Corient Registered Alternatives Fund

Consolidated Schedule of Investments

June 30, 2026 (Unaudited)

 

 

Investments - 102.9%  Investment Type  Acquisition
Date
  Shares  Cost   Fair Value 
Direct Investments - 3.8%                 
Direct Equity - 3.8%                 
North America - 3.8%                 
AUA Famiglia Co-Investors Feeder, LLC*1,4  Units  5/1/2026  2,574  $2,712,257   $2,574,000 
Crimson FLS Topco, LP*1,4  Class A Common Units  2/18/2026  40,000   4,000,000    3,974,640 
Harvest Group Topco Holdings, LP (Class A Common Units)*1,4  Class A Common Units  2/27/2026  4,293   -    - 
Harvest Group Topco Holdings, LP (Preferred Units)*1,4  Preferred Units  2/27/2026  4,293   4,293,000    4,440,294 
KKEMP Blocked Co-Invest, LP*1,4  Class A Interest  7/15/2025  3,000   3,088,008    3,479,523 
Lettermen's Parent Holding, LLC (Class A)*1,4  Class A Units  11/20/2025  27,000   2,700,000    2,837,367 
Lettermen's Parent Holding, LLC (Common)*1,4  Common Units  12/5/2025  3,281   328,053    344,743 
NP/BF Holdings, LP*1,4  Partnership Interest  4/30/2025  5,000   5,000,000    3,774,101 
Rocket Ultimate, LP*1,4  Class A Common Units  2/19/2026  3,393,000   3,393,000    3,393,000 
TBG Acquisitions, Inc.*1,4  Preferred Equity  6/12/2026  5,000   5,000,000    5,000,000 
Total Direct Equity            30,514,318    29,817,668 
Total Direct Investments - 3.8%            30,514,318    29,817,668 
Investment Funds - 83.7%                   
Direct Equity - 20.1%                   
North America - 20.1%                   
8VC CHSD, LLC*1  Non-Managing Member  12/8/2025   N/A  $2,000,000   $1,999,342 
8VC STSD, LLC*1  Non-Managing Member  3/20/2026   N/A   5,000,000    5,000,000 
26N Ignite Co-Investment Partners, LP*1  Limited Partnership  6/11/2026   N/A   4,560,894    4,550,000 
26N Nova Co-investment Partners, LP1  Limited Partnership  11/30/2025   N/A   10,000,000    11,332,171 
BayPine Monarch Co-Invest, LP*1  Limited Partnership  6/24/2025   N/A   5,089,613    5,598,305 
BayPine Regal Co-Invest, LP*1  Limited Partnership  5/28/2026   N/A   5,000,000    5,000,000 
Coalesce Diamond Coinvest, LP *1,2,3  Limited Partnership  5/21/2025   N/A   4,026,667    5,297,367 
CPF Midway Fund-A, LP1,2  Limited Partnership  3/18/2025   N/A   3,901,367    5,144,791 
EVE Bison Co-Invest A, LP*1  Limited Partnership  6/10/2026   N/A   4,113,000    4,113,000 
GreyLion TGNL Holdings, LP*1,2,3  Limited Partnership  6/20/2025   N/A   3,963,864    7,870,741 
HighBrook US DCF, LP*1,2  Limited Partnership  8/25/2025   N/A   4,433,861    5,735,623 
LC10 Flash Non-U.S. Aggregator, LP1  Limited Partnership  12/22/2025   N/A   9,126,136    15,056,264 
LH Equity Investors, LP*1  Limited Partnership  9/3/2025   N/A   4,812,500    6,795,896 
NMSEF II Aggregator, LP*1  Limited Partnership  9/29/2025   N/A   3,315,208    3,546,561 
Run Ventures II CIV-C, LP*1  Limited Partnership  2/6/2026   N/A   1,512,488    1,901,764 
Schill Blocker Aggregator, LLC *1  Limited Partnership  12/12/2025   N/A   5,000,000    4,965,273 
Three Rivers Co-Investment, LP*1  Limited Partnership  11/7/2025   N/A   3,605,175    3,600,000 
Uplift Investors Finch Co-invest Fund, LP*1  Limited Partnership  3/31/2026   N/A   4,500,000    4,500,000 
Variant Income Opportunities Fund, LP1,2  Limited Partnership  1/22/2026   N/A   14,200,000    14,517,046 
VEPF VIII Co-Invest 7-A, LP*1  Limited Partnership  12/29/2025   N/A   2,114,583    2,008,612 
Vested 2022 03 61287, a Series of Vested Master, LLC*1  Non-Managing Member  3/13/2026   N/A   2,716,857    5,470,406 
Vested Fund IV, LP*1  Limited Partnership  12/16/2025   N/A   18,000,000    24,240,479 
WE Select Fund III, LP*1  Limited Partnership  9/10/2025   N/A   3,386,727    4,630,949 
WP Silver Co-Invest, LP*1  Limited Partnership  6/24/2026   N/A   3,000,000    3,000,000 
Total Direct Equity            127,378,940    155,874,590 
                    
Liquid Income- 0.6%                   
North America - 0.6%                   
Vanguard Total Bond Market Index Fund  Institutional Shares  3/4/2025  488,759   5,000,000    4,980,450 
Total Liquid Income            5,000,000    4,980,450 
                    
Other Income - 21.1%                   
North America - 21.1%                   
Artisan Global Unconstrained Fund  Institutional Shares  6/8/2026  901,713   10,000,000    9,918,846 
Axonic Strategic Income Fund I  Class I Shares  2/3/2025  3,807,043   34,000,000    33,844,611 
Cliffwater Enhanced Lending Fund CL  Ordinary Shares  6/2/2025  2,533,657   28,000,000    27,718,212 
Dawson Portfolio Finance Evergreen, LP  Limited Partnership, Class I-1  2/3/2025  45,722   46,000,000    45,979,519 
Maxim Income Opportunity Fund I, LP2  Limited Partnership  2/3/2025   N/A   15,000,000    15,000,396 
PIMCO Asset-Based Lending Company LLC - Series II  Series II - Anchor II  8/1/2025  1,979,172   25,000,000    25,371,697 
Revere Specialty Finance Fund, LP  Limited Partnership, Founders Class  2/3/2025   N/A   5,000,000    5,117,278 
Total Other Income            163,000,000    162,950,559 

Corient Registered Alternatives Fund

Consolidated Schedule of Investments

June 30, 2026 (Unaudited) (Continued)

 

 

Secondary Funds - 18.9%                 
Europe - 2.2%                 
CF24XB SCSp*1  Limited Partnership  6/12/2025   N/A   9,197,280    9,969,973 
Hoxton Ventures III, LP*1,2,3  Limited Partnership  9/30/2025   N/A   1,733,426    2,826,339 
KKR Next Generation Technology Growth Fund III, SCSp*1,2,3  Limited Partnership  9/30/2025   N/A   3,235,152    3,607,020 
Total Europe            14,165,858    16,403,332 
                    
North America - 16.7%                   
Cedar Holdings (Offshore), LP*1  Limited Partnership  9/30/2025   N/A   12,230,474    16,676,760 
Corner Ventures DAG Fund I-A, LP*1  Limited Partnership  9/30/2025   N/A   2,293,538    3,099,947 
CP EV Fund I, LP*1,2  Limited Partnership  3/30/2026   N/A   4,713,865    4,713,865 
Falfurrias Capital Partners Crossover, LP*1,2  Limited Partnership  3/19/2026   N/A   5,118,768    5,055,097 
Graham Partners GKP Continuation Fund, LP*1,2  Class I Shares  3/28/2025   N/A   4,270,424    3,723,640 
Green Equity Investors CF IV-C, LP*1,2  Limited Partnership  4/15/2025   N/A   5,352,165    5,618,616 
Green Equity Investors CF IV-J, LP1,2  Limited Partnership  4/30/2025   N/A   6,778,098    7,207,357 
Hamilton Lane Impact Feeder Fund II, LP*1,2  Limited Partnership  9/30/2025   N/A   2,487,691    3,084,370 
Iaso Fund, LP*1,2  Limited Partnership  12/12/2025   N/A   4,605,188    4,963,860 
JLL Partners Fund VII Secondary (A), LP*1,2  Limited Partnership  4/28/2025   N/A   11,009,976    12,075,959 
Littlejohn Altitude Fund, LP*1,2  Limited Partnership  5/19/2026   N/A   3,413,151    3,413,151 
Lovell Minnick Equity Advisors VI, LP1,2  Limited Partnership  9/30/2025   N/A   4,802,876    5,698,385 
LSCP BTX CV-B, LP*1,2  Limited Partnership  3/27/2026   N/A   3,656,224    3,804,720 
Meranti ASEAN Growth Fund II, LP*1,2,3  Limited Partnership  9/30/2025   N/A   530,773    495,028 
Miller Holdings (Offshore), LP - Common*1  Limited Partnership, Class I-1  3/19/2025   N/A   7,690,244    9,239,424 
Miller Holdings (Offshore), LP - Preferred1,2  Class I Shares  3/12/2025   N/A   5,552,018    5,113,851 
Parthenon Kairos, LP8*1,2  Limited Partnership  3/2/2026   N/A   4,852,421    4,825,287 
RCP Nats Co-Investment Fund, LP*1  Limited Partnership  3/12/2025   N/A   2,738,303    4,768,019 
Sterling Investment Partners XK Opportunity Fund, LP and Fund-A, LP*1,2  Limited Partnership  10/23/2025   N/A   5,649,881    6,076,946 
True Wind Capital II-A, LP*1,2  Limited Partnership  3/31/2025   N/A   2,554,597    2,712,105 
Waud Capital Partners QP IV, LP*1,2,3  Limited Partnership  6/30/2025   N/A   2,987,188    2,675,277 
Waud Capital Partners QP V, LP*1,2,3  Limited Partnership  6/30/2025   N/A   5,344,939    5,491,898 
Waud Capital Partners QP VI, LP1,2,3  Limited Partnership  6/30/2025   N/A   1,280,134    1,353,777 
WCAS XIV, LP*1,2,3  Limited Partnership  9/30/2025   N/A   6,254,583    8,163,872 
Total North America            116,167,519    130,051,211 
Total Secondary Funds            130,333,377    146,454,543 

 

 

 

Corient Registered Alternatives Fund

Consolidated Schedule of Investments

June 30, 2026 (Unaudited) (Continued)

 

 

BDC - 8.7%                 
North America - 8.7%                 
Apollo Credit Strategies Absolute Return Fund, LP  Series B Interests  6/1/2026   N/A   10,000,000    10,000,000 
Blue Owl Credit Income Corp.  Class I Shares  2/3/2025  1,307,260   12,421,261    11,869,920 
Cliffwater Corp. Lending Fund I  Ordinary Shares  2/3/2025  1,309,175   13,873,907    13,707,065 
Fortress Private Lending Fund  Class I Shares  8/1/2025  1,010,652   24,000,000    24,440,392 
iDirect Private Credit Fund, LP  Class I Shares  2/3/2025  714,556   7,100,000    6,995,499 
Total BDC            67,395,168    67,012,876 
                    
Unlisted REIT- 14.3%                   
North America - 14.3%                   
Fortress Net Lease REIT  Class F-I Shares  2/3/2025  2,253,000   23,000,000    24,123,547 
Invesco Commercial Real Estate Finance Trust, Inc.  Class I Shares  3/3/2025  1,836,864   46,000,000    45,948,061 
J.P. Morgan Real Estate Income Trust, Inc.  Class E Shares  2/3/2025  3,548,356   40,000,000    40,917,508 
Total Unlisted REIT            109,000,000    110,989,116 
Total Investment Funds - 83.7%            602,107,485    648,262,134 
                    
Short-Term Investments - 15.4%                   
North America - 15.4%                   
Fidelity Institutional Government Portfolio - Class I, 3.53%5        119,211,722   119,211,722    119,211,722 
Total Short-Term Investments - 15.4%            119,211,722    119,211,722 
                    
Total Investments - 102.9%            751,833,525    797,291,524 
Net Other Assets (Liabilites) - (2.9%)                 (22,732,896)
Total Net Assets - 100.0%                $774,558,629 

 

BDC - Business Development Company

REIT - Real Estate Investment Trust

 

* Investment is non-income producing.
1 Investment restricted for resale. Each investment may have been purchased on various dates and for different amounts. The date of the first purchase is reflected under Acquisition Date. Total fair value of restricted investments as of March 31, 2026, was $332,146,801, or 42.9% of net assets. Total cost of restricted investments as of March 31, 2026, was $288,226,635.
2 Investment has been committed to but has not been fully funded by the Fund.
3 All or a portion of this security is held through CoRA Blocker (US) LLC.
4 The fair value of the investment was determined using significant unobservable inputs.
5 The rate is the annualized seven-day yield as of March 31, 2026.

 

See accompanying notes to the Schedule of Investments

 

 

 

 

Corient Registered Alternatives Fund

 

Notes to Consolidated Schedule of Investments (Unaudited)

June 30, 2026

 

 

Note 1 - Fair Value of Financial Instruments

 

The Fund values its investments at fair value in accordance with FASB ASC 820, Fair Value Measurement (“ASC 820”). The fair value of the Fund’s assets which qualify as financial instruments approximates the carrying amounts presented in the Consolidated Statement of Assets and Liabilities.

 

Investments for which market quotations are not readily available are valued at fair value as determined in good faith pursuant to Rule 2a-5 under the 1940 Act. As a general principle, the fair value of a security or other asset is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Pursuant to Rule 2a-5, the Board has designated the Adviser as the valuation designee (“Valuation Designee”) for the Fund to perform in good faith the fair value determination relating to all Fund investments, under the Board’s oversight. The Valuation Designee is responsible for developing the Fund’s written valuation processes and procedures, conducting periodic reviews of the valuation policies, and evaluating the overall fairness and consistent application of the valuation policies. The fair values of one or more assets may not be the prices at which those assets are ultimately sold, and the differences may be significant.

 

The Fund's portfolio investments are generally not in publicly traded securities (unless a portfolio company goes public and then only to the extent the Fund has not yet liquidated its securities holdings therein). Under the 1940 Act, for investments for which there are no readily available market quotations, including securities available on alternative trading systems and other private secondary markets, such securities are valued at fair value monthly as determined in good faith by the Adviser under consistently applied policies and procedures approved by the Board in accordance with GAAP. The Adviser may consult with the Subadviser in carrying out its responsibilities as valuation designee. In connection with the determination of fair value, the Adviser prepares portfolio company valuations using the most recent portfolio company financial statements and forecasts, if available. The Adviser may utilize the services of an independent valuation firm, which, if engaged, may prepare or review valuations for all or some of the Fund's portfolio investments that are not publicly traded or for which there are not readily available market quotations. The types of factors that the Adviser will take into account in providing a fair value determination with respect to such portfolio company valuation will include, as relevant and, to the extent available, the portfolio company's earnings, the markets in which the portfolio company does business, comparison to valuations of publicly traded companies in the portfolio company's industry, comparisons to recent sales of comparable companies, the discounted value of the cash flows of the portfolio company and other relevant factors. It is difficult to obtain financial and other information with respect to private companies, and even where the Fund is able to obtain such information, there can be no assurance that it is complete or accurate. Because such valuations are inherently uncertain and may be based on estimates, determinations of fair market value may differ materially from the values that would be assessed if a readily available market for these securities existed. Due to this uncertainty, fair market value determinations with respect to any non-publicly traded portfolio company investment may cause the Fund's NAV on a given date to materially understate or overstate the value that may ultimately be realized on one or more of the Fund's investments. As a result, investors purchasing Shares based on an overstated NAV would pay a higher price than the value of the Fund's investments might warrant. Conversely, investors redeeming Shares during a period in which the NAV understates the value of the Fund's investments will receive a lower price for their Shares than the value of the Fund's investments might warrant.

 

Certain investment funds that the Fund invests in (each, an “Investment Fund”) and certain direct investments in private credit and equity-related investments that are generally not publicly traded (“Direct Investments”) are valued based on the latest NAV reported by the third-party fund manager or general partner, as applicable. This includes adjusting the previous NAV provided by an investment manager with other relevant information available at the time the Fund values its portfolio, including capital activity and events occurring between the reference dates of the investment manager’s valuation and the relevant valuation date, to the extent that the Adviser is aware of such information. This is commonly referred to as using NAV as a practical expedient which allows for estimation of the fair value of a private investment based on NAV or its equivalent if the NAV of the private fund is calculated in a manner consistent with ASC 946.

 

Securities for which the primary market is a national securities exchange are valued at the last reported sales price on the day of valuation. Listed securities for which no sale was reported on that date are valued at the mean between the most recent bid and asked prices. Securities traded on the over-the-counter market are valued at their closing bid prices.

 

 

 

 

Corient Registered Alternatives Fund

 

Notes to Consolidated Schedule of Investments (Unaudited)

June 30, 2026 (Continued)

 

 

Note 2 – Fair Value Measurements

 

ASC 820 defines fair value as the value that the Fund would receive to sell an investment or pay to transfer a liability in a timely transaction with an independent buyer in the principal market, or in the absence of a principal market, the most advantageous market to which the fund has access for the asset or liability. ASC 820 establishes a three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability. Inputs may be observable or unobservable and refer broadly to the assumptions that market participants would use in pricing the asset or liability. Observable inputs reflect the assumptions market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Fund. Unobservable inputs reflect the Fund’s own assumptions about the assumptions that market participants would use in valuing the asset or liability developed based on the best information available in the circumstances. Each investment is assigned a level based upon the observation of the inputs which are significant to the overall valuation. The three-tier hierarchy of inputs is summarized below:

 

Level I: Quoted prices are available in active markets for identical investments as of the reporting date. The types of investments which would generally be included in Level I include listed equities.

 

Level II: Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date, and fair value is determined through the use of models or other valuation methodologies. The types of investments which would generally be included in Level II include corporate bonds and loans, and less liquid and restricted equity securities.

 

Level III: Pricing inputs are unobservable for the investment and include situations where there is little, if any, market activity for the investment. The inputs into the determination of fair value require significant management judgment or estimation. Those unobservable inputs, that are not corroborated by market data, generally reflect the reporting entity’s own assumptions about the assumptions market participants would use in determining the fair value of the investment. The types of investments which would generally be included in Level III include equity and/or debt securities issued by private entities and investments in private equity partnerships.

 

The Fund has established valuation processes and procedures to ensure that the valuation techniques are fair and consistent, and valuation inputs are supportable. The Fund’s investments in Investment Funds are carried at fair value which generally represents the Fund’s pro-rata interest in the net assets of each Investment Fund as reported by the administrators and/or investment managers of the underlying Investment Funds. All valuations utilize financial information supplied by each Investment Fund and are net of management and incentive fees or allocations payable to the Investment Funds’ managers or pursuant to the Investment Funds’ agreements. The Fund’s valuation procedures require the Valuation Designee to consider all relevant information available at the time the Fund values its portfolio. The Valuation Designee has assessed factors including, but not limited to, the individual Investment Funds’ compliance with fair value measurements, price transparency and valuation procedures in place. The Valuation Designee will consider such information and consider whether it is appropriate, in light of all relevant circumstances, to value such a position at its NAV as reported or whether to adjust such value. The fair value of an Investment Fund ordinarily will be the NAV of that Investment Fund determined and reported by the Investment Fund in accordance with the valuation policies established by the Investment Fund and/or its investment manager, absent information indicating that such NAV does not represent the fair value of the Investment Fund.

 

The fair value relating to certain underlying investments of these Investment Funds, for which there is no readily available market, has been estimated by the respective Investment Fund’s management and is based upon available information in the absence of readily ascertainable fair values and does not necessarily represent amounts that might ultimately be realized. Due to the inherent uncertainty of valuation, those estimated fair values may differ significantly from the values that would have been used had a ready market for the investments existed. These differences could be material.

 

The inputs or methodology used for valuing securities are not an indication of the risk associated with investing in those securities. The following is a summary of the inputs used, as of June 30, 2026, in valuing the Fund’s assets and liabilities carried at fair value:

 

   Level 1   Level 2*   Level 3   NAV as a
Practical
Expedient**
   Total 
Investments                    
Direct Investments  $   $   $29,817,668   $   $29,817,668 
Investment Funds1   97,164,683            551,097,451    648,262,134 
Short-Term Investments   119,211,722                119,211,722 
Total Investments  $216,376,405   $   $29,817,668   $551,097,451   $797,291,524 

 

1For a detailed break-out of Investment Funds by category, please refer to the Consolidated Schedule of Investments.
*The Fund did not hold any Level 2 securities at period end.
**Direct Investments and Investment Funds that are measured at fair value using NAV (or its equivalent) as a practical expedient are not required to be categorized in the fair value hierarchy. The fair values presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Schedule of Investments.