SHARE CAPITAL AND RESERVES (Tables)
|
3 Months Ended |
Jun. 30, 2026 |
|---|
| SHARE CAPITAL AND RESERVES |
|
| Schedule of purchase options |
| | June 30, 2026 | | | March 31, 2026 | | | | Weighted Average Exercise Price | | | Number of Options | | | Weighted Average Exercise Price | | | Number of Options | | Beginning balance | | $ | 0.218 | | | | 6,312,000 | | | | 0.133 | | | | 5,945,332 | | Cancelled | | $ | 0.279 | | | | (21,667 | ) | | | 0.670 | | | | (50,000 | ) | Exercised | | $ | 0.266 | | | | (190,000 | ) | | | 0.274 | | | | (183,332 | ) | Granted | | | – | | | | – | | | | 1.115 | | | | 600,000 | | Ending Balance | | | 0.217 | | | | 6,100,333 | | | | 0.218 | | | | 6,312,000 | |
|
| Schedule of options outstanding |
| | | | | Weighted Average | | | | | | | | | | | | | Remaining Contractual | | | Number of Options | | | Number of Options | | Exercise price | | | Expiry date | | Life (years) | | | Outstanding | | | Exercisable | | | $ | 0.11 | | | 22-Mar-29 | | | 2.73 | | | | 5,100,000 | | | | 5,100,000 | | | $ | 0.11 | | | 22-Mar-27 | | | 0.73 | | | | 267,000 | | | | 267,000 | | | $ | 0.67 | | | 4-Feb-30 | | | 3.60 | | | | 133,333 | | | | 88,889 | | | $ | 0.68 | | | 27-Jun-30 | | | 3.99 | | | | 100,000 | | | | 100,000 | | | $ | 0.77 | | | 9-Jul-27 | | | 1.02 | | | | 100,000 | | | | 100,000 | | | $ | 1.31 | | | 25-Feb-31 | | | 4.66 | | | | 400,000 | | | | 133,333 | | Total | | | | | | 2.78 | | | | 6,100,333 | | | | 5,789,222 | |
|
| Schedule of option pricing model |
Description | | June 30, 2026 | | | June 30, 2025 | | | | | | | | | Risk-free rate: | | | N/A | | | | 2.86 | % | Expected life: | | | N/A | | | 5 years | | Expected volatility: | | | N/A | | | | 110 | % | Expected dividends: | | | N/A | | | $Nil | | Weighted average fair value per option: | | | N/A | | | $ | 0.54 | |
|
| Schedule of share purchase warrants |
| | June 30, 2026 | | | March 31, 2026 | | | | Weighted Average Exercise Price | | | Number of Warrants | | | Weighted Average Exercise Price | | | Number of Warrants | | Beginning balance | | $ | 0.08 | | | | 4,807,693 | | | $ | 0.08 | | | | 4,807,693 | | Exercised | | | N/A | | | | N/A | | | | N/A | | | | N/A | | Ending Balance | | | 0.08 | | | | 4,807,693 | | | | 0.08 | | | | 4,807,693 | |
|
| Schedule of warrants outstanding |
Exercise Price | | | Expiry Date | | Weighted Average Remaining Contractual Life (Years) | | | Warrants Outstanding | | | | | | | | | | | | | $ | 0.080 | | | 1-Dec-28 | | | 2.42 | | | | 4,807,693 | | | | | | | | | 2.42 | | | | 4,807,693 | |
|