| BUSINESS SEGMENTS |
NOTE 19 – BUSINESS SEGMENTS
ASC 280, Disclosures about Segments,
of an Enterprise and Related Information, establishes standards for reporting information about operating segments. Operating segments
are defined as components of an enterprise engaging in business activities from which they may earn revenues and incurred expenses, and
about which separate financial information is available that is evaluated regularly by the chief operating decision-marker, or decision-making
group( the “CODM”), in deciding how to allocate resources and assessing performance.
The Company’s Chief Executive
Officer (Mr. Xiaobin Liu) is determined as the CODM of the Company, Mr Liu measures the performance of each segment based on metrics of
revenue and profit before taxes from operations and uses these results to evaluate the performance of, and to allocate resources to each
of the segments. The Company has organized operations into four different business segments: (1) bromine, (2) crude salt, (3) chemical
products, (4) natural gas.
As of March 31, 2026 and March 31, 2025, the detailed
income statements of each of our divisions are presented below:
| Three-Month | |
| |
| |
| |
| |
| |
| |
|
| Period Ended | |
| |
Crude | |
Chemical | |
| |
Segment | |
| |
|
March 31, 2026
Operating Segment | |
Bromine* | |
Salt* | |
Products | |
Natural Gas | |
Total | |
Corporate | |
Total |
Net revenue
(external customers) | |
$ | 2,249,950 | | |
$ | 118,676 | | |
$ | — | | |
$ | — | | |
$ | 2,368,626 | | |
$ | — | | |
$ | 2,368,626 | |
Loss from operations before income
tax benefit
| |
| (3,067,778 | ) | |
| (727,679 | ) | |
| — | | |
| (31,809 | ) | |
| (3,827,266 | ) | |
| (229,331 | ) | |
| (4,056,597 | ) |
| Income tax benefit (expense) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Loss from operations after income tax (expense) benefit | |
| (3,067,778 | ) | |
| (727,679 | ) | |
| — | | |
| (31,809 | ) | |
| (3,827,266 | ) | |
| (229,331 | ) | |
| (4,056,597 | ) |
| Total assets | |
| 82,009,150 | | |
| 49,970,378 | | |
| — | | |
| 520,295 | | |
| 132,499,823 | | |
| 286,155 | | |
| 132,785,978 | |
| Depreciation and amortization | |
| 3,297,472 | | |
| 769,793 | | |
| — | | |
| 26,164 | | |
| 4,093,429 | | |
| — | | |
| 4,093,429 | |
| Capital expenditures | |
| 548,296 | | |
| — | | |
| — | | |
| — | | |
| 548,296 | | |
| — | | |
| 548,296 | |
| Three-Month Period Ended March 31, 2025 | |
Bromine
* | |
Crude Salt
* | |
Chemical Products | |
Natural Gas | |
Segment Total | |
Corporate | |
Total |
Net revenue (external customers) | |
$ | 1,481,869 | | |
$ | 122,578 | | |
$ | — | | |
$ | — | | |
$ | 1,604,447 | | |
$ | — | | |
$ | 1,604,447 | |
Net revenue (intersegment) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Loss from operations before income expense | |
| (3,370,836 | ) | |
| (554,062 | ) | |
| (358,629 | ) | |
| (44,844 | ) | |
| (4,328,371 | ) | |
| (281,836 | ) | |
| (4,610,207 | ) |
| Income tax (expense) benefit | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Loss from operations after income taxes (expense) benefit | |
| (3,370,836 | ) | |
| (554,062 | ) | |
| (358,629 | ) | |
| (44,844 | ) | |
| (4,328,371 | ) | |
| (281,836 | ) | |
| (4,610,207 | ) |
| Total assets | |
| 79,995,961 | | |
| 46,300,814 | | |
| 38,410,493 | | |
| 929,031 | | |
| 165,636,299 | | |
| 93,640 | | |
| 165,729,939 | |
| Depreciation and amortization | |
| 3,258,222 | | |
| 644,677 | | |
| 67,663 | | |
| 32,962 | | |
| 4,003,524 | | |
| — | | |
| 4,003,524 | |
| Capital expenditures | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
*
Certain common production overheads, operating and administrative expenses
and asset items (mainly cash and certain office equipment) of bromine and crude salt segments in SCHC were split by reference to the average
selling price and production volume of the respective segments.
| * |
Certain common production overheads, operating and administrative expenses and asset items (mainly cash and certain office equipment)
of bromine and crude salt segments in SCHC were split by reference to the average selling price and production volume of the respective
segment until April 2022. Commencing May 2022, costs were assigned to the two subsidiaries (SCHC and SHSI) by independent accounting. |
| | |
| | | |
| | |
| | |
Three-Month Period Ended March 31, |
| Reconciliations | |
2026 | |
2025 |
| Total segment operating loss | |
$ | (3,827,266 | ) | |
$ | (4,328,371 | ) |
| Corporate costs | |
| (229,331 | ) | |
| (281,836 | ) |
| Unrealized gain (loss) on translation of intercompany balance | |
| — | | |
| — | |
| Loss from operations | |
| (4,056,597 | ) | |
| (4,610,207 | ) |
| Interest income | |
| 253,660 | | |
| 2,429 | |
| Interest expense | |
| (123,444 | ) | |
| (21,722 | ) |
The following table shows the major customers
(10% or more) for the three-month period ended March 31, 2026.
Business Segments - Schedule of
Revenue by Major Customers
| Number | |
Customer | |
Bromine (000’s) | |
Crude Salt (000’s) | |
Chemical Products (000’s) | |
Total Revenue (000’s) | |
Percentage of Total Revenue (%) |
| 1 | |
Shandong Shouguang Shenruifa Marine Chemical Company Limited | |
$ | 393 | | |
$ | — | | |
$ | — | | |
$ | 393 | | |
| 16.6 | % |
| 2 | |
Shandong Brother Technology Limited | |
| 261 | | |
| 50 | | |
| — | | |
| 311 | | |
| 13.1 | % |
| 3 | |
Shandong Morui Chemical Company Limited | |
| 264 | | |
| 43 | | |
| — | | |
| 307 | | |
| 13.0 | % |
| 4 | |
Shouguang
Weidong Chemical Company Limited | |
| 263 | | |
| 26 | | |
| — | | |
| 289 | | |
| 12.2 | % |
| 5 | |
Shandong Xuruixin Materials Company Limited | |
$ | 263 | | |
$ | — | | |
$ | — | | |
$ | 263 | | |
| 11.1 | % |
The following table shows the major customers
(10% or more) for the three-month period ended March 31, 2025.
| Number | |
Customer | |
Bromine (000’s) | |
Crude Salt (000’s) | |
Chemical Products (000’s) | |
Total Revenue (000’s) | |
Percentage of Total Revenue (%) |
| 1 | |
Shandong Morui Chemical Company Limited | |
$ | 196 | | |
$ | 58 | | |
$ | — | | |
$ | 254 | | |
| 15.8 | % |
| 2 | |
Shandong Brother Technology Limited | |
| 193 | | |
| 36 | | |
| — | | |
| 229 | | |
| 14.3 | % |
| 3 | |
Shouguang Weidong Chemical Company Limited | |
| 197 | | |
| 28 | | |
| — | | |
| 225 | | |
| 14.0 | % |
| 4 | |
Shandong
Shouguangshen Runfa Marine Chemical Company Limited | |
$ | 195 | | |
$ | — | | |
$ | — | | |
$ | 195 | | |
| 12.1 | % |
|