| Pomona Investment Fund | Consolidated Schedule of Investments |
June 30, 2026 (Unaudited)
| Private Equity Investments (97.37%)(a) | Geographic Region(b) | Acquisition Date | Cost(c) | Fair Value | ||||||||
| Direct Investments/Co-Investments (1.82%) | ||||||||||||
| Blue Owl GP Stakes Nimbus Cayman (B) LP(f)(g) | North America | 09/10/2021 | $ | 4,040,949 | $ | 7,648,945 | ||||||
| Blue Owl GP Stakes Nimbus U.S. (A) LLC(g) | North America | 09/10/2021 | 4,849,271 | 3,433,944 | ||||||||
| BSV Opportunities B, FCRE(d)(f) | Europe | 12/16/2021 | 9,070,149 | 6,091,609 | ||||||||
| Investcorp Aspen Offshore Fund, L.P.(d) | Rest of World | 07/01/2019 | 3,990,814 | 11,411,249 | ||||||||
| Roark Capital Partners II Sidecar LP(d)(f) | North America | 10/18/2018 | 935,880 | 1,798,222 | ||||||||
| Total Direct Investments/Co-Investments | 22,887,063 | 30,383,969 | ||||||||||
| Primary Investments (6.08%) | ||||||||||||
| ABS Capital Partners IX, L.P.(d)(f)(g) | North America | 03/25/2024 | 1,335,119 | 1,541,255 | ||||||||
| Accel-KKR Capital Partners VII LP(d)(f) | North America | 12/16/2022 | 1,584,875 | 1,263,703 | ||||||||
| Accel-KKR Growth Capital Partners IV LP(d)(f) | North America | 12/17/2021 | 1,403,029 | 1,588,103 | ||||||||
| Apax XI USD L.P.(d)(f)(g) | Europe | 10/19/2023 | 4,527,487 | 5,177,649 | ||||||||
| BC Partners XII GE-1 LP(d)(f)(g) | Europe | 10/10/2025 | - | 109,303 | ||||||||
| Blue Owl GP Stakes V Offshore Investors LP(f)(g) | North America | 09/20/2021 | 6,361,506 | 4,827,903 | ||||||||
| BPEA EQT Mid-Market Growth Partnership, SCSp(d)(f)(g) | Rest of World | 06/07/2023 | 650,572 | 815,819 | ||||||||
| Clearlake Capital Partners VII (USTE), L.P.(d)(f) | North America | 09/17/2021 | 4,169,714 | 4,480,771 | ||||||||
| Genstar Capital Partners XI, L.P.(d)(f)(g) | North America | 04/26/2023 | 1,195,319 | 1,482,584 | ||||||||
| Golden Gate Fund VII-A, L.P.(f)(g) | North America | 12/31/2025 | 860,409 | 845,545 | ||||||||
| Green Equity Investors Side IX, L.P.(d)(f)(g) | North America | 03/01/2022 | 3,284,243 | 4,069,157 | ||||||||
| Halifax Capital Partners V, L.P.(d)(f)(g) | North America | 09/30/2023 | 704,483 | 1,347,874 | ||||||||
| Hellman & Friedman Capital Partners IX (Parallel), L.P.(f) | North America | 09/28/2018 | 1,599,255 | 2,857,027 | ||||||||
| Hellman & Friedman Capital Partners X (Parallel), L.P.(f) | North America | 05/10/2021 | 4,255,281 | 5,900,355 | ||||||||
| Hellman & Friedman Capital Partners XI (Parallel), L.P.(d)(f) | North America | 12/16/2022 | - | (32,780 | ) | |||||||
| HighVista Private Equity VIII (Offshore), L.P.(f)(g) | North America | 04/11/2019 | 2,270,158 | 3,456,433 | ||||||||
| Norwest Mezzanine Partners V-A, LP(f)(g) | North America | 09/30/2023 | 6,464,356 | 6,504,777 | ||||||||
| Roark Capital Partners V (TE) LP(f) | North America | 04/30/2018 | 4,369,176 | 6,942,227 | ||||||||
| Roark Capital Partners VI (TE) LP(f)(g) | North America | 01/28/2022 | 3,002,573 | 4,791,217 | ||||||||
| Solamere Capital AF V, LP(d)(f)(g) | North America | 12/31/2024 | 854,369 | 814,671 | ||||||||
| Solamere Series IV Leaders Fund, LP(d)(f)(g) | North America | 11/29/2024 | 2,155,885 | 2,361,755 | ||||||||
| Sorenson Capital Partners IV-B, L.P.(d)(f)(g) | North America | 01/11/2022 | 6,487,681 | 10,053,346 | ||||||||
| TA XIV-B, L.P.(f)(g) | North America | 05/27/2021 | 4,237,200 | 4,836,608 | ||||||||
| TA XV-B, L.P.(d)(f)(g) | North America | 04/27/2023 | 2,400,000 | 2,383,415 | ||||||||
| The Veritas Capital Fund VII, L.P.(d)(f)(g) | North America | 10/10/2019 | 2,930,409 | 4,043,346 | ||||||||
| The Veritas Capital Fund VIII, L.P.(f)(g) | North America | 03/16/2022 | 6,999,189 | 9,251,525 | ||||||||
| THL Equity Fund X, L.P(d)(f)(g) | North America | 10/06/2025 | - | - | ||||||||
| Thoma Bravo Explore Fund II-A, L.P.(d)(f) | North America | 02/03/2022 | 1,973,666 | 2,072,292 | ||||||||
| Triton Fund 6 SCSp(d)(f)(g) | Europe | 10/11/2024 | 65,720 | 517,863 | ||||||||
| Vector Capital VI, L.P.(d)(f)(g) | North America | 02/26/2025 | 4,691,337 | 4,391,308 | ||||||||
| Vista Equity Partners Fund VIII-A, L.P.(d)(f)(g) | North America | 04/27/2022 | 2,095,586 | 2,694,685 | ||||||||
| Total Primary Investments | 82,928,597 | 101,389,736 | ||||||||||
| Early Secondary Investments (4.90%) | ||||||||||||
| Aerospace, Transportation and Logistics Fund II LP(f)(g) | North America | 03/31/2019 | 1,603,210 | 2,574,548 | ||||||||
| Avista Healthcare Partners (Offshore) I, L.P.(d)(f) | North America | 12/01/2017 | 311,266 | 145,732 | ||||||||
| Gryphon Odin CV-A, L.P.(f) | North America | 09/05/2024 | 1,153,363 | 2,974,974 | ||||||||
| Gryphon Partners IV, L.P.(f) | North America | 06/08/2016 | 2,509,776 | 3,902,358 | ||||||||
| Insight Partners (Cayman) XII Buyout Annex Fund, L.P.(d)(f)(g) | North America | 10/26/2021 | 4,750,000 | 6,213,916 | ||||||||
| Ironsides Offshore Direct Investment Fund V, L.P.(d)(f)(g) | North America | 12/31/2019 | 2,036,157 | 3,063,058 | ||||||||
| L Catterton IX, L.P.(d)(f) | North America | 03/09/2021 | 6,707,106 | 7,133,916 | ||||||||
| Merit Mezzanine Fund VI, L.P.(f)(g) | North America | 03/02/2018 | 1,737,132 | 1,559,260 | ||||||||
| OceanSound Partners Fund, LP(d)(f)(g) | North America | 01/31/2022 | 6,473,677 | 10,610,690 | ||||||||
| OceanSound SMX Rollover AIV, L.P.(d)(f)(g) | North America | 03/26/2024 | 2,662,172 | 3,455,202 | ||||||||
| Providence Equity Partners IX-A S.C.Sp.(f)(g) | North America | 10/05/2023 | 5,663,288 | 6,946,296 | ||||||||
| Valeas Capital Partners Fund I-A LP(f)(g) | North America | 09/30/2024 | 18,705,458 | 30,469,866 | ||||||||
| VSS Structured Capital Parallel III, L.P.(d)(f) | North America | 01/26/2018 | 3,009,047 | 2,670,221 | ||||||||
| Total Early Secondary Investments | 57,321,652 | 81,720,037 | ||||||||||
| Secondary Investments (84.57%) | ||||||||||||
| A10 USD (Feeder) L.P.(f)(g) | Europe | 03/28/2024 | 655,791 | 1,218,332 | ||||||||
| ABRY Partners IX, L.P.(f)(g) | North America | 03/28/2024 | 1,584,522 | 1,824,168 | ||||||||
| ABRY Senior Equity V, L.P.(f)(g) | North America | 03/28/2024 | 1,209,117 | 1,323,163 | ||||||||
| ABS Capital Partners VII Offshore, L.P.(d)(f)(g) | North America | 10/01/2023 | 2,138,354 | 3,818,212 | ||||||||
| ABS Capital Partners VII, L.P.(d)(f)(g) | North America | 10/01/2023 | 5,491,181 | 9,795,495 | ||||||||
| Private Equity Investments (97.37%)(a) (Continued) | Geographic Region(b) | Acquisition Date | Cost(c) | Fair Value | ||||||||
| Secondary Investments (84.57%) (Continued) | ||||||||||||
| Accel-KKR Capital Partners CV III, LP(d)(f) | North America | 06/30/2021 | $ | 3,546,039 | $ | 1,064,098 | ||||||
| Actis Energy 5 LP(d)(f)(g) | Europe | 06/30/2023 | 573,011 | 682,056 | ||||||||
| Advent Global Technology II Limited Partnership(d)(f)(g) | North America | 09/30/2025 | 617,245 | 1,091,449 | ||||||||
| Advent International GPE VI-A Limited Partnership(d)(g) | Europe | 03/31/2021 | 41,815 | 118,400 | ||||||||
| Advent International GPE VII-B Limited Partnership(d)(f)(g) | North America | 06/30/2015 | 1,576,936 | 236,041 | ||||||||
| Advent International GPE VIII-B-2 Limited Partnership(d)(g) | North America | 03/31/2022 | 2,067,046 | 1,135,378 | ||||||||
| Advent International GPE VIII-C Limited Partnership(d)(g) | Europe | 12/31/2019 | 1,020,672 | 844,640 | ||||||||
| AEA EXC CF LP(d)(f)(g) | North America | 08/12/2022 | 12,247,040 | 15,833,173 | ||||||||
| Alpha Private Equity Fund 7 (SCA) SICAR(g) | Europe | 06/28/2024 | 20,756,271 | 20,258,321 | ||||||||
| American Industrial Partners Fund IV, L.P.(d)(f)(g) | North America | 06/28/2024 | 15,680 | 174,083 | ||||||||
| American Securities Partners VI, L.P.(f)(g) | North America | 03/31/2022 | 3,788,023 | 2,740,988 | ||||||||
| American Securities Partners VII, L.P.(f)(g) | North America | 12/30/2022 | 24,653,960 | 13,401,152 | ||||||||
| AP VIII Private Investors Offshore (USD), L.P.(d)(f) | Europe | 06/30/2017 | 155,766 | 12,510 | ||||||||
| AP VIII Private Investors, LLC(d)(f) | Europe | 06/28/2019 | 1,764,225 | 248,821 | ||||||||
| Apax Europe VI - A, L.P.(d)(f) | Europe | 12/30/2016 | 418,681 | 117,395 | ||||||||
| Apax Europe VII - B, L.P.(d)(f) | Europe | 03/31/2021 | 20,004 | 21,300 | ||||||||
| Apollo Investment Fund VI, L.P.(d)(f) | North America | 12/31/2018 | 207,218 | 63,516 | ||||||||
| Archer Capital Trust 5B(d)(f)(g) | Rest of World | 03/28/2024 | 654,329 | 156,507 | ||||||||
| Artiman Ventures III, L.P.(d)(f)(g) | North America | 03/31/2021 | 547,290 | 322,674 | ||||||||
| Astorg Normec Fund(d)(f)(g) | Europe | 09/24/2024 | 583,596 | 939,094 | ||||||||
| Astorg VI SLP(d)(f)(g) | Europe | 03/31/2022 | 3,206,778 | 1,919,639 | ||||||||
| Atlas Capital Resources LP(d)(f)(g) | North America | 06/30/2021 | 1,197,510 | 241,659 | ||||||||
| Audax Mezzanine Fund III, L.P. | North America | 09/30/2016 | 1,134,916 | 204,865 | ||||||||
| Audax Private Equity Aspen CF, L.P.(d) | North America | 03/24/2022 | 7,370,000 | 10,741,629 | ||||||||
| Audax Private Equity Fund III, L.P. | North America | 09/30/2015 | 2,299,732 | 111,884 | ||||||||
| Audax Private Equity Fund, L.P. | North America | 12/31/2018 | 2,095 | 126 | ||||||||
| Aurora Equity Partners V, L.P.(d)(f)(g) | North America | 12/31/2024 | 1,470,787 | 1,295,710 | ||||||||
| Bain Capital Asia Fund II, L.P.(d)(f)(g) | Rest of World | 12/31/2019 | 1,427,220 | 417,638 | ||||||||
| Bain Capital Asia Fund III, L.P.(d)(f)(g) | Rest of World | 06/30/2023 | 1,632,718 | 2,000,556 | ||||||||
| Bain Capital Distressed and Special Situations 2013 (E), L.P.(d)(f)(g) | North America | 06/30/2015 | - | 15,146 | ||||||||
| Bain Capital Empire Holdings, L.P.(d)(f)(g) | North America | 09/21/2022 | 17,103,635 | 18,149,561 | ||||||||
| Bain Capital Europe Fund V, SCSp(d)(f)(g) | Europe | 06/28/2024 | 1,462,694 | 2,492,237 | ||||||||
| Bain Capital Fund VII, L.P.(g) | North America | 12/29/2017 | 5,467,258 | 3,280,427 | ||||||||
| Bain Capital Fund X, L.P.(f)(g) | North America | 12/30/2015 | 6,059,620 | 2,688,762 | ||||||||
| Bain Capital Fund XI, L.P.(d)(f)(g) | North America | 09/30/2024 | 1,332,985 | 996,554 | ||||||||
| Bain Capital Fund XII, L.P.(d)(f)(g) | North America | 03/28/2024 | 637,192 | 867,689 | ||||||||
| Bain Capital VII Coinvestment Fund, L.P.(f) | North America | 12/29/2017 | 49,218 | 43,932 | ||||||||
| Barley (No.1) Limited Partnership(d)(f) | Europe | 04/25/2024 | 651,442 | 385,300 | ||||||||
| BC Asia III Private Investors, L.P.(d)(f)(g) | Rest of World | 06/30/2020 | - | 1,027,361 | ||||||||
| BC Europe IV Private Investors, L.P.(f)(g) | Europe | 06/30/2020 | 381,183 | 356,147 | ||||||||
| BC European Capital IX-8 LP(f) | Europe | 12/31/2020 | 1,364,694 | 423,631 | ||||||||
| BC European Capital X-10 LP(d)(f)(g) | Europe | 09/03/2025 | 13,762,776 | 14,265,953 | ||||||||
| BC European Capital X-2 LP(d)(f)(g) | Europe | 03/28/2024 | 12,846,388 | 11,240,676 | ||||||||
| BC European Capital X-7 LP(d)(f)(g) | Europe | 03/28/2024 | 988,690 | 861,785 | ||||||||
| BC Life Sciences Private Investors, L.P.(d)(f) | North America | 06/30/2020 | 162,538 | 875,684 | ||||||||
| BC Partners XI GD - 2 LP(f)(g) | Europe | 03/28/2024 | 14,283,250 | 18,897,658 | ||||||||
| BC XI Private Investor, L.P.(d)(f)(g) | North America | 04/10/2020 | 627,851 | 597,466 | ||||||||
| BC XII Private Investors, L.P.(d)(f) | North America | 04/10/2020 | 836,040 | 2,965,852 | ||||||||
| Berkshire Fund VI, Limited Partnership(d)(f)(g) | North America | 12/31/2018 | 4,895,898 | 323,853 | ||||||||
| Berkshire Fund VII, L.P.(d)(f)(g) | North America | 12/31/2018 | 1,165,546 | 703 | ||||||||
| Berkshire Fund VIII (IND), L.P.(d)(f)(g) | North America | 09/03/2021 | 5,911,408 | 876,509 | ||||||||
| Blackstone Capital Partners V L.P.(d)(f) | North America | 09/29/2017 | 443,653 | 5,099 | ||||||||
| Blackstone Capital Partners VII, L.P.(f)(g) | North America | 03/28/2024 | 370,623 | 441,735 | ||||||||
| Blackstone Capital Partners VIII (Lux), SCSp(f)(g) | North America | 03/28/2024 | 403,426 | 464,174 | ||||||||
| Blue Owl GP Stakes US Investors LP(f)(g) | North America | 03/31/2022 | 1,286,780 | 1,661,381 | ||||||||
| Bowmark Capital Partners V, L.P.(d)(g) | Europe | 06/30/2023 | 347,940 | 63,524 | ||||||||
| BP ACE EV, L.P.(d)(f)(g) | North America | 12/12/2025 | 1,757,299 | 2,589,856 | ||||||||
| BPEA Private Equity Fund VI, L.P.1(f)(g) | Rest of World | 06/30/2023 | 3,649,677 | 941,272 | ||||||||
| Brentwood Associates Private Equity V, L.P.(d)(f)(g) | North America | 12/29/2023 | 4,844,032 | 4,939,813 | ||||||||
| Bridgepoint Europe IV 'A' L.P.(d)(f)(g) | Europe | 03/28/2024 | 508,923 | 345,745 | ||||||||
| Bridgepoint Europe IV 'E' L.P.(d)(f)(g) | Europe | 03/31/2021 | 44,430 | 80,083 | ||||||||
| Bridgepoint Europe Portfolio IV LP(f)(g) | Europe | 03/28/2024 | 303,260 | 257,525 | ||||||||
| Camden Partners Strategic Fund VI, L.P.(d)(g) | North America | 12/31/2024 | 1,109,364 | 3,568,248 | ||||||||
| Capiton VI GmbH & Co. Beteiligungs KG(d)(f)(g) | Europe | 09/30/2025 | 622,348 | 752,413 | ||||||||
| Capvis Equity IV L.P.(d)(g) | Europe | 06/28/2024 | 4,767,901 | 3,270,047 | ||||||||
| Capvis Equity V L.P.(d)(f)(g) | Europe | 06/28/2024 | 17,767,892 | 21,795,122 | ||||||||
| Private Equity Investments (97.37%)(a) (Continued) | Geographic Region(b) | Acquisition Date | Cost(c) | Fair Value | ||||||||
| Secondary Investments (84.57%) (Continued) | ||||||||||||
| Carlyle Credit Opportunities Fund (Parallel), L.P.(f)(g) | North America | 09/29/2023 | $ | 948,078 | $ | 1,388,701 | ||||||
| Carlyle Europe Partners IV, L.P.(d)(f)(g) | Europe | 03/31/2025 | 11,650,977 | 12,738,022 | ||||||||
| Carlyle Europe Partners V - EU, S.C.Sp.(f)(g) | Europe | 03/28/2024 | 21,557,752 | 18,633,159 | ||||||||
| Carlyle Partners V, L.P.(d)(f) | North America | 12/31/2019 | 53,331 | 21,683 | ||||||||
| Carlyle Partners VII, L.P.(f)(g) | North America | 03/28/2024 | 24,247,464 | 17,471,492 | ||||||||
| Carlyle US Equity Opportunity Fund II, L.P.(d)(f)(g) | North America | 06/30/2022 | 1,294,729 | 1,315,794 | ||||||||
| CB Offshore CF I, Limited Partnership(f)(g) | North America | 12/11/2024 | 2,830,057 | 5,914,827 | ||||||||
| CCP Climb LP(d)(f)(g) | Europe | 05/03/2023 | 17,693,434 | 29,512,785 | ||||||||
| CCP Strider LP(d)(f)(g) | Europe | 10/10/2022 | 15,545,080 | 27,109,743 | ||||||||
| CD&R Value Building Partners I, L.P.(g) | Europe | 12/02/2021 | 9,650,012 | 14,571,530 | ||||||||
| CDRF8 Private Investors, LLC(d)(f) | North America | 06/30/2017 | 229,064 | 5,221 | ||||||||
| Centerbridge Seaport Acquisition Fund, L.P.(d)(g) | North America | 04/27/2022 | 10,373,954 | 13,763,367 | ||||||||
| Cerberus Institutional Partners, L.P. - Series Four(d)(f)(g) | North America | 12/30/2016 | 818,383 | 149,191 | ||||||||
| Charlesbank Equity Fund VIII, Limited Partnership(d)(f)(g) | North America | 03/31/2022 | 3,468,964 | 3,886,274 | ||||||||
| Charterhouse Capital Partners IX(d)(g) | Europe | 12/31/2021 | - | 26,429 | ||||||||
| CHP III, L.P.(d) | North America | 09/29/2017 | 215,716 | 18,774 | ||||||||
| CI Capital Investors III, L.P.(d)(f)(g) | North America | 12/31/2019 | 26,741,204 | 15,654,083 | ||||||||
| Clayton, Dubilier & Rice Fund IX, L.P.(f)(g) | North America | 06/30/2022 | 4,142,507 | 2,276,399 | ||||||||
| Clayton, Dubilier & Rice Fund X, L.P.(f)(g) | North America | 03/28/2024 | 614,822 | 748,095 | ||||||||
| Clearlake Capital Partners III, L.P.(d)(f)(g) | North America | 09/30/2022 | 126,092 | 151,186 | ||||||||
| Clearlake Capital Partners IV, L.P.(d)(f)(g) | North America | 12/31/2019 | 2,362,246 | 1,459,450 | ||||||||
| Clearlake Capital Partners VI, L.P.(f)(g) | North America | 09/30/2022 | 2,093,257 | 1,958,242 | ||||||||
| Clearlake Opportunities Partners (P-Offshore), L.P.(d)(f) | North America | 12/31/2019 | 654,760 | 739,260 | ||||||||
| Coller International Partners VI, L.P.(d)(f)(g) | North America | 12/31/2021 | 318,530 | 15,409 | ||||||||
| Comvest Capital III International (Cayman), L.P.(d)(f)(g) | North America | 06/29/2018 | 1,611,792 | 176,814 | ||||||||
| Corsair IV Financial Services Capital Partners, L.P.(f)(g) | North America | 12/31/2024 | 258,088 | 1,176,496 | ||||||||
| Corsair V Financial Services Capital Partners, L.P.(d)(f)(g) | North America | 12/31/2024 | 1,964,234 | 2,614,398 | ||||||||
| Court Square Capital Partners (Offshore) III, L.P.(f) | North America | 12/31/2020 | 635,286 | 325,265 | ||||||||
| CP VII Investors, L.P.(f)(g) | North America | 03/31/2025 | 5,423,215 | 5,704,673 | ||||||||
| Crestview Partners II, L.P.(f)(g) | North America | 09/30/2024 | 741,171 | 568,429 | ||||||||
| CVC Capital Partners VII (A) L.P.(f)(g) | Europe | 08/18/2022 | 1,887,255 | 2,743,528 | ||||||||
| CVC European Equity Partners V (A) L.P.(d)(f)(g) | Europe | 12/30/2022 | 212,127 | 248,852 | ||||||||
| CVC European Equity Partners V (C) L.P.(d)(f)(g) | Europe | 03/31/2023 | 235,566 | 276,867 | ||||||||
| DCM VI, L.P.(d)(f) | North America | 06/30/2015 | 1,582,190 | 231,732 | ||||||||
| Endless Fund IV A LP(f)(g) | Europe | 06/28/2024 | 4,082,254 | 1,637,939 | ||||||||
| EQT IX (No.2) EUR SCSp(f)(g) | Europe | 03/28/2024 | 1,136,503 | 1,744,416 | ||||||||
| EQT VII (No.1) Limited Partnership(d)(f) | Europe | 12/31/2020 | 780,770 | 353,493 | ||||||||
| EQT VIII (No.1) SCSp(f) | Europe | 12/31/2020 | 824,173 | 559,541 | ||||||||
| EQT VIII (No.2) SCSp(f)(g) | Europe | 03/28/2024 | 611,153 | 496,769 | ||||||||
| Equistone Partners Europe Fund IV "E" L.P.(f)(g) | Europe | 12/31/2021 | 337,318 | 51,150 | ||||||||
| Eurazeo Capital Secondary Fund 2025 SCSp(d)(f)(g) | Europe | 05/02/2025 | 75,564,248 | 103,720,333 | ||||||||
| Fifth Cinven Fund (No.3) Limited Partnership | Europe | 12/31/2021 | 2,025,627 | 1,502,082 | ||||||||
| Five Arrows Florence Continuation Fund SCSp(d)(f)(g) | North America | 05/05/2022 | 8,491,164 | 10,930,347 | ||||||||
| Frontenac XI Private Capital (M) Limited Partnership(d)(f)(g) | North America | 07/24/2023 | 4,342,764 | 6,800,520 | ||||||||
| FS Equity Partners CV1, L.P.(d)(f)(g) | North America | 04/03/2025 | 15,540,053 | 20,225,416 | ||||||||
| FSN Capital IV L.P.(d)(f) | Europe | 12/31/2019 | 97,838 | 277 | ||||||||
| General Atlantic Investment Partners 2013, L.P.(f)(g) | North America | 12/31/2019 | 1,783,755 | 1,317,532 | ||||||||
| Genstar Capital Partners VIII BL (EU), L.P.(d)(f)(g) | North America | 12/31/2020 | 1,419,630 | 2,093,525 | ||||||||
| Genstar VIII Opportunities Fund I (EU), L.P.(d)(f)(g) | North America | 12/31/2020 | 973,276 | 1,245,791 | ||||||||
| GESD Investors II Liquidating Trust(d) | North America | 09/29/2017 | - | 4,472 | ||||||||
| Golden Gate Capital Opportunity Fund, LP(f)(g) | North America | 12/31/2025 | 1,766,619 | 2,500,095 | ||||||||
| Golden Gate Capital Opportunity Fund-A, LP(f)(g) | North America | 12/31/2025 | 3,851,896 | 5,483,010 | ||||||||
| Great Hill Equity Partners IV, L.P.(d)(g) | North America | 06/28/2024 | 1,440,901 | 1,496,046 | ||||||||
| Green Equity Investors CF II, L.P.(d)(g) | North America | 11/30/2021 | 1,185,423 | 2,059,658 | ||||||||
| Green Equity Investors CF IV J, L.P.(d)(f)(g) | North America | 04/17/2025 | 2,089,279 | 2,189,516 | ||||||||
| Green Equity Investors CF IV-A, L.P.(d)(f)(g) | North America | 04/17/2025 | 2,808,180 | 2,990,992 | ||||||||
| Green Equity Investors CF, L.P.(d)(f)(g) | North America | 04/26/2021 | 3,369,690 | 2,586,023 | ||||||||
| Green Equity Investors Side VI, L.P.(d)(f)(g) | North America | 06/30/2021 | 2,052,882 | 1,653,751 | ||||||||
| Green Equity Investors V, L.P.(d)(f)(g) | North America | 09/29/2017 | 3,144,333 | 12,239 | ||||||||
| Green Equity Investors VI, L.P.(f)(g) | North America | 09/30/2022 | 1,507,212 | 1,266,458 | ||||||||
| Green Equity Investors VII, L.P.(d)(f)(g) | North America | 03/28/2024 | 642,305 | 666,966 | ||||||||
| Green Equity Investors VIII, L.P.(f)(g) | North America | 03/28/2024 | 745,670 | 1,272,755 | ||||||||
| Gridiron Capital Fund II, L.P.(d)(f)(g) | North America | 12/31/2019 | 1,889,628 | 13,227 | ||||||||
| Gridiron Energy Feeder I, L.P. | North America | 05/10/2017 | 54,303 | 740,103 | ||||||||
| Gryphon Co-Invest Fund IV, L.P.(f) | North America | 12/31/2020 | 294,786 | 195,004 | ||||||||
| Gryphon Heritage Partners, L.P.(d)(f)(g) | North America | 03/28/2024 | 6,563,507 | 7,872,338 | ||||||||
| Private Equity Investments (97.37%)(a) (Continued) | Geographic Region(b) | Acquisition Date | Cost(c) | Fair Value | ||||||||
| Secondary Investments (84.57%) (Continued) | ||||||||||||
| Gryphon Mezzanine Partners II, L.P.(f)(g) | North America | 12/30/2022 | $ | 9,676,739 | $ | 9,418,433 | ||||||
| Gryphon Mezzanine Partners, L.P.(d)(f)(g) | North America | 12/30/2022 | 1,506,034 | 1,851,113 | ||||||||
| Gryphon Odin CV, L.P.(f)(g) | North America | 09/05/2024 | 2,657,232 | 6,912,017 | ||||||||
| Gryphon Partners 3.5, L.P.(d)(f) | North America | 12/31/2020 | 163,282 | 16,008 | ||||||||
| Gryphon Partners IV, L.P.(f)(g) | North America | 12/31/2020 | 9,800,185 | 11,204,547 | ||||||||
| Gryphon Partners V, L.P.(d)(f)(g) | North America | 03/28/2024 | 15,337,696 | 19,727,430 | ||||||||
| Gryphon Partners V-A, L.P.(d)(f) | North America | 12/31/2020 | 1,769,913 | 2,264,878 | ||||||||
| GSO Private Investors Offshore II, L.P.(f) | North America | 06/30/2017 | 197,243 | 35,885 | ||||||||
| H&F Arrow 2, L.P.(d) | North America | 08/28/2020 | 1,234,810 | 2,999,235 | ||||||||
| H&F Clyde 2, L.P.(d) | North America | 02/16/2024 | 1,736,074 | 1,981,131 | ||||||||
| H&F Executives IX, L.P.(f) | North America | 09/30/2020 | 1,921,444 | 3,555,915 | ||||||||
| H&F Executives VIII, L.P.(f) | North America | 09/30/2020 | 1,327,400 | 2,229,382 | ||||||||
| H.I.G. Advantage Buyout Fund, L.P.(f)(g) | North America | 06/28/2024 | 16,602,411 | 14,139,384 | ||||||||
| H.I.G. Bayside Debt & LBO Fund II, L.P.(d)(f)(g) | North America | 12/31/2018 | 499,171 | 578,032 | ||||||||
| H.I.G. Capital Partners IV, L.P.(d) | North America | 12/31/2018 | 1,701,384 | 8,186 | ||||||||
| H.I.G. Capital Partners V, L.P.(f)(g) | North America | 06/30/2023 | 5,151,792 | 3,034,834 | ||||||||
| H.I.G. Growth Buyouts & Equity Fund II, L.P.(d)(g) | North America | 06/28/2024 | 1,926,712 | 1,076,710 | ||||||||
| Halifax Capital Partners IV, L.P.(d)(f)(g) | North America | 03/31/2022 | 7,838,116 | 12,125,728 | ||||||||
| Hamilton Lane-Carpenters Partnership Fund IV L.P.(f)(g) | North America | 03/31/2022 | 12,093,746 | 11,611,617 | ||||||||
| Hamilton Lane-Carpenters Partnership Fund V L.P.(f)(g) | North America | 03/31/2022 | 7,818,504 | 10,368,683 | ||||||||
| Harvest Partners Structured Capital Fund II, L.P.(f)(g) | North America | 12/30/2022 | 21,386,167 | 26,942,612 | ||||||||
| Harvest Partners Structured Capital Fund III, L.P.(f)(g) | North America | 12/30/2022 | 18,902,592 | 23,261,820 | ||||||||
| Harvest Partners Structured Capital Fund, L.P.(f)(g) | North America | 12/30/2022 | 9,165,823 | 5,696,930 | ||||||||
| HCI Equity Partners EV I, L.P.(d)(f)(g) | North America | 09/09/2024 | 1,189,928 | 1,652,988 | ||||||||
| HCI Equity Partners IV, L.P.(g) | North America | 03/28/2024 | 1,625,901 | 320,071 | ||||||||
| Heartwood Partners II, LP(d)(f)(g) | North America | 12/31/2024 | 2,176,061 | 661,397 | ||||||||
| Hellman & Friedman Capital Partners VII (Parallel), L.P.(f) | North America | 06/28/2019 | 7,713,928 | 293,427 | ||||||||
| Hellman & Friedman Capital Partners VII, L.P.(f)(g) | North America | 06/30/2021 | 763,530 | 418,971 | ||||||||
| HFCP VII (Parallel-A), L.P.(f) | North America | 09/30/2021 | 913,751 | 104,820 | ||||||||
| Hg Genesis 7 C L.P.(d)(f)(g) | Europe | 03/31/2023 | 475,927 | 557,646 | ||||||||
| Hg Genesis 7 E L.P.(d)(f)(g) | Europe | 06/30/2023 | 791,017 | 808,537 | ||||||||
| Hildred Perennial Partners I, LP(d)(f)(g) | North America | 11/22/2023 | 22,833,984 | 35,132,867 | ||||||||
| HPE Continuation Fund I C.V.(d)(g) | Europe | 05/27/2021 | 3,496,518 | 4,514,497 | ||||||||
| Icon Partners II, L.P.(d)(f) | North America | 03/27/2021 | 184,439 | 182,471 | ||||||||
| Insight Equity I LP(d)(f) | North America | 12/31/2018 | 157,636 | 48,453 | ||||||||
| Insight Equity II LP(d)(f)(g) | North America | 12/31/2018 | 1,993,952 | 1,054,134 | ||||||||
| Insight Partners Continuation Fund (Cayman), L.P.(f)(g) | North America | 12/31/2024 | 5,217,223 | 5,799,289 | ||||||||
| Insight Partners Continuation Fund, L.P.(f)(g) | North America | 08/14/2019 | 5,951,343 | 9,509,272 | ||||||||
| Insight Venture Partners (Cayman) IX, L.P.(f)(g) | North America | 09/30/2019 | 1,272,391 | 1,386,525 | ||||||||
| Insight Venture Partners (Cayman) VIII, L.P.(d)(f)(g) | North America | 09/30/2019 | 1,268,254 | 1,820,970 | ||||||||
| Insight Venture Partners (Cayman) X, L.P.(f)(g) | North America | 03/28/2024 | 2,745,377 | 4,380,756 | ||||||||
| Insight Venture Partners Coinvestment Fund (Delaware) III, L.P.(d)(f)(g) | North America | 09/30/2019 | 293,756 | 265,897 | ||||||||
| Insight Venture Partners Coinvestment Fund II, L.P.(d)(g) | North America | 06/30/2015 | 560,617 | 864,316 | ||||||||
| Insight Venture Partners Coinvestment Fund III, L.P.(d)(f)(g) | North America | 06/30/2015 | 118,917 | 138,014 | ||||||||
| Insight Venture Partners Growth-Buyout Coinvestment Fund (Cayman), L.P.(f)(g) | North America | 09/30/2019 | 581,554 | 251,890 | ||||||||
| Insight Venture Partners Growth-Buyout Coinvestment Fund, L.P.(f)(g) | North America | 09/30/2019 | 36,679 | 15,101 | ||||||||
| Insight Venture Partners IX, L.P.(f)(g) | North America | 09/30/2019 | 32,426 | 34,768 | ||||||||
| Insight Venture Partners VII, L.P.(d)(f)(g) | North America | 06/30/2015 | 1,612,660 | 1,467,090 | ||||||||
| Insight Venture Partners VIII (Co-Investors), L.P.(d)(f)(g) | North America | 12/31/2019 | 159,464 | 219,869 | ||||||||
| Insight Venture Partners VIII, L.P.(d)(f)(g) | North America | 06/30/2015 | 2,004,185 | 2,785,594 | ||||||||
| Investindustrial VII L.P.(d)(f)(g) | Europe | 09/30/2025 | 1,308,187 | 1,640,036 | ||||||||
| JLL Partners Fund VII Secondary (A), L.P.(d)(f)(g) | North America | 04/15/2025 | 17,615,962 | 19,906,972 | ||||||||
| Kelso Investment Associates IX, L.P.(d)(f)(g) | North America | 03/31/2022 | 1,063,538 | 1,163,786 | ||||||||
| Kelso Investment Associates VIII, L.P.(f)(g) | North America | 09/29/2017 | 627,868 | 37,613 | ||||||||
| KKR Americas Fund XII L.P.(f)(g) | North America | 03/31/2021 | 3,118,256 | 3,452,872 | ||||||||
| KKR Asian Fund II TE Blocker L.P.(g) | Rest of World | 12/31/2024 | 1,357,142 | 629,080 | ||||||||
| KKR European Fund V (USD) SCSp(f)(g) | Europe | 03/28/2024 | 824,135 | 963,077 | ||||||||
| KKR North America Fund XI L.P.(d)(f)(g) | North America | 12/31/2021 | 2,263,751 | 2,365,325 | ||||||||
| LCVI (Offshore), L.P.(d)(f)(g) | North America | 04/16/2026 | - | - | ||||||||
| Lee Equity Partners Fund II, L.P.(d)(f)(g) | North America | 03/28/2024 | 7,721,282 | 3,622,595 | ||||||||
| Lightspeed Venture Partners IX, L.P.(d)(g) | North America | 12/31/2020 | 2,008,144 | 2,082,488 | ||||||||
| Lion/Simba Investors, L.P.(f) | Europe | 12/22/2020 | 929,960 | 2,291,577 | ||||||||
| Littlejohn Fund IV, L.P.(d)(f)(g) | North America | 12/31/2015 | 1,732,114 | 95,417 | ||||||||
| Littlejohn Fund V, L.P.(f)(g) | North America | 12/29/2023 | 5,236,092 | 6,255,668 | ||||||||
| Lovell Minnick Equity Partners III LP(d)(f) | North America | 06/30/2021 | 777,423 | 184,838 | ||||||||
| Madison Dearborn Capital Partners VII(f)(g) | North America | 03/31/2022 | 5,161,664 | 5,454,943 | ||||||||
| Private Equity Investments (97.37%)(a) (Continued) | Geographic Region(b) | Acquisition Date | Cost(c) | Fair Value | ||||||||
| Secondary Investments (84.57%) (Continued) | ||||||||||||
| Madison Dearborn Capital Partners VIII-A, L.P.(f)(g) | North America | 03/28/2024 | $ | 1,527,290 | $ | 1,767,487 | ||||||
| Marlin Equity III, L.P.(d)(f) | North America | 06/30/2021 | 29,533 | 35,288 | ||||||||
| MDCP Insurance SPV, L.P.(f)(g) | North America | 05/09/2023 | 1,799,243 | 3,007,871 | ||||||||
| Mid Europa Fund V LP(d)(f)(g) | Europe | 03/28/2024 | 412,172 | 559,857 | ||||||||
| Montagu+ SCSp(f)(g) | Europe | 11/10/2021 | 2,257,724 | 2,888,661 | ||||||||
| MPE Partners II, L.P.(f)(g) | North America | 06/28/2019 | - | 773,504 | ||||||||
| NB SPV, L.P.(d)(g) | North America | 08/27/2021 | 5,000,000 | 5,527,296 | ||||||||
| New Capital Partners Private Equity Fund II, L.P.(f)(g) | North America | 09/30/2024 | 948,558 | - | ||||||||
| New Enterprise Associates 12, Limited Partnership(d)(f) | North America | 09/29/2017 | 88,504 | 11,521 | ||||||||
| New Mountain Partners III, L.P.(d)(f)(g) | North America | 09/29/2017 | 1,040,174 | 92,689 | ||||||||
| New Mountain Partners IV, L.P.(f)(g) | North America | 03/31/2023 | 907,837 | 503,555 | ||||||||
| New Mountain Partners V, L.P.(f)(g) | North America | 03/31/2023 | 2,149,332 | 2,183,067 | ||||||||
| New Mountain SRC Rollover Fund, L.P.(d)(f)(g) | North America | 04/07/2025 | 1,550,645 | 2,155,540 | ||||||||
| NewView Capital Fund I, L.P.(d)(f) | North America | 10/31/2018 | 3,295,907 | 4,632,587 | ||||||||
| Njord SCSp(d)(f)(g) | Europe | 03/05/2025 | - | 1,182,097 | ||||||||
| North Bridge Growth Equity II, L.P.(d)(g) | North America | 12/31/2020 | 7,253,497 | 4,754,552 | ||||||||
| Norwest Mezzanine Partners III, LP(d)(f)(g) | North America | 09/29/2023 | 1,598,315 | 1,157,029 | ||||||||
| Norwest Mezzanine Partners IV(f)(g) | North America | 09/29/2023 | 23,997,451 | 35,175,354 | ||||||||
| Oak Investment Partners XII, Limited Partnership(d) | North America | 03/29/2019 | 166,027 | 42,461 | ||||||||
| Oaktree Opportunities Fund IX (Cayman), L.P.(g) | North America | 12/31/2021 | 431,988 | 987,739 | ||||||||
| Oaktree Private Investment Fund 2010, L.P.(f) | North America | 06/30/2015 | 45,196 | 9,634 | ||||||||
| Odyssey Investment Partners Fund V, LP(d)(f)(g) | North America | 06/30/2023 | 3,905,285 | 1,938,182 | ||||||||
| OEP VI Feeder (Cayman), L.P.(f)(g) | North America | 12/31/2024 | 3,587,457 | 822,392 | ||||||||
| One Equity Partners VIII, L.P.(f)(g) | North America | 09/30/2025 | 1,021,107 | 1,417,488 | ||||||||
| Onex Partners IV LP(d)(f)(g) | North America | 03/28/2024 | 2,140,364 | 1,255,495 | ||||||||
| PA Middle Market Fund, LP(d)(f)(g) | North America | 12/31/2024 | 46,559,417 | 48,634,673 | ||||||||
| PAI Mid-Market Fund SCSp(d)(f)(g) | Europe | 09/30/2025 | 868,807 | 1,045,562 | ||||||||
| PAI Strategic Partnerships SCSp(d)(f)(g) | Europe | 03/28/2024 | 10,735,526 | 39,360 | ||||||||
| Paladin III (HR), L.P.(d)(f) | North America | 09/29/2017 | 15,536 | 117,010 | ||||||||
| Pamlico Capital III Continuation Fund, L.P.(d)(f)(g) | North America | 01/27/2023 | 7,695,962 | 12,675,750 | ||||||||
| Parthenon Investors III, L.P.(d)(f)(g) | North America | 12/31/2018 | 512,940 | 485,132 | ||||||||
| Pegasus WSJLL Fund, L.P.(d)(f)(g) | North America | 12/13/2021 | 8,865,454 | 10,395,890 | ||||||||
| PEP VIII Antares Co-Investment L.P.(d)(g) | North America | 03/28/2024 | 9,157,861 | 10,605,190 | ||||||||
| Permira IV Feeder L.P.(d)(f)(g) | North America | 04/23/2020 | 3,367,755 | 6,383,071 | ||||||||
| Platinum Equity Capital Partners II(f) | North America | 09/29/2017 | 269,249 | 35,624 | ||||||||
| PRO SPV, LP(g) | North America | 08/27/2021 | 6,481,062 | 2,070,801 | ||||||||
| Providence Equity Partners (Unity) S.C.SP.(f)(g) | Europe | 05/31/2024 | 68,420 | 640,276 | ||||||||
| Providence Equity Partners VI L.P.(d)(f)(g) | North America | 12/30/2016 | 3,459,611 | 20,514 | ||||||||
| Providence Equity Partners VII L.P.(f)(g) | North America | 09/29/2017 | 4,635,738 | 1,912,946 | ||||||||
| Providence Equity Partners VII-A L.P.(f)(g) | North America | 09/29/2023 | 9,720,773 | 3,332,344 | ||||||||
| Providence Equity Partners VIII L.P.(f)(g) | North America | 03/28/2024 | 22,620,312 | 26,738,754 | ||||||||
| PT2-A, L.P.(d)(f)(g) | North America | 12/16/2021 | 6,475,969 | 9,241,271 | ||||||||
| PTEV-A, L.P.(d)(f)(g) | North America | 12/30/2021 | 4,285,377 | 5,125,380 | ||||||||
| RC III CKE LLC(d)(g) | North America | 06/30/2023 | 3,260,872 | 5,494,448 | ||||||||
| RCF V Annex Fund L.P.(d)(f)(g) | North America | 06/30/2021 | 2,137 | (823 | ) | |||||||
| Resource Capital Fund V L.P.(d)(g) | North America | 06/30/2021 | 14,852 | 71,186 | ||||||||
| Roark Capital Partners CF LP(f)(g) | North America | 05/11/2022 | 5,557,212 | 9,237,436 | ||||||||
| Roark Capital Partners CF RI LP(f) | North America | 08/26/2022 | 479,650 | 1,033,624 | ||||||||
| Roark Capital Partners III LP(f)(g) | North America | 06/29/2018 | 12,139,198 | 12,421,509 | ||||||||
| Roark Capital Partners IV LP(f)(g) | North America | 06/29/2018 | 24,058,867 | 32,785,858 | ||||||||
| Roark Capital Partners V (T) LP(f)(g) | North America | 12/29/2023 | 4,051,596 | 4,584,750 | ||||||||
| Samson Brunello 1, L.P.(g) | North America | 06/28/2024 | 542,879 | 779,027 | ||||||||
| Samson Brunello 2, L.P. | Europe | 02/19/2021 | 865,735 | 2,196,688 | ||||||||
| Samson Hockey 2, L.P.(d) | North America | 12/23/2020 | 904,969 | 1,814,487 | ||||||||
| Samson Shield 1, L.P.(g) | North America | 06/28/2024 | 606,941 | 760,846 | ||||||||
| Samson Shield 2, L.P. | Europe | 12/23/2020 | 4,010,416 | 4,056,501 | ||||||||
| Saw Mill Capital Partners, L.P.(d)(f) | North America | 09/29/2017 | 558,675 | 8,450 | ||||||||
| Seidler Equity Partners IV, L.P.(f) | North America | 06/30/2021 | 2,036,010 | 879,016 | ||||||||
| Silver Lake Partners III, L.P.(f) | North America | 12/31/2018 | 847,701 | 5,655 | ||||||||
| Silver Lake Partners V, L.P.(f)(g) | North America | 06/30/2020 | 1,698,468 | 2,528,753 | ||||||||
| Sixth Cinven Fund (No. 2) Limited Partnership(f) | Europe | 12/30/2022 | 758,333 | 523,568 | ||||||||
| Sixth Cinven Fund (No. 4) Limited Partnership(f) | Europe | 06/28/2019 | 598,240 | 696,883 | ||||||||
| Sixth Street Opportunities Partners III (B), L.P.(f) | North America | 06/30/2015 | 15,596 | 8,594 | ||||||||
| SL SPV-2, L.P. | North America | 02/14/2019 | 310,189 | 1,876,927 | ||||||||
| Sorenson Capital Partners III, L.P.(f)(g) | North America | 12/31/2021 | 14,185,397 | 15,330,600 | ||||||||
| Sterling Capital Partners IV, L.P.(d)(f)(g) | North America | 12/31/2021 | 983,201 | 668,476 | ||||||||
| Private Equity Investments (97.37%)(a) (Continued) | Geographic Region(b) | Acquisition Date | Cost(c) | Fair Value | ||||||||
| Secondary Investments (84.57%) (Continued) | ||||||||||||
| Stone Point Fund VI, L.P.(f)(g) | North America | 06/30/2023 | $ | 4,057,011 | $ | 3,165,956 | ||||||
| Stone Point Fund VIII, L.P.(f)(g) | North America | 09/30/2025 | 970,912 | 1,277,048 | ||||||||
| Summit Partners Growth Equity Fund VIII-B, L.P.(d)(f)(g) | North America | 12/31/2021 | 797,205 | 291,934 | ||||||||
| Summit Partners Private Equity Fund VII-A, L.P.(d)(g) | North America | 12/31/2018 | 495,237 | 85,494 | ||||||||
| Sun Capital Partners IV, LP(d)(f) | North America | 12/31/2018 | 243,191 | 75,668 | ||||||||
| Sun Capital Partners V, L.P.(d)(f)(g) | North America | 12/31/2018 | 467,090 | 75,479 | ||||||||
| SunTx Capital Partners II, L.P.(d) | North America | 12/31/2019 | 939,635 | 6,773,131 | ||||||||
| TA Atlantic and Pacific VI L.P.(d)(f) | North America | 03/31/2021 | 20,352 | 37,680 | ||||||||
| TA Select Opportunities Fund II-A, L.P.(f)(g) | North America | 09/30/2025 | 999,519 | 1,122,620 | ||||||||
| TA Select Opportunities Fund-A, L.P.(f)(g) | North America | 09/30/2025 | 2,639,448 | 2,810,944 | ||||||||
| TA XI, L.P.(f)(g) | North America | 09/30/2024 | 43,429 | 214,409 | ||||||||
| TA XII-A, L.P.(f)(g) | North America | 09/30/2024 | 8,419,254 | 9,522,405 | ||||||||
| Tennenbaum Opportunities Fund V, LLC(d)(f) | North America | 09/29/2017 | 86,179 | 21,398 | ||||||||
| The Resolute III Continuation Fund, L.P.(f)(g) | North America | 09/20/2024 | 23,650,808 | 25,532,998 | ||||||||
| The Veritas Capital Fund V, L.P.(d)(f)(g) | North America | 06/30/2019 | 15,648,066 | 5,563,184 | ||||||||
| The Veritas Capital Fund VI, L.P.(d)(f)(g) | North America | 03/31/2022 | 13,353,626 | 3,598,601 | ||||||||
| Thoma Bravo Fund XII, L.P.(d)(f)(g) | North America | 09/30/2024 | 4,155,654 | 2,868,620 | ||||||||
| Thomas H. Lee Equity Fund VII, L.P.(d)(f)(g) | North America | 03/28/2024 | 199,802 | 209,600 | ||||||||
| Thomas H. Lee Parallel (Cayman) Fund VII, L.P.(d)(f) | North America | 06/29/2018 | 2,121,499 | 1,112,965 | ||||||||
| Thomas H. Lee Parallel Fund VIII, L.P.(f)(g) | North America | 09/30/2025 | 4,038,445 | 5,779,184 | ||||||||
| TowerBrook Investors III, L.P.(d)(f)(g) | Europe | 12/31/2019 | 267,492 | - | ||||||||
| TPG Asia VI, L.P.(d)(f)(g) | Rest of World | 03/28/2024 | 3,801,708 | 3,363,079 | ||||||||
| TPG Growth III (A), L.P.(d)(f)(g) | North America | 12/31/2019 | 1,938,903 | 1,570,068 | ||||||||
| TPG Partners VI, L.P.(d)(f)(g) | North America | 09/29/2017 | 1,451,036 | 79,677 | ||||||||
| TPG Partners VII, L.P.(d)(f)(g) | North America | 03/28/2024 | 583,079 | 555,646 | ||||||||
| TPG Partners VIII, L.P.(f)(g) | North America | 03/28/2024 | 1,626,749 | 3,309,656 | ||||||||
| Trinity Ventures 2024, L.P.(d)(f)(g) | North America | 12/20/2024 | 4,641,369 | 4,691,156 | ||||||||
| Vector Capital V, L.P.(f)(g) | North America | 02/25/2025 | 23,979,471 | 21,533,334 | ||||||||
| Verdane Capital IX AB(f)(g) | Europe | 12/31/2024 | 1,397,085 | 1,073,701 | ||||||||
| Vista Equity Partners Fund V, L.P.(d)(f)(g) | North America | 09/30/2018 | 10,563,063 | 5,933,068 | ||||||||
| Vista Equity Partners Fund VI, L.P.(d)(f)(g) | North America | 03/28/2024 | 647,203 | 896,915 | ||||||||
| Vista Equity Partners Fund VII, L.P.(d)(f)(g) | North America | 03/28/2024 | 435,073 | 894,247 | ||||||||
| Vista Equity Partners Hubble, L.P.(d)(f)(g) | North America | 02/13/2025 | 31,834,614 | 57,897,462 | ||||||||
| Warburg Pincus Global Growth, L.P.(d)(f)(g) | North America | 12/31/2025 | 1,880,910 | 2,512,753 | ||||||||
| Warburg Pincus Private Equity XI, L.P.(g) | North America | 12/31/2021 | 3,090,230 | 2,661,130 | ||||||||
| Warburg Pincus Private Equity XI-B, L.P.(g) | North America | 03/31/2022 | 2,363,190 | 1,537,680 | ||||||||
| Warburg Pincus Private Equity XII, L.P.(d)(g) | North America | 06/30/2022 | 5,886,583 | 5,818,973 | ||||||||
| Warburg Pincus Private Equity XII-B, L.P.(d)(g) | North America | 03/31/2022 | 5,018,676 | 3,359,001 | ||||||||
| WCAS XIII, L.P.(d)(f)(g) | North America | 03/28/2024 | 347,348 | 604,071 | ||||||||
| WCAS XIV, L.P.(d)(f)(g) | North America | 09/30/2025 | 547,105 | 862,174 | ||||||||
| Webster Equity Partners Bristol CF, L.P.(f)(g) | North America | 10/15/2021 | 6,195,718 | 16,255,648 | ||||||||
| Wind Point Partners AAV, L.P.(d)(f)(g) | North America | 06/29/2021 | 1,002,136 | 346,066 | ||||||||
| Wind Point Partners VII-B, L.P.(d)(f) | North America | 09/29/2017 | 473,866 | 7,721 | ||||||||
| WP AUSA, L.P.(d)(g) | North America | 07/22/2019 | 5,000,000 | 11,334,338 | ||||||||
| ZMC II, L.P.(d)(f)(g) | North America | 09/30/2024 | 1,037,868 | 13,421 | ||||||||
| Total Secondary Investments | 1,315,016,651 | 1,409,731,632 | ||||||||||
| Total Private Equity Investments | $ | 1,478,153,963 | $ | 1,623,225,374 | ||||||||
| Short-Term Investments (7.41%) | Fair Value | |||
| Money Market Funds (7.41%) | ||||
| Fidelity Government Portfolio, Class I, 3.49%(e) | 122,803,006 | |||
| JPMorgan US Government Money Market Fund, 3.35%(e) | 739,080 | |||
| Total Money Market Funds | 123,542,086 | |||
| Total Short-Term Investments (Cost $123,542,086) | $ | 123,542,086 | ||
| Total Investments (104.79%) (Cost $1,601,696,049) | $ | 1,746,767,460 | ||
| Liabilities in Excess of Other Assets (-4.79%) | (79,771,196 | ) | ||
| Net Assets (100.00%) | $ | 1,666,996,264 | ||
Open Foreign Currency Forward Contracts
| Settlement Date | Counterparty | Buy | Sell | Unrealized Appreciation (Depreciation) | ||||||||||
| 09/30/2026 | Lloyds Bank plc. | $ | 303,751,366 | € | 266,427,533 | $ | (2,007,853 | ) | ||||||
| Total Foreign Currency Forward Contracts | $ | (2,007,853 | ) | |||||||||||
Open Equity Forward Contracts
| Settlement Date* | Counterparty | Notional Amount | Exercise Price | Unrealized Appreciation (Depreciation) | ||||||||||
| 8/18/2026 | Nomura Global Financial Products Inc. | $ | 584,129 | $ | 48.42 | $ | (440,635 | ) | ||||||
| 8/18/2027 | Nomura Global Financial Products Inc. | $ | 800,194 | $ | 48.42 | $ | (573,384 | ) | ||||||
| 8/18/2028 | Nomura Global Financial Products Inc. | $ | 800,194 | $ | 48.42 | $ | (543,906 | ) | ||||||
| 1/22/2027 | Nomura Global Financial Products Inc. | $ | 482,184 | $ | 5.92 | $ | (343,603 | ) | ||||||
| 1/24/2028 | Nomura Global Financial Products Inc. | $ | 1,205,460 | $ | 5.92 | $ | (823,389 | ) | ||||||
| 1/22/2029 | Nomura Global Financial Products Inc. | $ | 1,205,460 | $ | 5.92 | $ | (789,217 | ) | ||||||
| $ | (3,514,134 | ) | ||||||||||||
| * | Nomura Global Financial Products Inc. has entered into two contracts with the Fund. |
| (a) | The Private Equity Investments above pursue strategies including buyout, growth equity, mezzanine, and other private market strategies. Private Equity Investments are generally offered in private placement transactions and as such are illiquid and generally restricted as to resale. Total cost and fair value of illiquid and restricted securities as of June 30, 2026 was $1,478,153,963 and $1,623,225,374, respectively. The total fair value as a percentage of net assets of Private Equity investments that are restricted securities is 97.37%. |
| (b) | In the case of Private Equity Investments, geographic region generally refers to the location of the principal operations of the underlying investment. |
| (c) | Pomona Investment Fund ordinarily acquires portfolios of investments that are comprised of interests in multiple private equity funds (rather than single interests in such funds) and pays a single purchase price for each such portfolio. As a result, the specific acquisition cost allocated to each Private Equity Investment does not necessarily reflect the actual cost of each such investment. The information regarding the Private Equity Investments, as listed in the Consolidated Schedule of Investments above, has not been prepared, reviewed or approved by any such Private Equity Fund or any general partner, manager or sponsor of such Private Equity Investments or any of their respective affiliates. |
| (d) | Non-income producing security. |
| (e) | The rate shown is the annualized 7-day yield as of June 30, 2026. |
| (f) | For the identified investments, the Fund has committed capital but the investment has not been fully funded as of June 30, 2026. |
| (g) | All or a portion of these assets are held by Pomona Investment Fund LLC, a wholly-owned subsidiary of the Fund, and are indirectly pledged as collateral in connection with the Fund’s revolving credit agreement. |
The information regarding the Private Equity Investments, as presented above, has not been prepared, reviewed or approved by any such Private Equity Fund or any general partner, manager or sponsor of such Private Equity Investments or any of their respective affiliates.
1. ORGANIZATION
Pomona Investment Fund (the “Fund”) was organized as a Delaware statutory trust on August 12, 2014 and commenced operations on May 7, 2015. The Fund is registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as a non-diversified, closed-end management investment company. The Fund is managed by Pomona Management LLC (the “Adviser” and the “Administrator”), an investment adviser registered under the Investment Advisers Act of 1940, as amended. The Fund seeks long-term capital appreciation by investing principally in private equity investments (“Private Equity Investments”). On August 3, 2017, in connection with the Fund’s revolving credit agreement, Pomona Investment Fund LLC was organized as a Delaware limited liability company and is a wholly owned subsidiary of the Fund.
The Fund’s Private Equity Investments will predominantly consist of secondary and primary investments in private equity and other private asset funds (“Investment Funds”) and, to a lesser degree, direct investments in operating companies. Co-investments refer to direct investments in an operating company by the Fund alongside other investors, often one or more Investment Funds. Primary investments refer to investments in newly established private equity funds, typically sponsored by investment managers with an established investment track record. Early secondary investments, or early secondaries, refer to secondary investments made after an Investment Fund has already invested a certain percentage of its capital commitments. Secondary investments refer to investments in existing Investment Funds that are typically acquired in privately negotiated transactions.
A board of trustees (the “Board”) has overall responsibility for the management and supervision of the business operations of the Fund. As permitted by applicable law, the Board may delegate any of its rights, powers and authority to, among others, the officers of the Fund, any committee of the Board, or the Adviser.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Valuation of Investments
The Fund values its investments monthly and follows the provisions of Fair Value Measurement set forth in ASC 820-10, “Fair Value Measurements and Disclosures” ("ASC 820-10"). The Fund has formal valuation policies and procedures (the “Valuation Procedures”), which have been approved by the Board. The Adviser is designated as the Valuation Designee (the "Valuation Designee") for the Fund pursuant to Rule 2a-5 under the 1940 Act. The Adviser’s fair valuation team is responsible for monitoring developments that may impact fair valued securities.
The Board receives valuation reports from the Valuation Designee quarterly, annually and promptly (as necessary in accordance with Rule 2a-5) and determines if the Valuation Procedures are operating as expected and the outcomes are reliable.
All investments are recorded at “Fair Value” in good faith. Fair value is based on actual or estimated market value, with special provisions for assets not having readily available market quotations, and for situations in which market quotations are deemed unreliable. The Private Equity Investments that the Fund makes normally do not have readily available market prices. Determining the fair value of Private Equity Investments and other assets requires that judgment be applied to the specific facts and circumstances of each asset while seeking to employ a valuation process that is consistently followed. There is not necessarily a single standard for determining fair value of such assets, and determinations of fair value may involve subjective judgments and estimates.
The Fund uses the net asset value (“NAV”) reported by the investment manager of a Private Equity Investment as a practical expedient to determine fair value. If the Valuation Designee determines that the most recent NAV does not represent fair value, if no NAV is reported, or if the NAV is not provided as of the relevant valuation date, a fair value determination is made in accordance with the Valuation Procedures. This may include adjusting the previous NAV with other relevant information available at the time, such as capital activity, market conditions, the application of a Market Adjustment Factor (“MAF”), and events occurring between the investment manager’s valuation date and the Fund’s valuation date.
For investments that do not have readily determinable fair values and for which it is not possible to use NAV as a practical expedient, such as certain Direct Investments/Co-Investments, the Valuation Designee will review and value such investments using one or more of the following types of analyses:
| ● | Market comparable statistics and public trading multiples discounted for illiquidity, minority ownership and/or other factors for investments with similar characteristics. |
| ● | Discounted cash flow analysis, including a terminal value or exit multiple. |
| ● | The cost of the investment, if the cost is determined to best approximate the fair value of the investment. |
| ● | Valuations implied by third-party investment in similar assets or issuers. |
Cash
The Fund holds cash at UMB Bank N.A. (the “Custodian”) and JPMorgan Chase Bank, N.A. At times, such deposits may be in excess of federally insured limits. The Fund has not experienced any losses in such accounts and does not believe it is exposed to any significant credit risk on such accounts. There are no restrictions on the cash held by the Fund.
Short-term Investments
Short-term investments represent investments in money market instruments and money market mutual funds, and are recorded at NAV per share which approximates fair value. Money market instruments are high quality, short-term fixed-income obligations, which generally have remaining maturities of one year or less and may include U.S. Government securities, commercial paper, certificates of deposit and bankers acceptances issued by domestic branches of U.S. banks that are members of the Federal Deposit Insurance Corporation, and repurchase agreements. There are no restrictions on the short-term investments held by the Fund.
Realized Gain/(Loss) on Investments, Interest Income, and Dividend Income
The Fund accounts for realized gains and losses, interest income, and dividend income on distributions received from Private Equity Investments based on the nature of such distributions as determined by each underlying investment manager.
Other Income from Private Equity Investments
The Fund accounts for other income on distributions received from Private Equity Investments based on the nature of such distributions as determined by the underlying investment managers.
Income Recognition and Expenses
Income is recognized on an accrual basis as earned. Expenses are recognized on an accrual basis as incurred.
The Fund bears all expenses incurred in the course of its operations, including, but not limited to, the following: all costs and expenses related to portfolio transactions and positions for the Fund’s account; professional fees; costs of insurance; registration expenses; and expenses of meetings of the Board. Certain expenses of the Fund attributable to a particular share class will be allocated to the share class to which they are attributable.
Use of Estimates
The preparation of consolidated financial statements in conformity with U.S. GAAP requires the Fund’s Administrator to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Changes in the economic environment, financial markets, and any other factors or parameters used in determining these estimates could cause actual results to differ materially.
Foreign Currency
Assets and liabilities denominated in foreign currencies are translated into U.S. dollars based on the rate of exchange of such currencies against U.S. dollars on the date of valuation. Purchases and sales of investments and income and expenses are translated at the rate of exchange quoted on the respective date that such transactions are recorded. The Fund does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of investments held. Such fluctuations are included with the net realized and unrealized gain or loss from investments in the Consolidated Statement of Operations.
Income and Expense Allocation
The Fund allocates income and expenses to each class of shares based on net assets at the end of the prior quarter plus capital transactions effective as of the beginning of the current quarter. However, certain expenses are applicable to a specific share class in which case they are allocated 100% to that respective share class.
Foreign Currency Forward Contracts
The Fund may enter into foreign currency forward contracts to manage foreign exchange rate risk. These contracts for the purchase or sale of a specific foreign currency at a fixed price on a future date may be entered into as a hedge against either specific transactions or portfolio positions. The objective of the Fund’s foreign currency hedging transactions is to reduce the risk that the U.S. Dollar value of the Fund’s foreign currency denominated investments will decline due to changes in foreign currency exchange rates. All foreign currency forward contracts are “marked-to-market” daily at the applicable translation rates resulting in unrealized gains or losses. Realized gains or losses are recorded at the time the foreign currency forward contract is offset by entering into a closing transaction or by the delivery or receipt of the currency. The inherent risks associated with foreign currency forward contracts are the potential inability of counterparties to meet the terms of their contracts and unanticipated movements in the value of a foreign currency relative to the U.S. Dollar.
During the three months ended June 30, 2026, the Fund entered into one short foreign currency forward contract. The Fund had $7,425,907 in net realized appreciation and $(2,007,853) change in net unrealized depreciation on foreign currency forward contract. The outstanding foreign currency forward contract amounts at June 30, 2026, listed in the Consolidated Schedule of Investments, are representative of contract amounts during the period.
Equity Forward Contracts
The Fund may enter into equity forward contracts to manage exposure to changes in the market value of certain equity securities held or expected to be acquired by the Fund. These contracts obligate the Fund and its counterparty to exchange payments based on the future market price of an underlying equity security at a fixed valuation date. The objective of the Fund’s equity forward transactions is to reduce the risk that the value of specific equity investments will fluctuate due to movements in the underlying market price. All equity forward contracts are marked-to-market daily at current market prices of the underlying securities, resulting in unrealized gains or losses. Realized gains or losses are recorded at the time the equity forward contract is terminated, closed, or settled. The inherent risks associated with equity forward contracts include the potential inability of the counterparty to meet the terms of the contract and unanticipated movements in the market value of the underlying security.
During the three months ended June 30, 2026, the Fund had a $(3,514,134) liability on the equity forward contracts. The Fund had $167,347 change in net unrealized appreciation during the period. For financial reporting purposes, the contracts have not been offset with any other derivative positions. The outstanding notional amount of the equity forward contracts at June 30, 2026, listed in the Consolidated Schedule of Investments, are representative of contracts amount during the period.
3. FAIR VALUE DISCLOSURES
In accordance with ASC 820, the Fund discloses the fair value of its investments in a hierarchy that prioritizes the inputs to valuation techniques used to measure the fair value. The hierarchy gives the highest priority to valuations based on unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to valuations based upon unobservable inputs that are significant to the valuation (Level 3 measurement). The guidance establishes three levels of fair value as listed below.
Level 1 – Unadjusted quoted prices
in active markets for identical investments that the Fund has the ability to access at the
measurement date
Level 2 - Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly, including inputs in markets that are not considered to be active
Level 3 – Significant unobservable inputs
The notion of unobservable inputs is intended to allow for situations in which there is little, if any, market activity for the asset or liability at the measurement date. Under Level 3, the owner of an asset must determine fair value based on its own assumptions about what market participants would take into account in determining the fair value of the asset, using the best information available.
The inputs or methodology for valuing securities are not necessarily an indication of the risk associated with investing in those securities.
A financial instrument’s level within the fair value hierarchy is based upon the lowest level of any input that is significant to the fair value measurement; however, the determination of what constitutes “observable” requires significant judgment by the Administrator. The Administrator considers observable data to be market data that is readily available, regularly distributed or updated, reliable and verifiable, not proprietary, and provided by independent sources that are actively involved in the relevant market. The Fund’s Private Equity Investments are generally restricted securities that are subject to substantial holding periods and restrictions on resale and are not traded in public markets. Accordingly, the Fund may not be able to resell such investments for extended periods, if at all.
The following table is a summary of information about the levels within the fair value hierarchy at which the Fund’s investments are measured as of June 30, 2026:
| Investments in Securities at Value | Level 1 - Unadjusted Quoted Prices | Level 2 - Other Significant Observable Inputs | Level 3 - Significant Unobservable Inputs | Total | ||||||||||||
| Money Market Funds | $ | 123,542,086 | $ | – | $ | – | $ | 123,542,086 | ||||||||
| Total Investments in Securities | $ | 123,542,086 | $ | – | $ | – | $ | 123,542,086 | ||||||||
| Other Investments – Liabilities | ||||||||||||||||
| Foreign Currency Forward Contract* | – | $ | (2,007,853 | ) | $ | – | $ | (2,007,853 | ) | |||||||
| Equity Forward Contracts** | $ | – | $ | (3,514,134 | ) | $ | – | $ | (3,514,134 | ) | ||||||
| Total Other Investments | $ | – | $ | (5,521,987 | ) | $ | – | $ | (5,521,987 | ) | ||||||
| Total | $ | 123,542,086 | $ | (5,521,987 | ) | $ | – | $ | 118,020,099 | |||||||
| * | Foreign currency forward contract is valued at unrealized appreciation/(depreciation) |
| ** | Equity forward contracts are valued at cost plus unrealized appreciation/(depreciation) |
As the Fund uses the NAV as a practical expedient to determine the fair value of certain Private Equity Investments, these investments have not been classified in the U.S. GAAP fair value hierarchy. As of June 30, 2026, $1,623,225,374 was fair valued utilizing NAV as a practical expedient.