v3.26.1
Interim Consolidated Statements of Cash Flows (Unaudited)
$ in Thousands, $ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2026
USD ($)
Jun. 30, 2026
SGD ($)
Jun. 30, 2025
SGD ($)
Dec. 31, 2025
SGD ($)
Cash Flows From Operating Activities:        
Net income $ (2,615) $ (3,385) $ (248) $ (1,365)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization 40 51 49  
Interest expense 4 5 10  
Interest on lease liability 1 1 1  
Interest income (16) (20) [1]  
Changes in operating assets and liabilities:        
Accounts receivable (19) (24) (40)  
Deposits, prepayments and other receivables (89) (117) (145)  
Accounts payable and accrued liabilities (372) (472) 119  
Income tax payable (6) (8)  
Net cash provided by (used in) operating activities (3,072) (3,969) (254)  
Cash Flows From Investing Activities:        
Deposits, prepayments and other receivables 16 20 [2]  
Purchase of property and equipment (8) (10) [2]  
Purchase of intangible asset (28) (36) (31)  
Net cash provided by (used in) investing activities (20) (26) (31)  
Cash Flows From Financing Activities:        
Amount due from (to) director (169) (216) 530  
Proceeds from issuance of share capital 4,141 5,377  
Repayment of bank borrowings (7) (6) (57)  
Interest paid (4) (5) (10)  
Principal payment of lease liabilities (15) (19) (18)  
Payment of interest on lease liabilities (1) (1) (1)  
Net cash used in financing activities 3,945 5,130 444  
Effects of exchange rate changes on cash and cash equivalents 17 5  
Net change in cash and cash equivalents 853 1,135 159  
Cash and cash equivalents at beginning of the period 1,549 1,990 315 315
Cash and cash equivalents at end of the period 2,419 3,130 474 $ 1,990
Supplemental Disclosure of Cash Flow Information:        
Cash paid for interest (5) (6) (11)  
Cash paid for income tax (6) (8)  
Interest income received $ 16 $ 20  
[1] Below S$1,000/US$1,000
[2] Below S$1,000/US$1,000