v3.26.1
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Attributable to equity holders of the Company
Share capital
Treasury shares
Capital reserve
Hedging reserve
Share-based payment reserve
Currency translation reserve
Other reserves
Retained earnings
Non-controlling interests
Total
Balance at period beginning at Dec. 31, 2024 $ 1,805,031 $ 619,868 $ (48,387) $ 649,654 $ 13,835 $ 2,579 $ (427) $ 2,115 $ 565,794 $ 132,463 $ 1,937,494
Profit after tax 242,313               242,313 47,398 289,711
Other comprehensive (loss)/income for the financial period (20,218)       (10,556)   1,760 (11,422)   444 (19,774)
Total comprehensive (loss)/income for the financial period 222,095       (10,556)   1,760 (11,422) 242,313 47,842 269,937
Share-based payment reserve - Value of employee services 1,753         1,753         1,753
Share capital reduction of subsidiary                   (41,616) (41,616)
Purchases of treasury shares (2,739)   (2,739)               (2,739)
Share options exercised 523   754     (395)     164   523
Dividends paid (199,855)               (199,855) (41,120) (240,975)
Changes in NCI 3,194               3,194 (2,018) 1,176
Transfer to tonnage tax reserve               6,407 (6,407)    
Total transactions with owners, recognised directly in equity (197,124)   (1,985)     1,358   6,407 (202,904) (84,754) (281,878)
Balance at period end at Dec. 31, 2025 1,830,002 619,868 (50,372) 649,654 3,279 3,937 1,333 (2,900) 605,203 95,551 1,925,553
Profit after tax 284,412               284,412 40,855 325,267
Other comprehensive (loss)/income for the financial period (10,800)       (13,316)   (574) 3,090   (137) (10,937)
Total comprehensive (loss)/income for the financial period 273,612       (13,316)   (574) 3,090 284,412 40,718 314,330
Share-based payment reserve - Value of employee services 1,020         1,020         1,020
Sale of equity investments               15,362 (15,362)    
Share options exercised 2,132   2,995     (1,684)     821   2,132
Dividends paid (188,250)               (188,250)   (188,250)
Total transactions with owners, recognised directly in equity (185,098)   2,995     (664)   15,362 (202,791)   (185,098)
Balance at period end at Jun. 30, 2026 $ 1,918,516 $ 619,868 $ (47,377) $ 649,654 $ (10,037) $ 3,273 $ 759 $ 15,552 $ 686,824 $ 136,269 $ 2,054,785