LEASE LIABILITIES - FINANCE AND OPERATING LEASE (Tables)
|
3 Months Ended |
Mar. 31, 2026 |
| Lease Liabilities - Finance And Operating Lease |
|
| Lease Liabilities - Finance and Operating Lease - Schedule of Finance Leased Liabilities |
The components of finance lease liabilities were as follows:
Lease
Liabilities - Finance and Operating Lease - Schedule of Finance Leased Liabilities
| | |
March 31, | |
December 31, |
| | |
2026 | |
2025 |
| Total finance lease liability | |
$ | 5,551,535 | | |
$ | 5,404,546 | |
| Less: Current portion | |
| (251,900 | ) | |
| (228,918 | ) |
| Finance lease liability, net of current portion | |
$ | 5,299,635 | | |
$ | 5,175,628 | |
|
| Lease Liabilities - Finance and Operating Lease - Schedule of operating Lease Liabilities |
The components of operating lease liabilities are as follows:
Lease Liabilities - Finance and Operating Lease - Schedule of
operating Lease Liabilities
| | |
March 31, | |
December 31, |
| | |
2026 | |
2025 |
| Total Operating lease liabilities | |
$ | 6,977,775 | | |
$ | 7,014,947 | |
| Less: Current portion | |
| (382,599 | ) | |
| (523,847 | ) |
| Operating lease liabilities, net of current portion | |
$ | 6,595,176 | | |
$ | 6,491,100 | |
|
| Lease Liabilities - Finance and Operating Lease - Schedule of Lease Cost |
The components of lease cost were as follows:
Lease Liabilities -
Finance and Operating Lease - Schedule of Lease Cost
| | |
| | | |
| | |
| | |
Three-Month Period Ended March 31, |
| | |
2026 | |
2025 |
| Finance lease cost: | |
| | | |
| | |
| - Amortization of right-of-use assets | |
$ | 733,298 | | |
$ | — | |
| - Interest on lease liabilities | |
| 61,290 | | |
| 21,722 | |
| Operating lease cost | |
| 222,161 | | |
| 217,801 | |
| Total lease cost | |
$ | 1,016,749 | | |
$ | 239,523 | |
|
| Lease Liabilities - Finance and Operating Lease - Schedule of Maturities of Lease Liabilities |
Maturities of lease liabilities were as follows:
Lease
Liabilities - Finance and Operating Lease - Schedule of Maturities of Lease Liabilities
| | |
Finance Lease | |
Operating Lease |
| the next 12 months | |
$ | 271,262 | | |
$ | 649,624 | |
| the next 13 to 24 months | |
| 5,140,316 | | |
| 854,603 | |
| the next 25 to 36 months | |
| 271,262 | | |
| 861,118 | |
| the next 37 to 48 months | |
| 271,262 | | |
| 867,681 | |
| the next 49 to 60 months | |
| 271,262 | | |
| 874,664 | |
| thereafter | |
| — | | |
| 7,600,870 | |
| Total | |
| 6,225,364 | | |
| 11,708,560 | |
| Less: Amount representing interest | |
| (673,829 | ) | |
| (4,730,785 | ) |
| Present value of net minimum lease payments | |
$ | 5,551,535 | | |
$ | 6,977,775 | |
|
| Lease Liabilities - Finance and Operating Lease - Schedule of Supplemental Information Related to Leases |
A summary of supplemental information related to leases is listed as
follows:
Lease
Liabilities - Finance and Operating Lease - Schedule of Supplemental Information Related to Leases
| | |
Three-Month Period Ended March 31, |
| | |
2026 | |
2025 |
| Weighted average remaining lease term: | |
| | | |
| | |
| Finance leases | |
| 15.4 years | | |
| 5.8 years | |
| Operating leases | |
| 19.7 years | | |
| 19.6 years | |
| Weighted average discount rate: | |
| | | |
| | |
| Finance leases | |
| 4.53 | % | |
| 6.70 | % |
| Operating lease | |
| 4.90 | % | |
| 4.90 | % |
|
| Lease Liabilities - Finance and Operating Lease - Schedule of Cash Flow, Supplemental |
Supplemental cash flow information related to leases were as follows:
Lease
Liabilities - Finance and Operating Lease - Schedule of Cash Flow, Supplemental
| | |
| | | |
| | |
| | |
Three-Month Period Ended March 31, |
| | |
2026 | |
2025 |
| Cash paid for amounts included in measurement of lease liabilities : | |
| | | |
| | |
| -Operating cash flows from operating leases | |
$ | 232,677 | | |
$ | 225,321 | |
| -Financing cash flows from finance leases | |
$ | — | | |
$ | — | |
| | |
| | | |
| | |
| Non-cash information on lease liabilities arising from obtaining right-of-use assets: | |
| | | |
| | |
| -Finance leases | |
$ | — | | |
$ | — | |
| -Operating leases | |
$ | — | | |
$ | — | |
|