NPORT-P false 0001289868 XXXXXXXX XAI Madison Equity Premium Income Fund 811-21582 0001289868 254900DMET709D189F74 321 NORTH CLARK STREET #2430 CHICAGO 60654 3123746930 XAI Madison Equity Premium Income Fund 254900DMET709D189F74 2026-09-30 2026-06-30 N 131052998.05 3888683.16 127164314.89 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N Securities Portfolio VaR Designated Reference Portfolio AES Corp/The 2NUNNB7D43COUIRE5295 00130H105 195000.00000000 NS USD 2858700.00000000 2.248036331948 Long EC CORP US N 1 N N N Adobe Inc FU4LY2G4933NH2E1CP29 00724F101 11600.00000000 NS USD 2378232.00000000 1.870203918494 Long EC CORP US N 1 N N N Agilent Technologies Inc QUIX8Y7A2WP0XRMW7G29 00846U101 29000.00000000 NS USD 3852070.00000000 3.029206741948 Long EC CORP US N 1 N N N Amazon.com Inc ZXTILKJKG63JELOEG630 023135106 11000.00000000 NS USD 2621740.00000000 2.061694746885 Long EC CORP US N 1 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -515.00000000 NC USD -55362.50000000 -0.04353619177 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 60.00000000 USD 2026-09-18 XXXX 5919.71000000 N N N American Tower Corp 5493006ORUSIL88JOE18 03027X100 22500.00000000 NS USD 3680325.00000000 2.894149198368 Long EC CORP US N 1 N N N APA Corp 549300VCIWLRHYVSHC79 03743Q108 133700.00000000 NS USD 4354609.00000000 3.424395439685 Long EC CORP US N 1 N N N Archer-Daniels-Midland Co 549300LO13MQ9HYSTR83 039483102 55500.00000000 NS USD 4240200.00000000 3.334426016974 Long EC CORP US N 1 N N N Broadcom Inc 549300WV6GIDOZJTV909 11135F101 5500.00000000 NS USD 2077625.00000000 1.633811342275 Long EC CORP US N 1 N N N CME Group Inc LCZ7XYGSLJUHFXXNXD88 12572Q105 18400.00000000 NS USD 4063272.00000000 3.195292644414 Long EC CORP US N 1 N N N CVS Health Corp 549300EJG376EN5NQE29 126650100 48500.00000000 NS USD 5017325.00000000 3.945544789306 Long EC CORP US N 1 N N N Colgate-Palmolive Co YMEGZFW4SBUSS5BQXF88 194162103 33000.00000000 NS USD 3025440.00000000 2.379158022922 Long EC CORP US N 1 N N N Comcast Corp 51M0QTTNCGUN7KFCFZ59 20030N101 90000.00000000 NS USD 2209500.00000000 1.737515750319 Long EC CORP US N 1 N N N Constellation Brands Inc 5493005GKEG8QCVY7037 21036P108 21000.00000000 NS USD 2920890.00000000 2.296941561417 Long EC CORP US N 1 N N N Danaher Corp S4BKK9OTCEWQ3YHPFM11 235851102 24200.00000000 NS USD 4609616.00000000 3.624928899265 Long EC CORP US N 1 N N N Emerson Electric Co FGLT0EWZSUIRRITFOA30 291011104 18000.00000000 NS USD 2576700.00000000 2.026276005362 Long EC CORP US N 1 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -100.00000000 NC USD -116000.00000000 -0.09122055987 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 280.00000000 USD 2026-08-21 XXXX -49098.68000000 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -80.00000000 NC USD -103200.00000000 -0.08115484292 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 260.00000000 USD 2026-07-17 XXXX -63282.66000000 N N N Meta Platforms Inc BQ4BKCS1HXDV9HN80Z93 30303M102 4600.00000000 NS USD 2591134.00000000 2.037626673993 Long EC CORP US N 1 N N N First American Government Obli 549300R5MYM6VZF1RM44 31846V336 9903425.83000000 NS USD 9903425.83000000 7.787896972957 Long STIV RF US N 1 N N N FISERV, INC. GI7UBEJLXYLGR2C7GV83 337738108 60100.00000000 NS USD 2947905.00000000 2.318185728873 Long EC CORP US N 1 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -290.00000000 NC USD -102950.00000000 -0.08095824688 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 140.00000000 USD 2026-08-21 XXXX -29623.18000000 N N N Honeywell Aerospace Inc 213800ZUAQRBYL67JS90 43849R105 6000.00000000 NS USD 1326480.00000000 1.043122829818 Long EC CORP US N 1 N N N HONEYWELL TECHNOLOGIES ISRPG12PN4EIEOEMW547 438516205 6000.00000000 NS USD 1343400.00000000 1.056428449413 Long EC CORP US N 1 N N N Illinois Tool Works Inc 76NA4I14SZCFAYMNSV04 452308109 8000.00000000 NS USD 2163760.00000000 1.701546539901 Long EC CORP US N 1 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -410.00000000 NC USD -6150.00000000 -0.00483626244 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 26.00000000 USD 2026-07-17 XXXX 13930.59000000 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -410.00000000 NC USD -7175.00000000 -0.00564230618 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 27.00000000 USD 2026-08-21 XXXX 14955.13000000 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -225.00000000 NC USD -28125.00000000 -0.02211705384 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 190.00000000 USD 2026-08-21 XXXX 63892.94000000 N N N Labcorp Holdings Inc N/A 504922105 10000.00000000 NS USD 2800000.00000000 2.201875583116 Long EC CORP US N 1 N N N Las Vegas Sands Corp 549300DUOO1KXOHPM605 517834107 88000.00000000 NS USD 4064720.00000000 3.196431328644 Long EC CORP US N 1 N N N Lumen Technologies Inc 8M3THTGWLTYZVE6BBY25 550241103 124000.00000000 NS USD 952320.00000000 0.748889341183 Long EC CORP US N 1 N N N Marsh & McLennan Cos Inc 549300XMP3KDCKJXIU47 571748102 17300.00000000 NS USD 2883391.00000000 2.267452942670 Long EC CORP US N 1 N N N Matador Resources Co 549300CI3Q2UUK5R4G79 576485205 103000.00000000 NS USD 5127340.00000000 4.032058840119 Long EC CORP US N 1 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -180.00000000 NC USD -58500.00000000 -0.04600347200 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 160.00000000 USD 2026-09-18 XXXX 10704.44000000 N N N Microsoft Corp INR2EJN1ERAN0W5ZP974 594918104 8600.00000000 NS USD 3207972.00000000 2.522698292185 Long EC CORP US N 1 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -110.00000000 NC USD -76725.00000000 -0.06033532289 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 260.00000000 USD 2026-08-21 XXXX -25138.59000000 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -555.00000000 NC USD -129037.50000000 -0.10147304305 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 80.00000000 USD 2026-08-21 XXXX -10484.49000000 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -55.00000000 NC USD -103675.00000000 -0.08152837538 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 400.00000000 USD 2026-08-21 XXXX -9133.21000000 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -62.00000000 NC USD -32705.00000000 -0.02571869319 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 230.00000000 USD 2026-08-21 XXXX -5798.98000000 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -300.00000000 NC USD -62550.00000000 -0.04918832775 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 92.50000000 USD 2026-09-18 XXXX -1199.16000000 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -339.00000000 NC USD -2034.00000000 -0.00159950533 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 165.00000000 USD 2026-07-17 XXXX 131458.78000000 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -50.00000000 NC USD -3350.00000000 -0.00263438685 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 40.00000000 USD 2026-09-18 XXXX 722.77000000 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -485.00000000 NC USD -213400.00000000 -0.16781437479 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 105.00000000 USD 2026-08-21 XXXX -69290.10000000 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -470.00000000 NC USD -45120.00000000 -0.03548165225 N/A DE CORP IE N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 85.00000000 USD 2026-08-21 XXXX 32735.52000000 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -330.00000000 NC USD -69300.00000000 -0.05449642068 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 95.00000000 USD 2026-08-21 XXXX -1428.47000000 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -630.00000000 NC USD 0.00000000 0.000000 N/A DE CORP US N 2 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 60.00000000 USD 2026-07-17 XXXX 84403.79000000 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -54.00000000 NC USD 0.00000000 0.000000 N/A DE CORP US N 2 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 320.00000000 USD 2026-07-17 XXXX 48003.77000000 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -125.00000000 NC USD -21875.00000000 -0.01720215299 N/A DE CORP IE N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 150.00000000 USD 2026-08-21 XXXX 13645.15000000 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -242.00000000 NC USD -406560.00000000 -0.31971233466 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 175.00000000 USD 2026-07-17 XXXX -306972.51000000 N N N Newmont Corp 549300VSP3RIX7FGDZ51 651639106 33000.00000000 NS USD 3082200.00000000 2.423793186528 Long EC CORP US N 1 N N N NextEra Energy Inc 254900RHL9MEUS5NKX63 65339F101 30000.00000000 NS USD 2633100.00000000 2.070628070679 Long EC CORP US N 1 N N N NIKE Inc 787RXPR0UX0O0XUXPZ81 654106103 39200.00000000 NS USD 1609160.00000000 1.265417897616 Long EC CORP US N 1 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -24.00000000 NC USD -19620.00000000 -0.01542885676 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 340.00000000 USD 2026-07-17 XXXX 2794.99000000 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -46.00000000 NC USD -6279.00000000 -0.00493770599 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 640.00000000 USD 2026-07-17 XXXX 86132.04000000 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -94.00000000 NC USD -5170.00000000 -0.00406560598 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 280.00000000 USD 2026-08-21 XXXX 45492.79000000 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -330.00000000 NC USD -1815.00000000 -0.00142728720 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 120.00000000 USD 2026-07-17 XXXX 146344.37000000 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -601.00000000 NC USD -100667.50000000 -0.07916332509 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 55.00000000 USD 2026-08-21 XXXX 885.61000000 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -900.00000000 NC USD -100800.00000000 -0.07926752099 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 26.00000000 USD 2026-09-18 XXXX -56595.59000000 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -210.00000000 NC USD -33600.00000000 -0.02642250699 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 160.00000000 USD 2026-08-21 XXXX 16584.14000000 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -173.00000000 NC USD -78715.00000000 -0.06190022733 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 180.00000000 USD 2026-10-16 XXXX -10717.53000000 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -513.00000000 NC USD -69768.00000000 -0.05486444845 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 47.50000000 USD 2026-08-21 XXXX -17967.85000000 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -70.00000000 NC USD -33600.00000000 -0.02642250699 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 490.00000000 USD 2026-07-17 XXXX 52623.61000000 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -120.00000000 NC USD -35400.00000000 -0.02783799844 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 250.00000000 USD 2026-08-21 XXXX 49675.49000000 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -515.00000000 NC USD -68237.50000000 -0.05366088753 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 55.00000000 USD 2026-08-21 XXXX 5919.44000000 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -82.00000000 NC USD -119310.00000000 -0.09382349136 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 340.00000000 USD 2026-08-21 XXXX -39037.48000000 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -392.00000000 NC USD -26068.00000000 -0.02049946167 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 50.00000000 USD 2026-08-21 XXXX 13514.18000000 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -144.00000000 NC USD -2880.00000000 -0.00226478631 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 200.00000000 USD 2026-07-17 XXXX 67531.25000000 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -670.00000000 NC USD -50250.00000000 -0.03951580287 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 37.50000000 USD 2026-08-21 XXXX 6013.45000000 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -150.00000000 NC USD -54000.00000000 -0.04246474338 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 150.00000000 USD 2026-08-21 XXXX -154.55000000 N N N PayPal Holdings Inc 5493005X2GO78EFZ3E94 70450Y103 51300.00000000 NS USD 2215134.00000000 1.741946238546 Long EC CORP US N 1 N N N PepsiCo Inc FJSUNZKFNQ5YPJ5OT455 713448108 33900.00000000 NS USD 4590060.00000000 3.609550371085 Long EC CORP US N 1 N N N Pfizer Inc 765LHXWGK1KXCLTFYQ30 717081103 116000.00000000 NS USD 2793280.00000000 2.196591081716 Long EC CORP US N 1 N N N Procter & Gamble Co/The 2572IBTT8CCZW6AU4141 742718109 15000.00000000 NS USD 2199600.00000000 1.729730547365 Long EC CORP US N 1 N N N The Options Clearing Corp 549300CII6SLYGKNHA04 N/A -86.00000000 NC USD -64715.00000000 -0.05089084941 N/A DE CORP US N 1 CAPITAL INSTITUTIONAL SVCS 54930061X8RDWFDJIS05 Call Written The Options Clearing Corp OTHER 100.00000000 425.00000000 USD 2026-08-21 XXXX 2275.65000000 N N N Synopsys Inc QG7T915N9S0NY5UKNE63 871607107 7000.00000000 NS USD 3122490.00000000 2.455476603401 Long EC CORP US N 1 N N N T-Mobile US Inc 549300QHIJYOHPACPG31 872590104 14400.00000000 NS USD 2415312.00000000 1.899363042288 Long EC CORP US N 1 N N N Visa Inc 549300JZ4OKEHW3DPJ59 92826C839 10600.00000000 NS USD 3636754.00000000 2.859885655143 Long EC CORP US N 1 N N N Weyerhaeuser Co 08IRJODWFYBI7QWRGS31 962166104 82000.00000000 NS USD 1963080.00000000 1.543734971322 Long EC CORP US N 1 N N N Accenture PLC 5493000EWHDSR3MZWH98 G1151C101 12500.00000000 NS USD 1555500.00000000 1.223220524834 Long EC CORP IE N 1 N N N Medtronic PLC 549300GX3ZBSQWUXY261 G5960L103 47000.00000000 NS USD 3676810.00000000 2.891385058127 Long EC CORP IE N 1 N N N Transocean Ltd 529900QO4W5DQGBGEF32 H8817H100 1140000.00000000 NS USD 5574600.00000000 4.383777009157 Long EC CORP CH N 1 N N N 2026-07-30 XAI Madison Equity Premium Income Fund Derek Mullins Derek Mullins Principal Financial Officer XXXX