v3.26.1
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Share capital
Share premium
Capital reserve
Cash flow hedge reserve
Translation differences
Remeasurements
Other reserves
Accumulated deficit
Non-controlling interests
Beginning balance at Dec. 31, 2024 $ 5,008.4 $ 18.4 $ 3,189.1 $ 2,789.2 $ 19.6 $ (137.6) $ 42.5 $ 63.0 $ (984.9) $ 9.1
Other comprehensive (loss)/income 309.6       (71.9) 380.8 0.7      
Net income for the period 160.5               152.8 7.7
TOTAL COMPREHENSIVE INCOME 470.1       (71.9) 380.8 0.7   152.8 7.7
Transactions with owners:                    
Share-based payments 24.2             24.2    
Shares issued due to exercise of share options 21.1 0.1 21.0              
Shares issued due to vesting of RSUs/PSUs 0.0 0.0 5.7         (5.7)    
Ending balance at Jun. 30, 2025 5,523.8 18.5 3,215.8 2,789.2 (52.3) 243.2 43.2 81.5 (832.1) 16.8
Beginning balance at Dec. 31, 2025 5,820.9 18.6 3,251.2 2,789.2 (43.4) 218.8 50.3 74.8 (557.5) 18.9
Other comprehensive (loss)/income (87.5)       52.0 (140.2) 0.7      
Net income for the period 287.8               271.8 16.0
TOTAL COMPREHENSIVE INCOME 200.3       52.0 (140.2) 0.7   271.8 16.0
Transactions with owners:                    
Share-based payments 29.8             29.8    
Shares issued due to exercise of share options 14.6 0.1 22.1         (7.6)    
Shares issued due to vesting of RSUs/PSUs 0.0 0.0 11.6         (11.6)    
Capital increase - share issuance 835.4 0.8 834.6              
Dividend declared by subsidiary to non-controlling interests (13.0)                 (13.0)
Ending balance at Jun. 30, 2026 $ 6,888.0 $ 19.5 $ 4,119.5 $ 2,789.2 $ 8.6 $ 78.6 $ 51.0 $ 85.4 $ (285.7) $ 21.9