v3.26.1
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENT OF FINANCIAL POSITION - USD ($)
$ in Millions
Jun. 30, 2026
Dec. 31, 2025
NON-CURRENT ASSETS    
Intangible assets $ 2,725.7 $ 2,782.0
Goodwill 2,260.7 2,338.3
Property, plant and equipment 701.2 697.8
Right-of-use assets 880.0 763.4
Non-current financial assets 84.6 70.7
Defined benefit pension assets 20.4 20.8
Other non-current assets 2.6 3.3
Deferred tax assets 78.8 84.1
TOTAL NON-CURRENT ASSETS 6,754.0 6,760.4
CURRENT ASSETS    
Inventories 1,896.7 1,622.1
Accounts receivable, net 575.2 809.3
Prepaid expenses and other receivables 257.5 200.0
Current tax assets 23.4 20.3
Cash and cash equivalents 720.4 652.3
TOTAL CURRENT ASSETS 3,473.2 3,304.0
TOTAL ASSETS 10,227.2 10,064.4
EQUITY    
Share capital 19.5 18.6
Share premium 4,119.5 3,251.2
Capital reserve 2,789.2 2,789.2
Cash flow hedge reserve 8.6 (43.4)
Accumulated deficit and other (70.7) (213.6)
Equity attributable to equity holders of the parent company 6,866.1 5,802.0
Non-controlling interests 21.9 18.9
TOTAL EQUITY 6,888.0 5,820.9
NON-CURRENT LIABILITIES    
Non-current borrowings 0.0 792.3
Non-current lease liabilities 775.1 660.9
Defined benefit pension liabilities 33.2 33.9
Other non-current liabilities 8.4 7.2
Non-current provisions 17.7 16.0
Non-current tax liabilities 10.1 4.5
Deferred tax liabilities 520.6 519.5
TOTAL NON-CURRENT LIABILITIES 1,365.1 2,034.3
CURRENT LIABILITIES    
Other borrowings 147.4 142.8
Current lease liabilities 179.1 157.1
Accounts payable 750.7 769.8
Other current liabilities 827.8 1,002.8
Current provisions 43.1 41.7
Current tax liabilities 26.0 95.0
TOTAL CURRENT LIABILITIES 1,974.1 2,209.2
TOTAL LIABILITIES 3,339.2 4,243.5
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES $ 10,227.2 $ 10,064.4