

|
HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1
2026
|
![]() |
![]() |
Six months after the conflict in the Persian Gulf began, the market has not yet normalized. The partial reopening of the Strait of Hormuz after the ceasefire
memorandum was signed in June proved short-lived, as the passageway was effectively closed again in early July. Gulf exports, including routes bypassing the Strait, fell sharply by 2.1 million barrels per day (mb/d) to 15 mb/d in July.
Importantly, the bypass routes the Gulf has relied on have also come under pressure. Amid rising tensions between the Houthis and Saudi Arabia, attacks extended to the Bab el-Mandeb Strait and to
infrastructure at Jazan and Yanbu, diverting Saudi oil exports northward toward the Suez Canal and the SUMED pipeline. The SUMED pipeline saw Saudi exports surge to 1.25 mb/d, the highest level since April 2020. For the product tanker
market, this has led to sustained fragmentation of global trade, with volumes East of Suez remaining constrained and alternative routings adding substantial voyage distance.
|
|
HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
|
![]() |
|
HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1
2026
|
![]() |
|
6
|
|
|
10
|
|
|
11
|
|
|
13
|
|
|
14
|
|
|
14
|
|
|
14
|
|
|
15
|
|
|
16
|
|
|
17
|
|
|
18
|
|
19
|
|
|
19
|
|
|
19
|
|
|
20
|
|
|
20
|
|
|
22
|
|
|
23
|
|
|
25
|
|
|
26
|
|
|
28
|
|
|
29
|
|
|
30
|
|
|
31
|
|
|
32
|
|
|
33
|
|
HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1
2026
|
![]() |
| • |
general economic, political, security, and business conditions, including the ongoing war between Russia and Ukraine, conflicts in the Middle East and the closure of the Strait of Hormuz, disruptions in
the Red Sea, sanctions and other measures;
|
| • |
general chemical and product tanker market conditions, including fluctuations in charter rates, vessel values and factors affecting supply and demand of crude oil and petroleum products or chemicals;
|
| • |
the imposition by the United States, China, EU and other countries of tariffs and other policies and regulations affecting international trade, including fees and import and export restrictions;
|
| • |
changes in expected trends in recycling of vessels;
|
| • |
changes in demand in the chemical and product tanker industry, including the market for LR2, LR1, MR and Handy chemical and product tankers;
|
| • |
competition within our industry, including changes in the supply of chemical and product tankers;
|
| • |
with respect to a potential transaction with TORM, uncertainty as to whether Hafnia or TORM will pursue, enter into or complete a potential transaction; potential adverse reactions or changes to
business relationships resulting from pursuit or completion of a potential transaction; uncertainties as to the timing of a potential transaction; and adverse effects on Hafnia’s share price resulting from pursuit, completion of, or
failure to complete a potential transaction;
|
| • |
our ability to successfully employ the vessels in our Hafnia Fleet and the vessels under our commercial management;
|
| • |
changes in our operating expenses, including fuel or cooling down prices and lay-up costs when vessels are not on charter, drydocking and insurance costs;
|
| • |
changes in international treaties, governmental regulations, tax and trade matters and actions taken by regulatory authorities;
|
| • |
potential disruption of shipping routes and demand due to accidents, piracy, conflicts or political events;
|
| • |
vessel breakdowns and instances of loss of hire;
|
| • |
vessel underperformance and related warranty claims;
|
| • |
our expectations regarding the availability of vessel acquisitions and our ability to complete the acquisition of newbuild vessels;
|
| • |
our ability to procure or have access to financing and refinancing;
|
| • |
our continued borrowing availability under our credit facilities and compliance with the financial covenants therein;
|
| • |
fluctuations in commodity prices, foreign currency exchange and interest rates;
|
| • |
potential conflicts of interest involving our significant shareholders;
|
| • |
our ability to pay dividends;
|
| • |
technological developments;
|
| • |
the occurrence, length and severity of epidemics and pandemics and the impact on the demand for transportation of chemical and petroleum products; and
|
| • |
other factors that may affect our financial condition, liquidity and results of operations.
|
|
|
|
HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1
2026
|
![]() |
|
|
In Q2 2026, Hafnia recorded a net profit of USD 277.8 million, equivalent to a profit of USD 0.56 per share1 (Q2 2025: USD 75.3 million, equivalent to a profit of USD 0.15 per share). |
|
|
The fee-based businesses generated earnings of USD 8.8 million2 (Q2 2025: USD 7.9 million).
|
| Time Charter Equivalent (TCE)3 earnings for Hafnia were USD 372.9 million in Q2 2026 (Q2 2025: USD 231.2 million), resulting in an average TCE3 of USD 44,093 per day4. |
|
Adjusted EBITDA3 was USD 287.3 million in Q2 2026 (Q2 2025: USD 134.2 million).
|
| As of 17 August 2026, 80% of the total earning days of the fleet were covered for Q3 2026 at USD 30,716 per day. |
|
For Q2 2026, Hafnia will distribute a total of USD 250.0 million or USD 0.5003 per share in
dividends, corresponding to a payout ratio of 90%.
|
| In H1 2026, Hafnia recorded a net profit of USD 457.5 million, equivalent to a profit of USD 0.92 per share1 (H1 2025: USD 138.5 million, equivalent to a profit of USD 0.28 per share). |
|
The fee-based businesses generated earnings of USD 16.6 million2 (H1 2025: USD 15.8 million).
|
|
Time Charter Equivalent (TCE)3 earnings were
USD 655.4 million in H1 2026 (H1 2025: USD 449.9 million), resulting in an average TCE3 of USD 36,887 per day4.
|
|
Adjusted EBITDA3 was USD 486.0 million in H1 2026 (H1 2025: USD 259.3 million).
|
|
HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1
2026
|
![]() |
|
HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1
2026
|
![]() |
|
HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1
2026
|
![]() |
|
HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1
2026
|
![]() |
|
USD million
|
Q1 2026
|
Q2 2026
|
H1 2026
|
||
|
Income Statement
|
|||||
|
Operating revenue (Hafnia vessels and TC vessels)
|
412.9
|
505.7
|
918.6
|
||
|
Profit before tax
|
180.5
|
279.2
|
459.7
|
||
|
Profit for the period
|
179.7
|
277.8
|
457.5
|
||
|
Financial items
|
(12.0)
|
(11.8)
|
(23.7)
|
||
|
Share of profit from joint ventures
|
10.0
|
11.0
|
21.0
|
||
|
TCE income1
|
282.5
|
372.9
|
655.4
|
||
|
Adjusted EBITDA1
|
198.6
|
287.3
|
486.0
|
||
|
Balance Sheet
|
|||||
|
Total assets
|
4,029.0
|
3,963.8
|
3,963.8
|
||
|
Total liabilities
|
1,487.6
|
1,313.8
|
1,313.8
|
||
|
Total equity
|
2,541.4
|
2,650.0
|
2,650.0
|
||
|
Cash at bank and on hand2
|
146.5
|
271.0
|
271.0
|
||
|
Key financial figures
|
|||||
|
Return on Equity (RoE) (p.a.)3
|
29.5%
|
44.6%
|
36.8%
|
||
|
Return on Invested Capital (p.a.)4
|
22.7%
|
35.2%
|
29.1%
|
||
|
Equity ratio
|
63.1%
|
66.9%
|
66.9%
|
||
|
Net loan-to-value (LTV) ratio5
|
20.2%
|
13.0%
|
13.0%
|
|
For the 3 months ended 30 June 2026
|
LR2
|
LR1
|
MR6
|
Handy7
|
Total
|
||
|
Vessels on water at the end of the period8
|
6
|
22
|
48
|
20
|
96
|
||
|
Total operating days9
|
546
|
1,850
|
4,295
|
1,805
|
8,496
|
||
|
Total calendar days (excluding TC-in)
|
546
|
1,833
|
3,838
|
1,854
|
8,071
|
||
|
TCE (USD per operating day)1
|
46,855
|
52,057
|
43,767
|
35,866
|
44,093
|
||
|
Spot TCE (USD per operating day)1
|
131,160
|
55,852
|
50,946
|
38,241
|
49,986
|
||
|
TC-out TCE (USD per operating day)1
|
29,995
|
30,135
|
22,800
|
22,540
|
25,283
|
||
|
OPEX (USD per calendar day)10
|
9,032
|
9,418
|
9,060
|
8,372
|
8,981
|
||
|
G&A (USD per operating day)11
|
1,994
|
|
Balance Sheet
USD million
|
LR2
|
LR1
|
MR6
|
Handy7
|
Total
|
||
|
Vessels and scrubbers (including dry-dock)
|
229.8
|
523.7
|
1,024.3
|
471.5
|
2,249.3
|
|
HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1
2026
|
![]() |
|
Fleet overview
|
Q3 2026
|
Q3 to Q4 2026
|
2027
|
||
|
Hafnia vessels (average during the period)
|
|||||
|
LR2
|
6.0
|
6.0
|
6.0
|
||
|
LR1
|
22.0
|
22.0
|
21.2
|
||
|
MR2
|
49.1
|
49.5
|
46.8
|
||
|
Handy3
|
20.0
|
20.0
|
20.0
|
||
|
Total
|
97.1
|
97.5
|
94.0
|
||
|
Covered, %
|
|||||
|
LR2
|
93%
|
88%
|
74%
|
||
|
Spot
|
10%
|
5%
|
0%
|
||
|
TC-out
|
83%
|
83%
|
74%
|
||
|
LR1
|
75%
|
42%
|
3%
|
||
|
Spot
|
61%
|
30%
|
0%
|
||
|
TC-out
|
14%
|
12%
|
3%
|
||
|
MR2
|
77%
|
52%
|
17%
|
||
|
Spot
|
47%
|
26%
|
0%
|
||
|
TC-out
|
30%
|
26%
|
17%
|
||
|
Handy3
|
89%
|
56%
|
14%
|
||
|
Spot
|
65%
|
34%
|
0%
|
||
|
TC-out
|
24%
|
22%
|
14%
|
||
|
Total
|
80%
|
53%
|
17%
|
||
|
Covered rates4, USD per day
|
|||||
|
LR2
|
39,169
|
35,226
|
30,726
|
||
|
Spot
|
107,303
|
107,303
|
-
|
||
|
TC-out
|
30,800
|
30,800
|
30,726
|
||
|
LR1
|
35,908
|
34,638
|
27,989
|
||
|
Spot
|
37,806
|
37,246
|
-
|
||
|
TC-out
|
27,667
|
27,735
|
27,989
|
||
|
MR2
|
29,614
|
27,171
|
23,895
|
||
|
Spot
|
32,706
|
29,765
|
-
|
||
|
TC-out
|
24,852
|
24,573
|
23,895
|
||
|
Handy3
|
25,596
|
25,305
|
22,533
|
||
|
Spot
|
26,191
|
26,247
|
-
|
||
|
TC-out
|
23,951
|
23,826
|
22,533
|
||
|
Total
|
30,716
|
28,917
|
25,742
|
| • |
USD 74,446 per day for the LR15 vessels,
|
| • |
USD 27,833 per day for the MR2 vessels,
|
| • |
USD 27,009 per day for the Handy3 vessels.
|
|
HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1
2026
|
![]() |
|
Fleet overview
|
Q3 2026
|
Q3 to Q4 2026
|
2027
|
||
|
Joint ventures vessels (average during the period)
|
|||||
|
LR2
|
4.0
|
4.0
|
4.0
|
||
|
LR1
|
6.0
|
6.0
|
6.0
|
||
|
MR
|
4.6
|
4.3
|
4.0
|
||
|
Total
|
14.6
|
14.3
|
14.0
|
||
|
Covered, %
|
|||||
|
LR2
|
100%
|
100%
|
100%
|
||
|
Spot
|
-
|
-
|
-
|
||
|
TC-out
|
100%
|
100%
|
100%
|
||
|
LR1
|
91%
|
55%
|
10%
|
||
|
Spot
|
74%
|
38%
|
-
|
||
|
TC-out
|
17%
|
17%
|
10%
|
||
|
MR
|
100%
|
100%
|
100%
|
||
|
Spot
|
-
|
-
|
-
|
||
|
TC-out
|
100%
|
100%
|
100%
|
||
|
Total
|
96%
|
81%
|
62%
|
||
|
Covered rates2, USD per day
|
|||||
|
LR2
|
25,878
|
25,876
|
25,875
|
||
|
Spot
|
-
|
-
|
-
|
||
|
TC-out
|
25,878
|
25,876
|
25,875
|
||
|
LR1
|
33,402
|
32,826
|
24,000
|
||
|
Spot
|
35,545
|
36,665
|
-
|
||
|
TC-out
|
24,000
|
24,000
|
24,000
|
||
|
MR
|
24,500
|
24,500
|
24,500
|
||
|
Spot
|
-
|
-
|
-
|
||
|
TC-out
|
23,362
|
23,892
|
24,500
|
||
|
Total
|
27,956
|
27,120
|
25,103
|
|
Q3 2026E
|
LR2
|
LR1
|
MR3
|
Handy4
|
Total
|
||
|
Hafnia Fleet5 as of 1 July 2026 (#)
|
6
|
22
|
48
|
20
|
96
|
||
|
Hafnia Fleet5 calendar days (92 days/vessel)
|
552
|
2,024
|
4,416
|
1,840
|
8,832
|
||
|
Joint Venture Fleet1 as of 1 July 2026 (#)
|
4
|
6
|
6
|
-
|
16
|
||
|
Joint Venture Fleet1 calendar days (50% share, 46 days/vessel)
|
184
|
276
|
276
|
-
|
736
|
||
|
Total calendar days
|
736
|
2,300
|
4,692
|
1,840
|
9,568
|
||
|
Less: scheduled drydock off-hire (days)
|
-
|
(68)
|
(151)
|
(6)
|
(225)
|
||
|
Less: divestments (days)
|
-
|
-
|
(65)
|
-
|
(65)
|
||
|
Plus: deliveries (days)
|
-
|
-
|
98
|
-
|
98
|
||
|
Estimated earning days in Q3 2026 (days)
|
736
|
2,232
|
4,574
|
1,834
|
9,376
|
|
HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1
2026
|
![]() |
|
LR2
|
Q3 2025
|
Q4 2025
|
Q1 2026
|
Q2 2026
|
||
|
Operating days (owned)
|
545
|
541
|
540
|
546
|
||
|
Operating days (TC -in)
|
–
|
–
|
–
|
-
|
||
|
TCE (USD per operating day)1
|
36,527
|
33,163
|
35,316
|
46,855
|
||
|
Spot TCE (USD per operating day)1
|
37,625
|
35,307
|
51,869
|
131,160
|
||
|
TC-out TCE (USD per operating day)1
|
31,126
|
30,591
|
30,660
|
29,995
|
||
|
Calendar days (excluding TC -in)
|
552
|
552
|
540
|
546
|
||
|
OPEX (USD per calendar day)
|
8,459
|
8,503
|
8,663
|
9,032
|
||
|
LR1
|
Q3 2025
|
Q4 2025
|
Q1 2026
|
Q2 2026
|
||
|
Operating days (owned)
|
1,991
|
2,139
|
2,087
|
1,668
|
||
|
Operating days (TC -in)
|
183
|
184
|
180
|
182
|
||
|
TCE (USD per operating day)1
|
29,229
|
30,986
|
38,194
|
52,057
|
||
|
Spot TCE (USD per operating day)1
|
29,404
|
31,473
|
39,458
|
55,852
|
||
|
TC-out TCE (USD per operating day)1
|
27,367
|
27,906
|
31,533
|
30,135
|
||
|
Calendar days (excluding TC -in)
|
2,164
|
2,208
|
2,135
|
1,833
|
||
|
OPEX (USD per calendar day)
|
8,515
|
9,171
|
8,454
|
9,418
|
||
|
MR2
|
Q3 2025
|
Q4 2025
|
Q1 2026
|
Q2 2026
|
||
|
Operating days (owned)
|
4,195
|
3,920
|
3,762
|
3,659
|
||
|
Operating days (TC -in)
|
629
|
631
|
630
|
636
|
||
|
TCE (USD per operating day)1
|
24,785
|
26,307
|
27,958
|
43,767
|
||
|
Spot TCE (USD per operating day)1
|
24,683
|
27,305
|
29,601
|
50,946
|
||
|
TC-out TCE (USD per operating day)1
|
25,080
|
23,549
|
22,026
|
22,800
|
||
|
Calendar days (excluding TC -in)
|
4,493
|
4,240
|
3,907
|
3,838
|
||
|
OPEX (USD per calendar day)
|
8,476
|
8,933
|
8,319
|
9,060
|
||
|
Handy3
|
Q3 2025
|
Q4 2025
|
Q1 2026
|
Q2 2026
|
||
|
Operating days (owned)
|
1,942
|
2,054
|
2,134
|
1,805
|
||
|
Operating days (TC -in)
|
–
|
–
|
-
|
-
|
||
|
TCE (USD per operating day)1
|
22,648
|
24,006
|
25,589
|
35,866
|
||
|
Spot TCE (USD per operating day)1
|
22,699
|
24,211
|
26,060
|
38,241
|
||
|
TC-out TCE (USD per operating day)1
|
22,289
|
22,257
|
22,311
|
22,540
|
||
|
Calendar days (excluding TC -in)
|
2,208
|
2,208
|
2,157
|
1,854
|
||
|
OPEX (USD per calendar day)
|
8,371
|
8,029
|
7,805
|
8,372
|
|
HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1
2026
|
![]() |
|
HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1
2026
|
![]() |
|
For the 3 months ended 30 June 2026
USD’000
|
For the 3 months ended 30 June 2025
USD’000
|
For the 6 months ended 30 June 2026
USD’000
|
For the 6 months ended 30 June 2025
USD’000
|
|||
|
Revenue (Hafnia Vessels and TC Vessels)1
|
|
|
|
|
||
|
Revenue (External Vessels in Disponent-Owner Pools)2
|
|
|
|
|
||
|
Voyage expenses (Hafnia Vessels and TC Vessels) 1
|
(
|
(
|
(
|
(
|
||
|
Voyage expenses (External Vessels in Disponent-Owner Pools)2
|
(
|
(
|
(
|
(
|
||
|
Pool distributions for External Vessels in Disponent-Owner Pools2
|
(
|
(
|
(
|
(
|
||
|
|
|
|
|
|||
|
Other operating income
|
|
|
|
|
||
|
Vessel operating expenses
|
(
|
(
|
(
|
(
|
||
|
Technical management expenses
|
(
|
(
|
(
|
(
|
||
|
Charter hire expenses
|
(
|
(
|
(
|
(
|
||
|
Other expenses
|
(
|
(
|
(
|
(
|
||
|
|
|
|
|
|||
|
Gain on disposal of assets
|
|
|
|
|
||
|
Depreciation charge of property, plant and equipment
|
(
|
(
|
(
|
(
|
||
|
Amortisation charge of intangible assets
|
|
(
|
(
|
(
|
||
|
Reversal of impairment loss on trade receivables
|
|
|
|
|
||
|
Operating profit
|
|
|
|
|
||
|
Interest income
|
|
|
|
|
||
|
Interest expense
|
(
|
(
|
(
|
(
|
||
|
Capitalised financing fees written off
|
(
|
(
|
(
|
(
|
||
|
Other finance expenses
|
(
|
|
(
|
(
|
||
|
Finance expense – net
|
(
|
(
|
(
|
(
|
||
|
Share of profit of equity-accounted investees, net of tax
|
|
|
|
|
||
|
Profit before income tax
|
|
|
|
|
||
|
Income tax expense
|
(
|
(
|
(
|
(
|
||
|
Profit for the financial period
|
|
|
|
|
||
|
Other comprehensive income/(loss):
|
||||||
|
Items that may be subsequently reclassified to profit or loss:
|
||||||
|
Foreign operations – foreign currency translation differences
|
(
|
|
(
|
|
||
|
Fair value gains/(losses) on cash flow hedges
|
|
(
|
|
(
|
||
|
Reclassification to profit or loss
|
(
|
(
|
(
|
(
|
||
|
|
(
|
|
(
|
|||
|
Items that will not be subsequently reclassified to profit or loss:
|
||||||
|
Equity investments at FVOCI – net change in fair value
|
(
|
|
|
|
||
|
Total other comprehensive (loss)/income
|
(
|
(
|
|
(
|
||
|
Total comprehensive income for the period, net of tax
|
|
|
|
|
||
|
Earnings per share attributable to the equity holders of the Company
|
||||||
|
Basic no. of shares
|
|
|
|
|
||
|
Basic earnings in USD per share3
|
|
|
|
|
||
|
Diluted no. of shares
|
|
|
|
|
||
|
Diluted earnings in USD per share3
|
|
|
|
|
|
HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1
2026
|
![]() |
|
As at 30 June 2026
USD’000
(Unaudited)
|
As at 31 December 2025
USD’000
(Audited)
|
|||
|
Vessels and scrubbers
|
|
|
||
|
Dry docking
|
|
|
||
|
Right-of-use assets – Vessels
|
|
|
||
|
Other property, plant and equipment
|
|
|
||
|
Total property, plant and equipment
|
|
|
||
|
Intangible assets
|
|
|
||
|
Total intangible assets
|
|
|
||
|
Other investments
|
|
|
||
|
Derivative financial instruments
|
|
|
||
|
Restricted cash1
|
|
|
||
|
Loans receivable from joint ventures
|
|
|
||
|
Joint ventures
|
|
|
||
|
Trade and other receivables, and prepayments
|
|
|
||
|
Total other non-current assets
|
|
|
||
|
Total non-current assets
|
|
|
||
|
Intangible assets
|
|
|
||
|
Total intangible assets
|
|
|
||
|
Inventories
|
|
|
||
|
Loans receivable from joint venture
|
|
|
||
|
Trade and other receivables, and prepayments
|
|
|
||
|
Derivative financial instruments
|
|
|
||
|
Cash at bank and on hand
|
|
|
||
|
Cash retained in the commercial pools2
|
|
|
||
|
Assets held for sale
|
|
|
||
|
Total other current assets
|
|
|
||
|
Total current assets
|
|
|
||
|
Total assets
|
|
|
||
|
Share capital
|
|
|
||
|
Other reserves
|
|
|
||
|
Treasury shares
|
(
|
(
|
||
|
Retained earnings
|
|
|
||
|
Total shareholders’ equity
|
|
|
||
|
Borrowings
|
|
|
||
|
Total non-current liabilities
|
|
|
||
|
Borrowings
|
|
|
||
|
Derivative financial instruments
|
|
|
||
|
Current income tax liabilities
|
|
|
||
|
Trade and other payables
|
|
|
||
|
Provision
|
|
|
||
|
Total current liabilities
|
|
|
||
|
Total liabilities
|
|
|
||
|
Total shareholders’ equity and liabilities
|
|
|
|
HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1
2026
|
![]() |
|
Share
capital
USD’000
|
Translation
reserve
USD’000
|
Hedging
reserve
USD’000
|
Treasury
shares
USD’000
|
Capital
reserve
USD’000
|
Share-based payment
reserve
USD’000
|
Fair value
reserve
USD’000
|
Retained
earnings
USD’000
|
Total
USD’000
|
|||
|
Balance at
1 January 2026
|
|
|
|
(
|
|
|
(
|
|
|
||
|
Transactions with owners
|
|||||||||||
|
Equity-settled share-based payment
|
|
|
|
|
|
|
|
|
|
||
|
Share options exercised
|
|
|
|
|
|
(
|
|
|
|
||
|
Cancellation of treasury shares
|
(
|
|
|
|
|
|
|
(
|
|
||
|
Disposal of FVOCI investment
|
|
|
|
|
|
|
(
|
|
(
|
||
|
Dividends paid
|
|
|
|
|
|
|
|
(
|
(
|
||
|
Total transactions with owners
|
(
|
|
|
|
|
(
|
(
|
(
|
(
|
||
|
Total comprehensive income
|
|||||||||||
|
Profit for the financial period
|
|
|
|
|
|
|
|
|
|
||
|
Other comprehensive (loss)/income
|
|
(
|
|
|
|
|
|
|
|
||
|
Total comprehensive income for the period
|
|
(
|
|
|
|
|
|
|
|
||
|
Balance at 30 June 2026
|
|
|
|
(
|
|
|
|
|
|
||
|
Share
capital
USD’000
|
Translation
reserve
USD’000
|
Hedging
reserve
USD’000
|
Treasury
shares
USD’000
|
Capital
reserve
USD’000
|
Share-based payment
reserve
USD’000
|
Fair value
reserve
USD’000
|
Retained
earnings
USD’000
|
Total
USD’000
|
|||
|
Balance at
1 January 2025
|
|
(
|
|
(
|
|
|
|
|
|
||
|
Transactions with owners
|
|||||||||||
|
Equity-settled share-based payment
|
|
|
|
|
|
|
|
|
|
||
|
Share options exercised
|
|
|
|
|
(
|
(
|
|
|
|
||
|
Purchase of treasury shares
|
|
|
|
(
|
|
|
|
|
(
|
||
|
Dividends paid
|
|
|
|
|
|
|
|
(
|
(
|
||
|
Total transactions with owners
|
|
|
|
(
|
(
|
|
|
(
|
(
|
||
|
Total comprehensive income
|
|||||||||||
|
Profit for the financial year
|
|
|
|
|
|
|
|
|
|
||
|
Other comprehensive income/(loss)
|
|
|
(
|
|
|
|
(
|
|
(
|
||
|
Total comprehensive income for the year
|
|
|
(
|
|
|
|
(
|
|
|
||
|
Balance at 31 December 2025
|
|
|
|
(
|
|
|
(
|
|
|
||
|
HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1
2026
|
![]() |
|
For the 3 months
ended 30 June 2026
USD’000
|
For the 3 months
ended 30 June 2025
USD’000
|
For the 6 months
ended 30 June 2026
USD’000
|
For the 6 months
ended 30 June 2025
USD’000
|
|||
|
Cash flows from operating activities
|
||||||
|
Profit for the financial period
|
|
|
|
|
||
|
Adjustments for:
|
||||||
|
- income tax expense
|
|
|
|
|
||
|
- depreciation and amortisation charges
|
|
|
|
|
||
|
- gain on disposal of assets
|
(
|
|
(
|
|
||
|
- interest income
|
(
|
(
|
(
|
(
|
||
|
- finance expense
|
|
|
|
|
||
|
- share of profit of equity accounted investees, net of tax
|
(
|
(
|
(
|
(
|
||
|
- equity-settled share-based payment transactions
|
|
|
|
|
||
|
- provision for claims
|
|
|
|
|
||
|
- reversal of impairment loss on trade receivables
|
(
|
|
|
|
||
|
- unrealized (gain)/loss on derivatives
|
(
|
|
|
|
||
|
Operating cash flow before working capital changes
|
|
|
|
|
||
|
Changes in working capital:
|
||||||
|
- intangible assets
|
|
(
|
|
(
|
||
|
- inventories
|
(
|
|
(
|
|
||
|
- trade and other receivables, and prepayments
|
|
|
(
|
|
||
|
- trade and other payables
|
(
|
(
|
|
|
||
|
Cash generated from operations
|
|
|
|
|
||
|
Income tax paid
|
(
|
(
|
(
|
(
|
||
|
Net cash provided by operating activities
|
|
|
|
|
||
|
|
||||||
|
Cash flows from investing activities
|
||||||
|
Interest income received
|
|
|
|
|
||
|
Loan to joint ventures
|
(
|
(
|
(
|
(
|
||
|
Equity investment in joint venture
|
|
(
|
|
(
|
||
|
Proceeds from disposal of property, plant and equipment
|
|
|
|
|
||
|
Proceeds from disposal of other investments
|
|
|
|
|
||
|
Repayment of loan by joint venture
|
|
|
|
|
||
|
Purchase of property, plant and equipment
|
(
|
(
|
(
|
(
|
||
|
Net cash provided by/(used in) investing activities
|
|
(
|
|
(
|
||
|
|
||||||
|
Cash flows from financing activities
|
||||||
|
Proceeds from borrowings from external financial institutions
|
|
|
|
|
||
|
Repayment of borrowings to external financial institutions
|
(
|
(
|
(
|
(
|
||
|
Repayment of lease liabilities
|
(
|
(
|
(
|
(
|
||
|
Payment of financing fees
|
|
(
|
(
|
(
|
||
|
Interest paid to external financial institutions
|
(
|
(
|
(
|
(
|
||
|
Interest paid to third party
|
(
|
|
(
|
|
||
|
Proceeds from exercise of employee share options
|
|
|
|
|
||
|
Proceeds from settlement of derivatives
|
|
|
|
|
||
|
Dividends paid
|
(
|
(
|
(
|
(
|
||
|
Purchase of treasury shares
|
|
|
|
(
|
||
|
Other finance expense paid
|
(
|
(
|
(
|
(
|
||
|
Net cash used in financing activities
|
(
|
(
|
(
|
(
|
||
|
|
||||||
|
Net increase in cash and cash equivalents
|
|
|
|
|
||
|
Cash and cash equivalents at beginning of the financial period
|
|
|
|
|
||
|
Cash and cash equivalents at end of the financial period
|
|
|
|
|
||
|
|
||||||
|
Cash and cash equivalents at the end of the financial period consists of:
|
||||||
|
Cash at bank and on hand
|
|
|
|
|
||
|
Cash retained in the commercial pools
|
|
|
|
|
||
|
|
|
|
|
|
|
HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
|
![]() |
| - |
Amendments to IFRS 9 Financial Instruments and IFRS 7: Financial Instruments: Disclosures: Classification and Measurement of Financial Instruments.
|
| - |
Annual improvements to IFRS 1: First time Adoption of International Financial Reporting Standards; IFRS 7 Financial Instruments: Disclosures and its accompanying Guidance on implementing IFRS 7; IFRS 9:
Financial Instruments; IFRS 10: Consolidated Financial Statements; and IAS 7: Statement of Cash Flows
|
| - |
Amendments to IFRS 9 and IFRS 7: Contracts Referencing (Nature-dependent Electricity)
|
|
HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
|
![]() |
|
For the 3 months ended
30 June 2026
USD’000
|
For the 3 months ended
30 June 2025
USD’000
|
For the 6 months ended
30 June 2026
USD’000
|
For the 6 months ended
30 June 2025
USD’000
|
|||
|
Hafnia Vessels and TC Vessels
|
||||||
|
Revenue from voyage charter1
|
|
|
|
|
||
|
Revenue from time charter
|
|
|
|
|
||
|
Total revenue
|
|
|
|
|
||
|
External Vessels in Disponent-Owner Pools
|
||||||
|
Revenue from voyage charter
|
|
|
|
|
||
|
Total revenue
|
|
|
|
|
|
Vessels and
scrubbers
USD’000
|
Dry docking
USD’000
|
Right-of-use
Assets – Vessels
USD’000
|
Others
USD’000
|
Total
USD’000
|
|||
|
At 30 June 2026
|
|||||||
|
Cost
|
|
|
|
|
|
||
|
Accumulated depreciation charge
|
(
|
(
|
(
|
(
|
(
|
||
|
Net book value
|
|
|
|
|
|
|
Vessels and
scrubbers
USD’000
|
Dry docking
USD’000
|
Right-of-use
Assets – Vessels
USD’000
|
Others
USD’000
|
Total
USD’000
|
|||
|
At 31 December 2025
|
|||||||
|
Cost
|
|
|
|
|
|
||
|
Accumulated depreciation charge
|
(
|
(
|
(
|
(
|
(
|
||
|
Net book value
|
|
|
|
|
|
|
HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
|
![]() |
| a. |
The Group organises the commercial management of its fleet of vessels into
|
| b. |
During the period, the Group disposed of
|
| c. |
The Group has mortgaged vessels with a total carrying amount of USD
|
| d. |
There were additions of USD
|
| e. |
As at 30 June 2026, the Group has time chartered-in
|
|
USD’000
|
Current average purchase option price2
|
Next average purchase option price
|
||
|
LR1
|
|
|
||
|
MR
|
|
|
|
2026
|
2027
|
2028
|
2029
|
2030
|
|||
|
TC in (Days)3
|
|||||||
|
LR1 (with purchase option)
|
|
|
–
|
–
|
–
|
||
|
MR (with purchase option)
|
|
|
|
|
|
||
|
Average TC in rate (USD/Day)
|
|||||||
|
LR1 (with purchase option)
|
|
|
|
|
|
||
|
MR (with purchase option)
|
|
|
|
|
|
|
HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
|
![]() |
| a. |
Issued and fully paid share capital
|
|
Number of shares
|
Share capital
USD’000
|
|||
|
At 1 January 2026
|
|
|
||
|
Cancellation of treasury shares
|
(
|
(
|
||
|
At 30 June 2026
|
|
|
||
|
At 1 January 2025 and 31 December 2025
|
|
|
| b. |
Treasury shares
|
|
c.
|
Other reserves
|
|
(i)
|
As of 30 June 2026
USD’000
|
As of 31 December 2025
USD’000
|
|||
|
Composition:
|
|||||
|
Share based payment reserve
|
|
|
|||
|
Hedging reserve
|
|
|
|||
|
Capital reserve
|
|
|
|||
|
Translation reserve
|
|
|
|||
|
Fair value reserve
|
|
(
|
|||
|
Total
|
|
|
|
(ii)
|
Movements of the reserves are as follows:
|
For the 6 months ended 30 June 2026
USD’000
|
For the 6 months ended 30 June 2025
USD’000
|
||
|
Hedging reserve
|
|||||
|
At beginning of the financial period
|
|
|
|||
|
Fair value gains/(losses) on cash flow hedges
|
|
(
|
|||
|
Reclassification to profit or loss
|
(
|
(
|
|||
|
At end of the financial period
|
|
|
|||
|
Fair value reserve
|
|||||
|
At beginning of the financial period
|
(
|
|
|||
|
Disposal of FVOCI
|
(
|
|
|||
|
Fair value gains on revaluation
|
|
|
|||
|
At end of the financial period
|
|
|
|
HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
|
![]() |
|
As at 30 June 2026
USD’000
|
As at 31 December 2025
USD’000
|
|||
|
Current
|
||||
|
Bank borrowings
|
|
|
||
|
Sale and leaseback liabilities
|
|
|
||
|
Other lease liabilities
|
|
|
||
|
Total current borrowings
|
|
|
||
|
Non-current
|
||||
|
Bank borrowings
|
|
|
||
|
Sale and leaseback liabilities
|
|
|
||
|
Other lease liabilities
|
|
|
||
|
Total non-current borrowings
|
|
|
||
|
Total borrowings
|
|
|
|
Outstanding amount
USD m
|
Maturity date
|
|||
|
Facility amount
|
||||
|
USD
|
|
|
||
|
USD
|
||||
|
- USD
|
|
|
||
|
Up to USD
Up to USD
(with an accordion option of up to USD
|
|
–
|
||
|
USD
|
||||
|
- USD
|
|
|
||
|
USD
|
|
|
||
|
USD
|
|
|
|
For the financial year ended
31 December 2026
|
For the financial year ended
31 December 2027
|
|||
|
Repayment profile USD’000
|
||||
|
USD
|
|
|
||
|
USD
|
|
|
||
|
Up to USD
Up to USD
(with an accordion option of up to USD
|
|
|
||
|
USD
|
|
|
||
|
USD
|
|
|
||
|
USD
|
|
|
|
HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
|
![]() |
|
Outstanding amount
USD m
|
Maturity date
|
|||
|
Facility amount
|
||||
|
Vista Shipping joint venture
|
||||
|
USD
|
|
|
||
|
USD
|
|
|
||
|
USD
|
|
|
||
|
USD
|
|
|
||
|
Ecomar joint venture
|
||||
|
Vessel 1 French Tax Lease Arrangement
|
|
|
||
|
Vessel 2 French Tax Lease Arrangement
|
|
|
||
|
Vessel 3 French Tax Lease Arrangement
|
|
|
||
|
Vessel 4 French Tax Lease Arrangement
|
|
|
|
For the financial year ended
31 December 2026
|
For the financial year ended
31 December 2027
|
|||
|
Repayment profile USD’000
|
||||
|
Vista Shipping joint venture
|
||||
|
USD
|
|
|
||
|
USD
|
|
|
||
|
USD
|
|
|
||
|
USD
|
|
|
||
|
Ecomar joint venture
|
||||
|
Vessel 1 French Tax Lease Arrangement
|
|
|
||
|
Vessel 2 French Tax Lease Arrangement
|
|
|
||
|
Vessel 3 French Tax Lease Arrangement
|
|
|
||
|
Vessel 4 French Tax Lease Arrangement
|
|
|
|
HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
|
![]() |
|
As at 30 June 2026
|
As at 31 December 2025
|
|||
|
Bank borrowings
|
|
|
||
|
Sale and leaseback liabilities
|
|
|
|
USD’000
|
As at 30 June 2026
|
||
|
Less than one year
|
|
||
|
One to two years
|
|
||
|
Two to five years
|
|
||
|
|
|
USD’000
|
As at 30 June 2026
|
||
|
Less than one year
|
|
||
|
One to two years
|
|
||
|
Two to five years
|
|
||
|
|
|
USD’000
|
As at 30 June 2026
|
||
|
Less than one year
|
|
||
|
One to two years
|
|
||
|
Two to five years
|
|
||
|
|
|
HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
|
![]() |
|
Carrying amount
|
Fair value
|
||||||||||
|
Fair value
hedging
instruments/
Mandatorily at
FVTPL – others
USD’000
|
Financial
assets at
amortised
cost
USD’000
|
FVOCI –
equity
instruments
USD’000
|
Total
USD’000
|
Level 1
USD’000
|
Level 2
USD’000
|
Level 3
USD’000
|
Total
USD’000
|
||||
|
At 30 June 2026
|
|||||||||||
|
Financial assets measured at fair value
|
|||||||||||
|
Forward foreign exchange contracts
|
|
|
|
|
|
|
|
|
|||
|
Forward freight agreements
|
|
|
|
|
|
|
|
|
|||
|
Interest rate swaps used for hedging
|
|
|
|
|
|
|
|
|
|||
|
Other investments
|
|
|
|
|
|
|
|
|
|||
|
Loans receivable from joint venture
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
||||||||
|
At 30 June 2026
|
|||||||||||
|
Financial assets not measured at fair value
|
|||||||||||
|
Loans receivable from joint ventures
|
|
|
|
|
|||||||
|
Trade and other receivables, and prepayments1
|
|
|
|
|
|||||||
|
Restricted cash
|
|
|
|
|
|||||||
|
Cash at bank and on hand
|
|
|
|
|
|||||||
|
Cash retained in the commercial pools
|
|
|
|
|
|||||||
|
|
|
|
|
||||||||
|
Carrying amount
|
Fair value
|
|||||||||
|
Fair value hedging
instruments
USD’000
|
Other financial
liabilities
USD’000
|
Total
USD’000
|
Level 1
USD’000
|
Level 2
USD’000
|
Level 3
USD’000
|
Total
USD’000
|
||||
|
At 30 June 2026
|
||||||||||
|
Financial liabilities measured at fair value
|
||||||||||
|
Forward foreign exchange contracts
|
(
|
|
(
|
|
(
|
|
(
|
|||
|
Forward freight agreements
|
(
|
|
(
|
|
(
|
|
(
|
|||
|
(
|
|
(
|
||||||||
|
At 30 June 2026
|
||||||||||
|
Financial liabilities not measured at fair value
|
||||||||||
|
Bank borrowings
|
|
(
|
(
|
|||||||
|
Sale and leaseback liabilities and other lease liabilities
|
|
(
|
(
|
|||||||
|
Trade and other payables
|
|
(
|
(
|
|||||||
|
|
(
|
(
|
||||||||
|
HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
|
![]() |
|
Carrying amount
|
Fair value
|
|||||||||
|
Fair value
hedging
instruments/
Mandatorily at
FVTPL – others
USD’000
|
Financial
assets at
amortised
cost
USD’000
|
FVOCI –
equity
instruments
USD’000
|
Total
USD’000
|
Level 1
USD’000
|
Level 2
USD’000
|
Level 3
USD’000
|
Total
USD’000
|
|||
|
At 31 December 2025
|
||||||||||
|
Financial assets measured at fair value
|
||||||||||
|
Forward foreign exchange contracts
|
|
|
|
|
|
|
|
|
||
|
Forward freight agreements
|
|
|
|
|
|
|
|
|
||
|
Interest rate swaps used for hedging
|
|
|
|
|
|
|
|
|
||
|
Other investments
|
|
|
|
|
|
|
|
|
||
|
Loans receivable from joint venture
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|||||||
|
At 31 December 2025
|
||||||||||
|
Financial assets not measured at fair value
|
||||||||||
|
Loans receivable from joint ventures
|
|
|
|
|
||||||
|
Trade and other receivables, and prepayments1
|
|
|
|
|
||||||
|
Restricted cash
|
|
|
|
|
||||||
|
Cash at bank and on hand
|
|
|
|
|
||||||
|
Cash retained in the commercial pools
|
|
|
|
|
||||||
|
|
|
|
|
|||||||
|
Carrying amount
|
Fair value
|
||||||||
|
|
Fair value hedging
instruments
USD’000
|
Other financial
liabilities
USD’000
|
Total
USD’000
|
Level 1
USD’000
|
Level 2
USD’000
|
Level 3
USD’000
|
Total
USD’000
|
||
|
At 31 December 2025
|
|||||||||
|
Financial liabilities measured at fair value
|
|||||||||
|
Forward freight agreements
|
(
|
|
(
|
|
(
|
|
(
|
||
|
|
(
|
|
(
|
|
|||||
|
|
|||||||||
|
At 31 December 2025
|
|||||||||
|
Financial liabilities not measured at fair value
|
|||||||||
|
Bank borrowings
|
|
(
|
(
|
||||||
|
Sale and leaseback liabilities and other lease liabilities
|
|
(
|
(
|
||||||
|
Trade and other payables
|
|
(
|
(
|
||||||
|
|
(
|
(
|
|||||||
|
HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
|
![]() |
|
30 June 2026
USD’000
|
31 December 2025
USD’000
|
||
|
Opening balance
|
|
|
|
|
Equity investments at FVOCI – net change in fair value
|
|
(
|
|
|
Conversion of debt into equity
|
|
|
|
|
Transfer from Level 3 to Level 1
|
|
(
|
|
|
Closing balance
|
|
|
|
30 June 2026
USD’000
|
31 December 2025
USD’000
|
||
|
Opening balance
|
|
|
|
|
Issuance of convertible loan notes
|
|
|
|
|
Effect of foreign exchange movements
|
(
|
|
|
|
Net change in fair value
|
(
|
|
|
|
Closing balance
|
|
|
|
For the 3 months
ended 30 June 2026
USD’000
|
For the 3 months
ended 30 June 2025
USD’000
|
For the 6 months
ended 30 June 2026
USD’000
|
For the 6 months
ended 30 June 2025
USD’000
|
||
|
Purchase of services
|
|||||
|
Support service fees paid/payable to related corporations
|
|
|
|
|
|
|
Rental paid/payable to a related corporation
|
|
|
|
|
|
|
Rendering of services
|
|||||
|
Management fees received/receivable from related corporations
|
|
|
|
|
|
|
Other transactions with related corporations
|
|||||
|
Services paid on behalf of/settled on behalf by related corporations
|
|
|
|
|
|
|
Purchase and rendering of services to joint venture
|
|||||
|
Support service fees paid/payable to joint venture
|
|
|
|
|
|
|
Management fees received/receivable from joint venture
|
|
|
|
|
|
|
Management fees paid/payable to joint venture
|
|
|
|
|
|
|
Other transactions with joint venture
|
|||||
|
Interest income received/receivable from joint venture
|
|
|
|
|
|
|
Services paid on behalf of/settled on behalf by joint venture
|
(
|
(
|
(
|
(
|
|
|
Pool arrangements
|
|||||
|
Revenue distributable/distributed to joint venture
|
|
|
|
|
|
HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
|
![]() |
|
For the 3 months ended 30 June 2026
|
LR21
USD’000
|
LR12
USD’000
|
MR3
USD’000
|
Handy4
USD’000
|
Total
USD’000
|
|
|
Revenue (Hafnia Vessels and TC Vessels)6
|
|
|
|
|
|
|
|
Revenue (External Vessels in Disponent-Owner Pools)
|
|
|
|
|
|
|
|
Voyage expenses (Hafnia Vessels and TC Vessels)
|
(
|
(
|
(
|
(
|
(
|
|
|
Voyage expenses (External Vessels in Disponent-Owner Pools)
|
(
|
(
|
(
|
(
|
(
|
|
|
Pool distributions for External Vessels in Disponent-Owner Pools
|
(
|
(
|
(
|
(
|
(
|
|
|
TCE Income5
|
|
|
|
|
|
|
|
Other operating income
|
|
|
|
|
|
|
|
Vessel operating expenses
|
(
|
(
|
(
|
(
|
(
|
|
|
Technical management expenses
|
(
|
(
|
(
|
(
|
(
|
|
|
Charter hire expenses
|
|
(
|
(
|
|
(
|
|
|
Adjusted EBITDA5
|
|
|
|
|
|
|
|
Depreciation charge
|
(
|
(
|
(
|
(
|
(
|
|
|
|
||||||
|
Unallocated
|
|
|||||
|
Profit before income tax
|
|
|
For the 6 months ended 30 June 2026
|
LR21
USD’000
|
LR12
USD’000
|
MR3
USD’000
|
Handy4
USD’000
|
Total
USD’000
|
|
|
Revenue (Hafnia Vessels and TC Vessels)6
|
|
|
|
|
|
|
|
Revenue (External Vessels in Disponent-Owner Pools)
|
|
|
|
|
|
|
|
Voyage expenses (Hafnia Vessels and TC Vessels)
|
(
|
(
|
(
|
(
|
(
|
|
|
Voyage expenses (External Vessels in Disponent-Owner Pools)
|
(
|
(
|
(
|
(
|
(
|
|
|
Pool distributions for External Vessels in Disponent-Owner Pools
|
(
|
(
|
(
|
(
|
(
|
|
|
TCE Income5
|
|
|
|
|
|
|
|
Other operating income
|
|
|
|
|
|
|
|
Vessel operating expenses
|
(
|
(
|
(
|
(
|
(
|
|
|
Technical management expenses
|
(
|
(
|
(
|
(
|
(
|
|
|
Charter hire expenses
|
|
(
|
(
|
|
(
|
|
|
Adjusted EBITDA5
|
|
|
|
|
|
|
|
Depreciation charge
|
(
|
(
|
(
|
(
|
(
|
|
|
|
||||||
|
Unallocated
|
|
|||||
|
Profit before income tax
|
|
|
HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
|
![]() |
|
For the 3 months ended 30 June 2025
|
LR21
USD’000
|
LR12
USD’000
|
MR3
USD’000
|
Handy4
USD’000
|
Total
USD’000
|
|
|
Revenue (Hafnia Vessels and TC Vessels)
|
|
|
|
|
|
|
|
Revenue (External Vessels in Disponent-Owner Pools)
|
|
|
|
|
|
|
|
Voyage expenses (Hafnia Vessels and TC Vessels)
|
(
|
(
|
(
|
(
|
(
|
|
|
Voyage expenses (External Vessels in Disponent-Owner Pools)
|
(
|
(
|
(
|
(
|
(
|
|
|
Pool distributions for External Vessels in Disponent-Owner Pools
|
(
|
(
|
(
|
(
|
(
|
|
|
TCE Income5
|
|
|
|
|
|
|
|
Other operating income
|
|
|
|
|
|
|
|
Vessel operating expenses
|
(
|
(
|
(
|
(
|
(
|
|
|
Technical management expenses
|
(
|
(
|
(
|
(
|
(
|
|
|
Charter hire expenses
|
|
(
|
(
|
|
(
|
|
|
Adjusted EBITDA5
|
|
|
|
|
|
|
|
Depreciation charge
|
(
|
(
|
(
|
(
|
(
|
|
|
|
||||||
|
Unallocated
|
(
|
|||||
|
Profit before income tax
|
|
|
For the 6 months ended 30 June 2025
|
LR21
USD’000
|
LR12
USD’000
|
MR3
USD’000
|
Handy4
USD’000
|
Total
USD’000
|
|
|
Revenue (Hafnia Vessels and TC Vessels)
|
|
|
|
|
|
|
|
Revenue (External Vessels in Disponent-Owner Pools)
|
|
|
|
|
|
|
|
Voyage expenses (Hafnia Vessels and TC Vessels)
|
(
|
(
|
(
|
(
|
(
|
|
|
Voyage expenses (External Vessels in Disponent-Owner Pools)
|
(
|
(
|
(
|
(
|
(
|
|
|
Pool distributions for External Vessels in Disponent-Owner Pools
|
(
|
(
|
(
|
(
|
(
|
|
|
TCE Income5
|
|
|
|
|
|
|
|
Other operating income
|
|
|
|
|
|
|
|
Vessel operating expenses
|
(
|
(
|
(
|
(
|
(
|
|
|
Technical management expenses
|
(
|
(
|
(
|
(
|
(
|
|
|
Charter hire expenses
|
|
(
|
(
|
|
(
|
|
|
Adjusted EBITDA5
|
|
|
|
|
|
|
|
Depreciation charge
|
(
|
(
|
(
|
(
|
(
|
|
|
|
||||||
|
Unallocated
|
(
|
|||||
|
Profit before income tax
|
|
|
HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1
2026
|
![]() |
|
For the 3 months ended
30 June 2026
USD’000
|
For the 3 months ended
30 June 2025
USD’000
|
For the 6 months ended
30 June 2026
USD’000
|
For the 6 months ended
30 June 2025
USD’000
|
||
|
Profit for the financial period
|
|
|
|
|
|
|
Income tax expense
|
|
|
|
|
|
|
Depreciation charge of property, plant and equipment
|
|
|
|
|
|
|
Amortisation charge of intangible assets
|
|
|
|
|
|
|
Gain on disposal of assets
|
(
|
|
(
|
|
|
|
Share of profit of equity-accounted investees, net of tax
|
(
|
(
|
(
|
(
|
|
|
Interest income
|
(
|
(
|
(
|
(
|
|
|
Interest expense
|
|
|
|
|
|
|
Capitalised financing fees written off
|
|
|
|
|
|
|
Other finance expense/(income)
|
|
(
|
|
|
|
|
Reversal of impairment of trade receivables
|
(
|
|
|
|
|
|
Adjusted EBITDA
|
|
|
|
|
|
(in USD’000 except operating days and TCE income per operating day)
|
For the 3 months
ended 30 June 2026
|
For the 3 months
ended 30 June 2025
|
For the 6 months
ended 30 June 2026
|
For the 6 months
ended 30 June 2025
|
|
|
Revenue (Hafnia Vessels and TC Vessels)
|
|
|
|
|
|
|
Revenue (External Vessels in Disponent-Owner Pools)
|
|
|
|
|
|
|
Less: Voyage expenses (Hafnia Vessels and TC Vessels)
|
(
|
(
|
(
|
(
|
|
|
Less: Voyage expenses (External Vessels in Disponent-Owner Pools)
|
(
|
(
|
(
|
(
|
|
|
Less: Pool distributions for External Vessels in Disponent-Owner Pools
|
(
|
(
|
(
|
(
|
|
|
TCE income
|
|
|
|
|
|
|
Operating days
|
|
|
|
|
|
|
TCE income per operating day
|
|
|
|
|
|
(in USD’000 except operating days and TCE income per operating day)
|
For the 3 months ended
30 June 2026
|
For the 3 months
ended 30 June 2025
|
For the 6 months
ended 30 June 2026
|
For the 6 months
ended 30 June 2025
|
|
|
Revenue (Hafnia Vessels and TC Vessels)
|
|
|
|
|
|
|
Less: Voyage expenses (Hafnia Vessels and TC Vessels)
|
(
|
(
|
(
|
(
|
|
|
TCE income
|
|
|
|
|
|
|
Operating days
|
|
|
|
|
|
|
TCE income per operating day
|
|
|
|
|
|
HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
|
![]() |
|
30 June 2026
|
31 December 2025
|
|||||||||||
|
Vista
Shipping
|
H&A
Shipping
|
Ecomar
|
Complexio
|
Seascale
|
Vista
Shipping
|
H&A
Shipping |
Ecomar
|
Complexio
|
Seascale
|
|||
|
Percentage ownership interest
|
50%
|
50%
|
50%
|
36.3%
|
50%
|
50%
|
50%
|
50%
|
36.7%
|
50%
|
||
|
USD’000
|
USD’000
|
|||||||||||
|
Carrying amount in JV
|
99,480
|
15,035
|
–
|
–
|
4,243
|
80,975
|
14,558
|
–
|
–
|
2,288
|
||
|
Group’s share of total comprehensive income/(loss) in JV
|
18,505
|
477
|
–
|
–
|
1,955
|
16,706
|
973
|
–
|
(2,751)
|
2,262
|
||
| a. |
Vista Shipping
|
| b. |
H&A Shipping
|
| c. |
Ecomar
|
| d. |
Complexio
|
| e. |
Seascale
|
|
HAFNIA CONDENSED-CONSOLIDATED-INTERIM-FINANCIAL-INFORMATION-(UNAUDITED)-Q2-AND-H1 2026
|
![]() |
|
Vessel
|
DWT
|
Year
Built
|
Type
|
Vessel
|
DWT
|
Year
Built
|
Type
|
|
|
Hafnia Bering
|
39,067
|
Apr-15
|
Handy
|
Hafnia Triton
|
109,990
|
Oct-19
|
LR2
|
|
|
Hafnia Soya
|
39,067
|
Nov-15
|
Handy
|
Hafnia Languedoc1
|
109,999
|
Mar-23
|
LR2
|
|
|
Hafnia Kallang
|
74,189
|
Jan-17
|
LR1
|
Hafnia Larvik1
|
109,999
|
Oct-23
|
LR2
|
|
|
Hafnia Shannon
|
74,189
|
Aug-17
|
LR1
|
Hafnia Loire1
|
109,999
|
May-23
|
LR2
|
|
|
Hafnia Tagus
|
74,151
|
Mar-17
|
LR1
|
Hafnia Lillesand1
|
109,999
|
Feb-24
|
LR2
|
|
|
Hafnia Yara
|
74,189
|
Jul-17
|
LR1
|
Beagle2
|
49,850
|
Mar-19
|
MR
|
|
|
Hafnia Africa
|
74,539
|
May-10
|
LR1
|
Boxer2
|
49,852
|
Jun-19
|
MR
|
|
|
Hafnia Asia
|
74,490
|
Jun-10
|
LR1
|
Basset2
|
49,875
|
Nov-19
|
MR
|
|
|
Hafnia Australia
|
74,539
|
May-10
|
LR1
|
Bulldog2
|
49,856
|
Feb-20
|
MR
|
|
|
Hafnia Hong Kong1
|
74,999
|
Jan-19
|
LR1
|
Hafnia Bobcat
|
49,999
|
Aug-14
|
MR
|
|
|
Hafnia Shanghai1
|
74,999
|
Jan-19
|
LR1
|
Hafnia Cheetah
|
49,999
|
Feb-14
|
MR
|
|
|
Hafnia Guangzhou1
|
74,999
|
Jul-19
|
LR1
|
Hafnia Cougar
|
49,999
|
Jan-14
|
MR
|
|
|
Hafnia Beijing1
|
74,999
|
Oct-19
|
LR1
|
Hafnia Eagle
|
49,999
|
Jul-15
|
MR
|
|
|
Sunda2
|
79,902
|
Jul-19
|
LR1
|
Hafnia Egret
|
49,999
|
Nov-14
|
MR
|
|
|
Karimata2
|
79,885
|
Aug-19
|
LR1
|
Hafnia Falcon
|
49,999
|
Feb-15
|
MR
|
|
|
Hafnia Shenzhen1
|
74,999
|
Aug-20
|
LR1
|
Hafnia Hawk
|
49,999
|
Jun-15
|
MR
|
|
|
Hafnia Nanjing1
|
74,999
|
Jan-21
|
LR1
|
Hafnia Jaguar
|
49,999
|
Mar-14
|
MR
|
|
|
Hafnia Excelsior
|
74,665
|
Jan-16
|
LR1
|
Hafnia Kestrel
|
49,999
|
Aug-15
|
MR
|
|
|
Hafnia Executive
|
74,319
|
May-16
|
LR1
|
Hafnia Leopard
|
49,999
|
Jan-14
|
MR
|
|
|
Hafnia Prestige
|
74,996
|
Nov-16
|
LR1
|
Hafnia Lioness
|
49,999
|
Jan-14
|
MR
|
|
|
Hafnia Providence
|
74,996
|
Aug-16
|
LR1
|
Hafnia Lynx
|
49,999
|
Nov-13
|
MR
|
|
|
Hafnia Pride
|
74,997
|
Jul-16
|
LR1
|
Hafnia Merlin
|
49,999
|
Sep-15
|
MR
|
|
|
Hafnia Excellence
|
74,613
|
May-16
|
LR1
|
Hafnia Myna
|
49,999
|
Oct-15
|
MR
|
|
|
Hafnia Exceed
|
74,664
|
Feb-16
|
LR1
|
Hafnia Osprey
|
49,999
|
Oct-15
|
MR
|
|
|
Hafnia Expedite
|
74,634
|
Jan-16
|
LR1
|
Hafnia Panther
|
49,999
|
Jun-14
|
MR
|
|
|
Hafnia Express
|
74,663
|
May-16
|
LR1
|
Hafnia Petrel
|
49,999
|
Jan-16
|
MR
|
|
|
Hafnia Excel
|
74,547
|
Nov-15
|
LR1
|
Hafnia Puma
|
49,999
|
Nov-13
|
MR
|
|
|
Hafnia Precision
|
74,996
|
Oct-16
|
LR1
|
Hafnia Raven
|
49,999
|
Nov-15
|
MR
|
|
|
Hafnia Experience
|
74,669
|
Mar-16
|
LR1
|
Hafnia Swift
|
49,999
|
Jan-16
|
MR
|
|
|
Hafnia Pioneer
|
81,305
|
Jun-13
|
LR1
|
Hafnia Tiger
|
49,999
|
Mar-14
|
MR
|
|
|
Hafnia Despina
|
109,990
|
Jan-19
|
LR2
|
BW Wren
|
49,999
|
Mar-16
|
MR
|
|
|
Hafnia Galatea
|
109,990
|
Mar-19
|
LR2
|
Hafnia Ane
|
49,999
|
Nov-15
|
MR
|
|
|
Hafnia Larissa
|
109,990
|
Apr-19
|
LR2
|
Hafnia Daisy
|
49,999
|
Aug-16
|
MR
|
|
|
Hafnia Lene
|
49,999
|
Jul-15
|
MR
|
Hafnia Henriette
|
49,999
|
Jun-16
|
MR
|
|
|
Hafnia Neso
|
109,990
|
Jul-19
|
LR2
|
Hafnia Kirsten
|
49,999
|
Jan-17
|
MR
|
|
|
Hafnia Thalassa
|
109,990
|
Sep-19
|
LR2
|
|
Vessel
|
DWT
|
Year Built
|
Type
|
|
|
Hafnia Lise
|
49,875
|
Sep-16
|
MR
|
|
|
Hafnia Lotte
|
49,999
|
Jan-17
|
MR
|
|
|
Hafnia Mikala
|
49,999
|
May-17
|
MR
|
|
|
Hafnia Andrea
|
49,999
|
Jun-15
|
MR
|
|
|
Hafnia Caterina
|
49,999
|
Aug-15
|
MR
|
|
|
Orient Challenge1
|
49,972
|
Jun-17
|
MR
|
|
|
Orient Innovation1
|
49,997
|
Jul-17
|
MR
|
|
|
Yellow Stars2
|
49,999
|
Jul-21
|
MR
|
|
|
PS Stars2
|
49,999
|
Jan-22
|
MR
|
|
|
Hokkaido1
|
49,948
|
Oct-25
|
MR
|
|
|
Hafnia Almandine
|
38,506
|
Feb-15
|
IMO II – Handy
|
|
|
Hafnia Amber
|
38,506
|
Feb-15
|
IMO II – Handy
|
|
|
Hafnia Amethyst
|
38,506
|
Mar-15
|
IMO II – Handy
|
|
|
Hafnia Ametrine
|
38,506
|
Apr-15
|
IMO II – Handy
|
|
|
Hafnia Aventurine
|
38,506
|
Apr-15
|
IMO II – Handy
|
|
|
Hafnia Andesine
|
38,506
|
May-15
|
IMO II – Handy
|
|
|
Hafnia Aronaldo
|
38,506
|
Jun-15
|
IMO II – Handy
|
|
|
Hafnia Aquamarine
|
38,506
|
Jun-15
|
IMO II – Handy
|
|
|
Hafnia Axinite
|
38,506
|
Jul-15
|
IMO II – Handy
|
|
|
Hafnia Amessi
|
38,506
|
Jul-15
|
IMO II – Handy
|
|
|
Hafnia Azotic
|
38,506
|
Sep-15
|
IMO II – Handy
|
|
|
Hafnia Amazonite
|
38,506
|
May-15
|
IMO II – Handy
|
|
|
Hafnia Ammolite
|
38,506
|
Aug-15
|
IMO II – Handy
|
|
|
Hafnia Adamite
|
38,506
|
Sep-15
|
IMO II – Handy
|
|
|
Hafnia Aragonite
|
38,506
|
Oct-15
|
IMO II – Handy
|
|
|
Hafnia Azurite
|
38,506
|
Aug-15
|
IMO II – Handy
|
|
|
Hafnia Alabaster
|
38,506
|
Nov-15
|
IMO II – Handy
|
|
|
Hafnia Achroite
|
38,506
|
Jan-16
|
IMO II – Handy
|
|
|
Hafnia Turquoise
|
49,516
|
Apr-16
|
IMO II – MR
|
|
|
Hafnia Topaz
|
49,561
|
Jul-16
|
IMO II – MR
|
|
|
Hafnia Tourmaline
|
49,513
|
Oct-16
|
IMO II – MR
|
|
|
Hafnia Tanzanite
|
49,478
|
Nov-16
|
IMO II – MR
|
|
|
Hafnia Viridian
|
49,126
|
Jan-15
|
IMO II – MR
|
|
|
Hafnia Violette
|
49,126
|
Mar-15
|
IMO II – MR
|
|
|
Hafnia Atlantic
|
49,641
|
Dec-17
|
IMO II – MR
|
|
|
Hafnia Pacific
|
49,686
|
Dec-17
|
IMO II – MR
|
|
|
Hafnia Valentino
|
49,126
|
May-15
|
IMO II – MR
|
|
|
Ecomar Gascogne3
|
49,776
|
Jan-25
|
IMO II – MR
|
|
|
Ecomar Guyenne3
|
49,763
|
May-25
|
IMO II – MR
|
|
|
Ecomar Garonne3
|
49,696
|
Jul-25
|
IMO II – MR
|
|
|
Ecomar Gironde3
|
49,805
|
Jan-26
|
IMO II – MR
|