
For the six months ended June 30, 2026 (unaudited).
|
|
3
|
Amount represents less than $0.005 or greater than $(0.005) per share.
|
|
4
|
The actual source of the Fund’s current fiscal year distributions may be from net investment income, realized
capital gains, return of capital or a combination of such amounts. Shareholders will
be informed of the tax
characteristics of the distributions after the close of the fiscal year.
|
|
5
|
Performance figures may reflect compensating balance arrangements, fee waivers and/or
expense reimbursements.
In the absence of compensating balance arrangements, fee waivers and/or expense reimbursements,
the total
return would have been lower. Past performance is no guarantee of future results.
Total returns for periods of less
than one year are not annualized.
|
|
6
|
Annualized.
|
|
7
|
Reflects recapture of fees waived and/or expenses reimbursed from prior fiscal years.
|
|
8
|
Calculated on the basis of average net assets of common stock shareholders. Ratios
do not reflect the effect of
dividend payments to Series A Cumulative Preferred Stockholders.
|
|
9
|
Ratios include the impact of other income and deferred tax expense. Refer to Notes
1 and 2.
|
|
10
|
As a result of an expense limitation arrangement, the ratio of total annual fund operating
expenses, other than
property management, acquisition, disposition expenses, any other expenses related
to investments in real
property, debt and real estate related securities, expenses related to borrowings
or the issuance of preferred stock,
interest, brokerage, tax, extraordinary expenses and acquired fund fees and expenses,
to average net assets of
Class I shares did not exceed 1.75%. This expense limitation arrangement cannot be
terminated prior to
December 31, 2027 without the Board of Directors’ consent. In addition, the manager agreed to waive the Fund’s
management fee from April 1, 2021 through December 31, 2022.
|
|
11
|
Reflects fee waivers and/or expense reimbursements.
|
|
12
|
Including mortgage dollar roll transactions. If mortgage dollar roll transactions
had been excluded, the portfolio
turnover rate would have been 6%.
|
|
†
|
Included in the expense ratio are property level expenses and expenses related to
borrowings of 1.92% and
0.43%, 1.01% and 0.19%, 0.95% and 0.11%, 1.07% and 0.40%, 1.20% and 0.47%, and 1.53%
and 1.43%,
respectively, for the six months ended June 30, 2026 and for the years ended December
31, 2025, 2024, 2023,
2022 and 2021, respectively.
|
|
For a share of each class of capital stock outstanding throughout each year ended
December 31,
unless otherwise noted:
|
|
|
|
|
|
|
||||||
|
Class D Shares1
|
20262
|
2025
|
2024
|
2023
|
2022
|
2021
|
||||||
|
Net asset value, beginning of period
|
$11.36
|
$11.60
|
$11.82
|
$12.37
|
$12.07
|
$10.18
|
||||||
|
Income (loss) from operations:
|
||||||||||||
|
Net investment income, net of income
taxes
|
0.23
|
0.55
|
0.58
|
0.52
|
0.57
|
0.51
|
||||||
|
Net realized and unrealized gain (loss)
|
0.06
|
(0.02
)
|
(0.04
)
|
(0.34
)
|
0.35
|
1.92
|
||||||
|
Distributions paid to Series A
Cumulative Preferred Stockholders from
net investment income
|
—
|
—
|
—
|
—
|
(0.00
)3
|
(0.00
)3
|
||||||
|
Total income from operations
|
0.29
|
0.53
|
0.54
|
0.18
|
0.92
|
2.43
|
||||||
|
Less distributions to common
shareholders from:
|
|
|
|
|
|
|
||||||
|
Net investment income
|
(0.38
)4
|
(0.32
)
|
(0.32
)
|
(0.23
)
|
(0.25
)
|
(0.22
)
|
||||||
|
Net realized gains
|
—
|
—
|
—
|
(0.00
)3
|
(0.00
)3
|
(0.01
)
|
||||||
|
Return of capital
|
—
|
(0.45
)
|
(0.44
)
|
(0.50
)
|
(0.37
)
|
(0.31
)
|
||||||
|
Total distributions to common
shareholders
|
(0.38
)
|
(0.77
)
|
(0.76
)
|
(0.73
)
|
(0.62
)
|
(0.54
)
|
||||||
|
Net asset value, end of period
|
$11.27
|
$11.36
|
$11.60
|
$11.82
|
$12.37
|
$12.07
|
||||||
|
Total return5
|
2.60
%
|
4.75
%
|
4.71
%
|
1.48
%
|
7.65
%
|
24.46
%
|
||||||
|
Net assets applicable to common
shareholders, end of period (000s)
|
$5,581
|
$24,875
|
$20,793
|
$18,753
|
$25,232
|
$5,637
|
||||||
|
Ratios to average net assets:
|
||||||||||||
|
Gross expenses
|
4.08
%6,7
|
3.20
%7
|
3.06
%7
|
3.58
%
|
3.90
%8
|
8.91
%8,9
|
||||||
|
Net expenses10,†
|
4.08
6,7
|
3.20
7
|
3.06
7
|
3.48
11
|
2.40
8,11
|
5.02
8,9,11
|
||||||
|
Net investment income, net of income
taxes
|
4.08
6
|
4.78
|
4.90
|
4.30
|
4.58
8
|
4.48
8,9
|
||||||
|
Portfolio turnover rate
|
6
%
|
13
%
|
12
%12
|
4
%
|
1
%
|
16
%
|
||||||
|
1
|
Per share amounts have been calculated using the average shares method.
|
|
2
|
For the six months ended June 30, 2026 (unaudited).
|
|
3
|
Amount represents less than $0.005 or greater than $(0.005) per share.
|
|
4
|
The actual source of the Fund’s current fiscal year distributions may be from net investment income, realized
capital gains, return of capital or a combination of such amounts. Shareholders will
be informed of the tax
characteristics of the distributions after the close of the fiscal year.
|
|
5
|
Performance figures may reflect compensating balance arrangements, fee waivers and/or
expense reimbursements.
In the absence of compensating balance arrangements, fee waivers and/or expense reimbursements,
the total
return would have been lower. Past performance is no guarantee of future results.
Total returns for periods of less
than one year are not annualized.
|
|
6
|
Annualized.
|
|
7
|
Reflects recapture of fees waived and/or expenses reimbursed from prior fiscal years.
|
|
8
|
Calculated on the basis of average net assets of common stock shareholders. Ratios
do not reflect the effect of
dividend payments to Series A Cumulative Preferred Stockholders.
|
|
9
|
Ratios include the impact of other income and deferred tax expense. Refer to Notes
1 and 2.
|
|
10
|
As a result of an expense limitation arrangement, the ratio of total annual fund operating
expenses, other than
property management, acquisition, disposition expenses, any other expenses related
to investments in real
property, debt and real estate related securities, expenses related to borrowings
or the issuance of preferred stock,
interest, brokerage, tax, extraordinary expenses and acquired fund fees and expenses,
to average net assets of
Class D shares did not exceed 2.00%. This expense limitation arrangement cannot be
terminated prior to
December 31, 2027 without the Board of Directors’ consent. In addition, the manager agreed to waive the Fund’s
management fee from April 1, 2021 through December 31, 2022.
|
|
11
|
Reflects fee waivers and/or expense reimbursements.
|
|
12
|
Including mortgage dollar roll transactions. If mortgage dollar roll transactions
had been excluded, the portfolio
turnover rate would have been 6%.
|
|
†
|
Included in the expense ratio are property level expenses and expenses related to
borrowings of 1.92% and
0.43%, 1.01% and 0.19%, 0.95% and 0.11%, 1.07% and 0.40%, 1.20% and 0.47%, and 1.53%
and 1.43%,
respectively, for the six months ended June 30, 2026 and for the years ended December
31, 2025, 2024, 2023,
2022 and 2021, respectively.
|
|
For a share of each class of capital stock outstanding throughout each year ended
December 31,
unless otherwise noted:
|
|
|
|
|
|
|
||||||
|
Class S Shares1
|
20262
|
2025
|
2024
|
2023
|
2022
|
2021
|
||||||
|
Net asset value, beginning of period
|
$11.35
|
$11.60
|
$11.82
|
$12.39
|
$12.09
|
$10.19
|
||||||
|
Income (loss) from operations:
|
||||||||||||
|
Net investment income, net of income
taxes
|
0.22
|
0.48
|
0.50
|
0.51
|
0.47
|
0.51
|
||||||
|
Net realized and unrealized gain (loss)
|
0.04
|
(0.02
)
|
(0.02
)
|
(0.41
)
|
0.37
|
1.86
|
||||||
|
Distributions paid to Series A Cumulative
Preferred Stockholders from net
investment income
|
—
|
—
|
—
|
—
|
(0.00
)3
|
(0.00
)3
|
||||||
|
Total income from operations
|
0.26
|
0.46
|
0.48
|
0.10
|
0.84
|
2.37
|
||||||
|
Less distributions to common
shareholders from:
|
|
|
|
|
|
|
||||||
|
Net investment income
|
(0.34
)4
|
(0.29
)
|
(0.30
)
|
(0.21
)
|
(0.23
)
|
(0.20
)
|
||||||
|
Net realized gains
|
—
|
—
|
—
|
(0.00
)3
|
(0.00
)3
|
(0.01
)
|
||||||
|
Return of capital
|
—
|
(0.42
)
|
(0.40
)
|
(0.46
)
|
(0.31
)
|
(0.26
)
|
||||||
|
Total distributions to common
shareholders
|
(0.34
)
|
(0.71
)
|
(0.70
)
|
(0.67
)
|
(0.54
)
|
(0.47
)
|
||||||
|
Net asset value, end of period
|
$11.27
|
$11.35
|
$11.60
|
$11.82
|
$12.39
|
$12.09
|
||||||
|
Total return5
|
2.31
%
|
4.08
%
|
4.16
%
|
0.82
%
|
6.97
%
|
23.86
%
|
||||||
|
Net assets applicable to common
shareholders, end of period (000s)
|
$1,491
|
$50,458
|
$31,481
|
$8,490
|
$65
|
$63
|
||||||
|
Ratios to average net assets:
|
||||||||||||
|
Gross expenses
|
4.44
%6,7
|
3.80
%7
|
3.66
%7
|
4.11
%
|
28.21
%8
|
51.72
%8,9
|
||||||
|
Net expenses10,†
|
4.44
6,7
|
3.80
7
|
3.66
7
|
4.02
11
|
3.11
8,11
|
5.53
8,9,11
|
||||||
|
Net investment income, net of income
taxes
|
3.83
6
|
4.20
|
4.26
|
4.34
|
3.72
8
|
4.66
8,9
|
||||||
|
Portfolio turnover rate
|
6
%
|
13
%
|
12
%12
|
4
%
|
1
%
|
16
%
|
||||||
|
1
|
Per share amounts have been calculated using the average shares method.
|
|
2
|
For the six months ended June 30, 2026 (unaudited).
|
|
3
|
Amount represents less than $0.005 or greater than $(0.005) per share.
|
|
4
|
The actual source of the Fund’s current fiscal year distributions may be from net investment income, realized
capital gains, return of capital or a combination of such amounts. Shareholders will
be informed of the tax
characteristics of the distributions after the close of the fiscal year.
|
|
5
|
Performance figures, exclusive of sales charges that were in effect prior to June
23, 2023, may reflect
compensating balance arrangements, fee waivers and/or expense reimbursements. In the
absence of
compensating balance arrangements, fee waivers and/or expense reimbursements, the
total return would have
been lower. Past performance is no guarantee of future results. Total returns for
periods of less than one year are
not annualized.
|
|
6
|
Annualized.
|
|
7
|
Reflects recapture of fees waived and/or expenses reimbursed from prior fiscal years.
|
|
8
|
Calculated on the basis of average net assets of common stock shareholders. Ratios
do not reflect the effect of
dividend payments to Series A Cumulative Preferred Stockholders.
|
|
9
|
Ratios include the impact of other income and deferred tax expense. Refer to Notes
1 and 2.
|
|
10
|
As a result of an expense limitation arrangement, the ratio of total annual fund operating
expenses, other than
property management, acquisition, disposition expenses, any other expenses related
to investments in real
property, debt and real estate related securities, expenses related to borrowings
or the issuance of preferred stock,
interest, brokerage, tax, extraordinary expenses and acquired fund fees and expenses,
to average net assets of
Class S shares did not exceed 2.60%. This expense limitation arrangement cannot be
terminated prior to
December 31, 2027 without the Board of Directors’ consent. In addition, the manager agreed to waive the Fund’s
management fee from April 1, 2021 through December 31, 2022.
|
|
11
|
Reflects fee waivers and/or expense reimbursements.
|
|
12
|
Including mortgage dollar roll transactions. If mortgage dollar roll transactions
had been excluded, the portfolio
turnover rate would have been 6%.
|
|
†
|
Included in the expense ratio are property level expenses and expenses related to
borrowings of 1.92% and
0.43%, 1.01% and 0.19%, 0.95% and 0.11%, 1.07% and 0.40%, 1.20% and 0.47%, and 1.53%
and 1.43%,
respectively, for the six months ended June 30, 2026 and for the years ended December
31, 2025, 2024, 2023,
2022 and 2021, respectively.
|
|
For a share of each class of capital stock outstanding throughout each year ended
December 31,
unless otherwise noted:
|
|
|
|
|
|
|
||||||
|
Class T Shares1
|
20262
|
2025
|
2024
|
2023
|
2022
|
2021
|
||||||
|
Net asset value, beginning of
period
|
$11.35
|
$11.59
|
$11.81
|
$12.36
|
$12.07
|
$10.18
|
||||||
|
Income (loss) from operations:
|
||||||||||||
|
Net investment income, net of
income taxes
|
0.18
|
0.49
|
0.51
|
0.46
|
0.50
|
0.49
|
||||||
|
Net realized and unrealized gain
(loss)
|
0.09
|
(0.01
)
|
(0.04
)
|
(0.35
)
|
0.33
|
1.88
|
||||||
|
Distributions paid to Series A
Cumulative Preferred
Stockholders from net
investment income
|
—
|
—
|
—
|
—
|
(0.00
)3
|
(0.00
)3
|
||||||
|
Total income from
operations
|
0.27
|
0.48
|
0.47
|
0.11
|
0.83
|
2.37
|
||||||
|
Less distributions to common
shareholders from:
|
|
|
|
|
|
|
||||||
|
Net investment income
|
(0.36
)4
|
(0.31
)
|
(0.29
)
|
(0.21
)
|
(0.22
)
|
(0.20
)
|
||||||
|
Net realized gains
|
—
|
—
|
—
|
(0.00
)3
|
(0.00
)3
|
(0.01
)
|
||||||
|
Return of capital
|
—
|
(0.41
)
|
(0.40
)
|
(0.45
)
|
(0.32
)
|
(0.27
)
|
||||||
|
Total distributions to
common shareholders
|
(0.36
)
|
(0.72
)
|
(0.69
)
|
(0.66
)
|
(0.54
)
|
(0.48
)
|
||||||
|
Net asset value, end of period
|
$11.26
|
$11.35
|
$11.59
|
$11.81
|
$12.36
|
$12.07
|
||||||
|
Total return5
|
2.39
%
|
4.25
%
|
4.09
%
|
0.90
%
|
6.95
%
|
23.97
%
|
||||||
|
Net assets applicable to common
shareholders, end of period
(000s)
|
$130,194
|
$141,335
|
$121,147
|
$107,478
|
$94,642
|
$35,493
|
||||||
|
Ratios to average net assets:
|
||||||||||||
|
Gross expenses
|
4.82
%6
|
3.70
%7
|
3.66
%7
|
4.08
%7
|
4.30
%8
|
7.52
%8,9
|
||||||
|
Net expenses10,†
|
4.82
6
|
3.70
7
|
3.66
7
|
4.08
7
|
3.04
8,11
|
5.56
8,9,11
|
||||||
|
Net investment income, net of
income taxes
|
3.27
6
|
4.27
|
4.30
|
3.79
|
4.02
8
|
4.45
8,9
|
||||||
|
Portfolio turnover rate
|
6
%
|
13
%
|
12
%12
|
4
%
|
1
%
|
16
%
|
||||||
|
1
|
Per share amounts have been calculated using the average shares method.
|
|
2
|
For the six months ended June 30, 2026 (unaudited).
|
|
3
|
Amount represents less than $0.005 or greater than $(0.005) per share.
|
|
4
|
The actual source of the Fund’s current fiscal year distributions may be from net investment income, realized
capital gains, return of capital or a combination of such amounts. Shareholders will
be informed of the tax
characteristics of the distributions after the close of the fiscal year.
|
|
5
|
Performance figures, exclusive of sales charges and dealer manager fees, may reflect
compensating balance
arrangements, fee waivers and/or expense reimbursements. In the absence of compensating
balance
arrangements, fee waivers and/or expense reimbursements, the total return would have
been lower. Past
performance is no guarantee of future results. Total returns for periods of less than
one year are not annualized.
|
|
6
|
Annualized.
|
|
7
|
Reflects recapture of fees waived and/or expenses reimbursed from prior fiscal years.
|
|
8
|
Calculated on the basis of average net assets of common stock shareholders. Ratios
do not reflect the effect of
dividend payments to Series A Cumulative Preferred Stockholders.
|
|
9
|
Ratios include the impact of other income and deferred tax expense. Refer to Notes
1 and 2.
|
|
10
|
As a result of an expense limitation arrangement, the ratio of total annual fund operating
expenses, other than
property management, acquisition, disposition expenses, any other expenses related
to investments in real
property, debt and real estate related securities, expenses related to borrowings
or the issuance of preferred stock,
interest, brokerage, tax, extraordinary expenses and acquired fund fees and expenses,
to average net assets of
Class T shares did not exceed 2.60%. This expense limitation arrangement cannot be
terminated prior to
December 31, 2027 without the Board of Directors’ consent. In addition, the manager agreed to waive the Fund’s
management fee from April 1, 2021 through December 31, 2022.
|
|
11
|
Reflects fee waivers and/or expense reimbursements.
|
|
12
|
Including mortgage dollar roll transactions. If mortgage dollar roll transactions
had been excluded, the portfolio
turnover rate would have been 6%.
|
|
†
|
Included in the expense ratio are property level expenses and expenses related to
borrowings of 1.92% and
0.43%, 1.01% and 0.19%, 0.95% and 0.11%, 1.07% and 0.40%, 1.20% and 0.47%, and 1.53%
and 1.43%,
respectively, for the six months ended June 30, 2026 and for the years ended December
31, 2025, 2024, 2023,
2022 and 2021, respectively.
|
|
For a share of each class of capital stock outstanding throughout each year ended
December 31,
unless otherwise noted:
|
|
|
|
Class U Shares1
|
20262
|
|
|
Net asset value, beginning of period
|
$11.32
|
|
|
Income (loss) from operations:
|
||
|
Net investment loss, net of income taxes
|
(0.02
)
|
|
|
Net realized and unrealized gain
|
0.07
|
|
|
Total income from operations
|
0.05
|
|
|
Less distributions to common shareholders from:
|
|
|
|
Net investment income3
|
(0.12
)
|
|
|
Total distributions to common shareholders
|
(0.12
)
|
|
|
Net asset value, end of period
|
$11.25
|
|
|
Total return4
|
0.45
%
|
|
|
Net assets applicable to common shareholders, end of period (000s)
|
$57,762
|
|
|
Ratios to average net assets:
|
||
|
Gross expenses5
|
9.04
%
|
|
|
Net expenses5,6,7,†
|
8.98
|
|
|
Net investment loss, net of income taxes5
|
(1.28
)
|
|
|
Portfolio turnover rate8
|
6
%
|
|
|
1
|
Per share amounts have been calculated using the average shares method.
|
|
2
|
For the period May 4, 2026 (inception date) to June 30, 2026 (unaudited).
|
|
3
|
The actual source of the Fund’s current fiscal year distributions may be from net investment income, realized
capital gains, return of capital or a combination of such amounts. Shareholders will
be informed of the tax
characteristics of the distributions after the close of the fiscal year.
|
|
4
|
Performance figures may reflect compensating balance arrangements, fee waivers and/or
expense reimbursements.
In the absence of compensating balance arrangements, fee waivers and/or expense reimbursements,
the total
return would have been lower. Past performance is no guarantee of future results.
Total returns for periods of less
than one year are not annualized.
|
|
5
|
Annualized.
|
|
6
|
Reflects fee waivers and/or expense reimbursements.
|
|
7
|
As a result of an expense limitation arrangement, the ratio of total annual fund operating
expenses, other than
property management, acquisition, disposition expenses, any other expenses related
to investments in real
property, debt and real estate related securities, expenses related to borrowings
or the issuance of preferred stock,
interest, brokerage, tax, extraordinary expenses and acquired fund fees and expenses,
to average net assets of
Class U shares did not exceed 2.50%. This expense limitation arrangement cannot be
terminated prior to
December 31, 2027 without the Board of Directors’ consent.
|
|
8
|
For the six months ended June 30, 2026 (unaudited).
|
|
†
|
Included in the expense ratio are property level expenses and expenses related to
borrowings of 6.09% and
1.36%, for the six months ended June 30, 2026.
|
|
|
2026
|
2025
|
2024
|
2023
|
2022
|
2021
|
|
Supplemental data:
|
|
|
|
|
|
|
|
Loan and Mortgage
Note Payable, End of Period
(000s)
|
$44,750
|
$80,800
|
—
|
$7,000
|
—
|
$52,700
|
|
Asset Coverage Ratio for Loan
and Mortgage Note Payable1
|
3,376
%
|
1,592
%
|
—
|
9,219
%
|
—
|
455
%
|
|
Asset Coverage, per $1,000
Principal Amount of Loan and
Mortgage Note Payable1
|
$33,760
|
$15,916
|
—
|
$92,187
|
—
|
$4,553
|
|
Weighted Average Loan and
Mortgage Note Payable (000s)
|
$91,569
|
$33,587
|
$10,848
|
$25,672
|
$49,119
|
$30,296
|
|
Weighted Average Interest Rate
on Loan and Mortgage
Note Payable
|
5.38
%
|
6.05
%
|
7.05
%
|
6.67
%
|
2.50
%
|
2.03
%
|
|
Series A Cumulative Preferred
Stock at Liquidation Value, End
of Period (000s)
|
—
|
—
|
—
|
—
|
—
|
$125
|
|
Asset Coverage Ratio for Series
A Cumulative Preferred Stock2
|
—
|
—
|
—
|
—
|
—
|
454
%
|
|
Asset Coverage, per $1,000
Liquidation Value per Share of
Series A Cumulative Preferred
Stock2
|
—
|
—
|
—
|
—
|
—
|
$4,543
|
|
1
|
Represents value of Fund net assets plus the loan, mortgage note payable (for the
period January 20, 2026
through June 30, 2026, and for the period May 12, 2020 through November 30, 2021,
respectively) and Series A
Cumulative Preferred Stock, if any, at the end of the period divided by the loan and
mortgage note payable
outstanding, if any, at the end of the period.
|
|
2
|
Represents value of Fund net assets plus the loan, mortgage note payable and Series
A Cumulative Preferred
Stock, if any, at the end of the period divided by the loan, mortgage note payable
and Series A Cumulative
Preferred Stock outstanding, if any, at the end of the period.
|
|
ASSETS
|
||||
|
Description
|
Quoted Prices
(Level 1)
|
Other Significant
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
|
|
Long-Term Investments†:
|
|
|
|
|
|
Real Estate Investments
|
—
|
—
|
$727,854,564
|
$727,854,564
|
|
Investments in Non-
Consolidated Joint Ventures
|
—
|
—
|
190,949,152
|
190,949,152
|
|
Investments in Real Estate
Loans
|
—
|
—
|
178,591,924
|
178,591,924
|
|
Senior Lending
|
—
|
—
|
117,872,657
|
117,872,657
|
|
Preferred Equity
|
—
|
—
|
41,052,854
|
41,052,854
|
|
Collateralized Mortgage
Obligations
|
—
|
$192,045,775
|
—
|
192,045,775
|
|
Asset-Backed Securities
|
—
|
28,035,071
|
—
|
28,035,071
|
|
Mortgage-Backed Securities
|
—
|
5,238,298
|
—
|
5,238,298
|
|
Preferred Stocks
|
$4,936,097
|
—
|
—
|
4,936,097
|
|
Corporate Bonds & Notes
|
—
|
3,176,965
|
—
|
3,176,965
|
|
Total Long-Term Investments
|
4,936,097
|
228,496,109
|
1,256,321,151
|
1,489,753,357
|
|
Short-Term Investments†
|
21,789,748
|
—
|
—
|
21,789,748
|
|
Total Investments
|
$26,725,845
|
$228,496,109
|
$1,256,321,151
|
$1,511,543,105
|
|
Other Financial Instruments:
|
|
|
|
|
|
OTC Interest Rate Swaps‡
|
—
|
$114,169
|
—
|
$114,169
|
|
Total
|
$26,725,845
|
$228,610,278
|
$1,256,321,151
|
$1,511,657,274
|
|
LIABILITIES
|
||||
|
Description
|
Quoted Prices
(Level 1)
|
Other Significant
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
|
|
Other Financial Instruments:
|
|
|
|
|
|
Futures Contracts††
|
$165,027
|
—
|
—
|
$165,027
|
|
†
|
See Consolidated Schedule of Investments for additional detailed categorizations.
|
|
‡
|
Value includes any premium paid or received with respect to swap contracts.
|
|
††
|
Reflects the unrealized appreciation (depreciation) of the instruments.
|
|
Investments
|
Balance
as of
December 31,
2025
|
Accrued
premiums/
discounts
|
Realized
gain
(loss)
|
Change in
unrealized
appreciation
(depreciation)1
|
Purchases
|
|
Real Estate
Investments
|
$517,749,410
|
—
|
—
|
$14,711,220
|
$195,393,934
|
|
Investments
|
Balance
as of
December 31,
2025
|
Accrued
premiums/
discounts
|
Realized
gain
(loss)
|
Change in
unrealized
appreciation
(depreciation)1
|
Purchases
|
|
Investments in Non-
Consolidated Joint
Ventures
|
$159,092,286
|
—
|
—
|
$2,918,925
|
$32,805,332
|
|
Investments in Real
Estate Loans
|
181,632,023
|
—
|
—
|
(3,917,600)
|
877,501
|
|
Senior Lending
|
113,971,858
|
—
|
—
|
—
|
3,900,799
|
|
Preferred Equity
|
37,013,317
|
—
|
—
|
4,896
|
4,034,641
|
|
Total
|
$1,009,458,894
|
—
|
—
|
$13,717,441
|
$237,012,207
|
|
Investments (cont’d)
|
Sales
|
Transfers
into
Level 3
|
Transfers
out of
Level 3
|
Balance
as of
June 30, 2026
|
Net change
in unrealized
appreciation
(depreciation)
for investments
still held at
June 30, 20261
|
|
Real Estate
Investments
|
—
|
—
|
—
|
$727,854,564
|
$14,711,220
|
|
Investments in Non-
Consolidated Joint
Ventures
|
$(3,867,391)
*
|
—
|
—
|
190,949,152
|
2,918,925
|
|
Investments in Real
Estate Loans
|
—
|
—
|
—
|
178,591,924
|
(3,917,600)
|
|
Senior Lending
|
—
|
—
|
—
|
117,872,657
|
—
|
|
Preferred Equity
|
—
|
—
|
—
|
41,052,854
|
—
|
|
Total
|
$(3,867,391)
|
—
|
—
|
$1,256,321,151
|
$13,712,545
|
|
*
|
Amount represents return of capital from proceeds of issuance of mortgage note payable.
|
|
1
|
This amount is included in the change in net unrealized appreciation (depreciation)
in the accompanying
Consolidated Statement of Operations. Change in unrealized appreciation (depreciation)
includes net unrealized
appreciation (depreciation) resulting from changes in investment values during the
reporting period and the
reversal of previously recorded unrealized appreciation (depreciation) when gains
or losses are realized.
|
|
|
Fair Value
at 6/30/26
(000’s)*
|
Valuation
Technique(s)
|
Unobservable
Input(s)
|
Value/Range
|
Impact to Valuation
from an Increase in
Input**
|
|
Real Estate Investments:
|
|||||
|
Healthcare
|
$ 207,300
|
Discounted cash flow
|
Discount rate
Exit capitalization rate
|
7.25% to 9.25%
5.75% to 7.75%
|
Decrease
Decrease
|
|
Industrial
|
$340,300
|
Discounted cash flow
|
Discount rate
Exit capitalization rate
|
6.50% to 8.00%
5.50% to 7.00%
|
Decrease
Decrease
|
|
Mixed-Use
|
$ 34,500
|
Discounted cash flow
|
Discount rate
Exit capitalization rate
|
7.25%
6.50%
|
Decrease
Decrease
|
|
Necessity Retail
|
$28,300
|
Discounted cash flow
|
Discount rate
Exit capitalization rate
|
8.25%
7.00%
|
Decrease
Decrease
|
|
Office
|
$37,400
|
Discounted cash flow
|
Discount rate
Exit capitalization rate
|
8.00%
7.00%
|
Decrease
Decrease
|
|
Residential
|
$ 71,400
|
Discounted cash flow
|
Discount rate
Exit capitalization rate
|
7.00%
5.25% to 5.50%
|
Decrease
Decrease
|
|
Investments in Non-Consolidated Joint Ventures:
|
|||||
|
Healthcare
|
$47,143
|
Discounted cash flow
|
Discount rate
Exit capitalization rate
|
8.25% to 12.00%
7.00% to 8.25%
|
Decrease
Decrease
|
|
Industrial
|
$ 20,343
|
Discounted cash flow
|
Discount rate
Exit capitalization rate
|
6.75%
4.75%
|
Decrease
Decrease
|
|
Residential
|
$ 123,464
|
Discounted cash flow
|
Discount rate
Exit capitalization rate
|
7.00% to 7.75%
5.50% to 6.00%
|
Decrease
Decrease
|
|
Investments in Real Estate Loans:
|
|||||
|
Healthcare
|
$ 46,010
|
Yield Method
|
Loan to value ratio
|
80.60%
|
Decrease
|
|
Industrial
|
$ 50,000
|
Yield Method
|
Loan to value ratio
|
65.40%
|
Decrease
|
|
Office
|
$10,082
|
Yield Method
|
Loan to value ratio
|
77.64%
|
Decrease
|
|
Residential
|
$72,500
|
Yield Method
|
Credit spread
Loan to value ratio
|
5.50% to 6.00%
68.42% to 107.29%
|
Decrease
Decrease
|
|
Senior Lending:
|
|||||
|
Industrial
|
$ 117,873
|
Yield Method
|
Loan to value ratio
|
44.88% to 86.33%
|
Decrease
|
|
Preferred Equity:
|
|||||
|
Mixed-Use
|
$ 21,409
|
Yield Method
|
Credit spread
Loan to value ratio
|
7.96%
91.62%
|
Decrease
Decrease
|
|
Residential
|
$19,644
|
Yield Method
|
Credit spread
Loan to value ratio
|
7.00%
68.99% to 88.02%
|
Decrease
Decrease
|
|
|
|||||
|
* Real estate investments of $8,654,564 are fair valued at cost based on recent transaction
prices as of June 30, 2026 in
accordance with procedures approved by the Board and are not included in the table
above.
|
|
** This column represents the directional change in the fair value of the Level 3
investments that would result in an
increase from the corresponding unobservable input. A decrease to the unobservable
input would have the opposite
effect. Significant increases and decreases in these unobservable inputs in isolation
could result in significantly higher or
lower fair value measurements.
|
|
2026
|
$22,184,707
|
|
2027
|
37,774,081
|
|
2028
|
37,041,700
|
|
2029
|
36,112,738
|
|
2030
|
29,214,452
|
|
Thereafter
|
150,051,260
|
|
Total
|
$312,378,938
|
|
|
Class I
|
Class D
|
Class U
|
|
Expires December 31, 2026
|
—
|
$10,352
|
—
|
|
Expires December 31, 2027
|
—
|
—
|
—
|
|
Expires December 31, 2028
|
$301,820
|
—
|
—
|
|
Expires December 31, 2029
|
75,783
|
—
|
$5,390
|
|
Total fee waivers/expense reimbursements subject to recapture
|
$377,603
|
$10,352
|
$5,390
|
|
|
Class D
|
Class S
|
|
FTFA recaptured
|
$9,131
|
$1,344
|
|
|
Investments
|
U.S. Government &
Agency Obligations
|
|
Purchases
|
$283,030,373
|
$12,360,639
|
|
Sales
|
63,044,460
|
15,489,103
|
|
|
Cost/Premiums
Paid (Received)
|
Gross
Unrealized
Appreciation
|
Gross
Unrealized
Depreciation
|
Net
Unrealized
Appreciation
(Depreciation)
|
|
Securities
|
$1,421,703,228
|
$134,015,514
|
$(44,175,637)
|
$89,839,877
|
|
Futures contracts
|
—
|
—
|
(165,027)
|
(165,027)
|
|
Swap contracts
|
(154,100)
|
268,269
|
—
|
268,269
|
|
ASSET DERIVATIVES1
|
|
|
|
Interest
Rate Risk
|
|
OTC swap contracts2
|
$114,169
|
|
LIABILITY DERIVATIVES1
|
|
|
|
Interest
Rate Risk
|
|
Futures contracts3
|
$165,027
|
|
1
|
Generally, the balance sheet location for asset derivatives is receivables/net unrealized
appreciation and for
liability derivatives is payables/net unrealized depreciation.
|
|
2
|
Values include premiums paid (received) on swap contracts which are shown separately
in the Consolidated
Statement of Assets and Liabilities.
|
|
3
|
Includes cumulative unrealized appreciation (depreciation) of futures contracts as
reported in the Consolidated
Schedule of Investments. Only net variation margin is reported within the receivables
and/or payables on the
Consolidated Statement of Assets and Liabilities.
|
|
AMOUNT OF NET REALIZED GAIN (LOSS) ON DERIVATIVES RECOGNIZED
|
|
|
|
Interest
Rate Risk
|
|
Futures contracts
|
$685,053
|
|
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON DERIVATIVES RECOGNIZED
|
|
|
|
Interest
Rate Risk
|
|
Futures contracts
|
$(272,856
)
|
|
Swap contracts
|
268,269
|
|
Total
|
$(4,587
)
|
|
|
Average Market
Value*
|
|
Futures contracts (to sell)
|
$20,599,420
|
|
|
Average Notional
Balance**
|
|
Interest rate swap contracts
|
$13,071,429
|
|
*
|
Based on the average of the market values at each month-end during the period.
|
|
**
|
Based on the average of the notional amounts at each month-end during the period.
|
|
Counterparty
|
Gross Assets
Subject to
Master
Agreements1
|
Gross
Liabilities
Subject to
Master
Agreements
|
Net Assets
(Liabilities)
Subject to
Master
Agreements
|
Collateral
Pledged
(Received)
|
Net
Amount2
|
|
Amerant Bank N.A.
|
$114,169
|
—
|
$114,169
|
—
|
$114,169
|
|
Total
|
$114,169
|
—
|
$114,169
|
—
|
$114,169
|
|
1
|
Absent an event of default or early termination, derivative assets and liabilities
are presented gross and not offset
in the Statement of Assets and Liabilities.
|
|
2
|
Represents the net amount receivable (payable) from (to) the counterparty in the event
of default.
|
|
|
Record
Date
|
Payable
Date
|
Class I
Amount
|
Class D
Amount
|
Class S
Amount
|
Class T
Amount
|
Class U
Amount
|
|
|
7/30/2026
|
7/31/2026
|
$0.067000
|
$0.064456
|
$0.058612
|
$0.059608
|
$0.060385
|
|
|
Service and/or
Distribution Fees
|
Transfer Agent
Fees
|
|
Class I
|
—
|
$1,256,282
|
|
Class D
|
$20,174
|
12,747
|
|
Class S
|
155,738
|
28,080
|
|
Class T
|
578,138
|
83,176
|
|
Class U†
|
65,620
|
12,728
|
|
Total
|
$819,670
|
$1,393,013
|
|
†
|
For the period May 4, 2026 (inception date) to June 30, 2026.
|
|
|
Waivers/Expense
Reimbursements
|
|
Class I
|
$75,783
|
|
Class D
|
—
|
|
Class S
|
—
|
|
Class T
|
—
|
|
Class U†
|
5,390
|
|
Total
|
$81,173
|
|
†
|
For the period May 4, 2026 (inception date) to June 30, 2026.
|
|
|
Six Months Ended
June 30, 2026
|
Year Ended
December 31, 2025
|
|
Net Investment Income:
|
|
|
|
Class I
|
$40,570,439
|
$24,881,040
|
|
Class D
|
529,852
|
638,688
|
|
Class S
|
1,159,588
|
1,128,508
|
|
Class T
|
4,265,520
|
3,504,675
|
|
Class U†
|
608,081
|
—
|
|
Total
|
$47,133,480
|
$30,152,911
|
|
|
Six Months Ended
June 30, 2026
|
Year Ended
December 31, 2025
|
|
Return of Capital:
|
|
|
|
Class I
|
—
|
$33,707,450
|
|
Class D
|
—
|
865,260
|
|
Class S
|
—
|
1,528,840
|
|
Class T
|
—
|
4,747,939
|
|
Class U
|
—
|
—
|
|
Total
|
—
|
$40,849,489
|
|
†
|
For the period May 4, 2026 (inception date) to June 30, 2026.
|
|
|
Six Months Ended
June 30, 2026
|
Year Ended
December 31, 2025
|
||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
|
Class I
|
|
|
|
|
|
Shares issued
|
30,995,954
†
|
$351,756,467
†,*
|
33,857,824
†
|
$390,094,542
†,**
|
|
Shares issued on reinvestment
|
1,369,628
|
15,491,624
|
2,091,580
|
23,999,555
|
|
Shares repurchased through tender
offer
|
(6,063,240
)
|
(68,933,670
)
|
(9,355,675
)
|
(107,949,860
)
|
|
Redemption fees
|
—
|
121,486
|
—
|
193,986
|
|
Shares exchanged
|
(499,327
)
|
(5,668,246
)
|
—
|
—
|
|
Net increase
|
25,803,015
|
$292,767,661
|
26,593,729
|
$306,338,223
|
|
Class D
|
|
|
|
|
|
Shares issued
|
78,482
|
$891,117
*
|
585,912
|
$6,743,650
**
|
|
Shares issued on reinvestment
|
29,865
|
338,113
|
84,437
|
969,208
|
|
Shares repurchased through tender
offer
|
(18,884
)
|
(214,668
)
|
(265,974
)
|
(3,068,795
)
|
|
Redemption fees
|
—
|
1,633
|
—
|
5,326
|
|
Shares exchanged
|
(1,784,272
)
|
(20,233,646
)
|
(6,876
)
|
(79,304
)
|
|
Net increase (decrease)
|
(1,694,809
)
|
$(19,217,451
)
|
397,499
|
$4,570,085
|
|
Class S
|
|
|
|
|
|
Shares issued
|
501,376
‡
|
$5,709,605
‡,*
|
1,688,631
‡
|
$19,472,223
‡,**
|
|
Shares issued on reinvestment
|
82,140
|
929,411
|
192,398
|
2,206,284
|
|
Shares repurchased through tender
offer
|
(65,681
)
|
(746,016
)
|
(150,304
)
|
(1,724,629
)
|
|
Redemption fees
|
—
|
6,429
|
—
|
9,745
|
|
Shares exchanged
|
(4,830,730
)
|
(54,683,861
)
|
—
|
—
|
|
Net increase (decrease)
|
(4,312,895
)
|
$(48,784,432
)
|
1,730,725
|
$19,963,623
|
|
|
Six Months Ended
June 30, 2026
|
Year Ended
December 31, 2025
|
||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
|
Class T
|
|
|
|
|
|
Shares issued
|
1,041,030
|
$11,793,135
*
|
4,018,239
|
$46,195,096
**
|
|
Shares issued on reinvestment
|
226,501
|
2,559,372
|
440,824
|
5,055,863
|
|
Shares repurchased through tender
offer
|
(208,118
)
|
(2,363,516
)
|
(436,667
)
|
(5,038,750
)
|
|
Redemption fees
|
—
|
17,222
|
—
|
32,115
|
|
Shares exchanged
|
(1,950,616
)
|
(22,066,712
)
|
(2,022,665
)
|
(23,184,506
)
|
|
Net increase (decrease)
|
(891,203
)
|
$(10,060,499
)
|
1,999,731
|
$23,059,818
|
|
Class U‡‡
|
|
|
|
|
|
Shares issued
|
5,089,640
††
|
57,593,332
*,††
|
—
|
—
|
|
Shares issued on reinvestment
|
42,609
|
479,781
|
—
|
—
|
|
Shares repurchased through tender
offer
|
—
|
—
|
—
|
—
|
|
Net increase
|
5,132,249
|
$58,073,113
|
—
|
—
|
|
†
|
Amounts shown include exchanges of 4,142,233 shares and $46,968,604 for the six months
ended June 30,
2026, and 2,022,145 shares and $23,202,212 for the year ended December 31, 2025.
|
|
*
|
Net of registration costs of $42,891, $188, $50, $4,384 and $1,947 for Class I, Class
D, Class S, Class T and
Class U, respectively
|
|
**
|
Net of registration costs of $34,991, $880, $1,783 and $4,998 for Class I, Class D,
Class S and Class T,
respectively.
|
|
‡
|
Amounts shown include exchanges of 88,106 shares and $1,000,000 for the six months
ended June 30, 2026,
and 5,296 shares and $61,598 for the year ended December 31, 2025.
|
|
‡‡
|
For the period May 4, 2026 (inception date) to June 30, 2026.
|
|
††
|
Amounts shown include exchanges of 4,830,730 shares and $54,683,861 for the six months
ended
June 30, 2026.
|
|
Announcement
Date
|
Commencement
Date
|
Expiration
Date
|
Share
Class
|
Total Shares
Tendered
|
Total Shares
Accepted
|
Purchase
Price
|
|
6/18/2026
|
6/18/2026
|
7/20/2026
|
Class I
|
3,465,378
|
3,465,378
|
$11.29
|
|
Class D
|
5,440
|
5,440
|
$11.29
|
|||
|
Class T
|
88,325
|
88,325
|
$11.28
|
|||
|
Class U
|
193,378
|
193,378
|
$11.28
|
|
Announcement
Date
|
Commencement
Date
|
Expiration
Date
|
Share
Class
|
Total Shares
Tendered
|
Total Shares
Accepted
|
Purchase
Price
|
|
3/19/2026
|
3/19/2026
|
4/20/2026
|
Class I
|
3,300,322
|
3,300,322
|
$11.36
|
|
Class D
|
11,642
|
11,642
|
$11.36
|
|||
|
Class S
|
38,593
|
38,593
|
$11.35
|
|||
|
Class T
|
139,274
|
139,274
|
$11.35
|
|||
|
11/14/2025
|
12/15/2025
|
1/14/2026
|
Class I
|
2,762,918
|
2,762,918
|
$11.38
|
|
Class D
|
7,242
|
7,242
|
$11.38
|
|||
|
Class S
|
27,088
|
27,088
|
$11.37
|
|||
|
Class T
|
68,844
|
68,844
|
$11.37
|
|||
|
8/1/2025
|
9/16/2025
|
10/15/2025
|
Class I
|
2,727,887
|
2,727,887
|
$11.46
|
|
Class D
|
71,614
|
71,614
|
$11.45
|
|||
|
Class S
|
114,590
|
114,590
|
$11.45
|
|||
|
Class T
|
109,373
|
109,373
|
$11.44
|
|||
|
5/12/2025
|
6/13/2025
|
7/15/2025
|
Class I
|
2,380,468
|
2,380,468
|
$11.52
|
|
Class D
|
70,315
|
70,315
|
$11.52
|
|||
|
Class S
|
16,636
|
16,636
|
$11.51
|
|||
|
Class T
|
68,256
|
68,256
|
$11.50
|
|||
|
2/14/2025
|
3/14/2025
|
4/15/2025
|
Class I
|
2,214,379
|
2,214,379
|
$11.58
|
|
Class D
|
52,275
|
52,275
|
$11.57
|
|||
|
Class S
|
10,070
|
10,070
|
$11.57
|
|||
|
Class T
|
56,320
|
56,320
|
$11.56
|
|||
|
11/15/2024
|
12/11/2024
|
1/14/2025
|
Class I
|
2,032,941
|
2,032,941
|
$11.62
|
|
Class D
|
71,770
|
71,770
|
$11.62
|
|||
|
Class S
|
9,008
|
9,008
|
$11.61
|
|||
|
Class T
|
202,718
|
202,718
|
$11.60
|
|
|
Affiliate
Value at
December 31, 2025
|
Purchased
|
Sold
|
|
Cost
|
Proceeds
|
||
|
Fusion Life Science HQ,
Carlsbad, CA
|
$15,736,312
|
$170,000
|
—
|
|
The Grand at Southern
Hills, Las Vegas, NV
|
—
|
31,514,908
|
—
|
|
456 Sullivan Avenue, South
Windsor, CT
|
24,064,251
|
—
|
$3,830,943
*
|
|
|
Affiliate
Value at
December 31,
2025
|
Purchased
|
Sold
|
|
Cost
|
Proceeds
|
||
|
7th Street Station,
Corvallis, OR
|
$17,276,069
|
5,912
|
—
|
|
Gates at Marina, Marina,
CA
|
27,148,928
|
281,447
|
$36,448
|
|
Highland Station, Louisville,
KY
|
18,479,327
|
363,465
|
—
|
|
Martinique Bay, Henderson, NV
|
24,021,704
|
469,600
|
—
|
|
Mosaic at Largo Station,
Largo, MD
|
32,365,695
|
—
|
—
|
|
Total
|
$159,092,286
|
$32,805,332
|
$3,867,391
|
|
(cont’d)
|
Realized
Gain (Loss)
|
Dividend
Income
|
Net Increase
(Decrease) in
Unrealized
Appreciation
(Depreciation)
|
Affiliate
Value at
June 30,
2026
|
|
Fusion Life Science
HQ, Carlsbad, CA
|
—
|
$961,350
|
$(1,728,471
)
|
$14,177,841
|
|
The Grand at
Southern Hills, Las
Vegas, NV
|
—
|
—
|
1,449,965
|
32,964,873
|
|
456 Sullivan Avenue,
South Windsor, CT
|
—
|
903,800
|
109,303
|
20,342,611
|
|
7th Street Station,
Corvallis, OR
|
—
|
315,875
|
3,702,863
|
20,984,844
|
|
Gates at Marina,
Marina, CA
|
—
|
688,580
|
(82,038
)
|
27,311,889
|
|
Highland Station,
Louisville, KY
|
—
|
—
|
1,748,374
|
20,591,166
|
|
Martinique Bay, Henderson, NV
|
—
|
512,000
|
(1,192,997
)
|
23,298,307
|
|
Mosaic at Largo
Station, Largo, MD
|
—
|
530,418
|
(1,088,074
)
|
31,277,621
|
|
Total
|
—
|
$3,912,023
|
$2,918,925
|
$190,949,152
|
|
*
|
Amount represents return of capital from proceeds of issuance of mortgage note payable.
|
|
Net increase in net assets applicable to common shareholders resulting from operations
|
$35,131,962
|
|
Adjustments to arrive at FFO:
|
|
|
Net realized loss on investments
|
1,014,613
|
|
Change in net unrealized appreciation (depreciation) of investments
|
(11,076,776)
|
|
FFO attributable to common shareholders
|
25,069,799
|
|
Adjustments to arrive at AFFO:
|
|
|
Amortization of premium (accretion of discount) on real estate securities
|
(270,052)
|
|
Amortization of deferred origination fees
|
(388,773)
|
|
Amortization of deferred loan and mortgage financing costs
|
300,819
|
|
Amount attributable to non-consolidated joint ventures for above adjustments
|
326,023
|
|
AFFO attributable to common shareholders
|
25,037,816
|
|
Adjustments to arrive at FAD:
|
|
|
Recurring tenant improvements, leasing commissions and other capital expenditures
|
(706,007)
|
|
Undistributed/(overdistributed) income attributable to non-consolidated joint ventures
|
(649,164)
|
|
Amount attributable to non-consolidated joint ventures for above adjustments
|
(884,592)
|
|
FAD attributable to common shareholders
|
$22,798,053
|
|
Distributions to common shareholders
|
$(47,133,480)
|
| (b) | Not applicable |
| ITEM 2. | CODE OF ETHICS. |
Not applicable.
| ITEM 3. | AUDIT COMMITTEE FINANCIAL EXPERT. |
Not applicable.
| ITEM 4. | PRINCIPAL ACCOUNTANT FEES AND SERVICES. |
Not applicable.
| ITEM 5. | AUDIT COMMITTEE OF LISTED REGISTRANTS. |
Not applicable.
| ITEM 6. | SCHEDULE OF INVESTMENTS. |
| (a) | Please see schedule of investments contained in the Financial Statements and Financial Highlights included under Item 1 of this Form N-CSR. | |
| (b) | Not applicable. |
| ITEM 7. | FINANCIAL STATEMENTS AND FINANCIAL HIGHLIGHTS FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable.
| ITEM 8. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable.
| ITEM 9. | PROXY DISCLOSURES FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable.
| ITEM 10. | REMUNERATION PAID TO DIRECTORS, OFFICERS, AND OTHERS OF OPEN-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable.
| ITEM 11. | STATEMENT REGARDING BASIS FOR APPROVAL OF INVESTMENT ADVISORY CONTRACT. |
The information is disclosed as part of the Financial Statements included in Item 1 of this Form N-CSR, as applicable.
| ITEM 12. | DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable.
| ITEM 13. | INVESTMENT PROFESSIONALS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable.
| ITEM 14. | PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. |
Not applicable.
| ITEM 15. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. |
There have been no changes to the procedures by which shareholders may recommend nominees to the Registrant’s Board of Trustees that would require disclosure herein.
| ITEM 16. | CONTROLS AND PROCEDURES. |
| (a) | The Registrants acknowledge the Staff’s comment. In future filings on Form N-CSR, the certifications required by Rule 30a-2 and Item 19(a)(3) will include the designations “Principal Executive Officer” and “Principal Financial Officer” in the signature blocks, reflecting the capacity in which each signatory executes the certification, in conformity with the language of the Rule and Form N-CSR. The Registrants may also include each signatory’s actual title with respect to the Funds alongside the required designation. | |
| (b) | There were no changes in the Registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act) that occurred during the period covered by this report that have materially affected, or are likely to materially affect the Registrant’s internal control over financial reporting. |
| ITEM 17. | DISCLOSURE OF SECURITIES LENDING ACTIVITIES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable.
| ITEM 18. | RECOVERY OF ERRONEOUSLY AWARDED COMPENSATION. |
| (a) | Not applicable. | |
| (b) | Not applicable. |
| ITEM 19. | EXHIBITS. |
(a) (1) Not applicable.
Exhibit 99.CODE ETH
(a) (3) Certifications pursuant to section 302 of the Sarbanes-Oxley Act of 2002 attached hereto.
Exhibit 99.CERT
(b) Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 attached hereto.
Exhibit 99.906CERT
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this Report to be signed on its behalf by the undersigned, there unto duly authorized.
| Clarion Partners Real Estate Income Fund Inc. | ||
| By: | /s/ Jane Trust | |
| Jane Trust | ||
| Chief Executive Officer | ||
| Date: | August 28, 2026 | |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
| By: | /s/ Jane Trust | |
| Jane Trust | ||
| Chief Executive Officer | ||
| Date: | August 28, 2026 | |
| By: | /s/ Christopher Berarducci | |
| Christopher Berarducci | ||
| Principal Financial Officer | ||
| Date: | August 28, 2026 |