CAIS Sports, Media and Entertainment Fund
SCHEDULE OF INVESTMENTS (Unaudited)
June 30, 2026
                                   
Investments         Geographic Region      Acquisition Date     Principal Amount / Shares    Cost     Fair Value    % of Net Assets    Unrealized    Appreciation / (Depreciation) from Investments 
CORPORATE BONDS - 22.6%                                
COMMUNICATIONS - 14.4%                                
Comcast Corporation, 2.650%, 02/01/2030        Americas        $ 1,750,000    $ 1,661,694    $ 1,630,718   0.8%    $ (30,976)
Comcast Corporation, 1.500%, 02/15/2031       Americas                    2,300,000                   2,009,818                1,985,544         1.0                 (24,274)
Discovery Global Holdings, Inc., 4.279%, 03/15/2032       Americas                    3,700,000                   3,338,222                3,322,489         1.6                 (15,733)
Fox Corporation, 4.709%, 01/25/2029       Americas                    1,500,000                   1,516,975                1,499,693         0.7                 (17,282)
Fox Corporation, 6.500%, 10/13/2033       Americas                    1,800,000                   1,931,544                1,918,825         0.9                 (12,719)
Meta Platforms, Inc., 4.875%, 11/15/2035       Americas                    3,500,000                   3,468,498                3,412,553         1.7                 (55,945)
Netflix, Inc., 6.375%, 05/15/2029       Americas                    1,500,000                   1,593,162                1,575,879         0.8                 (17,283)
Netflix, Inc., 4.900%, 08/15/2034       Americas                    2,000,000                   2,018,558                1,999,079         1.0                 (19,479)
Nexstar Media Group, Inc., 6.500%, 09/15/2033 (c)       Americas                    2,000,000                   2,013,067                2,001,265         1.0                 (11,802)
Rogers Communications, Inc., 3.800%, 03/15/2032       Americas                    3,850,000                   3,628,646                3,595,032         1.7                 (33,614)
Sirius XM Radio LLC, 3.875%, 09/01/2031 (c)       Americas                    1,500,000                   1,386,985                1,364,595         0.6                 (22,390)
Sirius XM Radio LLC, 5.875%, 04/15/2032 (c)       Americas                    2,000,000                   1,990,105                1,977,761         1.0                 (12,344)
Snap Incorporated, 6.875%, 03/01/2033 (c)       Americas                    1,250,000                   1,288,796                1,219,108         0.6                 (69,688)
Versant Media Group, Inc., 7.250%, 01/30/2031 (c)       Americas                    1,900,000                   1,956,194                1,966,920         1.0                  10,726
TOTAL COMMUNICATIONS                    $ 29,802,264    $ 29,469,461   14.4%    $ (332,803)
                                   
CONSUMER DISCRETIONARY - 7.6%                                
Boyd Gaming Corporation, 4.750%, 06/15/2031 (c)       Americas        $ 1,250,000    $ 1,223,409    $ 1,207,694   0.6%    $ (15,715)
Caesars Entertainment, Inc., 6.500%, 02/15/2032 (c)       Americas                    3,250,000                   3,256,283                3,176,050         1.5                 (80,233)
Churchill Downs, Inc., 5.750%, 04/01/2030 (c)       Americas                    1,250,000                   1,260,840                1,249,497         0.6                 (11,343)
Light & Wonder International, Inc., 6.250%, 10/01/2033 (c)       Americas                    3,250,000                   3,223,988                3,233,782         1.6                    9,794
MGM Resorts International, 6.125%, 09/15/2029       Americas                    1,250,000                   1,278,501                1,264,598         0.6                 (13,903)
MGM Resorts International, 6.500%, 04/15/2032       Americas                    1,900,000                   1,922,536                1,902,544         0.9                 (19,992)
Walt Disney Company, 2.000%, 09/01/2029       Americas                    1,750,000                   1,652,713                1,625,147         0.8                 (27,566)
Walt Disney Company, 2.650%, 01/13/2031       Americas                    2,200,000                   2,051,267                2,033,578         1.0                 (17,689)
TOTAL CONSUMER DISCRETIONARY                    $ 15,869,537    $ 15,692,890   7.6%    $ (176,647)
                                   
TECHNOLOGY - 0.6%                                
Voyager Parent LLC, 9.250%, 07/01/2032 (c)       Americas        $ 1,184,000    $ 1,256,795    $ 1,252,522   0.6%    $ (4,273)
TOTAL TECHNOLOGY                    $ 1,256,795    $ 1,252,522   0.6%    $ (4,273)
                                   
TOTAL CORPORATE BONDS                    $ 46,928,596    $ 46,414,873   22.6%    $ (513,723)
                                   
PRIVATE FUNDS  - 77.2%                                
CO-INVESTMENTS - 7.2%                                
AP Crimson Co-Invest, SCSp (a)       Europe   6/30/2026        $ 7,587,321    $ 7,390,159   3.6%    $ (197,162)
Arctos Sports Partners Elvis Co-Invest II, LP (a)       Americas   12/18/2025                       5,714,473                7,265,625         3.6             1,551,152
TOTAL CO-INVESTMENTS                    $ 13,301,794    $ 14,655,784   7.2%    $ 1,353,990
                                   
PRIMARY INVESTMENTS - 50.7%                                
Arctos American Football Fund Feeder, LP (a)       Americas   12/3/2025        $ 6,685,432    $ 7,518,464   3.6%    $  833,032
Blue Owl HomeCourt Offshore Investors LP (a)       Americas   3/31/2026                       7,035,923                7,735,758         3.8                699,835
Eldridge Sports and Entertainment Fund Offshore LP (a)       Americas   7/14/2025                     75,200,000              81,390,000       39.7             6,190,000
T-POP Investment Holdings I, LP (a)       Americas   6/17/2026                       7,500,000                7,397,130        3.6               (102,870)
TOTAL PRIMARY INVESTMENTS                     $ 96,421,355    $ 104,041,352   50.7%    $ 7,619,997
                                   
SECONDARY INVESTMENTS - 19.3%                                
Arctos Sports Partners Fund I Feeder, LP (a)       Americas   4/1/2025        $ 23,700,068    $ 27,595,902   13.5%    $ 3,895,834
ASP Naismith I Feeder A, LP (a)       Americas   4/1/2025                       8,320,885              11,992,038        5.8             3,671,153
TOTAL SECONDARY INVESTMENTS                    $ 32,020,953    $ 39,587,940   19.3%    $ 7,566,987
                                   
TOTAL PRIVATE FUNDS                    $ 141,744,102    $ 158,285,076   77.2%    $ 16,540,974
                                   
TOTAL INVESTMENTS                    $ 188,672,698    $ 204,699,949   99.8%    $ 16,027,251
                                   
SHORT-TERM INVESTMENTS - 0.4%                                
MONEY MARKET FUND - 0.4%                                
Morgan Stanley Institutional Liquidity Funds Government Portfolio - Advisory Class 3.55% (b)                               811,591                   $ 811,591   $ 811,591   0.4%    
TOTAL SHORT-TERM INVESTMENTS                    $ 811,591    $ 811,591   0.4%    
                                   
LIABILITIES IN EXCESS OF OTHER ASSETS - (0.2)%                       $ (480,132)        
NET ASSETS - 100.0%                        $205,031,408        
                                   
(a) All or a portion of these securities are restricted to resale.
(b) Money market fund; interest rate reflects seven-day effective yield on June 30, 2026.
(c) Security exempt from registration under Rule 144A or Section 4(2) of the Securities Act of 1933. The security may be resold in transactions exempt from registration, normally to qualified institutional buyers.  As of June 30, 2026 the total market value of 144A securities is $18,649,194 or 9.1% of net assets.