Benchmark 2024-V10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-V10
STATEMENT TO NOTEHOLDERS

 

August 17, 2026

 

TRANSACTION PARTIES

 
Depositor: Citigroup Commercial Mortgage Securities Inc.
Master Servicer: Midland Loan Services, a Division of PNC Bank N.A.
Special Servicer: Situs Holdings, LLC
Special Servicer: Rialto Capital Advisors, LLC
Asset Representations Reviewer /  
  Pentalpha Surveillance LLC.
Operating Advisor:    
Trustee: Wilmington Savings Fund Society, FSB
Certificate Administrator: Citibank, N.A.  
 
 
 
 
  Danny Lee Citibank, Agency and Trust
  (212) 816-4936 388 Greenwich Street Trading, 4th Floor
danny1.lee@citi.com New York, NY 10013

 

TABLE OF CONTENTS

 
1 . Distribution Summary 2
1.1 . Summary 2
1.2 . Factors 3
2 . Distribution Detail 4
2.1 . Interest Detail 4
2.2 . Interest Shortfall Detail 5
2.3 . Principal Detail 6
3 . Reconciliation Detail 7
4 . Other Information 8
5 . Stratification Detail 9
6 . Mortgage Loan Detail 14
7 . NOI Detail 16
8 . Delinquency Loan Detail 18
9 . Collateral Performance Delinquency and Loan Status Detail 19
10 . Appraisal Reduction Detail 20
11 . Historical Appraisal Reduction Detail 21
12 . Loan Modification Detail 22
13 . Historical Loan Modification Detail 23
14 . Specially Serviced Loan Detail 24
15 . Historical Specially Serviced Loan Detail 25
16 . Unscheduled Principal Detail 26
17 . Historical Unscheduled Principal Detail 27
18 . Liquidated Loan Detail 28
19 . Historical Liquidated Loan Detail 29
20 . CREFC Investor Reporting Package Legends 30
21 . Notes 31

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 1 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2024-V10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-V10
DISTRIBUTION SUMMARY

 

August 17, 2026

 

                      Accretion    
                      &    
                      Non-Cash    
          Accrual   Other       Balance    
  Original Prior Pass-Through   Day Interest (As Interest) Principal Total Realized Loss Increase/   Current
Class Balance Balance Rate   Count Distributed Distributed Distributed Distributed /(Recovery) (Decrease)   Balance
 
A1 230,000.00 152,207.05 4.479700 % 30/360 568.20 - 3,345.42 3,913.62 - -   148,861.63
A2 160,000,000.00 160,000,000.00 4.801300 % 30/360 640,173.33 - - 640,173.33 - -   160,000,000.00
A3 356,349,000.00 356,349,000.00 5.277400 % 30/360 1,567,163.51 - - 1,567,163.51 - -   356,349,000.00
AS 71,952,000.00 71,952,000.00 5.725300 % 30/360 343,288.99 - - 343,288.99 - -   71,952,000.00
B 41,510,000.00 41,510,000.00 5.976700 % 30/360 206,744.01 - - 206,744.01 - -   41,510,000.00
C 28,597,000.00 28,597,000.00 5.677400 % 30/360 135,297.17 - - 135,297.17 - -   28,597,000.00
D 12,545,000.00 12,545,000.00 4.500000 % 30/360 47,043.75 - - 47,043.75 - -   12,545,000.00
E-RR 11,439,000.00 11,439,000.00 6.724802 % 30/360 64,104.18 - - 64,104.18 - -   11,439,000.00
F-RR 14,759,000.00 14,759,000.00 6.724802 % 30/360 82,709.46 - - 82,709.46 - -   14,759,000.00
G-RR 11,070,000.00 11,070,000.00 6.724802 % 30/360 62,036.30 - - 62,036.30 - -   11,070,000.00
J-RR 29,519,000.00 29,519,000.00 6.724802 % 30/360 160,442.79 - - 160,442.79 - -   29,519,000.00
R - - 0.000000 % 30/360 - - - - - -   -
Total 737,970,000.00 737,892,207.05       3,309,571.69 - 3,345.42 3,312,917.11 - -   737,888,861.63
Notional                          
XA 588,531,000.00 588,453,207.05 1.522294 % 30/360 746,498.86 - - 746,498.86 - (3,345.42 ) 588,449,861.63
XB 70,107,000.00 70,107,000.00 0.870188 % 30/360 50,838.57 - - 50,838.57 - -   70,107,000.00
XD 12,545,000.00 12,545,000.00 2.224802 % 30/360 23,258.45 - - 23,258.45 - -   12,545,000.00
Total 671,183,000.00 671,105,207.05       820,595.88 - - 820,595.88 - (3,345.42 ) 671,101,861.63
 
Grand Total 1,409,153,000 1,408,997,414       4,130,167.57 - 3,345.42 4,133,512.99 - (3,345.42 ) 1,408,990,723

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 2 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2024-V10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-V10
DISTRIBUTION SUMMARY - FACTORS

 

August 17, 2026

 

                  Accretion  
                  &  
                  Non-Cash  
          Other       Balance  
      Record Interest (As Interest) Principal Total Realized Loss Increase/ Current
Class CUSIP   Date Distributed Distributed Distributed Distributed /(Recovery) (Decrease) Balance
 
A1 08163 UAA7 07/31/2026 2.47043478 - 14.54530435 17.01573913 - - 647.22447826
A2 08163 UAB5 07/31/2026 4.00108331 - - 4.00108331 - - 1,000.00000000
A3 08163 UAC3 07/31/2026 4.39783333 - - 4.39783333 - - 1,000.00000000
AS 08163 UAF6 07/31/2026 4.77108336 - - 4.77108336 - - 1,000.00000000
B 08163 UAG4 07/31/2026 4.98058323 - - 4.98058323 - - 1,000.00000000
C 08163 UAH2 07/31/2026 4.73116656 - - 4.73116656 - - 1,000.00000000
D 08163UAK5 U07018AA9   07/31/2026 3.75000000 - - 3.75000000 - - 1,000.00000000
E-RR 08163 UAL3 07/31/2026 5.60400210 - - 5.60400210 - - 1,000.00000000
F-RR 08163 UAM1 07/31/2026 5.60400163 - - 5.60400163 - - 1,000.00000000
G-RR 08163 UAN9 07/31/2026 5.60400181 - - 5.60400181 - - 1,000.00000000
J-RR 08163 UAP4 07/31/2026 5.43523798 - - 5.43523798 - - 1,000.00000000
R 08163 UAQ2 07/31/2026 - - - - - - -
XA 08163 UAD1 07/31/2026 1.26841043 - - 1.26841043 - - 999.86213408
XB 08163 UAE9 07/31/2026 0.72515683 - - 0.72515683 - - 1,000.00000000
XD 08163UAJ8 U07018AF8   07/31/2026 1.85400159 - - 1.85400159 - - 1,000.00000000

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 3 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2024-V10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-V10
DISTRIBUTION INFORMATION - INTEREST DETAIL

 

August 17, 2026

 

      Rate         Interest   Shortfall       Paid  
                              Cap  
              Accrual Net Accreted Non Carry Cap Carryover     Carryover  
Class Uncapped Capped   Next   Dates Accrued /Deferred Recovered Forward /Basis Risk Accrued Carry Forward /Basis Risk Total
 
A1 4.47970 % 4.47970 % 4.47970 % 07/01-07/31 568.20 - - - - 568.20 - - 568.20
A2 4.80130 % 4.80130 % 4.80130 % 07/01-07/31 640,173.33 - - - - 640,173.33 - - 640,173.33
A3 5.27740 % 5.27740 % 5.27740 % 07/01-07/31 1,567,163.51 - - - - 1,567,163.51 - - 1,567,163.51
AS 5.72530 % 5.72530 % 5.72530 % 07/01-07/31 343,288.99 - - - - 343,288.99 - - 343,288.99
B 5.97670 % 5.97670 % 5.97670 % 07/01-07/31 206,744.01 - - - - 206,744.01 - - 206,744.01
C 5.67740 % 5.67740 % 5.67740 % 07/01-07/31 135,297.17 - - - - 135,297.17 - - 135,297.17
D 4.50000 % 4.50000 % 4.50000 % 07/01-07/31 47,043.75 - - - - 47,043.75 - - 47,043.75
E-RR 6.72480 % 6.72480 % 6.72480 % 07/01-07/31 64,104.18 - - - - 64,104.18 - - 64,104.18
F-RR 6.72480 % 6.72480 % 6.72480 % 07/01-07/31 82,709.46 - - - - 82,709.46 - - 82,709.46
G-RR 6.72480 % 6.72480 % 6.72480 % 07/01-07/31 62,036.30 - - - - 62,036.30 - - 62,036.30
J-RR 6.72480 % 6.72480 % 6.72480 % 07/01-07/31 165,424.53 - - 5,253.26 - 160,442.79 - - 160,442.79
R 0.00000 % 0.00000 % 0.00000 % 07/01-07/31 - - - - - - - - -
Total               3,314,553.43 - - 5,253.26 - 3,309,571.69 - - 3,309,571.69
Notional                                
XA 1.52229 % 1.52229 % 1.52229 % 07/01-07/31 746,498.86 - - - - 746,498.86 - - 746,498.86
XB 0.87019 % 0.87019 % 0.87019 % 07/01-07/31 50,838.57 - - - - 50,838.57 - - 50,838.57
XD 2.22480 % 2.22480 % 2.22480 % 07/01-07/31 23,258.45 - - - - 23,258.45 - - 23,258.45
Total               820,595.88 - - - - 820,595.88 - - 820,595.88
 
Grand Total               4,135,149.31 - - 5,253.26 - 4,130,167.57 - - 4,130,167.57

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 4 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2024-V10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-V10
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL

 

August 17, 2026

 

                      Cap Carryover /    
  Non-Recov Shortfall     Carry Forward Interest       Basis Risk Shortfall    
      Other                    
Class PPIS SSRA Shortfall Prior Int. on Prior New Paid Outstanding Prior Int. on Prior New Paid Outstanding
 
A1 - - - - - - - - - - - - -
A2 - - - - - - - - - - - - -
A3 - - - - - - - - - - - - -
AS - - - - - - - - - - - - -
B - - - - - - - - - - - - -
C - - - - - - - - - - - - -
D - - - - - - - - - - - - -
E-RR - - - - - - - - - - - - -
F-RR - - - - - - - - - - - - -
G-RR - - - - - - - - - - - - -
J-RR - - - 48,450.25 271.52 4,981.74 - 53,703.51 - - - - -
R - - - - - - - - - - - - -
Total - - - 48,450.25 271.52 4,981.74 - 53,703.51 - - - - -
Notional                          
XA - - - - - - - - - - - - -
XB - - - - - - - - - - - - -
XD - - - - - - - - - - - - -
Total - - - - - - - - - - - - -
 
Grand Total - - - 48,450.25 271.52 4,981.74 - 53,703.51 - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 5 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2024-V10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-V10
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL

 

August 17, 2026

 

          Accretion                    
          &                    
          Non-Cash                    
          Balance   Cumulative                
  Prior Principal Accreted Realized Loss Increase/ Current Realized Class %   Class %   Sub %   Sub %  
Class Balance Distributed Principal /(Recovery) (Decrease) Balance Loss Original   Current   Original   Current  
 
A1 152,207.05 3,345.42 - - - 148,861.63 - 0.00 % 0.02 % 0.00 % 30.00 %
A2 160,000,000.00 - - - - 160,000,000.00 - 0.00 % 21.68 % 0.00 % 30.00 %
A3 356,349,000.00 - - - - 356,349,000.00 - 0.00 % 48.29 % 0.00 % 30.00 %
AS 71,952,000.00 - - - - 71,952,000.00 - 0.00 % 9.75 % 0.00 % 20.25 %
B 41,510,000.00 - - - - 41,510,000.00 - 0.00 % 5.63 % 0.00 % 14.63 %
C 28,597,000.00 - - - - 28,597,000.00 - 0.00 % 3.88 % 0.00 % 10.75 %
D 12,545,000.00 - - - - 12,545,000.00 - 0.00 % 1.70 % 0.00 % 9.05 %
E-RR 11,439,000.00 - - - - 11,439,000.00 - 0.00 % 1.55 % 0.00 % 7.50 %
F-RR 14,759,000.00 - - - - 14,759,000.00 - 0.00 % 2.00 % 0.00 % 5.50 %
G-RR 11,070,000.00 - - - - 11,070,000.00 - 0.00 % 1.50 % 0.00 % 4.00 %
J-RR 29,519,000.00 - - - - 29,519,000.00 - 0.00 % 4.00 % 0.00 % 0.00 %
R - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
 
Total 737,892,207.05 3,345.42 - - - 737,888,861.63 - 0.00 % 100.00 %        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 6 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2024-V10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-V10
RECONCILIATION DETAIL

 

August 17, 2026

 

SOURCE OF FUNDS     ALLOCATION OF FUNDS    
 
Interest Funds Available     Scheduled Fees      
Scheduled Interest 4,146,470.74   Servicing Fee 2,362.15    
Gross Prepayment Interest Shortfall -   Trustee/Certificate Administrator Fee 7,307.19    
Interest Adjustments -   Operating Advisor Fee 1,143.79    
ASER Amount -   Asset Representations Reviewer Ongoing Fee 190.62    
Realized Loss in Excess of Principal Balance -   CREFC Intellectual Property Royalty License Fee 317.70    
Total Interest Funds Available   4,146,470.74 Total Scheduled Fees     11,321.45
Principal Funds Available     Additional Fees, Expenses, etc.      
Scheduled Principal 3,345.42   Additional Servicing Fee -    
Curtailments -   Special Servicing Fee 5,000.00    
Unscheduled Principal Collections -   Work-out Fee -    
Net Liquidation Proceeds -   Liquidation Fee -    
Repurchased Principal -   Trust Fund Expenses -    
Substitution Principal -   Trust Advisor Expenses -    
Other Principal -   Reimbursement of Interest on Advances to the Servicer (18.28 )  
      Borrower Reimbursable Trust Fund Expenses -    
Total Principal Funds Available   3,345.42        
      Other Expenses -    
Other Funds Available            
Yield Maintenance Charges -   Total Additional Fees, Expenses, etc.     4,981.72
Withdrawal of Withheld Amounts from the Interest Reserve     Distributions      
Account -          
      Interest Distribution 4,130,167.57    
Deposit of Withheld Amounts to the Interest Reserve Account -          
      Principal Distribution 3,345.42    
Total Other Funds Available   - Yield Maintenance Charge Distribution -    
      Total Distributions     4,133,512.99
 
 
 
 
Total Funds Available   4,149,816.16        
      Total Funds Allocated     4,149,816.16

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 7 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2024-V10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-V10
OTHER INFORMATION
Interest Reserve Account Information

 

August 17, 2026

 

  Beginning Interest Reserve Account Balance 0.00  
  Deposit of Withheld Amounts to the Interest Reserve Account 0.00  
  Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00  
  Ending Interest Reserve Account Balance 0.00  
Excess Liquidation Proceeds Reserve Account Information    
  Beginning Excess Liquidation Proceeds Reserve Account Balance 0.00  
  Deposit to the Excess Liquidation Proceeds Reserve Account 0.00  
  Withdrawal from the Excess Liquidation Proceeds Reserve Account 0.00  
  Ending Excess Liquidation Proceeds Reserve Account Balance 0.00  
ARD Mortgage Loan Information    
  Excess Interest 0.00  
Collateral Information    
  % of Cut-Off Principal Balance Outstanding 99.989005 %
Controlling Class Information    
  Controlling Class is Class J-RR.    
  The Controlling Class Representative is RREF V - D AIV RR H, LLC.    
There Are No Disclosable Special Servicer Fees.    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 8 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2024-V10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-V10
STRATIFICATION DETAIL

 

August 17, 2026

 

Anticipated Remaining Term          
 
Anticipated Remaining Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
60 Months or Less 39 737,888,861.63 100.00 6.5257 36 1.516888
61 to 90 Months 0 0.00 0.00 0.0000 0 0.000000
91 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 39 737,888,861.63 100.00 6.5257 36 1.516888
 
Debt Service Coverage Ratio          
 
Debt Service Coverage Asset Ending Scheduled % of     Wtd Avg
Ratio Range Count Balance Agg.Bal. WAC WAM DSCR
 
1.250 or Less 11 222,070,000.00 30.10 6.4278 36 1.085600
1.251 to 1.500 13 206,268,861.63 27.95 6.5159 36 1.363311
1.501 to 1.750 7 128,550,000.00 17.42 7.1159 36 1.648907
1.751 to 2.000 2 48,500,000.00 6.57 6.4944 36 1.922990
2.001 to 2.250 4 97,500,000.00 13.21 5.7860 37 2.163231
2.251 to 2.500 2 35,000,000.00 4.74 7.1407 35 2.310286
2.501 to 2.750 0 0.00 0.00 0.0000 0 0.000000
2.751 to 3.000 0 0.00 0.00 0.0000 0 0.000000
3.001 to 3.250 0 0.00 0.00 0.0000 0 0.000000
3.251 to 3.500 0 0.00 0.00 0.0000 0 0.000000
3.501 to 3.750 0 0.00 0.00 0.0000 0 0.000000
3.751 to 4.000 0 0.00 0.00 0.0000 0 0.000000
4.001 or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 39 737,888,861.63 100.00 6.5257 36 1.516888

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 9 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2024-V10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-V10
STRATIFICATION DETAIL

 

August 17, 2026

 

Ending Schedule Balance            
 
Ending Schedule Balance Asset Ending Scheduled % of     Wtd Avg
Range Count Balance Agg.Bal. WAC WAM DSCR
 
1 to 5,000,000 4 19,918,861.63 2.70 6.1274 36 1.520652
10,000,001 to 15,000,000 5 68,125,000.00 9.23 6.3379 36 1.300635
15,000,001 to 20,000,000 5 89,900,000.00 12.18 7.0817 36 1.698532
20,000,001 to 25,000,000 5 117,350,000.00 15.90 6.4108 36 1.659288
25,000,001 to 30,000,000 4 112,550,000.00 15.25 6.6545 36 1.521031
30,000,001 to 35,000,000 0 0.00 0.00 0.0000 0 0.000000
35,000,001 to 40,000,000 1 40,000,000.00 5.42 5.1810 36 1.080000
40,000,001 to 45,000,000 2 86,250,000.00 11.69 6.0359 36 2.071304
45,000,001 to 50,000,000 0 0.00 0.00 0.0000 0 0.000000
5,000,001 to 10,000,000 11 78,795,000.00 10.68 6.5630 36 1.389959
50,000,001 to 55,000,000 0 0.00 0.00 0.0000 0 0.000000
55,000,001 to 60,000,000 1 56,000,000.00 7.59 6.5700 37 1.380000
60,000,001 to 65,000,000 0 0.00 0.00 0.0000 0 0.000000
65,000,001 to 70,000,000 1 69,000,000.00 9.35 7.4000 37 1.060000
70,000,001 to 75,000,000 0 0.00 0.00 0.0000 0 0.000000
75,000,001 to 80,000,000 0 0.00 0.00 0.0000 0 0.000000
80,000,001 to 85,000,000 0 0.00 0.00 0.0000 0 0.000000
85,000,000+ 0 0.00 0.00 0.0000 0 0.000000
Total 39 737,888,861.63 100.00 6.5257 36 1.516888

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 10 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2024-V10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-V10
STRATIFICATION DETAIL

 

August 17, 2026

 

Loan Rate            
 
  Asset Ending Scheduled % of     Wtd Avg
Loan Rate Range Count Balance Agg.Bal. WAC WAM DSCR
 
4.00 or Less 0 0.00 0.00 0.0000 0 0.000000
4.01 to 4.25 0 0.00 0.00 0.0000 0 0.000000
4.26 to 4.50 0 0.00 0.00 0.0000 0 0.000000
4.51 to 4.75 0 0.00 0.00 0.0000 0 0.000000
4.76 to 5.00 0 0.00 0.00 0.0000 0 0.000000
5.01 to 5.25 3 60,000,000.00 8.13 5.1810 36 1.080000
5.26 to 5.50 3 73,500,000.00 9.96 5.4876 37 2.210000
5.51 to 5.75 1 7,250,000.00 0.98 5.7000 37 1.940000
5.76 to 6.00 2 12,000,000.00 1.63 5.9408 36 1.311500
6.01 to 6.25 2 35,100,000.00 4.76 6.2180 37 1.301111
6.26 to 6.50 5 71,820,000.00 9.73 6.3829 36 1.217093
6.51 to 6.75 8 201,850,000.00 27.36 6.5914 36 1.528093
6.76 to 7.00 9 150,100,000.00 20.34 6.9299 36 1.639727
7.01 or Greater 6 126,268,861.63 17.11 7.4531 36 1.382824
Total 39 737,888,861.63 100.00 6.5257 36 1.516888
 
Property Type            
 
  Asset Ending Scheduled % of     Wtd Avg
Property Type Range Count Balance Agg.Bal. WAC WAM DSCR
 
Industrial 2 10,668,861.63 1.45 7.2108 36 1.510906
Lodging 2 29,500,000.00 4.00 7.6771 37 1.356610
Mixed Use 5 135,945,000.00 18.42 7.0304 36 1.388207
Multifamily 12 193,875,000.00 26.27 6.4825 36 1.328561
Office 5 89,500,000.00 12.13 6.9540 36 1.894302
Other 5 139,500,000.00 18.91 5.9997 37 1.817312
Retail 4 76,000,000.00 10.30 5.5637 35 1.351579
Self Storage 3 57,900,000.00 7.85 6.6366 37 1.449663
Total 39 737,888,861.63 100.00 6.5257 36 1.516888

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 11 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2024-V10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-V10
STRATIFICATION DETAIL

 

August 17, 2026

 

Remaining Amortization Term          
 
Remaining Amortization Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
240 Months or Less 38 732,970,000.00 99.33 6.5206 36 1.517941
241 to 270 Months 0 0.00 0.00 0.0000 0 0.000000
271 to 300 Months 0 0.00 0.00 0.0000 0 0.000000
301 Months or Greater 1 4,918,861.63 0.67 7.2900 38 1.360000
Total 39 737,888,861.63 100.00 6.5257 36 1.516888
 
Seasoning            
 
  Asset Ending Scheduled % of     Wtd Avg
Seasoning Range Count Balance Agg.Bal. WAC WAM DSCR
 
12 Months or Less 0 0.00 0.00 0.0000 0 0.000000
13 to 24 Months 36 710,438,861.63 96.28 6.5143 36 1.498579
25 to 36 Months 3 27,450,000.00 3.72 6.8211 35 1.990747
37 to 48 Months 0 0.00 0.00 0.0000 0 0.000000
49 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 39 737,888,861.63 100.00 6.5257 36 1.516888

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 12 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2024-V10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-V10
STRATIFICATION DETAIL

 

August 17, 2026

 

State            
 
  Asset Ending Scheduled % of     Wtd Avg
State Range Count Balance Agg.Bal. WAC WAM DSCR
 
Alabama 1 7,250,000.00 0.98 5.7000 37 1.940000
Arizona 1 8,100,000.00 1.10 7.2400 37 1.480000
California 8 170,450,000.00 23.10 6.6605 36 1.595635
Hawaii 1 69,000,000.00 9.35 7.4000 37 1.060000
Illinois 2 30,668,861.63 4.16 6.6603 36 1.443961
N/A 5 124,150,000.00 16.83 6.0111 37 1.871168
New York 11 195,695,000.00 26.52 6.1412 36 1.367597
North Carolina 2 29,500,000.00 4.00 7.6771 37 1.356610
North Dakota 1 5,750,000.00 0.78 7.1430 35 1.640000
Pennsylvania 3 38,525,000.00 5.22 6.4722 37 1.125964
South Carolina 1 5,000,000.00 0.68 6.5700 36 1.430000
Tennessee 1 13,800,000.00 1.87 6.8500 37 1.270000
Texas 1 16,000,000.00 2.17 6.9990 35 2.370000
Utah 1 24,000,000.00 3.25 6.7000 37 2.020000
Total 39 737,888,861.63 100.00 6.5257 36 1.516888

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 13 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2024-V10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-V10
MORTGAGE LOAN DETAIL

 

August 17, 2026

 

      Prop     Paid         Beginning Ending   Payment Workout Mod  
      Type     Through Gross   Interest Principal Scheduled Scheduled Maturity Status   Strategy Code  
Loan ID OMCR   (1) City State Date Coupon   Payment Payment Balance Balance Date (2 ) (3 ) (4 )
 
30511075 10   MF Peoria IL 08/06/2026 6.54000 % 145,015.42 - 25,750,000.00 25,750,000.00 08/06/2029 0   0   0  
30530332 11   OF Park City UT 08/06/2026 6.70000 % 138,466.67 - 24,000,000.00 24,000,000.00 09/06/2029 0   0   0  
30511033 12   MF New York NY 08/06/2026 6.33000 % 123,733.92 - 22,700,000.00 22,700,000.00 08/06/2029 0   0   0  
30530336 13   SS     08/06/2026 6.54000 % 124,741.42 - 22,150,000.00 22,150,000.00 09/06/2029 0   0   0  
30322662 14   LO Durham NC 08/06/2026 8.05000 % 135,172.92 - 19,500,000.00 19,500,000.00 09/06/2029 0   0   0  
30511036 15   OF New York NY 08/06/2026 7.26000 % 118,781.67 - 19,000,000.00 19,000,000.00 08/06/2029 0   0   0  
30511199 16   MF Sunnyside NY 08/06/2026 6.57000 % 100,137.75 - 17,700,000.00 17,700,000.00 09/06/2029 0   0   0  
30511202 17   MF Philadelphia PA 08/06/2026 6.41000 % 97,699.08 - 17,700,000.00 17,700,000.00 09/06/2029 0   0   0  
30511169 19   MF Philadelphia PA 05/06/2026 6.39600 % 76,143.49 - 13,825,000.00 13,825,000.00 09/06/2029 2   0   0  
30511192 2   MU Honolulu HI 08/06/2026 7.40000 % 439,683.33 - 69,000,000.00 69,000,000.00 09/06/2029 0   0   0  
30530333 20   MF Portland TN 08/06/2026 6.85000 % 81,400.83 - 13,800,000.00 13,800,000.00 09/06/2029 0   0   0  
30530335 21   MU San Diego CA 08/06/2026 6.38000 % 60,432.78 - 11,000,000.00 11,000,000.00 09/06/2029 0   0   0  
30511203 22   LO Southern Pines NC 08/06/2026 6.95000 % 59,847.22 - 10,000,000.00 10,000,000.00 10/06/2029 0   0   0  
30511200 23   MU Peoria AZ 08/06/2026 7.24000 % 50,499.00 - 8,100,000.00 8,100,000.00 09/06/2029 0   0   0  
30511177 24   SS Huntsville AL 08/06/2026 5.70000 % 35,585.42 - 7,250,000.00 7,250,000.00 09/06/2029 0   0   0  
30511201 25   MF Philadelphia PA 08/06/2026 6.78000 % 40,868.33 - 7,000,000.00 7,000,000.00 09/06/2029 0   0   0  
30511043 26   MU New York NY 08/06/2026 6.47000 % 36,743.31 - 6,595,000.00 6,595,000.00 08/06/2029 0   0   0  
30511172 27   MF Woodhaven NY 08/06/2026 5.89000 % 31,953.25 - 6,300,000.00 6,300,000.00 09/06/2029 0   0   0  
30322663 28   IN West Fargo ND 08/06/2026 7.14300 % 35,367.77 - 5,750,000.00 5,750,000.00 07/06/2029 0   0   0  
30510926 29   MF Van Nuys CA 11/06/2025 5.99700 % 29,435.28 - 5,700,000.00 5,700,000.00 07/06/2029 3   98   0  
30511171 30   MF New York NY 08/06/2026 6.03000 % 26,481.75 - 5,100,000.00 5,100,000.00 09/06/2029 0   0   0  
30530337 31   IN Schaumburg IL 08/06/2026 7.29000 % 30,899.15 3,345.42 4,922,207.05 4,918,861.63 10/06/2029 0   0   0  
30511028 32   MH Summerville SC 08/06/2026 6.57000 % 28,287.50 - 5,000,000.00 5,000,000.00 08/06/2029 0   0   0  
30511210 3 A-1 N/A Culver City CA 08/06/2026 6.57000 % 316,820.00 - 56,000,000.00 56,000,000.00 09/06/2029 0   0   0  
30511211 3 A-2 N/A Culver City CA 08/06/2026 6.57000 % 56,575.00 - 10,000,000.00 10,000,000.00 09/06/2029 0   0   0  
30511082 4 A-1 RT Bronx NY 08/06/2026 5.18100 % 178,456.67 - 40,000,000.00 40,000,000.00 08/06/2029 0   0   0  
30511084 4 A-3 RT Bronx NY 08/06/2026 5.18100 % 66,921.25 - 15,000,000.00 15,000,000.00 08/06/2029 0   0   0  
30511086 4 A-5 RT Bronx NY 08/06/2026 5.18100 % 22,307.08 - 5,000,000.00 5,000,000.00 08/06/2029 0   0   0  
30510982 5 A-1 OF Sunnyvale CA 08/06/2026 6.96000 % 149,833.33 - 25,000,000.00 25,000,000.00 08/06/2029 0   0   0  
30322660 6 A-1 MU Culver City CA 08/06/2026 6.63400 % 235,645.21 - 41,250,000.00 41,250,000.00 08/06/2029 0   0   0  
30511154 7   MF Brooklyn NY 08/06/2026 6.25000 % 161,458.33 - 30,000,000.00 30,000,000.00 09/06/2029 0   0   0  
30511173 8   SS     08/06/2026 6.95000 % 170,564.58 - 28,500,000.00 28,500,000.00 09/06/2029 0   0   0  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 14 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2024-V10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-V10
MORTGAGE LOAN DETAIL

 

August 17, 2026

 

    Prop     Paid         Beginning Ending   Payment Workout Mod  
    Type     Through Gross   Interest Principal Scheduled Scheduled Maturity Status   Strategy Code  
Loan ID OMCR (1) City State Date Coupon   Payment Payment Balance Balance Date (2 ) (3 ) (4 )
 
30511178 9 MF Brooklyn NY 08/06/2026 6.89000 % 167,905.47 - 28,300,000.00 28,300,000.00 09/06/2029 0   0   0  
30530317 A-1-3 RT Frisco TX 08/01/2026 6.99900 % 96,430.67 - 16,000,000.00 16,000,000.00 07/01/2029 0   0   0  
30510983 A-2-1 OF Sunnyvale CA 08/06/2026 6.96000 % 41,953.33 - 7,000,000.00 7,000,000.00 08/06/2029 0   0   0  
30510986 A-5-1 OF Sunnyvale CA 08/06/2026 6.96000 % 86,903.33 - 14,500,000.00 14,500,000.00 08/06/2029 0   0   0  
30322657 A-5-1 N/A     08/09/2026 5.48760 % 212,644.43 - 45,000,000.00 45,000,000.00 08/09/2029 0   0   0  
30322658 A-5-3 N/A     08/09/2026 5.48760 % 23,627.16 - 5,000,000.00 5,000,000.00 08/09/2029 0   0   0  
30322659 A-7-1 N/A     08/09/2026 5.48760 % 111,047.64 - 23,500,000.00 23,500,000.00 08/09/2029 0   0   0  
Total Count = 39             4,146,470.74 3,345.42 737,892,207.05 737,888,861.63              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 15 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2024-V10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-V10
NOI DETAIL

 

August 17, 2026

 

      Property     Ending Preceding Most Most Recent Most Recent
      Type     Scheduled Fiscal Recent Financial As of Financial Asof
Loan ID OMCR   (1) City State Balance Year NOI NOI Start Date End Date
 
30511075 10   MF Peoria IL 25,750,000.00 2,003,686.60 2,585,795.41 Not Available Not Available
30530332 11   OF Park City UT 24,000,000.00 3,004,871.84 3,454,288.64 01/01/2026 06/30/2026
30511033 12   MF New York NY 22,700,000.00 1,888,317.46 1,871,782.02 Not Available Not Available
30530336 13   SS     22,150,000.00 1,598,219.50 1,598,219.50 Not Available Not Available
30322662 14   LO Durham NC 19,500,000.00 2,993,855.32 2,926,165.69 07/01/2025 06/30/2026
30511036 15   OF New York NY 19,000,000.00 3,190,131.80 3,190,131.80 Not Available Not Available
30511199 16   MF Sunnyside NY 17,700,000.00 1,455,049.38 1,455,049.38 Not Available Not Available
30511202 17   MF Philadelphia PA 17,700,000.00 1,342,786.35 1,342,786.35 Not Available Not Available
30511169 19   MF Philadelphia PA 13,825,000.00 943,207.86 943,207.86 Not Available Not Available
30511192 2   MU Honolulu HI 69,000,000.00 9,426,594.40 1,638,264.91 01/01/2026 03/31/2026
30530333 20   MF Portland TN 13,800,000.00 1,277,271.89 1,237,211.86 01/01/2026 06/30/2026
30530335 21   MU San Diego CA 11,000,000.00 1,497,381.92 1,056,509.54 01/01/2026 06/30/2026
30511203 22   LO Southern Pines NC 10,000,000.00 1,171,314.19 838,416.83 01/01/2026 06/30/2026
30511200 23   MU Peoria AZ 8,100,000.00 869,326.12 886,863.15 01/01/2026 06/30/2026
30511177 24   SS Huntsville AL 7,250,000.00 706,797.85 825,808.60 Not Available Not Available
30511201 25   MF Philadelphia PA 7,000,000.00 626,968.00 626,968.00 Not Available Not Available
30511043 26   MU New York NY 6,595,000.00 534,353.79 534,353.79 Not Available Not Available
30511172 27   MF Woodhaven NY 6,300,000.00 521,136.87 521,136.87 Not Available Not Available
30322663 28   IN West Fargo ND 5,750,000.00 799,501.95 759,213.33 Not Available Not Available
30510926 29   MF Van Nuys CA 5,700,000.00 449,779.53 449,779.53 Not Available Not Available
30511171 30   MF New York NY 5,100,000.00 382,684.56 382,684.56 Not Available Not Available
30530337 31   IN Schaumburg IL 4,918,861.63 584,199.44 584,199.44 Not Available Not Available
30511028 32   MH Summerville SC 5,000,000.00 491,101.27 491,101.27 Not Available Not Available
30511210 3 A-1 N/A Culver City CA 56,000,000.00 12,225,795.41 2,826,668.73 01/01/2026 03/31/2026
30511211 3 A-2 N/A Culver City CA 10,000,000.00 12,225,795.41 2,826,668.73 01/01/2026 03/31/2026
30511082 4 A-1 RT Bronx NY 40,000,000.00 26,307,523.60 7,202,717.72 01/01/2026 03/31/2026
30511084 4 A-3 RT Bronx NY 15,000,000.00 26,307,523.60 7,202,717.72 01/01/2026 03/31/2026
30511086 4 A-5 RT Bronx NY 5,000,000.00 26,307,523.60 7,202,717.72 01/01/2026 03/31/2026
30510982 5 A-1 OF Sunnyvale CA 25,000,000.00 17,384,241.40 4,414,495.08 01/01/2026 03/31/2026
30322660 6 A-1 MU Culver City CA 41,250,000.00 8,329,478.49 2,456,421.71 01/01/2026 03/31/2026
30511154 7   MF Brooklyn NY 30,000,000.00 2,560,976.94 632,644.12 01/01/2026 03/31/2026
30511173 8   SS     28,500,000.00 2,826,636.50 3,341,825.70 01/01/2026 06/30/2026
Reports Available at sf.citidirect.com   v. 21.09.28   Page 16 of 31     © Copyright 2026 Citigroup

 


 

Benchmark 2024-V10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-V10
NOI DETAIL

 

August 17, 2026

 

    Property     Ending Preceding Most Most Recent Most Recent
    Type     Scheduled Fiscal Recent Financial As of Financial Asof
Loan ID OMCR (1) City State Balance Year NOI NOI Start Date End Date
 
30511178 9 MF Brooklyn NY 28,300,000.00 2,732,837.38 3,393,341.16 01/01/2026 06/30/2026
30530317 A-1-3 RT Frisco TX 16,000,000.00 44,449,057.76 11,021,134.12 01/01/2026 03/31/2026
30510983 A-2-1 OF Sunnyvale CA 7,000,000.00 17,384,241.40 4,414,495.08 01/01/2026 03/31/2026
30510986 A-5-1 OF Sunnyvale CA 14,500,000.00 17,384,241.40 4,414,495.08 01/01/2026 03/31/2026
30322657 A-5-1 N/A     45,000,000.00 125,201,397.00 135,982,140.00 Not Available Not Available
30322658 A-5-3 N/A     5,000,000.00 125,201,397.00 135,982,140.00 Not Available Not Available
30322659 A-7-1 N/A     23,500,000.00 125,201,397.00 135,982,140.00 Not Available Not Available
Total Count = 39       737,888,861.63 629,788,601.78 499,496,701.00    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 17 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2024-V10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-V10
DELINQUENCY LOAN DETAIL

 

August 17, 2026

 

    Actual Paid Current P&I Total P&I Cumulative Other Expense Payment Workout   Most Recent      
    Principal Through Advances Advances Accrued Unpaid Advances Status   Strategy   Special Serv Foreclosure Bankruptcy REO
Loan ID OMCR Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2 ) (3 ) Transfer Date Date Date Date
 
30511169 19 13,825,000.00 05/06/2026 76,113.73 225,885.91 1,170.11 - 2   0          
30510926 29 5,700,000.00 11/06/2025 29,423.01 259,112.28 12,443.70 105,469.60 3   98   10/08/2025      
Total Count = 2 19,525,000.00   105,536.74 484,998.19 13,613.81 105,469.60                

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 18 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2024-V10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-V10
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL

 

August 17, 2026

 

              Delinquent                                        
          (Does not include loans in Bankruptcy, Foreclosure, or REO)                                    
 
      30 Day     60 Day     90 Day 120 + Day Bankruptcy   Foreclosure       REO    
 
Distribution                                                          
 
Date Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count     Balance  
 
 
  0   0   1   13,825,000   0   0   1   5,700,000   0   0   0   0   0     0  
08/17/2026                                                          
  0.0 % 0.0 % 2.6 % 0.0 % 0.0 % 0.0 % 2.6 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  1   13,825,000   0   0   0   0   1   5,700,000   0   0   0   0   0     0  
07/17/2026                                                          
  2.6 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 2.6 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   1   5,700,000   0   0   0   0   0     0  
06/17/2026                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 2.6 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   1   5,700,000   0   0   0   0   0     0  
05/15/2026                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 2.6 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   1   5,700,000   0   0   0   0   0     0  
04/17/2026                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 2.6 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   1   5,700,000   0   0   0   0   0     0  
03/17/2026                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 2.6 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   1   5,700,000   0   0   0   0   0     0  
02/18/2026                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 2.6 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   1   5,700,000   0   0   0   0   0   0   0     0  
01/16/2026                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 2.6 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   1   5,700,000   0   0   0   0   0   0   0     0  
12/17/2025                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 2.6 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   1   5,700,000   0   0   0   0   0   0   0   0   0     0  
11/18/2025                                                          
  0.0 % 0.0 % 2.6 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   1   5,700,000   0   0   0   0   0   0   0   0   0     0  
10/20/2025                                                          
  0.0 % 0.0 % 2.6 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  1   5,700,000   0   0   0   0   0   0   0   0   0   0   0     0  
09/17/2025                                                          
  2.6 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 19 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2024-V10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-V10
APPRAISAL REDUCTION DETAIL

 

August 17, 2026

 

      Beginning Ending Appraisal Appraisal Most Recent Cumulative
Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
30510926 29 Woodman Townhomes 5,700,000.00 5,700,000.00 - 01/12/2026 - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 20 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2024-V10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-V10
HISTORICAL APPRAISAL REDUCTION DETAIL

 

August 17, 2026

 

Distribution       Beginning Ending Appraisal Appraisal Most Recent Cumulative
Date Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
8/17/2026 30510926 29 Woodman Townhomes 5,700,000.00 5,700,000.00 - 01/12/2026 - -
7/17/2026 30510926 29 Woodman Townhomes 5,700,000.00 5,700,000.00 - 01/12/2026 - -
6/17/2026 30510926 29 Woodman Townhomes 5,700,000.00 5,700,000.00 - 01/12/2026 - -
5/15/2026 30510926 29 Woodman Townhomes 5,700,000.00 5,700,000.00 - 01/12/2026 - -
4/17/2026 30510926 29 Woodman Townhomes 5,700,000.00 5,700,000.00 - 01/12/2026 - -
3/17/2026 30510926 29 Woodman Townhomes 5,700,000.00 5,700,000.00 - 01/12/2026 - -
2/18/2026 30510926 29 Woodman Townhomes 5,700,000.00 5,700,000.00 - 01/12/2026 - -
1/16/2026 30510926 29 Woodman Townhomes 5,700,000.00 5,700,000.00 - 01/12/2026 - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 21 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2024-V10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-V10
LOAN MODIFICATION DETAIL

 

August 17, 2026

 

      Modification Modification
Loan ID OMCR Property Name Date Code (4)
 
No Loans with Modification Activity to Report.        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 22 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2024-V10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-V10
HISTORICAL LOAN MODIFICATION DETAIL

 

August 17, 2026

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
No Loans with Modification Activity to Report.        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 23 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2024-V10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-V10
SPECIALLY SERVICED LOAN DETAIL

 

August 17, 2026

 

      Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
    Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
30510926 29 98 5,000.00 5,700,000.00 5,700,000.00 8,800,000.00 04/23/2024 10/08/2025  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 24 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2024-V10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-V10
HISTORICAL SPECIALLY SERVICED LOANS

 

August 17, 2026

 

        Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
08/17/2026 30510926 29 98 5,000.00 5,700,000.00 5,700,000.00 8,800,000.00 04/23/2024 10/08/2025  
07/17/2026 30510926 29 98 5,000.00 5,700,000.00 5,700,000.00 8,800,000.00 04/23/2024 10/08/2025  
06/17/2026 30510926 29 98 5,000.00 5,700,000.00 5,700,000.00 8,800,000.00 04/23/2024 10/08/2025  
05/15/2026 30510926 29 98 5,000.00 5,700,000.00 5,700,000.00 8,800,000.00 04/23/2024 10/08/2025  
04/17/2026 30510926 29 98 5,000.00 5,700,000.00 5,700,000.00 8,800,000.00 04/23/2024 10/08/2025  
03/17/2026 30510926 29 98 5,000.00 5,700,000.00 5,700,000.00 8,800,000.00 04/23/2024 10/08/2025  
02/18/2026 30510926 29 98 5,000.00 5,700,000.00 5,700,000.00 7,180,000.00 12/19/2025 10/08/2025  
01/16/2026 30510926 29 98 5,000.00 5,700,000.00 5,700,000.00 7,180,000.00 12/19/2025 10/08/2025  
12/17/2025 30510926 29 98 5,000.00 5,700,000.00 5,700,000.00 8,800,000.00 04/23/2024 10/08/2025  
11/18/2025 30510926 29 98 5,000.00 5,700,000.00 5,700,000.00 8,800,000.00 04/23/2024 10/08/2025  
10/20/2025 30510926 29 98 - 5,700,000.00 5,700,000.00 8,800,000.00 04/23/2024 10/08/2025  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 25 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2024-V10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-V10
UNSCHEDULED PRINCIPAL DETAIL

 

August 17, 2026

 

    Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
No Loans with Unscheduled Principal Activity to Report.              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 26 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2024-V10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-V10
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL

 

August 17, 2026

 

Distribution     Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Date Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
No Loans with Unscheduled Principal Activity to Report.              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 27 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2024-V10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-V10
LIQUIDATED LOAN DETAIL

 

August 17, 2026

 

    Beginning Most Liquidation Net   Net Realized Date of   Loss with
    Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to Current Current Cumulative Cumulative
Loan ID OMCR Balance Value Price Received Expense Available Trust Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust
 
No Loans liquidated to Report.                      

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 28 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2024-V10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-V10
HISTORICAL LIQUIDATED LOAN

 

August 17, 2026

 

    Beginning Most Liquidation Net   Net Realized Date of   Loss with
Distribution Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to Current Current Cumulative Cumulative
Date Loan ID OMCR Balance Value Price Received Expense Available Trust Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust
 
No Loans liquidated to Report.                    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 29 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2024-V10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-V10
CREFC® INVESTOR REPORTING PACKAGE LEGENDS

 

August 17, 2026

 

1|CREFC Investor Reporting Package Legends        
  Property Type (1)   Workout Strategy (3)   Liquidation/Prepayment Code (5)
 
MF Multifamily 1 Modification 1 Partial Liquidation (Curtailment)
RT Retail 2 Foreclosure 2 Payoff Prior To Maturity
HC HealthCare 3 Bankruptcy 3 Disposition / Liquidation
IN Industrial 4 Extension 4 Repurchase / Substitution
MH Mobile Home Park 5 Note Sale 5 Full Payoff At Maturity
OF Office 6 DPO 6 DPO
MU Mixed Use 7 REO 7 Liquidation prior to 7/1/2006
LO Lodging 8 Resolved 8 Payoff With Penalty
SS Self Storage 9 Pending Return to Master Servicer 9 Payoff With Yield Maintenance
SE Securities 10 Deed In Lieu of Foreclosure 10 Curtailment With Penalty
CH Cooperative Housing 11 Full Payoff 11 Curtailment With Yield Maintenance
ZZ Missing Information 12 Reps and Warranties    
SF SF 13 TBD    
WH Warehouse 98 Other    
OT Other        
 
      Modification Code (4)    
  Payment Status of Loan (2)        
    1 Maturity Date Extension    
A In Grace Period 2 Amortization Change    
B Late, but less than 30 Days 3 Principal Write-Off    
0 Current 4 Blank (formerly Combination)    
1 30-59 Days Delinquent 5 Temporary Rate Reduction    
2 60-89 Days Delinquent 6 Capitalization of Interest    
3 90-120 Days Delinquent 7 Capitalization of Taxes    
4 Performing Matured Balloon 8 Other    
5 Non Performing Matured Balloon 9 Combination    
6 121+ Days Delinquent 10 Forbearance    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 30 of 31 © Copyright 2026 Citigroup

 


 

Benchmark 2024-V10 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-V10
NOTES

 

August 17, 2026

 

No Notes available for this deal at this time.

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 31 of 31 © Copyright 2026 Citigroup