| Schedule of Basic and Diluted Net Loss Per Share |
The following tables present the calculation of basic and diluted net income per share. Net income is reported in millions and rounded from amounts in thousands; as a result, net income per share may not recalculate exactly due to rounding. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended July 31, | | | | 2026 | | 2025 | | | | | | Class A | | Class B | | | | Class A | | Class B | | | | | | | | | | | | (dollars in millions, shares in thousands, except per share data) | Basic net income per share: | | | | | | | | | | | | | | | | | | | | | Numerator: | | | | | | | | | | | | | | | | | | | | Net income, basic | $ | 111 | | | $ | 5 | | | | | $ | 64 | | | $ | 3 | | | | | | | | | | | | | Denominator: | | | | | | | | | | | | | | | | | | | | Weighted-average shares outstanding, basic | 166,614 | | | 7,684 | | | | | 167,615 | | | 7,845 | | | | | | | | | | | | Net income per share, basic | $ | 0.67 | | | $ | 0.67 | | | | | $ | 0.38 | | | $ | 0.38 | | | | | | | | | | | | | . | | | | | | | | | | | | | | | | | | | | Diluted net income per share: | | | | | | | | | | | | | | | | | | | | | Numerator: | | | | | | | | | | | | | | | | | | | | Net income | $ | 111 | | | $ | 5 | | | | | $ | 64 | | | $ | 3 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Reallocation of net income as a result of assumed conversion of Class B to Class A common shares | 5 | | | — | | | | | 3 | | | — | | | | | | | | | | | | Net income, diluted | $ | 116 | | | $ | 5 | | | | | $ | 67 | | | $ | 3 | | | | | | | | | | | | | Denominator: | | | | | | | | | | | | | | | | | | | | Number of shares used in basic calculation | 166,614 | | | 7,684 | | | | | 167,615 | | | 7,845 | | | | | | | | | | | | Weighted-average effect of diluted securities related to: | | | | | | | | | | | | | | | | | | | | Employee share-based awards | 4,438 | | | 72 | | | | | 2,642 | | | 456 | | | | | | | | | | | | Convertible senior notes | — | | | — | | | | | 2,408 | | | — | | | | | | | | | | | | Assumed conversion of Class B to Class A common shares | 7,756 | | | — | | | | | 8,301 | | | — | | | | | | | | | | | | Number of shares used in diluted calculation | 178,808 | | | 7,756 | | | | | 180,966 | | | 8,301 | | | | | | | | | | | | Net income per share, diluted | $ | 0.65 | | | $ | 0.65 | | | | | $ | 0.37 | | | $ | 0.37 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended July 31, | | | | | | | | | | 2026 | | 2025 | | | | | | | | | | Class A | | Class B | | | | Class A | | Class B | | | | | | | | | | | | (dollars in millions, shares in thousands, except per share data) | | | | | | | | | Basic net income per share: | | | | | | | | | | | | | | | | | | | | | Numerator: | | | | | | | | | | | | | | | | | | | | Net income, basic | $ | 182 | | | $ | 8 | | | | | $ | 123 | | | $ | 6 | | | | | | | | | | | | | Denominator: | | | | | | | | | | | | | | | | | | | | Weighted-average shares outstanding, basic | 167,512 | | | 7,686 | | | | | 166,934 | | | 7,893 | | | | | | | | | | | | Net income per share, basic | $ | 1.09 | | | $ | 1.09 | | | | | $ | 0.74 | | | $ | 0.74 | | | | | | | | | | | | | . | | | | | | | | | | | | | | | | | | | | | Diluted net income per share: | | | | | | | | | | | | | | | | | | | | | Numerator: | | | | | | | | | | | | | | | | | | | | Net income | $ | 182 | | | $ | 8 | | | | | $ | 123 | | | $ | 6 | | | | | | | | | | | | Interest and other1 | — | | | — | | | | | 2 | | | — | | | | | | | | | | | | | Reallocation of net income as a result of assumed conversion of Class B to Class A common shares | 8 | | | — | | | | | 6 | | | — | | | | | | | | | | | | | Net income, diluted | $ | 190 | | | $ | 8 | | | | | $ | 131 | | | $ | 6 | | | | | | | | | | | | | Denominator: | | | | | | | | | | | | | | | | | | | | Number of shares used in basic calculation | 167,512 | | | 7,686 | | | | | 166,934 | | | 7,893 | | | | | | | | | | | | Weighted-average effect of diluted securities related to: | | | | | | | | | | | | | | | | | | | | Employee share-based awards | 2,591 | | | 136 | | | | | 2,634 | | | 621 | | | | | | | | | | | | Convertible senior notes | 308 | | | — | | | | | 3,274 | | | — | | | | | | | | | | | | Assumed conversion of Class B to Class A common shares | 7,822 | | | — | | | | | 8,514 | | | — | | | | | | | | | | | | Number of shares used in diluted calculation | 178,233 | | | 7,822 | | | | | 181,356 | | | 8,514 | | | | | | | | | | | | | Net income per share, diluted | $ | 1.07 | | | $ | 1.07 | | | | | $ | 0.72 | | | $ | 0.72 | | | | | | | | | | | | 1 Under the if-converted method, net income is adjusted to reflect the assumption that the convertible senior notes were converted at the beginning of the period. | | | | | | | | |
|