v3.26.1
Investment in subsidiaries
6 Months Ended
Jun. 30, 2026
Investment in subsidiaries  
Investment in subsidiaries

10.Investment in subsidiaries

Set out below are the summarised financial information for the Group’s subsidiaries, BW LPG India Pte. Ltd. (“BW LPG India”) and BW LPG Product Services Pte. Ltd (“BW Product Services”), which have non-controlling interests that are material to the Group. These are presented before inter-company eliminations.

Summarised balance sheet:

BW LPG India

BW Product Services

30 June

31 December

30 June

31 December

2026

2025

2026

2025

  ​ ​ ​

US$’000

  ​ ​ ​

US$’000

  ​ ​ ​

US$’000

  ​ ​ ​

US$’000

Assets

 

  ​

 

  ​

 

  ​

 

  ​

Current assets

 

99,018

 

52,901

 

576,600

 

283,465

Includes

 

 

 

 

Cash and cash equivalents

 

43,727

 

30,821

 

116,446

 

39,917

Non-current assets

 

343,054

 

355,533

 

96,381

 

114,202

Liabilities

 

 

 

 

Current liabilities

 

33,963

 

45,446

 

506,725

 

282,646

Includes

 

 

 

 

Borrowings

 

27,953

 

28,268

 

189,018

 

100,649

Non-current liabilities (Borrowings)

 

166,974

 

180,217

 

47,430

 

62,512

Net assets

 

241,135

 

182,771

 

118,826

 

52,509

10.Investment in subsidiaries (continued)

Summarised statement of comprehensive income:

BW LPG India

BW Product Services

Q2 2026

Q2 2025

Q2 2026

Q2 2025

  ​ ​ ​

US$’000

  ​ ​ ​

US$’000

  ​ ​ ​

US$’000

  ​ ​ ​

US$,000

TCE income – Shipping

 

68,410

 

30,734

 

 

Revenue from Product Services

 

 

 

680,649

 

821,927

Cost of cargo and delivery expenses

 

 

 

(683,480)

 

(796,674)

Vessel operating expense

 

(7,180)

 

(4,982)

 

 

Charter hire expense

(463)

Depreciation and amortisation

 

(9,167)

 

(7,519)

 

(15,250)

 

(10,428)

Finance expense – net

 

(2,695)

 

(958)

 

(340)

 

621

Other expenses – net

 

(54)

 

(951)

 

(20,199)

 

(6,391)

Income tax expense

937

(474)

7,764

(3,434)

Net profit after tax

 

49,788

 

15,850

 

(30,856)

 

5,621

Other comprehensive (loss)/income (currency translation effects)

 

 

 

(16)

 

85

Total comprehensive income

 

49,788

 

15,850

 

(30,872)

 

5,706

Total comprehensive income/(loss) allocated to non-controlling interests

 

23,699

 

7,545

 

(5,906)

 

997

BW LPG India

BW Product Services

H1 2026

  ​ ​ ​

H1 2025

H1 2026

  ​ ​ ​

H1 2025

  ​ ​ ​

US$’000

  ​ ​ ​

US$’000

  ​ ​ ​

US$’000

  ​ ​ ​

US$,000

TCE income – Shipping

97,649

 

62,417

 

 

Revenue from Product Services

 

 

 

1,270,878

 

1,442,609

Cost of cargo and delivery expenses

 

 

 

(1,131,542)

 

(1,410,093)

Vessel operating expense

 

(12,759)

 

(9,855)

 

 

Charter hire expense

(1,773)

Depreciation and amortisation

 

(17,403)

 

(15,837)

 

(30,620)

 

(21,328)

Gain on disposal of vessels

 

 

32,051

 

 

Finance expense – net

 

(5,384)

 

(2,298)

 

(453)

 

544

Other expenses – net

 

(2,448)

 

(2,527)

 

(25,107)

 

(15,013)

Income tax expense

897

(547)

(16,127)

(3,551)

Net profit after tax

 

58,779

 

63,404

 

67,029

 

(6,832)

Other comprehensive income (currency translation effects)

 

 

 

(710)

 

1,281

Total comprehensive income/(loss)

 

58,779

 

63,404

 

66,319

 

(5,551)

Total comprehensive income/(loss) allocated to non-controlling interests

 

27,979

 

30,180

 

12,739

 

(939)