| Financial information |
Note 9: Financial information
| |
|
Carrying amount
|
|
Fair value
|
|
| |
|
Fair value
hedging
instruments/
Mandatorily at
FVTPL – others
USD’000
|
Financial
assets at
amortised
cost
USD’000
|
FVOCI –
equity
instruments
USD’000
|
Total
USD’000
|
|
Level 1
USD’000
|
Level 2
USD’000
|
Level 3
USD’000
|
Total
USD’000
|
|
| |
At 30 June 2026
|
|
|
|
|
|
|
|
|
|
|
| |
Financial assets measured at fair value
|
|
|
|
|
|
|
|
|
|
|
| |
Forward foreign exchange contracts
|
–
|
–
|
–
|
–
|
|
–
|
–
|
–
|
–
|
|
| |
Forward freight agreements
|
500
|
–
|
–
|
500
|
|
–
|
500
|
–
|
500
|
|
| |
Interest rate swaps used for hedging
|
8,935
|
–
|
–
|
8,935
|
|
–
|
8,935
|
–
|
8,935
|
|
| |
Other investments
|
–
|
–
|
381,872
|
381,872
|
|
369,272
|
–
|
12,600
|
381,872
|
|
| |
Loans receivable from joint venture
|
9,123
|
–
|
–
|
9,123
|
|
–
|
–
|
9,123
|
9,123
|
|
| |
|
18,558
|
–
|
381,872
|
400,430
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
At 30 June 2026
|
|
|
|
|
|
|
|
|
|
|
| |
Financial assets not measured at fair value
|
|
|
|
|
|
|
|
|
|
|
| |
Loans receivable from joint ventures
|
–
|
50,993
|
–
|
50,993
|
|
|
|
|
|
|
| |
Trade and other receivables, and prepayments1
|
–
|
540,754
|
–
|
540,754
|
|
|
|
|
|
|
| |
Restricted cash
|
–
|
20,000
|
–
|
20,000
|
|
|
|
|
|
|
| |
Cash at bank and on hand
|
–
|
270,983
|
–
|
270,983
|
|
|
|
|
|
|
| |
Cash retained in the commercial pools
|
–
|
82,177
|
–
|
82,177
|
|
|
|
|
|
|
| |
|
–
|
964,907
|
–
|
964,907
|
|
|
|
|
|
|
| |
|
Carrying amount
|
|
Fair value
|
|
| |
|
Fair value hedging
instruments
USD’000
|
Other financial
liabilities
USD’000
|
Total
USD’000
|
|
Level 1
USD’000
|
Level 2
USD’000
|
Level 3
USD’000
|
Total
USD’000
|
|
| |
At 30 June 2026
|
|
|
|
|
|
|
|
|
|
| |
Financial liabilities measured at fair value
|
|
|
|
|
|
|
|
|
|
| |
Forward foreign exchange contracts
|
(765)
|
–
|
(765)
|
|
–
|
(765)
|
–
|
(765)
|
|
| |
Forward freight agreements
|
(5,281)
|
–
|
(5,281)
|
|
–
|
(5,281)
|
–
|
(5,281)
|
|
| |
|
(6,046)
|
–
|
(6,046)
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
At 30 June 2026
|
|
|
|
|
|
|
|
|
|
| |
Financial liabilities not measured at fair value
|
|
|
|
|
|
|
|
|
|
| |
Bank borrowings
|
–
|
(808,299)
|
(808,299)
|
|
|
|
|
|
|
| |
Sale and leaseback liabilities and other lease liabilities
|
–
|
(77,064)
|
(77,064)
|
|
|
|
|
|
|
| |
Trade and other payables
|
–
|
(410,051)
|
(410,051)
|
|
|
|
|
|
|
| |
|
–
|
(1,295,414)
|
(1,295,414)
|
|
|
|
|
|
|
1 Excluding prepayments
| |
|
Carrying amount
|
|
Fair value
|
| |
|
Fair value
hedging
instruments/
Mandatorily at
FVTPL – others
USD’000
|
Financial
assets at
amortised
cost
USD’000
|
FVOCI –
equity
instruments
USD’000
|
Total
USD’000
|
|
Level 1
USD’000
|
Level 2
USD’000
|
Level 3
USD’000
|
Total
USD’000
|
| |
At 31 December 2025
|
|
|
|
|
|
|
|
|
|
| |
Financial assets measured at fair value
|
|
|
|
|
|
|
|
|
|
| |
Forward foreign exchange contracts
|
267
|
–
|
–
|
267
|
|
–
|
267
|
–
|
267
|
| |
Forward freight agreements
|
590
|
–
|
–
|
590
|
|
–
|
590
|
–
|
590
|
| |
Interest rate swaps used for hedging
|
8,007
|
–
|
–
|
8,007
|
|
–
|
8,007
|
–
|
8,007
|
| |
Other investments
|
–
|
–
|
297,581
|
297,581
|
|
284,981
|
–
|
12,600
|
297,581
|
| |
Loans receivable from joint venture
|
7,046
|
–
|
–
|
7,046
|
|
–
|
–
|
7,046
|
7,046
|
| |
|
15,910
|
–
|
297,581
|
313,491
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
At 31 December 2025
|
|
|
|
|
|
|
|
|
|
| |
Financial assets not measured at fair value
|
|
|
|
|
|
|
|
|
|
| |
Loans receivable from joint ventures
|
–
|
52,799
|
–
|
52,799
|
|
|
|
|
|
| |
Trade and other receivables, and prepayments1
|
–
|
450,087
|
–
|
450,087
|
|
|
|
|
|
| |
Restricted cash
|
–
|
10,000
|
–
|
10,000
|
|
|
|
|
|
| |
Cash at bank and on hand
|
–
|
103,609
|
–
|
103,609
|
|
|
|
|
|
| |
Cash retained in the commercial pools
|
–
|
88,966
|
–
|
88,966
|
|
|
|
|
|
| |
|
–
|
705,461
|
–
|
705,461
|
|
|
|
|
|
| |
|
Carrying amount
|
|
Fair value
|
| |
|
Fair value hedging
instruments
USD’000
|
Other financial
liabilities
USD’000
|
Total
USD’000
|
|
Level 1
USD’000
|
Level 2
USD’000
|
Level 3
USD’000
|
Total
USD’000
|
| |
At 31 December 2025
|
|
|
|
|
|
|
|
|
| |
Financial liabilities measured at fair value
|
|
|
|
|
|
|
|
|
| |
Forward freight agreements
|
(163)
|
–
|
(163)
|
|
–
|
(163)
|
–
|
(163)
|
| |
|
(163)
|
–
|
(163)
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
At 31 December 2025
|
|
|
|
|
|
|
|
|
| |
Financial liabilities not measured at fair value
|
|
|
|
|
|
|
|
|
| |
Bank borrowings
|
–
|
(1,048,125)
|
(1,048,125)
|
|
|
|
|
|
| |
Sale and leaseback liabilities and other lease liabilities
|
–
|
(74,851)
|
(74,851)
|
|
|
|
|
|
| |
Trade and other payables
|
–
|
(350,735)
|
(350,735)
|
|
|
|
|
|
| |
|
–
|
(1,473,711)
|
(1,473,711)
|
|
|
|
|
|
The Group has Level 1 financial assets but no
Level 1 financial liabilities as at 30 June 2026 and 31 December 2025.
The Group has investments in unquoted equity instruments measured at fair value through other comprehensive income (“FVOCI”) and loans receivable
from a joint venture measured at fair value through profit or loss (“FVTPL”) that are measured using Level 3 fair value measurements.
For further details on the Group’s measurement of fair values, refer to Item 17.
Financial Statements of our 2025 Form 20-F.
1 Excluding prepayments
The following table shows a reconciliation from the opening balances to the closing balances of the Group’s investment in unquoted equity instruments
measured at FVOCI using Level 3 fair value measurements:
| |
|
30 June 2026
USD’000
|
31 December 2025
USD’000
|
| |
Opening balance
|
12,600
|
23,069
|
| |
Equity investments at FVOCI – net change in fair value
|
–
|
(2,699)
|
| |
Conversion of debt into equity
|
–
|
36
|
| |
Transfer from Level 3 to Level 1
|
–
|
(7,806)
|
| |
Closing balance
|
12,600
|
12,600
|
The following table shows a reconciliation from the opening balances to the closing balances of the Group’s loans receivable to a joint venture
measured at FVTPL using Level 3 fair value measurements:
| |
|
30 June 2026
USD’000
|
31 December 2025
USD’000
|
| |
Opening balance
|
7,046
|
–
|
| |
Issuance of convertible loan notes
|
4,674
|
7,046
|
| |
Effect of foreign exchange movements
|
(316)
|
–
|
| |
Net change in fair value
|
(2,281)
|
–
|
| |
Closing balance
|
9,123
|
7,046
|
|