| Net Income Per Share |
Net Income Per Share The following tables present the calculation of basic and diluted net income per share. Net income is reported in millions and rounded from amounts in thousands; as a result, net income per share may not recalculate exactly due to rounding. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended July 31, | | | | 2026 | | 2025 | | | | | | Class A | | Class B | | | | Class A | | Class B | | | | | | | | | | | | (dollars in millions, shares in thousands, except per share data) | Basic net income per share: | | | | | | | | | | | | | | | | | | | | | Numerator: | | | | | | | | | | | | | | | | | | | | Net income, basic | $ | 111 | | | $ | 5 | | | | | $ | 64 | | | $ | 3 | | | | | | | | | | | | | Denominator: | | | | | | | | | | | | | | | | | | | | Weighted-average shares outstanding, basic | 166,614 | | | 7,684 | | | | | 167,615 | | | 7,845 | | | | | | | | | | | | Net income per share, basic | $ | 0.67 | | | $ | 0.67 | | | | | $ | 0.38 | | | $ | 0.38 | | | | | | | | | | | | | . | | | | | | | | | | | | | | | | | | | | Diluted net income per share: | | | | | | | | | | | | | | | | | | | | | Numerator: | | | | | | | | | | | | | | | | | | | | Net income | $ | 111 | | | $ | 5 | | | | | $ | 64 | | | $ | 3 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Reallocation of net income as a result of assumed conversion of Class B to Class A common shares | 5 | | | — | | | | | 3 | | | — | | | | | | | | | | | | Net income, diluted | $ | 116 | | | $ | 5 | | | | | $ | 67 | | | $ | 3 | | | | | | | | | | | | | Denominator: | | | | | | | | | | | | | | | | | | | | Number of shares used in basic calculation | 166,614 | | | 7,684 | | | | | 167,615 | | | 7,845 | | | | | | | | | | | | Weighted-average effect of diluted securities related to: | | | | | | | | | | | | | | | | | | | | Employee share-based awards | 4,438 | | | 72 | | | | | 2,642 | | | 456 | | | | | | | | | | | | Convertible senior notes | — | | | — | | | | | 2,408 | | | — | | | | | | | | | | | | Assumed conversion of Class B to Class A common shares | 7,756 | | | — | | | | | 8,301 | | | — | | | | | | | | | | | | Number of shares used in diluted calculation | 178,808 | | | 7,756 | | | | | 180,966 | | | 8,301 | | | | | | | | | | | | Net income per share, diluted | $ | 0.65 | | | $ | 0.65 | | | | | $ | 0.37 | | | $ | 0.37 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended July 31, | | | | | | | | | | 2026 | | 2025 | | | | | | | | | | Class A | | Class B | | | | Class A | | Class B | | | | | | | | | | | | (dollars in millions, shares in thousands, except per share data) | | | | | | | | | Basic net income per share: | | | | | | | | | | | | | | | | | | | | | Numerator: | | | | | | | | | | | | | | | | | | | | Net income, basic | $ | 182 | | | $ | 8 | | | | | $ | 123 | | | $ | 6 | | | | | | | | | | | | | Denominator: | | | | | | | | | | | | | | | | | | | | Weighted-average shares outstanding, basic | 167,512 | | | 7,686 | | | | | 166,934 | | | 7,893 | | | | | | | | | | | | Net income per share, basic | $ | 1.09 | | | $ | 1.09 | | | | | $ | 0.74 | | | $ | 0.74 | | | | | | | | | | | | | . | | | | | | | | | | | | | | | | | | | | | Diluted net income per share: | | | | | | | | | | | | | | | | | | | | | Numerator: | | | | | | | | | | | | | | | | | | | | Net income | $ | 182 | | | $ | 8 | | | | | $ | 123 | | | $ | 6 | | | | | | | | | | | | Interest and other1 | — | | | — | | | | | 2 | | | — | | | | | | | | | | | | | Reallocation of net income as a result of assumed conversion of Class B to Class A common shares | 8 | | | — | | | | | 6 | | | — | | | | | | | | | | | | | Net income, diluted | $ | 190 | | | $ | 8 | | | | | $ | 131 | | | $ | 6 | | | | | | | | | | | | | Denominator: | | | | | | | | | | | | | | | | | | | | Number of shares used in basic calculation | 167,512 | | | 7,686 | | | | | 166,934 | | | 7,893 | | | | | | | | | | | | Weighted-average effect of diluted securities related to: | | | | | | | | | | | | | | | | | | | | Employee share-based awards | 2,591 | | | 136 | | | | | 2,634 | | | 621 | | | | | | | | | | | | Convertible senior notes | 308 | | | — | | | | | 3,274 | | | — | | | | | | | | | | | | Assumed conversion of Class B to Class A common shares | 7,822 | | | — | | | | | 8,514 | | | — | | | | | | | | | | | | Number of shares used in diluted calculation | 178,233 | | | 7,822 | | | | | 181,356 | | | 8,514 | | | | | | | | | | | | | Net income per share, diluted | $ | 1.07 | | | $ | 1.07 | | | | | $ | 0.72 | | | $ | 0.72 | | | | | | | | | | | | 1 Under the if-converted method, net income is adjusted to reflect the assumption that the convertible senior notes were converted at the beginning of the period. | | | | | | | | |
Potentially dilutive securities excluded because they would be anti-dilutive were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended July 31, | | Six Months Ended July 31, | | 2026 | | 2025 | | 2026 | | 2025 | | (shares in thousands) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Employee share-based awards | 695 | | | 1,227 | | | 3,194 | | | 2,835 | | | | | | | | | | | | | | | | | |
The Company entered into capped call transactions in connection with the issuance of the convertible senior notes. The effect of the capped calls was also excluded from the calculation of diluted net income per share for the period that the convertible senior notes were outstanding as the effect of the capped calls would have been anti-dilutive. The remaining outstanding capped calls expired unexercised as a result of the maturity of the 2026 Notes on June 15, 2026.
|