Pomona Investment Fund Consolidated Schedule of Investments

 

June 30, 2026 (Unaudited)

 

Private Equity Investments (97.37%)(a)  Geographic
Region(b)
  Acquisition
Date
  Cost(c)   Fair Value 
Direct Investments/Co-Investments (1.82%)                
Blue Owl GP Stakes Nimbus Cayman (B) LP(f)(g)  North America  09/10/2021  $4,040,949   $7,648,945 
Blue Owl GP Stakes Nimbus U.S. (A) LLC(g)  North America  09/10/2021   4,849,271    3,433,944 
BSV Opportunities B, FCRE(d)(f)  Europe  12/16/2021   9,070,149    6,091,609 
Investcorp Aspen Offshore Fund, L.P.(d)  Rest of World  07/01/2019   3,990,814    11,411,249 
Roark Capital Partners II Sidecar LP(d)(f)  North America  10/18/2018   935,880    1,798,222 
Total Direct Investments/Co-Investments         22,887,063    30,383,969 
                 
Primary Investments (6.08%)                
ABS Capital Partners IX, L.P.(d)(f)(g)  North America  03/25/2024   1,335,119    1,541,255 
Accel-KKR Capital Partners VII LP(d)(f)  North America  12/16/2022   1,584,875    1,263,703 
Accel-KKR Growth Capital Partners IV LP(d)(f)  North America  12/17/2021   1,403,029    1,588,103 
Apax XI USD L.P.(d)(f)(g)  Europe  10/19/2023   4,527,487    5,177,649 
BC Partners XII GE-1 LP(d)(f)(g)  Europe  10/10/2025   -    109,303 
Blue Owl GP Stakes V Offshore Investors LP(f)(g)  North America  09/20/2021   6,361,506    4,827,903 
BPEA EQT Mid-Market Growth Partnership, SCSp(d)(f)(g)  Rest of World  06/07/2023   650,572    815,819 
Clearlake Capital Partners VII (USTE), L.P.(d)(f)  North America  09/17/2021   4,169,714    4,480,771 
Genstar Capital Partners XI, L.P.(d)(f)(g)  North America  04/26/2023   1,195,319    1,482,584 
Golden Gate Fund VII-A, L.P.(f)(g)  North America  12/31/2025   860,409    845,545 
Green Equity Investors Side IX, L.P.(d)(f)(g)  North America  03/01/2022   3,284,243    4,069,157 
Halifax Capital Partners V, L.P.(d)(f)(g)  North America  09/30/2023   704,483    1,347,874 
Hellman & Friedman Capital Partners IX (Parallel), L.P.(f)  North America  09/28/2018   1,599,255    2,857,027 
Hellman & Friedman Capital Partners X (Parallel), L.P.(f)  North America  05/10/2021   4,255,281    5,900,355 
Hellman & Friedman Capital Partners XI (Parallel), L.P.(d)(f)  North America  12/16/2022   -    (32,780)
HighVista Private Equity VIII (Offshore), L.P.(f)(g)  North America  04/11/2019   2,270,158    3,456,433 
Norwest Mezzanine Partners V-A, LP(f)(g)  North America  09/30/2023   6,464,356    6,504,777 
Roark Capital Partners V (TE) LP(f)  North America  04/30/2018   4,369,176    6,942,227 
Roark Capital Partners VI (TE) LP(f)(g)  North America  01/28/2022   3,002,573    4,791,217 
Solamere Capital AF V, LP(d)(f)(g)  North America  12/31/2024   854,369    814,671 
Solamere Series IV Leaders Fund, LP(d)(f)(g)  North America  11/29/2024   2,155,885    2,361,755 
Sorenson Capital Partners IV-B, L.P.(d)(f)(g)  North America  01/11/2022   6,487,681    10,053,346 
TA XIV-B, L.P.(f)(g)  North America  05/27/2021   4,237,200    4,836,608 
TA XV-B, L.P.(d)(f)(g)  North America  04/27/2023   2,400,000    2,383,415 
The Veritas Capital Fund VII, L.P.(d)(f)(g)  North America  10/10/2019   2,930,409    4,043,346 
The Veritas Capital Fund VIII, L.P.(f)(g)  North America  03/16/2022   6,999,189    9,251,525 
THL Equity Fund X, L.P(d)(f)(g)  North America  10/06/2025   -    - 
Thoma Bravo Explore Fund II-A, L.P.(d)(f)  North America  02/03/2022   1,973,666    2,072,292 
Triton Fund 6 SCSp(d)(f)(g)  Europe  10/11/2024   65,720    517,863 
Vector Capital VI, L.P.(d)(f)(g)  North America  02/26/2025   4,691,337    4,391,308 
Vista Equity Partners Fund VIII-A, L.P.(d)(f)(g)  North America  04/27/2022   2,095,586    2,694,685 
Total Primary Investments         82,928,597    101,389,736 
                 
Early Secondary Investments (4.90%)                
Aerospace, Transportation and Logistics Fund II LP(f)(g)  North America  03/31/2019   1,603,210    2,574,548 
Avista Healthcare Partners (Offshore) I, L.P.(d)(f)  North America  12/01/2017   311,266    145,732 
Gryphon Odin CV-A, L.P.(f)  North America  09/05/2024   1,153,363    2,974,974 
Gryphon Partners IV, L.P.(f)  North America  06/08/2016   2,509,776    3,902,358 
Insight Partners (Cayman) XII Buyout Annex Fund, L.P.(d)(f)(g)  North America  10/26/2021   4,750,000    6,213,916 
Ironsides Offshore Direct Investment Fund V, L.P.(d)(f)(g)  North America  12/31/2019   2,036,157    3,063,058 
L Catterton IX, L.P.(d)(f)  North America  03/09/2021   6,707,106    7,133,916 
Merit Mezzanine Fund VI, L.P.(f)(g)  North America  03/02/2018   1,737,132    1,559,260 
OceanSound Partners Fund, LP(d)(f)(g)  North America  01/31/2022   6,473,677    10,610,690 
OceanSound SMX Rollover AIV, L.P.(d)(f)(g)  North America  03/26/2024   2,662,172    3,455,202 
Providence Equity Partners IX-A S.C.Sp.(f)(g)  North America  10/05/2023   5,663,288    6,946,296 
Valeas Capital Partners Fund I-A LP(f)(g)  North America  09/30/2024   18,705,458    30,469,866 
VSS Structured Capital Parallel III, L.P.(d)(f)  North America  01/26/2018   3,009,047    2,670,221 
Total Early Secondary Investments         57,321,652    81,720,037 
                 
Secondary Investments (84.57%)                
A10 USD (Feeder) L.P.(f)(g)  Europe  03/28/2024   655,791    1,218,332 
ABRY Partners IX, L.P.(f)(g)  North America  03/28/2024   1,584,522    1,824,168 
ABRY Senior Equity V, L.P.(f)(g)  North America  03/28/2024   1,209,117    1,323,163 
ABS Capital Partners VII Offshore, L.P.(d)(f)(g)  North America  10/01/2023   2,138,354    3,818,212 
ABS Capital Partners VII, L.P.(d)(f)(g)  North America  10/01/2023   5,491,181    9,795,495 

   

 

Private Equity Investments (97.37%)(a) (Continued)  Geographic
Region(b)
  Acquisition
Date
  Cost(c)   Fair Value 
Secondary Investments (84.57%) (Continued)                
Accel-KKR Capital Partners CV III, LP(d)(f)  North America  06/30/2021  $3,546,039   $1,064,098 
Actis Energy 5 LP(d)(f)(g)  Europe  06/30/2023   573,011    682,056 
Advent Global Technology II Limited Partnership(d)(f)(g)  North America  09/30/2025   617,245    1,091,449 
Advent International GPE VI-A Limited Partnership(d)(g)  Europe  03/31/2021   41,815    118,400 
Advent International GPE VII-B Limited Partnership(d)(f)(g)  North America  06/30/2015   1,576,936    236,041 
Advent International GPE VIII-B-2 Limited Partnership(d)(g)  North America  03/31/2022   2,067,046    1,135,378 
Advent International GPE VIII-C Limited Partnership(d)(g)  Europe  12/31/2019   1,020,672    844,640 
AEA EXC CF LP(d)(f)(g)  North America  08/12/2022   12,247,040    15,833,173 
Alpha Private Equity Fund 7 (SCA) SICAR(g)  Europe  06/28/2024   20,756,271    20,258,321 
American Industrial Partners Fund IV, L.P.(d)(f)(g)  North America  06/28/2024   15,680    174,083 
American Securities Partners VI, L.P.(f)(g)  North America  03/31/2022   3,788,023    2,740,988 
American Securities Partners VII, L.P.(f)(g)  North America  12/30/2022   24,653,960    13,401,152 
AP VIII Private Investors Offshore (USD), L.P.(d)(f)  Europe  06/30/2017   155,766    12,510 
AP VIII Private Investors, LLC(d)(f)  Europe  06/28/2019   1,764,225    248,821 
Apax Europe VI - A, L.P.(d)(f)  Europe  12/30/2016   418,681    117,395 
Apax Europe VII - B, L.P.(d)(f)  Europe  03/31/2021   20,004    21,300 
Apollo Investment Fund VI, L.P.(d)(f)  North America  12/31/2018   207,218    63,516 
Archer Capital Trust 5B(d)(f)(g)  Rest of World  03/28/2024   654,329    156,507 
Artiman Ventures III, L.P.(d)(f)(g)  North America  03/31/2021   547,290    322,674 
Astorg Normec Fund(d)(f)(g)  Europe  09/24/2024   583,596    939,094 
Astorg VI SLP(d)(f)(g)  Europe  03/31/2022   3,206,778    1,919,639 
Atlas Capital Resources LP(d)(f)(g)  North America  06/30/2021   1,197,510    241,659 
Audax Mezzanine Fund III, L.P.  North America  09/30/2016   1,134,916    204,865 
Audax Private Equity Aspen CF, L.P.(d)  North America  03/24/2022   7,370,000    10,741,629 
Audax Private Equity Fund III, L.P.  North America  09/30/2015   2,299,732    111,884 
Audax Private Equity Fund, L.P.  North America  12/31/2018   2,095    126 
Aurora Equity Partners V, L.P.(d)(f)(g)  North America  12/31/2024   1,470,787    1,295,710 
Bain Capital Asia Fund II, L.P.(d)(f)(g)  Rest of World  12/31/2019   1,427,220    417,638 
Bain Capital Asia Fund III, L.P.(d)(f)(g)  Rest of World  06/30/2023   1,632,718    2,000,556 
Bain Capital Distressed and Special Situations 2013 (E), L.P.(d)(f)(g)  North America  06/30/2015   -    15,146 
Bain Capital Empire Holdings, L.P.(d)(f)(g)  North America  09/21/2022   17,103,635    18,149,561 
Bain Capital Europe Fund V, SCSp(d)(f)(g)  Europe  06/28/2024   1,462,694    2,492,237 
Bain Capital Fund VII, L.P.(g)  North America  12/29/2017   5,467,258    3,280,427 
Bain Capital Fund X, L.P.(f)(g)  North America  12/30/2015   6,059,620    2,688,762 
Bain Capital Fund XI, L.P.(d)(f)(g)  North America  09/30/2024   1,332,985    996,554 
Bain Capital Fund XII, L.P.(d)(f)(g)  North America  03/28/2024   637,192    867,689 
Bain Capital VII Coinvestment Fund, L.P.(f)  North America  12/29/2017   49,218    43,932 
Barley (No.1) Limited Partnership(d)(f)  Europe  04/25/2024   651,442    385,300 
BC Asia III Private Investors, L.P.(d)(f)(g)  Rest of World  06/30/2020   -    1,027,361 
BC Europe IV Private Investors, L.P.(f)(g)  Europe  06/30/2020   381,183    356,147 
BC European Capital IX-8 LP(f)  Europe  12/31/2020   1,364,694    423,631 
BC European Capital X-10 LP(d)(f)(g)  Europe  09/03/2025   13,762,776    14,265,953 
BC European Capital X-2 LP(d)(f)(g)  Europe  03/28/2024   12,846,388    11,240,676 
BC European Capital X-7 LP(d)(f)(g)  Europe  03/28/2024   988,690    861,785 
BC Life Sciences Private Investors, L.P.(d)(f)  North America  06/30/2020   162,538    875,684 
BC Partners XI GD - 2 LP(f)(g)  Europe  03/28/2024   14,283,250    18,897,658 
BC XI Private Investor, L.P.(d)(f)(g)  North America  04/10/2020   627,851    597,466 
BC XII Private Investors, L.P.(d)(f)  North America  04/10/2020   836,040    2,965,852 
Berkshire Fund VI, Limited Partnership(d)(f)(g)  North America  12/31/2018   4,895,898    323,853 
Berkshire Fund VII, L.P.(d)(f)(g)  North America  12/31/2018   1,165,546    703 
Berkshire Fund VIII (IND), L.P.(d)(f)(g)  North America  09/03/2021   5,911,408    876,509 
Blackstone Capital Partners V L.P.(d)(f)  North America  09/29/2017   443,653    5,099 
Blackstone Capital Partners VII, L.P.(f)(g)  North America  03/28/2024   370,623    441,735 
Blackstone Capital Partners VIII (Lux), SCSp(f)(g)  North America  03/28/2024   403,426    464,174 
Blue Owl GP Stakes US Investors LP(f)(g)  North America  03/31/2022   1,286,780    1,661,381 
Bowmark Capital Partners V, L.P.(d)(g)  Europe  06/30/2023   347,940    63,524 
BP ACE EV, L.P.(d)(f)(g)  North America  12/12/2025   1,757,299    2,589,856 
BPEA Private Equity Fund VI, L.P.1(f)(g)  Rest of World  06/30/2023   3,649,677    941,272 
Brentwood Associates Private Equity V, L.P.(d)(f)(g)  North America  12/29/2023   4,844,032    4,939,813 
Bridgepoint Europe IV 'A' L.P.(d)(f)(g)  Europe  03/28/2024   508,923    345,745 
Bridgepoint Europe IV 'E' L.P.(d)(f)(g)  Europe  03/31/2021   44,430    80,083 
Bridgepoint Europe Portfolio IV LP(f)(g)  Europe  03/28/2024   303,260    257,525 
Camden Partners Strategic Fund VI, L.P.(d)(g)  North America  12/31/2024   1,109,364    3,568,248 
Capiton VI GmbH & Co. Beteiligungs KG(d)(f)(g)  Europe  09/30/2025   622,348    752,413 
Capvis Equity IV L.P.(d)(g)  Europe  06/28/2024   4,767,901    3,270,047 
Capvis Equity V L.P.(d)(f)(g)  Europe  06/28/2024   17,767,892    21,795,122 

   

 

Private Equity Investments (97.37%)(a) (Continued)  Geographic
Region(b)
  Acquisition
Date
  Cost(c)   Fair Value 
Secondary Investments (84.57%) (Continued)                
Carlyle Credit Opportunities Fund (Parallel), L.P.(f)(g)  North America  09/29/2023  $948,078   $1,388,701 
Carlyle Europe Partners IV, L.P.(d)(f)(g)  Europe  03/31/2025   11,650,977    12,738,022 
Carlyle Europe Partners V - EU, S.C.Sp.(f)(g)  Europe  03/28/2024   21,557,752    18,633,159 
Carlyle Partners V, L.P.(d)(f)  North America  12/31/2019   53,331    21,683 
Carlyle Partners VII, L.P.(f)(g)  North America  03/28/2024   24,247,464    17,471,492 
Carlyle US Equity Opportunity Fund II, L.P.(d)(f)(g)  North America  06/30/2022   1,294,729    1,315,794 
CB Offshore CF I, Limited Partnership(f)(g)  North America  12/11/2024   2,830,057    5,914,827 
CCP Climb LP(d)(f)(g)  Europe  05/03/2023   17,693,434    29,512,785 
CCP Strider LP(d)(f)(g)  Europe  10/10/2022   15,545,080    27,109,743 
CD&R Value Building Partners I, L.P.(g)  Europe  12/02/2021   9,650,012    14,571,530 
CDRF8 Private Investors, LLC(d)(f)  North America  06/30/2017   229,064    5,221 
Centerbridge Seaport Acquisition Fund, L.P.(d)(g)  North America  04/27/2022   10,373,954    13,763,367 
Cerberus Institutional Partners, L.P. - Series Four(d)(f)(g)  North America  12/30/2016   818,383    149,191 
Charlesbank Equity Fund VIII, Limited Partnership(d)(f)(g)  North America  03/31/2022   3,468,964    3,886,274 
Charterhouse Capital Partners IX(d)(g)  Europe  12/31/2021   -    26,429 
CHP III, L.P.(d)  North America  09/29/2017   215,716    18,774 
CI Capital Investors III, L.P.(d)(f)(g)  North America  12/31/2019   26,741,204    15,654,083 
Clayton, Dubilier & Rice Fund IX, L.P.(f)(g)  North America  06/30/2022   4,142,507    2,276,399 
Clayton, Dubilier & Rice Fund X, L.P.(f)(g)  North America  03/28/2024   614,822    748,095 
Clearlake Capital Partners III, L.P.(d)(f)(g)  North America  09/30/2022   126,092    151,186 
Clearlake Capital Partners IV, L.P.(d)(f)(g)  North America  12/31/2019   2,362,246    1,459,450 
Clearlake Capital Partners VI, L.P.(f)(g)  North America  09/30/2022   2,093,257    1,958,242 
Clearlake Opportunities Partners (P-Offshore), L.P.(d)(f)  North America  12/31/2019   654,760    739,260 
Coller International Partners VI, L.P.(d)(f)(g)  North America  12/31/2021   318,530    15,409 
Comvest Capital III International (Cayman), L.P.(d)(f)(g)  North America  06/29/2018   1,611,792    176,814 
Corsair IV Financial Services Capital Partners, L.P.(f)(g)  North America  12/31/2024   258,088    1,176,496 
Corsair V Financial Services Capital Partners, L.P.(d)(f)(g)  North America  12/31/2024   1,964,234    2,614,398 
Court Square Capital Partners (Offshore) III, L.P.(f)  North America  12/31/2020   635,286    325,265 
CP VII Investors, L.P.(f)(g)  North America  03/31/2025   5,423,215    5,704,673 
Crestview Partners II, L.P.(f)(g)  North America  09/30/2024   741,171    568,429 
CVC Capital Partners VII (A) L.P.(f)(g)  Europe  08/18/2022   1,887,255    2,743,528 
CVC European Equity Partners V (A) L.P.(d)(f)(g)  Europe  12/30/2022   212,127    248,852 
CVC European Equity Partners V (C) L.P.(d)(f)(g)  Europe  03/31/2023   235,566    276,867 
DCM VI, L.P.(d)(f)  North America  06/30/2015   1,582,190    231,732 
Endless Fund IV A LP(f)(g)  Europe  06/28/2024   4,082,254    1,637,939 
EQT IX (No.2) EUR SCSp(f)(g)  Europe  03/28/2024   1,136,503    1,744,416 
EQT VII (No.1) Limited Partnership(d)(f)  Europe  12/31/2020   780,770    353,493 
EQT VIII (No.1) SCSp(f)  Europe  12/31/2020   824,173    559,541 
EQT VIII (No.2) SCSp(f)(g)  Europe  03/28/2024   611,153    496,769 
Equistone Partners Europe Fund IV "E" L.P.(f)(g)  Europe  12/31/2021   337,318    51,150 
Eurazeo Capital Secondary Fund 2025 SCSp(d)(f)(g)  Europe  05/02/2025   75,564,248    103,720,333 
Fifth Cinven Fund (No.3) Limited Partnership  Europe  12/31/2021   2,025,627    1,502,082 
Five Arrows Florence Continuation Fund SCSp(d)(f)(g)  North America  05/05/2022   8,491,164    10,930,347 
Frontenac XI Private Capital (M) Limited Partnership(d)(f)(g)  North America  07/24/2023   4,342,764    6,800,520 
FS Equity Partners CV1, L.P.(d)(f)(g)  North America  04/03/2025   15,540,053    20,225,416 
FSN Capital IV L.P.(d)(f)  Europe  12/31/2019   97,838    277 
General Atlantic Investment Partners 2013, L.P.(f)(g)  North America  12/31/2019   1,783,755    1,317,532 
Genstar Capital Partners VIII BL (EU), L.P.(d)(f)(g)  North America  12/31/2020   1,419,630    2,093,525 
Genstar VIII Opportunities Fund I (EU), L.P.(d)(f)(g)  North America  12/31/2020   973,276    1,245,791 
GESD Investors II Liquidating Trust(d)  North America  09/29/2017   -    4,472 
Golden Gate Capital Opportunity Fund, LP(f)(g)  North America  12/31/2025   1,766,619    2,500,095 
Golden Gate Capital Opportunity Fund-A, LP(f)(g)  North America  12/31/2025   3,851,896    5,483,010 
Great Hill Equity Partners IV, L.P.(d)(g)  North America  06/28/2024   1,440,901    1,496,046 
Green Equity Investors CF II, L.P.(d)(g)  North America  11/30/2021   1,185,423    2,059,658 
Green Equity Investors CF IV J, L.P.(d)(f)(g)  North America  04/17/2025   2,089,279    2,189,516 
Green Equity Investors CF IV-A, L.P.(d)(f)(g)  North America  04/17/2025   2,808,180    2,990,992 
Green Equity Investors CF, L.P.(d)(f)(g)  North America  04/26/2021   3,369,690    2,586,023 
Green Equity Investors Side VI, L.P.(d)(f)(g)  North America  06/30/2021   2,052,882    1,653,751 
Green Equity Investors V, L.P.(d)(f)(g)  North America  09/29/2017   3,144,333    12,239 
Green Equity Investors VI, L.P.(f)(g)  North America  09/30/2022   1,507,212    1,266,458 
Green Equity Investors VII, L.P.(d)(f)(g)  North America  03/28/2024   642,305    666,966 
Green Equity Investors VIII, L.P.(f)(g)  North America  03/28/2024   745,670    1,272,755 
Gridiron Capital Fund II, L.P.(d)(f)(g)  North America  12/31/2019   1,889,628    13,227 
Gridiron Energy Feeder I, L.P.  North America  05/10/2017   54,303    740,103 
Gryphon Co-Invest Fund IV, L.P.(f)  North America  12/31/2020   294,786    195,004 
Gryphon Heritage Partners, L.P.(d)(f)(g)  North America  03/28/2024   6,563,507    7,872,338 

   

 

Private Equity Investments (97.37%)(a) (Continued)        Geographic
Region(b)
  Acquisition
Date
  Cost(c)   Fair Value 
Secondary Investments (84.57%) (Continued)                
Gryphon Mezzanine Partners II, L.P.(f)(g)  North America  12/30/2022  $9,676,739   $9,418,433 
Gryphon Mezzanine Partners, L.P.(d)(f)(g)  North America  12/30/2022   1,506,034    1,851,113 
Gryphon Odin CV, L.P.(f)(g)  North America  09/05/2024   2,657,232    6,912,017 
Gryphon Partners 3.5, L.P.(d)(f)  North America  12/31/2020   163,282    16,008 
Gryphon Partners IV, L.P.(f)(g)  North America  12/31/2020   9,800,185    11,204,547 
Gryphon Partners V, L.P.(d)(f)(g)  North America  03/28/2024   15,337,696    19,727,430 
Gryphon Partners V-A, L.P.(d)(f)  North America  12/31/2020   1,769,913    2,264,878 
GSO Private Investors Offshore II, L.P.(f)  North America  06/30/2017   197,243    35,885 
H&F Arrow 2, L.P.(d)  North America  08/28/2020   1,234,810    2,999,235 
H&F Clyde 2, L.P.(d)  North America  02/16/2024   1,736,074    1,981,131 
H&F Executives IX, L.P.(f)  North America  09/30/2020   1,921,444    3,555,915 
H&F Executives VIII, L.P.(f)  North America  09/30/2020   1,327,400    2,229,382 
H.I.G. Advantage Buyout Fund, L.P.(f)(g)  North America  06/28/2024   16,602,411    14,139,384 
H.I.G. Bayside Debt & LBO Fund II, L.P.(d)(f)(g)  North America  12/31/2018   499,171    578,032 
H.I.G. Capital Partners IV, L.P.(d)  North America  12/31/2018   1,701,384    8,186 
H.I.G. Capital Partners V, L.P.(f)(g)  North America  06/30/2023   5,151,792    3,034,834 
H.I.G. Growth Buyouts & Equity Fund II, L.P.(d)(g)  North America  06/28/2024   1,926,712    1,076,710 
Halifax Capital Partners IV, L.P.(d)(f)(g)  North America  03/31/2022   7,838,116    12,125,728 
Hamilton Lane-Carpenters Partnership Fund IV L.P.(f)(g)  North America  03/31/2022   12,093,746    11,611,617 
Hamilton Lane-Carpenters Partnership Fund V L.P.(f)(g)  North America  03/31/2022   7,818,504    10,368,683 
Harvest Partners Structured Capital Fund II, L.P.(f)(g)  North America  12/30/2022   21,386,167    26,942,612 
Harvest Partners Structured Capital Fund III, L.P.(f)(g)  North America  12/30/2022   18,902,592    23,261,820 
Harvest Partners Structured Capital Fund, L.P.(f)(g)  North America  12/30/2022   9,165,823    5,696,930 
HCI Equity Partners EV I, L.P.(d)(f)(g)  North America  09/09/2024   1,189,928    1,652,988 
HCI Equity Partners IV, L.P.(g)  North America  03/28/2024   1,625,901    320,071 
Heartwood Partners II, LP(d)(f)(g)  North America  12/31/2024   2,176,061    661,397 
Hellman & Friedman Capital Partners VII (Parallel), L.P.(f)  North America  06/28/2019   7,713,928    293,427 
Hellman & Friedman Capital Partners VII, L.P.(f)(g)  North America  06/30/2021   763,530    418,971 
HFCP VII (Parallel-A), L.P.(f)  North America  09/30/2021   913,751    104,820 
Hg Genesis 7 C L.P.(d)(f)(g)  Europe  03/31/2023   475,927    557,646 
Hg Genesis 7 E L.P.(d)(f)(g)  Europe  06/30/2023   791,017    808,537 
Hildred Perennial Partners I, LP(d)(f)(g)  North America  11/22/2023   22,833,984    35,132,867 
HPE Continuation Fund I C.V.(d)(g)  Europe  05/27/2021   3,496,518    4,514,497 
Icon Partners II, L.P.(d)(f)  North America  03/27/2021   184,439    182,471 
Insight Equity I LP(d)(f)  North America  12/31/2018   157,636    48,453 
Insight Equity II LP(d)(f)(g)  North America  12/31/2018   1,993,952    1,054,134 
Insight Partners Continuation Fund (Cayman), L.P.(f)(g)  North America  12/31/2024   5,217,223    5,799,289 
Insight Partners Continuation Fund, L.P.(f)(g)  North America  08/14/2019   5,951,343    9,509,272 
Insight Venture Partners (Cayman) IX, L.P.(f)(g)  North America  09/30/2019   1,272,391    1,386,525 
Insight Venture Partners (Cayman) VIII, L.P.(d)(f)(g)  North America  09/30/2019   1,268,254    1,820,970 
Insight Venture Partners (Cayman) X, L.P.(f)(g)  North America  03/28/2024   2,745,377    4,380,756 
Insight Venture Partners Coinvestment Fund (Delaware) III, L.P.(d)(f)(g)  North America  09/30/2019   293,756    265,897 
Insight Venture Partners Coinvestment Fund II, L.P.(d)(g)  North America  06/30/2015   560,617    864,316 
Insight Venture Partners Coinvestment Fund III, L.P.(d)(f)(g)  North America  06/30/2015   118,917    138,014 
Insight Venture Partners Growth-Buyout Coinvestment Fund (Cayman), L.P.(f)(g)  North America  09/30/2019   581,554    251,890 
Insight Venture Partners Growth-Buyout Coinvestment Fund, L.P.(f)(g)  North America  09/30/2019   36,679    15,101 
Insight Venture Partners IX, L.P.(f)(g)  North America  09/30/2019   32,426    34,768 
Insight Venture Partners VII, L.P.(d)(f)(g)  North America  06/30/2015   1,612,660    1,467,090 
Insight Venture Partners VIII (Co-Investors), L.P.(d)(f)(g)  North America  12/31/2019   159,464    219,869 
Insight Venture Partners VIII, L.P.(d)(f)(g)  North America  06/30/2015   2,004,185    2,785,594 
Investindustrial VII L.P.(d)(f)(g)  Europe  09/30/2025   1,308,187    1,640,036 
JLL Partners Fund VII Secondary (A), L.P.(d)(f)(g)  North America  04/15/2025   17,615,962    19,906,972 
Kelso Investment Associates IX, L.P.(d)(f)(g)  North America  03/31/2022   1,063,538    1,163,786 
Kelso Investment Associates VIII, L.P.(f)(g)  North America  09/29/2017   627,868    37,613 
KKR Americas Fund XII L.P.(f)(g)  North America  03/31/2021   3,118,256    3,452,872 
KKR Asian Fund II TE Blocker L.P.(g)  Rest of World  12/31/2024   1,357,142    629,080 
KKR European Fund V (USD) SCSp(f)(g)  Europe  03/28/2024   824,135    963,077 
KKR North America Fund XI L.P.(d)(f)(g)  North America  12/31/2021   2,263,751    2,365,325 
LCVI (Offshore), L.P.(d)(f)(g)  North America  04/16/2026   -    - 
Lee Equity Partners Fund II, L.P.(d)(f)(g)  North America  03/28/2024   7,721,282    3,622,595 
Lightspeed Venture Partners IX, L.P.(d)(g)  North America  12/31/2020   2,008,144    2,082,488 
Lion/Simba Investors, L.P.(f)  Europe  12/22/2020   929,960    2,291,577 
Littlejohn Fund IV, L.P.(d)(f)(g)  North America  12/31/2015   1,732,114    95,417 
Littlejohn Fund V, L.P.(f)(g)  North America  12/29/2023   5,236,092    6,255,668 
Lovell Minnick Equity Partners III LP(d)(f)  North America  06/30/2021   777,423    184,838 
Madison Dearborn Capital Partners VII(f)(g)  North America  03/31/2022   5,161,664    5,454,943 

   

 

Private Equity Investments (97.37%)(a) (Continued)   Geographic
Region(b)
  Acquisition
Date
  Cost(c)   Fair Value 
Secondary Investments (84.57%) (Continued)                
Madison Dearborn Capital Partners VIII-A, L.P.(f)(g)  North America  03/28/2024  $1,527,290   $1,767,487 
Marlin Equity III, L.P.(d)(f)  North America  06/30/2021   29,533    35,288 
MDCP Insurance SPV, L.P.(f)(g)  North America  05/09/2023   1,799,243    3,007,871 
Mid Europa Fund V LP(d)(f)(g)  Europe  03/28/2024   412,172    559,857 
Montagu+ SCSp(f)(g)  Europe  11/10/2021   2,257,724    2,888,661 
MPE Partners II, L.P.(f)(g)  North America  06/28/2019   -    773,504 
NB SPV, L.P.(d)(g)  North America  08/27/2021   5,000,000    5,527,296 
New Capital Partners Private Equity Fund II, L.P.(f)(g)  North America  09/30/2024   948,558    - 
New Enterprise Associates 12, Limited Partnership(d)(f)  North America  09/29/2017   88,504    11,521 
New Mountain Partners III, L.P.(d)(f)(g)  North America  09/29/2017   1,040,174    92,689 
New Mountain Partners IV, L.P.(f)(g)  North America  03/31/2023   907,837    503,555 
New Mountain Partners V, L.P.(f)(g)  North America  03/31/2023   2,149,332    2,183,067 
New Mountain SRC Rollover Fund, L.P.(d)(f)(g)  North America  04/07/2025   1,550,645    2,155,540 
NewView Capital Fund I, L.P.(d)(f)  North America  10/31/2018   3,295,907    4,632,587 
Njord SCSp(d)(f)(g)  Europe  03/05/2025   -    1,182,097 
North Bridge Growth Equity II, L.P.(d)(g)  North America  12/31/2020   7,253,497    4,754,552 
Norwest Mezzanine Partners III, LP(d)(f)(g)  North America  09/29/2023   1,598,315    1,157,029 
Norwest Mezzanine Partners IV(f)(g)  North America  09/29/2023   23,997,451    35,175,354 
Oak Investment Partners XII, Limited Partnership(d)  North America  03/29/2019   166,027    42,461 
Oaktree Opportunities Fund IX (Cayman), L.P.(g)  North America  12/31/2021   431,988    987,739 
Oaktree Private Investment Fund 2010, L.P.(f)  North America  06/30/2015   45,196    9,634 
Odyssey Investment Partners Fund V, LP(d)(f)(g)  North America  06/30/2023   3,905,285    1,938,182 
OEP VI Feeder (Cayman), L.P.(f)(g)  North America  12/31/2024   3,587,457    822,392 
One Equity Partners VIII, L.P.(f)(g)  North America  09/30/2025   1,021,107    1,417,488 
Onex Partners IV LP(d)(f)(g)  North America  03/28/2024   2,140,364    1,255,495 
PA Middle Market Fund, LP(d)(f)(g)  North America  12/31/2024   46,559,417    48,634,673 
PAI Mid-Market Fund SCSp(d)(f)(g)  Europe  09/30/2025   868,807    1,045,562 
PAI Strategic Partnerships SCSp(d)(f)(g)  Europe  03/28/2024   10,735,526    39,360 
Paladin III (HR), L.P.(d)(f)  North America  09/29/2017   15,536    117,010 
Pamlico Capital III Continuation Fund, L.P.(d)(f)(g)  North America  01/27/2023   7,695,962    12,675,750 
Parthenon Investors III, L.P.(d)(f)(g)  North America  12/31/2018   512,940    485,132 
Pegasus WSJLL Fund, L.P.(d)(f)(g)  North America  12/13/2021   8,865,454    10,395,890 
PEP VIII Antares Co-Investment L.P.(d)(g)  North America  03/28/2024   9,157,861    10,605,190 
Permira IV Feeder L.P.(d)(f)(g)  North America  04/23/2020   3,367,755    6,383,071 
Platinum Equity Capital Partners II(f)  North America  09/29/2017   269,249    35,624 
PRO SPV, LP(g)  North America  08/27/2021   6,481,062    2,070,801 
Providence Equity Partners (Unity) S.C.SP.(f)(g)  Europe  05/31/2024   68,420    640,276 
Providence Equity Partners VI L.P.(d)(f)(g)  North America  12/30/2016   3,459,611    20,514 
Providence Equity Partners VII L.P.(f)(g)  North America  09/29/2017   4,635,738    1,912,946 
Providence Equity Partners VII-A L.P.(f)(g)  North America  09/29/2023   9,720,773    3,332,344 
Providence Equity Partners VIII L.P.(f)(g)  North America  03/28/2024   22,620,312    26,738,754 
PT2-A, L.P.(d)(f)(g)  North America  12/16/2021   6,475,969    9,241,271 
PTEV-A, L.P.(d)(f)(g)  North America  12/30/2021   4,285,377    5,125,380 
RC III CKE LLC(d)(g)  North America  06/30/2023   3,260,872    5,494,448 
RCF V Annex Fund L.P.(d)(f)(g)  North America  06/30/2021   2,137    (823)
Resource Capital Fund V L.P.(d)(g)  North America  06/30/2021   14,852    71,186 
Roark Capital Partners CF LP(f)(g)  North America  05/11/2022   5,557,212    9,237,436 
Roark Capital Partners CF RI LP(f)  North America  08/26/2022   479,650    1,033,624 
Roark Capital Partners III LP(f)(g)  North America  06/29/2018   12,139,198    12,421,509 
Roark Capital Partners IV LP(f)(g)  North America  06/29/2018   24,058,867    32,785,858 
Roark Capital Partners V (T) LP(f)(g)  North America  12/29/2023   4,051,596    4,584,750 
Samson Brunello 1, L.P.(g)  North America  06/28/2024   542,879    779,027 
Samson Brunello 2, L.P.  Europe  02/19/2021   865,735    2,196,688 
Samson Hockey 2, L.P.(d)  North America  12/23/2020   904,969    1,814,487 
Samson Shield 1, L.P.(g)  North America  06/28/2024   606,941    760,846 
Samson Shield 2, L.P.  Europe  12/23/2020   4,010,416    4,056,501 
Saw Mill Capital Partners, L.P.(d)(f)  North America  09/29/2017   558,675    8,450 
Seidler Equity Partners IV, L.P.(f)  North America  06/30/2021   2,036,010    879,016 
Silver Lake Partners III, L.P.(f)  North America  12/31/2018   847,701    5,655 
Silver Lake Partners V, L.P.(f)(g)  North America  06/30/2020   1,698,468    2,528,753 
Sixth Cinven Fund (No. 2) Limited Partnership(f)  Europe  12/30/2022   758,333    523,568 
Sixth Cinven Fund (No. 4) Limited Partnership(f)  Europe  06/28/2019   598,240    696,883 
Sixth Street Opportunities Partners III (B), L.P.(f)  North America  06/30/2015   15,596    8,594 
SL SPV-2, L.P.  North America  02/14/2019   310,189    1,876,927 
Sorenson Capital Partners III, L.P.(f)(g)  North America  12/31/2021   14,185,397    15,330,600 
Sterling Capital Partners IV, L.P.(d)(f)(g)  North America  12/31/2021   983,201    668,476 

   

 

Private Equity Investments (97.37%)(a) (Continued)  Geographic
Region(b)
  Acquisition
Date
  Cost(c)   Fair Value 
Secondary Investments (84.57%) (Continued)                
Stone Point Fund VI, L.P.(f)(g)  North America  06/30/2023  $4,057,011   $3,165,956 
Stone Point Fund VIII, L.P.(f)(g)  North America  09/30/2025   970,912    1,277,048 
Summit Partners Growth Equity Fund VIII-B, L.P.(d)(f)(g)  North America  12/31/2021   797,205    291,934 
Summit Partners Private Equity Fund VII-A, L.P.(d)(g)  North America  12/31/2018   495,237    85,494 
Sun Capital Partners IV, LP(d)(f)  North America  12/31/2018   243,191    75,668 
Sun Capital Partners V, L.P.(d)(f)(g)  North America  12/31/2018   467,090    75,479 
SunTx Capital Partners II, L.P.(d)  North America  12/31/2019   939,635    6,773,131 
TA Atlantic and Pacific VI L.P.(d)(f)  North America  03/31/2021   20,352    37,680 
TA Select Opportunities Fund II-A, L.P.(f)(g)  North America  09/30/2025   999,519    1,122,620 
TA Select Opportunities Fund-A, L.P.(f)(g)  North America  09/30/2025   2,639,448    2,810,944 
TA XI, L.P.(f)(g)  North America  09/30/2024   43,429    214,409 
TA XII-A, L.P.(f)(g)  North America  09/30/2024   8,419,254    9,522,405 
Tennenbaum Opportunities Fund V, LLC(d)(f)  North America  09/29/2017   86,179    21,398 
The Resolute III Continuation Fund, L.P.(f)(g)  North America  09/20/2024   23,650,808    25,532,998 
The Veritas Capital Fund V, L.P.(d)(f)(g)  North America  06/30/2019   15,648,066    5,563,184 
The Veritas Capital Fund VI, L.P.(d)(f)(g)  North America  03/31/2022   13,353,626    3,598,601 
Thoma Bravo Fund XII, L.P.(d)(f)(g)  North America  09/30/2024   4,155,654    2,868,620 
Thomas H. Lee Equity Fund VII, L.P.(d)(f)(g)  North America  03/28/2024   199,802    209,600 
Thomas H. Lee Parallel (Cayman) Fund VII, L.P.(d)(f)  North America  06/29/2018   2,121,499    1,112,965 
Thomas H. Lee Parallel Fund VIII, L.P.(f)(g)  North America  09/30/2025   4,038,445    5,779,184 
TowerBrook Investors III, L.P.(d)(f)(g)  Europe  12/31/2019   267,492    - 
TPG Asia VI, L.P.(d)(f)(g)  Rest of World  03/28/2024   3,801,708    3,363,079 
TPG Growth III (A), L.P.(d)(f)(g)  North America  12/31/2019   1,938,903    1,570,068 
TPG Partners VI, L.P.(d)(f)(g)  North America  09/29/2017   1,451,036    79,677 
TPG Partners VII, L.P.(d)(f)(g)  North America  03/28/2024   583,079    555,646 
TPG Partners VIII, L.P.(f)(g)  North America  03/28/2024   1,626,749    3,309,656 
Trinity Ventures 2024, L.P.(d)(f)(g)  North America  12/20/2024   4,641,369    4,691,156 
Vector Capital V, L.P.(f)(g)  North America  02/25/2025   23,979,471    21,533,334 
Verdane Capital IX AB(f)(g)  Europe  12/31/2024   1,397,085    1,073,701 
Vista Equity Partners Fund V, L.P.(d)(f)(g)  North America  09/30/2018   10,563,063    5,933,068 
Vista Equity Partners Fund VI, L.P.(d)(f)(g)  North America  03/28/2024   647,203    896,915 
Vista Equity Partners Fund VII, L.P.(d)(f)(g)  North America  03/28/2024   435,073    894,247 
Vista Equity Partners Hubble, L.P.(d)(f)(g)  North America  02/13/2025   31,834,614    57,897,462 
Warburg Pincus Global Growth, L.P.(d)(f)(g)  North America  12/31/2025   1,880,910    2,512,753 
Warburg Pincus Private Equity XI, L.P.(g)  North America  12/31/2021   3,090,230    2,661,130 
Warburg Pincus Private Equity XI-B, L.P.(g)  North America  03/31/2022   2,363,190    1,537,680 
Warburg Pincus Private Equity XII, L.P.(d)(g)  North America  06/30/2022   5,886,583    5,818,973 
Warburg Pincus Private Equity XII-B, L.P.(d)(g)  North America  03/31/2022   5,018,676    3,359,001 
WCAS XIII, L.P.(d)(f)(g)  North America  03/28/2024   347,348    604,071 
WCAS XIV, L.P.(d)(f)(g)  North America  09/30/2025   547,105    862,174 
Webster Equity Partners Bristol CF, L.P.(f)(g)  North America  10/15/2021   6,195,718    16,255,648 
Wind Point Partners AAV, L.P.(d)(f)(g)  North America  06/29/2021   1,002,136    346,066 
Wind Point Partners VII-B, L.P.(d)(f)  North America  09/29/2017   473,866    7,721 
WP AUSA, L.P.(d)(g)  North America  07/22/2019   5,000,000    11,334,338 
ZMC II, L.P.(d)(f)(g)  North America  09/30/2024   1,037,868    13,421 
                 
Total Secondary Investments         1,315,016,651    1,409,731,632 
                 
Total Private Equity Investments        $1,478,153,963   $1,623,225,374 

 

Short-Term Investments (7.41%)  Fair Value 
Money Market Funds (7.41%)     
Fidelity Government Portfolio, Class I, 3.49%(e)   122,803,006 
JPMorgan US Government Money Market Fund, 3.35%(e)   739,080 
      
Total Money Market Funds   123,542,086 
      
Total Short-Term Investments (Cost $123,542,086)  $123,542,086 
      
      
Total Investments (104.79%) (Cost $1,601,696,049)  $1,746,767,460 
      
Liabilities in Excess of Other Assets (-4.79%)   (79,771,196)
Net Assets (100.00%)  $1,666,996,264 

   

 

Open Foreign Currency Forward Contracts

 

 

Settlement Date  Counterparty  Buy   Sell   Unrealized
Appreciation
(Depreciation)
 
09/30/2026  Lloyds Bank plc.  $303,751,366   266,427,533   $(2,007,853)
                   
Total Foreign Currency Forward Contracts               $(2,007,853)

 

Open Equity Forward Contracts

 

 

Settlement Date*  Counterparty  Notional Amount   Exercise Price   Unrealized
Appreciation
(Depreciation)
 
8/18/2026  Nomura Global Financial Products Inc.  $584,129   $48.42   $(440,635)
8/18/2027  Nomura Global Financial Products Inc.  $800,194   $48.42   $(573,384)
8/18/2028  Nomura Global Financial Products Inc.  $800,194   $48.42   $(543,906)
1/22/2027  Nomura Global Financial Products Inc.  $482,184   $5.92   $(343,603)
1/24/2028  Nomura Global Financial Products Inc.  $1,205,460   $5.92   $(823,389)
1/22/2029  Nomura Global Financial Products Inc.  $1,205,460   $5.92   $(789,217)
                   
                $(3,514,134)

 

*Nomura Global Financial Products Inc. has entered into two contracts with the Fund.
(a)The Private Equity Investments above pursue strategies including buyout, growth equity, mezzanine, and other private market strategies. Private Equity Investments are generally offered in private placement transactions and as such are illiquid and generally restricted as to resale. Total cost and fair value of illiquid and restricted securities as of June 30, 2026 was $1,478,153,963 and $1,623,225,374, respectively. The total fair value as a percentage of net assets of Private Equity investments that are restricted securities is 97.37%.
(b)In the case of Private Equity Investments, geographic region generally refers to the location of the principal operations of the underlying investment.
(c)Pomona Investment Fund ordinarily acquires portfolios of investments that are comprised of interests in multiple private equity funds (rather than single interests in such funds) and pays a single purchase price for each such portfolio. As a result, the specific acquisition cost allocated to each Private Equity Investment does not necessarily reflect the actual cost of each such investment. The information regarding the Private Equity Investments, as listed in the Consolidated Schedule of Investments above, has not been prepared, reviewed or approved by any such Private Equity Fund or any general partner, manager or sponsor of such Private Equity Investments or any of their respective affiliates.
(d)Non-income producing security.
(e)The rate shown is the annualized 7-day yield as of June 30, 2026.
(f)For the identified investments, the Fund has committed capital but the investment has not been fully funded as of June 30, 2026.
(g)All or a portion of these assets are held by Pomona Investment Fund LLC, a wholly-owned subsidiary of the Fund, and are indirectly pledged as collateral in connection with the Fund’s revolving credit agreement.

 

The information regarding the Private Equity Investments, as presented above, has not been prepared, reviewed or approved by any such Private Equity Fund or any general partner, manager or sponsor of such Private Equity Investments or any of their respective affiliates.

   

 

1. ORGANIZATION

 

 

Pomona Investment Fund (the “Fund”) was organized as a Delaware statutory trust on August 12, 2014 and commenced operations on May 7, 2015. The Fund is registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as a non-diversified, closed-end management investment company. The Fund is managed by Pomona Management LLC (the “Adviser” and the “Administrator”), an investment adviser registered under the Investment Advisers Act of 1940, as amended. The Fund seeks long-term capital appreciation by investing principally in private equity investments (“Private Equity Investments”). On August 3, 2017, in connection with the Fund’s revolving credit agreement, Pomona Investment Fund LLC was organized as a Delaware limited liability company and is a wholly owned subsidiary of the Fund.

 

The Fund’s Private Equity Investments will predominantly consist of secondary and primary investments in private equity and other private asset funds (“Investment Funds”) and, to a lesser degree, direct investments in operating companies. Co-investments refer to direct investments in an operating company by the Fund alongside other investors, often one or more Investment Funds. Primary investments refer to investments in newly established private equity funds, typically sponsored by investment managers with an established investment track record. Early secondary investments, or early secondaries, refer to secondary investments made after an Investment Fund has already invested a certain percentage of its capital commitments. Secondary investments refer to investments in existing Investment Funds that are typically acquired in privately negotiated transactions.

 

A board of trustees (the “Board”) has overall responsibility for the management and supervision of the business operations of the Fund. As permitted by applicable law, the Board may delegate any of its rights, powers and authority to, among others, the officers of the Fund, any committee of the Board, or the Adviser.

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

 

Valuation of Investments

The Fund values its investments monthly and follows the provisions of Fair Value Measurement set forth in ASC 820-10, “Fair Value Measurements and Disclosures” ("ASC 820-10"). The Fund has formal valuation policies and procedures (the “Valuation Procedures”), which have been approved by the Board. The Adviser is designated as the Valuation Designee (the "Valuation Designee") for the Fund pursuant to Rule 2a-5 under the 1940 Act. The Adviser’s fair valuation team is responsible for monitoring developments that may impact fair valued securities.

 

The Board receives valuation reports from the Valuation Designee quarterly, annually and promptly (as necessary in accordance with Rule 2a-5) and determines if the Valuation Procedures are operating as expected and the outcomes are reliable.

 

All investments are recorded at “Fair Value” in good faith. Fair value is based on actual or estimated market value, with special provisions for assets not having readily available market quotations, and for situations in which market quotations are deemed unreliable. The Private Equity Investments that the Fund makes normally do not have readily available market prices. Determining the fair value of Private Equity Investments and other assets requires that judgment be applied to the specific facts and circumstances of each asset while seeking to employ a valuation process that is consistently followed. There is not necessarily a single standard for determining fair value of such assets, and determinations of fair value may involve subjective judgments and estimates.

 

The Fund uses the net asset value (“NAV”) reported by the investment manager of a Private Equity Investment as a practical expedient to determine fair value. If the Valuation Designee determines that the most recent NAV does not represent fair value, if no NAV is reported, or if the NAV is not provided as of the relevant valuation date, a fair value determination is made in accordance with the Valuation Procedures. This may include adjusting the previous NAV with other relevant information available at the time, such as capital activity, market conditions, the application of a Market Adjustment Factor (“MAF”), and events occurring between the investment manager’s valuation date and the Fund’s valuation date.

 

For investments that do not have readily determinable fair values and for which it is not possible to use NAV as a practical expedient, such as certain Direct Investments/Co-Investments, the Valuation Designee will review and value such investments using one or more of the following types of analyses:

 

Market comparable statistics and public trading multiples discounted for illiquidity, minority ownership and/or other factors for investments with similar characteristics.
Discounted cash flow analysis, including a terminal value or exit multiple.
The cost of the investment, if the cost is determined to best approximate the fair value of the investment.
Valuations implied by third-party investment in similar assets or issuers.
 
 

Cash

The Fund holds cash at UMB Bank N.A. (the “Custodian”) and JPMorgan Chase Bank, N.A. At times, such deposits may be in excess of federally insured limits. The Fund has not experienced any losses in such accounts and does not believe it is exposed to any significant credit risk on such accounts. There are no restrictions on the cash held by the Fund.

 

Short-term Investments

Short-term investments represent investments in money market instruments and money market mutual funds, and are recorded at NAV per share which approximates fair value. Money market instruments are high quality, short-term fixed-income obligations, which generally have remaining maturities of one year or less and may include U.S. Government securities, commercial paper, certificates of deposit and bankers acceptances issued by domestic branches of U.S. banks that are members of the Federal Deposit Insurance Corporation, and repurchase agreements. There are no restrictions on the short-term investments held by the Fund.

 

Realized Gain/(Loss) on Investments, Interest Income, and Dividend Income

The Fund accounts for realized gains and losses, interest income, and dividend income on distributions received from Private Equity Investments based on the nature of such distributions as determined by each underlying investment manager.

 

Other Income from Private Equity Investments

The Fund accounts for other income on distributions received from Private Equity Investments based on the nature of such distributions as determined by the underlying investment managers. 

 

Income Recognition and Expenses

Income is recognized on an accrual basis as earned. Expenses are recognized on an accrual basis as incurred.

 

The Fund bears all expenses incurred in the course of its operations, including, but not limited to, the following: all costs and expenses related to portfolio transactions and positions for the Fund’s account; professional fees; costs of insurance; registration expenses; and expenses of meetings of the Board. Certain expenses of the Fund attributable to a particular share class will be allocated to the share class to which they are attributable.

 

Use of Estimates

The preparation of consolidated financial statements in conformity with U.S. GAAP requires the Fund’s Administrator to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Changes in the economic environment, financial markets, and any other factors or parameters used in determining these estimates could cause actual results to differ materially.

 

Foreign Currency

Assets and liabilities denominated in foreign currencies are translated into U.S. dollars based on the rate of exchange of such currencies against U.S. dollars on the date of valuation. Purchases and sales of investments and income and expenses are translated at the rate of exchange quoted on the respective date that such transactions are recorded. The Fund does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of investments held. Such fluctuations are included with the net realized and unrealized gain or loss from investments in the Consolidated Statement of Operations.

 

Income and Expense Allocation

The Fund allocates income and expenses to each class of shares based on net assets at the end of the prior quarter plus capital transactions effective as of the beginning of the current quarter. However, certain expenses are applicable to a specific share class in which case they are allocated 100% to that respective share class.

 

Foreign Currency Forward Contracts

The Fund may enter into foreign currency forward contracts to manage foreign exchange rate risk. These contracts for the purchase or sale of a specific foreign currency at a fixed price on a future date may be entered into as a hedge against either specific transactions or portfolio positions. The objective of the Fund’s foreign currency hedging transactions is to reduce the risk that the U.S. Dollar value of the Fund’s foreign currency denominated investments will decline due to changes in foreign currency exchange rates. All foreign currency forward contracts are “marked-to-market” daily at the applicable translation rates resulting in unrealized gains or losses. Realized gains or losses are recorded at the time the foreign currency forward contract is offset by entering into a closing transaction or by the delivery or receipt of the currency. The inherent risks associated with foreign currency forward contracts are the potential inability of counterparties to meet the terms of their contracts and unanticipated movements in the value of a foreign currency relative to the U.S. Dollar.

 

During the three months ended June 30, 2026, the Fund entered into one short foreign currency forward contract. The Fund had $7,425,907 in net realized appreciation and $(2,007,853) change in net unrealized depreciation on foreign currency forward contract. The outstanding foreign currency forward contract amounts at June 30, 2026, listed in the Consolidated Schedule of Investments, are representative of contract amounts during the period.

 

 

 

Equity Forward Contracts

The Fund may enter into equity forward contracts to manage exposure to changes in the market value of certain equity securities held or expected to be acquired by the Fund. These contracts obligate the Fund and its counterparty to exchange payments based on the future market price of an underlying equity security at a fixed valuation date. The objective of the Fund’s equity forward transactions is to reduce the risk that the value of specific equity investments will fluctuate due to movements in the underlying market price. All equity forward contracts are marked-to-market daily at current market prices of the underlying securities, resulting in unrealized gains or losses. Realized gains or losses are recorded at the time the equity forward contract is terminated, closed, or settled. The inherent risks associated with equity forward contracts include the potential inability of the counterparty to meet the terms of the contract and unanticipated movements in the market value of the underlying security.

 

During the three months ended June 30, 2026, the Fund had a $(3,514,134) liability on the equity forward contracts. The Fund had $167,347 change in net unrealized appreciation during the period. For financial reporting purposes, the contracts have not been offset with any other derivative positions. The outstanding notional amount of the equity forward contracts at June 30, 2026, listed in the Consolidated Schedule of Investments, are representative of contracts amount during the period.

 

3. FAIR VALUE DISCLOSURES

 

 

In accordance with ASC 820, the Fund discloses the fair value of its investments in a hierarchy that prioritizes the inputs to valuation techniques used to measure the fair value. The hierarchy gives the highest priority to valuations based on unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to valuations based upon unobservable inputs that are significant to the valuation (Level 3 measurement). The guidance establishes three levels of fair value as listed below.

 

Level 1 – Unadjusted quoted prices in active markets for identical investments that the Fund has the ability to access at the
measurement date

 

Level 2 - Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly, including inputs in markets that are not considered to be active

 

Level 3 – Significant unobservable inputs

 

The notion of unobservable inputs is intended to allow for situations in which there is little, if any, market activity for the asset or liability at the measurement date. Under Level 3, the owner of an asset must determine fair value based on its own assumptions about what market participants would take into account in determining the fair value of the asset, using the best information available.

 

The inputs or methodology for valuing securities are not necessarily an indication of the risk associated with investing in those securities.

 

A financial instrument’s level within the fair value hierarchy is based upon the lowest level of any input that is significant to the fair value measurement; however, the determination of what constitutes “observable” requires significant judgment by the Administrator. The Administrator considers observable data to be market data that is readily available, regularly distributed or updated, reliable and verifiable, not proprietary, and provided by independent sources that are actively involved in the relevant market. The Fund’s Private Equity Investments are generally restricted securities that are subject to substantial holding periods and restrictions on resale and are not traded in public markets. Accordingly, the Fund may not be able to resell such investments for extended periods, if at all.

 
 

The following table is a summary of information about the levels within the fair value hierarchy at which the Fund’s investments are measured as of June 30, 2026:

 

Investments in Securities at Value  Level 1 - Unadjusted
Quoted Prices
   Level 2 - Other
Significant Observable
Inputs
   Level 3 - Significant
Unobservable Inputs
   Total 
Money Market Funds  $123,542,086   $   $   $123,542,086 
Total Investments in Securities  $123,542,086   $   $   $123,542,086 
Other Investments – Liabilities                    
Foreign Currency Forward Contract*      $(2,007,853)  $   $(2,007,853)
Equity Forward Contracts**  $   $(3,514,134)  $   $(3,514,134)
Total Other Investments  $   $(5,521,987)  $   $(5,521,987)
Total  $123,542,086   $(5,521,987)  $   $118,020,099 

  

*Foreign currency forward contract is valued at unrealized appreciation/(depreciation)
**Equity forward contracts are valued at cost plus unrealized appreciation/(depreciation)

 

As the Fund uses the NAV as a practical expedient to determine the fair value of certain Private Equity Investments, these investments have not been classified in the U.S. GAAP fair value hierarchy. As of June 30, 2026, $1,623,225,374 was fair valued utilizing NAV as a practical expedient.