NPORT-P false 0002006189 XXXXXXXX First Eagle Real Estate Debt Fund 811-23925 0002006189 254900P954R92WUROE68 1345 Avenue of the Americas New York 10105 800-334-2143 First Eagle Real Estate Debt Fund 254900P954R92WUROE68 2026-12-31 2026-06-30 N 83901127.04 3790315.12 80110811.92 0.00000000 3802488.62000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 2997663.40000000 USD N Securities Portfolio Securities Portfolio SYCAMORE_PROPERTY N/A N/A 546288.11000000 PA USD 546288.11000000 0.681915582812 Long LON US Y 3 2027-04-17 Fixed 9.12500000 N N N N N N 70_CREST_S_ORANGE N/A N/A 878000.00000000 PA USD 878000.00000000 1.095981901764 Long LON US Y 3 2027-03-01 Fixed 7.50000000 N N N N N N IRONHORSE_FUND N/A N/A 1688367.00000000 PA USD 1688367.00000000 2.107539493777 Long LON US Y 3 2026-08-01 Fixed 8.18100000 N N N N N N VAPA_INVEST_LLC N/A N/A 133200.00000000 PA USD 133200.00000000 0.166269691702 Long LON US Y 3 2027-01-01 Fixed 8.25000000 N N N N N N FARMSTEAD_TH_LLC N/A N/A 4555000.00000000 PA USD 4555000.00000000 5.685874217014 Long LON US Y 3 2027-01-01 Fixed 8.39100000 N N N N N N VAPA_INVEST_LLC N/A N/A 134643.28000000 PA USD 134643.28000000 0.168071296212 Long LON US Y 3 2027-01-01 Fixed 8.25000000 N N N N N N RABS_REHAB_LLC N/A N/A 113330.00000000 PA USD 113330.00000000 0.141466547752 Long LON US Y 3 2027-03-01 Fixed 7.62500000 N N N N N N SCRIBNER_AVE_LLC N/A N/A 542500.00000000 PA USD 542500.00000000 0.677186995110 Long LON US Y 3 2027-01-01 Fixed 8.25000000 N N N N N N Bellemeade Re Ltd. N/A 07876NAE5 1600000.00000000 PA USD 1676696.80000000 2.092971922035 Long ABS-MBS CORP BM Y 2 2035-10-25 Floating 8.67776040 N N N N N N ANNAMALAYAR_LLC N/A N/A 796022.00000000 PA USD 796022.00000000 0.993651145110 Long LON US Y 3 2027-07-01 Fixed 8.61000000 N N N N N N WOODHOUSE_MANAGEMENT N/A N/A 1444500.00000000 PA USD 1444500.00000000 1.803127399885 Long LON US Y 3 2027-04-17 Fixed 9.12500000 N N N N N N G_ST_TOWNHOMES_LLC N/A N/A 764400.00000000 PA USD 764400.00000000 0.954178320853 Long LON US Y 3 2027-01-01 Fixed 8.39160000 N N N N N N BIG_HORN_LAND N/A N/A 497556.00000000 PA USD 497556.00000000 0.621084705141 Long LON US Y 3 2027-05-01 Fixed 8.19000000 N N N N N N BOISE_VIEWS_LLC N/A N/A 1945638.70000000 PA USD 1945638.70000000 2.428684285390 Long LON US Y 3 2027-05-01 Fixed 8.69000000 N N N N N N SJ_VALLEY_HOMES_LLC N/A N/A 284400.00000000 PA USD 284400.00000000 0.355008260662 Long LON US Y 3 2026-11-19 Fixed 8.50000000 N N N N N N BOULDER_CANYON_LAND N/A N/A 258605.00000000 PA USD 258605.00000000 0.322809111282 Long LON US Y 3 2028-05-01 Fixed 8.39160000 N N N N N N Fox Hollow N/A N/A 1662863.75000000 PA USD 1662863.75000000 2.075704527449 Long LON US Y 3 2028-06-30 Fixed 14.00000000 N N Y N N N MUZZY_CONSTRUCT_LLC N/A N/A 277097.00000000 PA USD 277097.00000000 0.345892137851 Long LON US Y 3 2027-01-01 Fixed 7.97160000 N N N N N N BOULDER_CANYON_LAND N/A N/A 519270.00000000 PA USD 519270.00000000 0.648189660739 Long LON US Y 3 2027-05-01 Fixed 8.61000000 N N N N N N MAYLAND_DEVELOP_LLC N/A N/A 1039500.00000000 PA USD 1039500.00000000 1.297577661599 Long LON US Y 3 2027-05-11 Fixed 9.12500000 N N N N N N Higgins Crossing N/A N/A 1167399.75000000 PA USD 1167399.75000000 1.457231205153 Long LON US Y 3 2028-02-29 Fixed 13.00000000 N N Y N N N LADASATO_REALTY_LLC N/A N/A 3825000.00000000 PA USD 3825000.00000000 4.774636417141 Long LON US Y 3 2027-02-01 Fixed 7.75000000 N N N N N N SHELTER_SHINE_LLC N/A N/A 600000.00000000 PA USD 600000.00000000 0.748962575237 Long LON US Y 3 2026-10-20 Fixed 9.12500000 N N N N N N 24_NEWELL_STREET N/A N/A 2800000.00000000 PA USD 2800000.00000000 3.495158684443 Long LON US Y 3 2027-06-01 Fixed 7.75000000 N N N N N N TRIO_REI_INC N/A N/A 345659.50000000 PA USD 345659.50000000 0.431476715459 Long LON US Y 3 2026-11-11 Fixed 9.12500000 N N N N N N STRUCTURE_REDEVELOP N/A N/A 342900.00000000 PA USD 342900.00000000 0.428032111748 Long LON US Y 3 2027-09-01 Fixed 8.22360000 N N N N N N VAPA_INVEST_LLC N/A N/A 117000.00000000 PA USD 117000.00000000 0.146047702171 Long LON US Y 3 2027-01-01 Fixed 8.25000000 N N N N N N CASHN_CO N/A N/A 720000.00000000 PA USD 720000.00000000 0.898755090285 Long LON US Y 3 2026-10-15 Fixed 8.50000000 N N N N N N ONE_SOURCE_FUND_LLC N/A N/A 1499749.00000000 PA USD 1499749.00000000 1.872093122084 Long LON US Y 3 2028-04-01 Fixed 7.97160000 N N N N N N VAPA_INVESTMENTS_LLC N/A N/A 139033.00000000 PA USD 139033.00000000 0.173550856205 Long LON US Y 3 2026-12-01 Fixed 8.00000000 N N N N N N VM_PREMIER_LLC N/A N/A 900000.00000000 PA USD 900000.00000000 1.123443862856 Long LON US Y 3 2026-11-15 Fixed 9.12500000 N N N N N N 445_GK_LLC N/A N/A 2005000.00000000 PA USD 2005000.00000000 2.502783272253 Long LON US Y 3 2026-07-01 Fixed 9.62500000 N N N N N N MAYLAND_DEVELOP_LLC N/A N/A 484000.00000000 PA USD 484000.00000000 0.604163144025 Long LON US Y 3 2027-04-28 Fixed 9.12500000 N N N N N N 4333_ELMER_AVE N/A N/A 1853746.47000000 PA USD 1853746.47000000 2.313977883348 Long LON US Y 3 2027-06-01 Fixed 8.75000000 N N N N N N TAFT_GARDENS_LLC N/A N/A 742440.00000000 PA USD 742440.00000000 0.926766290599 Long LON US Y 3 2026-07-01 Fixed 8.79000000 N N N N N N DINGLEBERRY_FARMS N/A N/A 396000.00000000 PA USD 396000.00000000 0.494315299656 Long LON US Y 3 2026-10-13 Fixed 9.12500000 N N N N N N SARIAN_HOMES N/A N/A 556638.00000000 PA USD 556638.00000000 0.694835049925 Long LON US Y 3 2028-03-01 Fixed 8.31600000 N N N N N N Quarter Path N/A N/A 1108028.53000000 PA USD 1105369.26000000 1.379800345930 Long LON US Y 3 2029-07-31 Fixed 13.50000000 N N Y N N N OLIT N/A 68278FAE8 1500000.00000000 PA USD 1303071.90000000 1.626586809906 Long ABS-MBS CORP US Y 2 2038-11-25 Variable 2.99999880 N N N N N N VERONA_ASSETS_INC N/A N/A 152100.00000000 PA USD 152100.00000000 0.189862012822 Long LON US Y 3 2026-10-06 Fixed 9.12500000 N N N N N N VERONA_ASSETS_INC N/A N/A 148500.00000000 PA USD 148500.00000000 0.185368237371 Long LON US Y 3 2026-11-27 Fixed 9.12500000 N N N N N N CANOPY_WEST_LLC N/A N/A 197250.00000000 PA USD 197250.00000000 0.246221446609 Long LON US Y 3 2026-11-01 Fixed 9.00400000 N N N N N N ARLINGTON_AVE_PROP N/A N/A 478000.00000000 PA USD 478000.00000000 0.596673518272 Long LON US Y 3 2026-08-01 Fixed 10.04400000 N N N N N N MARAPRANO_DEVELOP N/A N/A 819487.88000000 PA USD 819487.88000000 1.022942921635 Long LON US Y 3 2027-04-01 Fixed 7.75000000 N N N N N N Onity Loan Investment Trust N/A 68278HAE4 1500000.00000000 PA USD 1278881.85000000 1.596391073001 Long ABS-MBS CORP US Y 2 2039-03-25 Variable 2.99999880 N N N N N N PROPERTIES_BY_T&M N/A N/A 152854.45000000 PA USD 152854.45000000 0.190803770847 Long LON US Y 3 2026-07-01 Fixed 10.84000000 N N N N N N P&K_DEVELOP_LLC N/A N/A 243750.00000000 PA USD 243750.00000000 0.304266046190 Long LON US Y 3 2027-07-01 Fixed 9.23160000 N N N N N N PM25_HOLDINGS N/A N/A 250000.00000000 PA USD 250000.00000000 0.312067739682 Long LON US Y 3 2027-05-15 Fixed 9.12500000 N N N N N N JHARRIS_INVESTMENTS N/A N/A 123806.99000000 PA USD 123806.99000000 0.154544670104 Long LON US Y 3 2026-08-01 Fixed 8.04400000 N N N N N N 365_MARRETT_ROAD N/A N/A 934920.00000000 PA USD 934920.00000000 1.167033484735 Long LON US Y 3 2027-04-01 Fixed 7.75000000 N N N N N N LEAH_COURT_LLC N/A N/A 306404.00000000 PA USD 306404.00000000 0.382475214838 Long LON US Y 3 2026-10-01 Fixed 10.08360000 N N N N N N PRIME_BUILD_RENOVATE N/A N/A 1584000.00000000 PA USD 1584000.00000000 1.977261198627 Long LON US Y 3 2027-01-07 Fixed 9.12500000 N N N N N N EFMT 254900NFBGFOBK1G2B84 26846FAD1 1250000.00000000 PA USD 1248287.75000000 1.558201346463 Long ABS-MBS CORP US Y 2 2040-11-25 Variable 8.33400000 N N N N N N HOUSE_BUYERS_208 N/A N/A 835849.00000000 PA USD 835849.00000000 1.043366032583 Long LON US Y 3 2027-03-01 Fixed 8.82000000 N N N N N N 1103_HOE_NY_LLC N/A N/A 1958000.00000000 PA USD 1958000.00000000 2.444114537192 Long LON US Y 3 2026-11-01 Fixed 9.75000000 N N N N N N RAYNA_PROPERTIES_LLC N/A N/A 300000.00000000 PA USD 300000.00000000 0.374481287618 Long LON US Y 3 2026-07-01 Fixed 7.30000000 N N N N N N EMANUEL_GOMEZ N/A N/A 645000.00000000 PA USD 645000.00000000 0.805134768380 Long LON US Y 3 2026-11-01 Fixed 8.50000000 N N N N N N VAPA_INVESTMENTS_LLC N/A N/A 109800.00000000 PA USD 109800.00000000 0.137060151268 Long LON US Y 3 2027-04-01 Fixed 8.00000000 N N N N N N CABHOMEZLLC N/A N/A 193000.00000000 PA USD 193000.00000000 0.240916295034 Long LON US Y 3 2026-08-01 Fixed 9.29400000 N N N N N N LIFE_JOY_LLC N/A N/A 361300.00000000 PA USD 361300.00000000 0.451000297389 Long LON US Y 3 2027-01-17 Fixed 9.12500000 N N N N N N JANDS_ENTERPRISES N/A N/A 719500.00000000 PA USD 719500.00000000 0.898130954806 Long LON US Y 3 2027-05-01 Fixed 9.30400000 N N N N N N NYC_HOLDING_GROUP N/A N/A 378000.00000000 PA USD 378000.00000000 0.471846422399 Long LON US Y 3 2027-01-01 Fixed 9.00000000 N N N N N N CALI_CASH_BUYER_LLC N/A N/A 207000.00000000 PA USD 207000.00000000 0.258392088457 Long LON US Y 3 2027-01-29 Fixed 9.12500000 N N N N N N PEAKS_TOWNHOMES N/A N/A 1641500.72000000 PA USD 1641500.72000000 2.049037677510 Long LON US Y 3 2026-11-01 Fixed 8.89500000 N N N N N N CALI_CASH_BUYER N/A N/A 243000.00000000 PA USD 243000.00000000 0.303329842971 Long LON US Y 3 2027-04-17 Fixed 9.12500000 N N N N N N Haddon Brook N/A N/A 1535754.29000000 PA USD 1535754.29000000 1.917037479951 Long LON US Y 3 2028-01-31 Fixed 14.00000000 N N Y N N N 521_BAYWAY_AVE_LLC N/A N/A 581820.00000000 PA USD 581820.00000000 0.726269009208 Long LON US Y 3 2026-12-01 Fixed 8.25000000 N N N N N N LEAH_COURT_LLC N/A N/A 306404.00000000 PA USD 306404.00000000 0.382475214838 Long LON US Y 3 2026-10-01 Fixed 10.08360000 N N N N N N VERONA_ASSETS_INC N/A N/A 184500.00000000 PA USD 184500.00000000 0.230305991885 Long LON US Y 3 2026-12-01 Fixed 9.12500000 N N N N N N PRIMA_HOMES_INC N/A N/A 100000.00000000 PA USD 100000.00000000 0.124827095872 Long LON US Y 3 2026-07-01 Fixed 10.08000000 N N N N N N SYCAMORE_PROPERTY_GP N/A N/A 320944.47000000 PA USD 320944.47000000 0.400625661265 Long LON US Y 3 2027-02-06 Fixed 9.12500000 N N N N N N FHLMC 529900U9LKQ0M8OUKJ53 355921AC1 2000000.00000000 PA USD 2015899.40000000 2.516388676740 Long ABS-MBS CORP US Y 2 2046-03-25 Floating 8.12775960 N N N N N N Royal Bank of Canada ES7IP3U3RHIGC71XBU11 N/A -1004000.00000000 PA USD -1004000.00000000 -1.25326404256 Short RA CORP US N 2 Reverse repurchase N 5.20000000 2026-08-31 2000000.00000000 USD 2015899.40000000 USD N N N BlackRock Liquidity FedFund 549300T8K043VZEOVK74 09248U700 3555288.64000000 NS USD 3555288.64000000 4.437963559213 Long STIV RF US N 1 N N N PEAKS_TOWNHOMES N/A N/A 1258227.20000000 PA USD 1258227.20000000 1.570608473243 Long LON US Y 3 2026-11-01 Fixed 8.89500000 N N N N N N Taylor Landing N/A N/A 1113395.78000000 PA USD 1113395.78000000 1.389819617746 Long LON US Y 3 2029-09-30 Fixed 13.50000000 N N Y N N N Royal Bank of Canada ES7IP3U3RHIGC71XBU11 N/A -764000.00000000 PA USD -764000.00000000 -0.95367901246 Short RA CORP US N 2 Reverse repurchase N 5.23000000 2026-10-19 1600000.00000000 USD 1676696.80000000 USD N N N Royal Bank of Canada ES7IP3U3RHIGC71XBU11 N/A -698000.00000000 PA USD -698000.00000000 -0.87129312919 Short RA CORP US N 2 Reverse repurchase N 5.46000000 2026-11-30 1500000.00000000 USD 1526768.25000000 USD N N N UKA_DEVELOPMENT_LLC N/A N/A 374000.00000000 PA USD 374000.00000000 0.466853338564 Long LON US Y 3 2027-08-01 Fixed 8.24880000 N N N N N N 5_STAR_DISC_HOMES N/A N/A 3427122.52000000 PA USD 3427122.52000000 4.277977513724 Long LON US Y 3 2026-11-01 Fixed 8.50000000 N N N N N N LEIF_NELSON N/A N/A 990000.00000000 PA USD 990000.00000000 1.235788249142 Long LON US Y 3 2026-06-30 Fixed 9.12500000 N N N N N N STRUCTURE_REDEVELOP N/A N/A 550000.00000000 PA USD 550000.00000000 0.686549027301 Long LON US Y 3 2027-04-01 Fixed 7.80360000 N N N N N N A&L_INVESTMENT_PROP N/A N/A 777977.19000000 PA USD 777977.19000000 0.971126332831 Long LON US Y 3 2027-11-01 Fixed 8.50000000 N N N N N N VERONA_ASSETS_INC N/A N/A 189900.00000000 PA USD 189900.00000000 0.237046655062 Long LON US Y 3 2026-10-20 Fixed 9.12500000 N N N N N N Home Re Ltd. N/A 436956AE6 1500000.00000000 PA USD 1526768.25000000 1.905820467185 Long ABS-MBS CORP US Y 2 2036-01-25 Floating 7.82776080 N N N N N N MILESTONE_INVEST N/A N/A 1225000.00000000 PA USD 1225000.00000000 1.529131924443 Long LON US Y 3 2027-04-10 Fixed 9.12500000 N N N N N N 2026-07-30 First Eagle Real Estate Debt Fund Shuang Wu Shuang Wu Treasurer