| Schedule of Major Subsidiaries, VIE and VIE’s Subsidiaries |
As of June 30, 2026, the Company’s major subsidiaries, VIE and VIE’s subsidiaries are as follows: | | | Place and date of incorporation/ | | Percentage of ownership/interest/ voting rights | | Issued and fully paid ordinary | | Principal | | Name | | establishment | | Directly | Indirectly | | share capital | | activities | | Jianzhi Education Group Company Limited | | British Virgin Islands (“BVI”), limited liability company March 20, 2018 | | | 100 | % | | — | | USD | 1 | | | Investment holding | | Jianzhi Education Technology (HK) Company Limited (“Jianzhi HK”) | | Hong Kong, limited liability company April 3, 2018 | | | — | | | 100% owned by Jianzhi Education (BVI) | | HKD | 1 | | | Investment holding | | Jianzhi Inc. | | USA, limited liability company November 2 2022 | | | — | | | 100% owned by Jianzhi Education (BVI) | | USD | 1 | | | Investment holding | | HongKong Sentu Education Technology Ltd. (“Sentu HK”) | | Hong Kong, November 14, 2016 | | | — | | | 100% owned by Jianzhi Education (HK) | | HKD | 10,000,000 | | | Provision of training service | | Jianzhi Century Technology (Beijing) Co., Ltd. | | PRC, April 17, 2018 | | | — | | | 100% owned by Jianzhi Education (HK) | | HKD | 10,000,000 | | | Provision of technical and management consultancy services | | Beijing Sentu Lejiao Information Technology Co., Ltd (“Sentu Lejiao”) | | PRC, June 13, 2016 | | | — | | | 100% owned by Jianzhi Beijing | | RMB | 10,000,000 | | | Provision of IT related solution service | | Sentu Shuzhi Technology (Beijing) Co., Ltd (“Sentu Shuzhi”) | | PRC, June 2, 2021 | | | — | | | 100% owned by Sentu Lejiao | | RMB | 10,000,000 | | | Provision of IT related solution service | | Beijing Sentu Education Technology Co., Ltd. (“Beijing Sentu”) | | PRC, May 27, 2011 | | | — | | | Contractual arrangements | | RMB | 26,100,000 | | | Provision of educational content and IT related solution services | | Shanghai Ang’you Internet Technology Co., Ltd. | | PRC, January 11, 2016 | | | — | | | 51.2% owned by Beijing Sentu | | RMB | 10,500,000 | | | Provision of mobile media services and educational content | | Guangzhou Xingzhiqiao Information Technology Co., Ltd. | | PRC, May 6, 2011 | | | — | | | 100% owned by Beijing Sentu | | RMB | 1,000,000 | | | Provision of mobile media services | | Guangzhou Lianhe Education Technology Co., Ltd | | PRC, September 28, 2016 | | | — | | | 100% owned by Guangzhou Xingzhiqiao | | RMB | 300,000 | | | Provision of mobile media services and educational content | | Wuhan Crossboarder Information Co., Ltd. | | PRC, December 2, 2022 | | | — | | | 51% owned by Sentu Guoxin | | RMB | 1,000,000 | | | Provision of technology, education consultancy (excluding agent services) services |
|
| Schedule of Carrying Amounts of the Assets, Liabilities and the Results of Operations of the VIE and VIE’s Subsidiaries |
The carrying amounts of the assets, liabilities and the results of operations of the VIE and VIE’s subsidiaries included in the Company’s unaudited condensed consolidated balance sheets and statements of operations and comprehensive loss, which are prepared before eliminating the inter-company balances and transactions between the VIE, the subsidiaries of the VIE and the Company and its subsidiaries, are as follows: | | | As of December 31, 2025 | | | As of June 30, 2026 | | | | | RMB | | | RMB | | | Assets | | | | | | | | Current assets: | | | | | | | | Cash | | | 5,993,098 | | | | 608,751 | | | Accounts receivable, net | | | 20,252,220 | | | | 2,560,207 | | | Short-term prepayments | | | 74,863 | | | | 53,485 | | | Short-term investments | | | 4,596,952 | | | | 4,592,800 | | | Prepaid expenses and other current assets | | | 3,811,815 | | | | 9,610,909 | | | Amount due from the Company and its subsidiaries* | | | 28,182,432 | | | | 26,394,688 | | | Total current assets | | | 62,911,380 | | | | 43,820,840 | | | | | | | | | | | | | Non-current assets: | | | | | | | | | | Right-of-use assets, net | | | 475,738 | | | | 229,904 | | | Deferred tax assets, net | | | 159,497 | | | | 159,497 | | | Property and equipment, net | | | 113,998 | | | | 91,531 | | | Total non-current assets | | | 749,233 | | | | 480,932 | | | Total assets | | | 63,660,613 | | | | 44,301,772 | | | | | | | | | | | | | Liabilities | | | | | | | | | | Current liabilities: | | | | | | | | | | Accounts payable | | | 21,800,379 | | | | 4,844,778 | | | Contract liabilities | | | 5,174,606 | | | | 3,023,995 | | | Salary and welfare payable | | | 643,347 | | | | 671,365 | | | Income taxes payable | | | 5,446,060 | | | | 5,114,111 | | | Value added tax (“VAT”) and other tax payable | | | 3,937,133 | | | | 3,937,133 | | | Other payables | | | 1,059,837 | | | | 938,738 | | | Lease liabilities, current | | | 397,960 | | | | 196,108 | | | Total current liabilities | | | 38,459,323 | | | | 18,726,228 | | | | | | | | | | | | | Non-current liabilities: | | | | | | | | | | Lease liabilities, non-current | | | 48,033 | | | | — | | | Total non-current liabilities | | | 48,033 | | | | — | | | Total liabilities | | | 38,507,356 | | | | 18,726,228 | | | * | As of December 31, 2025 and June 30, 2026, amounts due from the Company and its subsidiaries represent the receivables that VIEs had with the Company and its consolidation subsidiaries, which would be eliminated upon consolidation. | | | | For the Six Months Ended June 30, | | | | | 2025 | | | 2026 | | | | | RMB | | | RMB | | | Revenue | | | 5,104,599 | | | | 7,323,208 | | | Net loss | | | (2,021,261 | ) | | | (1,429,911 | ) | | | | For the Six Months Ended June 30, | | | | | 2025 | | | 2026 | | | | | RMB | | | RMB | | | Net cash provided by (used in) operating activities | | | (3,775,518 | ) | | | (5,388,499 | ) | | Net cash used in investing activities | | | 3,720,249 | | | | 4,152 | | | Net cash provided by financing activities | | | — | | | | — | |
|