SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934
 
For the month of August, 2026
Commission File Number 1-14732
 

 
COMPANHIA SIDERÚRGICA NACIONAL
(Exact name of registrant as specified in its charter)
 
National Steel Company
(Translation of Registrant's name into English)
 
Av. Brigadeiro Faria Lima 3400, 20º andar
São Paulo, SP, Brazil
04538-132
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports
under cover Form 20-F or Form 40-F. 
Form 20-F ___X___ Form 40-F _______

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

 
 

 

 

 
 

 

 

 
 

 

 

 
 

 

Companhia Siderúrgica Nacional S.A.
BALANCE SHEET
(In thousands of Reais)
                                         
                                         
      Consolidated   Parent Company         Consolidated   Parent Company
  Notes   06/30/2026   12/31/2025   06/30/2026   12/31/2025     Notes   06/30/2026   12/31/2025   06/30/2026   12/31/2025
ASSET                     LIABILITIES AND SHAREHOLDERS' EQUITY                  
Current                     Current                  
Cash and cash equivalents 3    13,630,963    14,421,022    1,470,526    3,529,453   Borrowings and financing 12    8,326,693    10,428,559     4,853,674   6,190,764
Financial investments 4   654,791     642,715    523,456   380,974   Payroll and related taxes      673,943   549,940     223,763     183,695
Trade receivables 5   2,531,565   2,397,033    2,077,131    1,702,245   Trade payables 15    7,349,910   7,162,929     4,538,737   3,941,596
Inventory 6   9,368,174    10,455,500    5,686,178    6,205,488   Tax payables      666,196   736,075     179,478    93,023
Recoverable taxes 7   2,194,839   1,376,434    1,201,841   511,925   Labor and civil provisions 19   57,111    61,455    30,220    40,225
Other current assets 8   1,358,695   1,037,925    1,072,267    1,867,765   Dividends and interest on equity payable 17    1,139,975   358,039   6,023   6,059
Total current assets      29,739,027    30,330,629   12,031,399     14,197,850   Contracts liabilities 16    4,352,609   4,347,937     494,405     481,905
                      Trade payables – forfaiting 15.a    1,504,134   2,905,018     925,472   1,924,285
Non-Current                     Other payables 17    1,876,975   1,524,447     1,085,803   1,038,720
Long-term realizable asset                     Total current liabilities       25,947,546    28,074,399    12,337,575    13,900,272
 Financial investments 4     26,232    25,257                               
Deferred taxes assets 18.b   7,353,594   7,100,375    5,196,412    4,885,921   Non-Current                
 Inventory 6   2,251,878   2,073,526            Borrowings and financing 12     45,038,867    42,495,988    21,646,894    21,285,656
 Recoverable taxes 7   3,322,166   3,976,900    2,007,279    2,740,860   Deferred taxes assets 18.b    575,594   589,451    
Other non-current assets 8   3,664,363   3,851,362    4,541,091    4,756,511   Provision for tax, social security, labor, civil and environmental risks 19    943,487   812,721     296,141     300,951
       16,618,233    17,027,420   11,744,782     12,383,292   Employee benefits      434,456   402,415     400,218     379,160
                      Provisions for environmental liabilities and decommissioning 20    1,309,640   1,187,609     161,183     111,789
Investments  9   8,810,278   8,292,026   25,514,782     24,855,198   Provision for investment losses 9          11,552,707    11,446,531
Property, plant and equipment 10    34,534,185    33,919,169   10,941,292     10,729,570   Contracts liabilities 16    8,748,729   9,026,766     619,260     738,099
Intangible assets 11    10,900,309    11,006,125   76,557     65,956   Other payables 17    2,363,337   2,249,670     1,128,502   1,193,349
Total non-current assets      70,863,005    70,244,740   48,277,413     48,034,016   Total non-current liabilities       59,414,110    56,764,620    35,804,905    35,455,535
                                         
                      Shareholders’ equity 22                
                      Paid-up capital 22.a     10,240,000    10,240,000    10,240,000    10,240,000
                      Capital reserves      1,668,742   2,056,970     1,668,742   2,056,970
                      Legal reserves               -    
                      Earnings reserves 22.e             -    
                      Net income/(loss)     (1,612,643)     (202,989)    (1,612,643)    (202,989)
                      Other comprehensive income      1,870,233   782,078     1,870,233     782,078
                      Total shareholders' equity of controlling shareholders       12,166,332    12,876,059    12,166,332    12,876,059
                      Earnings attributable to the non-controlling interests      3,074,044   2,860,291    
                      Total shareholders' equity       15,240,376    15,736,350    12,166,332    12,876,059
TOTAL ASSETS     100,602,032     100,575,369   60,308,812     62,231,866   TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY      100,602,032     100,575,369    60,308,812    62,231,866
The Accompanying notes are an integral part of these consolidation financial statement

 

 
 

 

Companhia Siderúrgica Nacional S.A.
Statements of Income
(In thousands of Reais)
                                 
        Consolidated       Parent Company       Consolidated       Parent Company
     Six-month period ended     Six-month period ended     Three-month period ended     Three-month period ended 
  Notes 06/30/2026   06/30/2025   06/30/2026   06/30/2025   06/30/2026   06/30/2025   06/30/2026   06/30/2025
                                 
Net Revenue 24  21,909,941   21,600,915    8,074,820   8,666,001   11,306,169   10,693,286   4,231,602     4,175,677
Costs of goods sold and services rendered 25 (16,456,314)     (16,342,573)   (7,603,437)     (8,048,779)    (8,375,246)    (7,967,187)     (3,907,020)    (3,844,781)
Gross profit   5,453,627    5,258,342    471,383   617,222     2,930,923     2,726,099   324,582     330,896
                                 
Operating (expenses)/income     (4,394,492)   (2,727,949)   (1,496,023)     (280,700)    (2,166,132)    (1,083,343)     (808,887)     193,621
Selling expenses 25   (2,470,292)   (2,293,241)   (365,715)     (414,881)    (1,373,352)    (1,233,009)     (192,579)    (209,599)
General and administrative expenses 25   (511,300)   (480,923)   (198,245)     (195,904)    (270,337)    (263,525)     (109,144)    (107,690)
Equity in results of affiliated companies 9 161,775    245,227    156,129   741,975     137,998     166,793     (127,782)     652,598
Other operating (expenses)/income, net 26   (1,574,675)   (199,012)   (1,088,192)     (411,890)    (660,441)     246,398     (379,382)    (141,688)
Other operating income   121,984    143,809   35,472   142,310     115,550   76,794   (1,748)    87,460
Other operating expenses      (1,696,659)   (342,821)   (1,123,664)     (554,200)    (775,991)     169,604     (377,634)    (229,148)
                                 
Income before financial income (expenses)   1,059,135    2,530,393   (1,024,640)   336,522     764,791     1,642,756     (484,305)     524,517
Financial income (expenses), net 27   (3,149,827)   (3,750,586)   (1,272,665)     (1,831,827)    (1,842,975)    (1,900,239)     (660,531)    (1,047,288)
Financial income   726,197    825,975    505,558   430,447     398,623     270,918   285,882     182,095
Financial expenses     (3,198,525)   (3,473,681)   (1,412,485)     (1,613,441)    (1,655,490)    (1,773,273)     (735,756)    (961,547)
Other financial items, net     (677,499)   (1,102,880)   (365,738)     (648,833)    (586,108)    (397,884)     (210,657)    (267,836)
                                 
 Income before income taxes     (2,090,692)   (1,220,193)   (2,297,305)     (1,495,305)    (1,078,184)    (257,483)     (1,144,836)    (522,771)
Income tax and social contribution  18 762,611    358,244    887,651   710,159     305,126     127,114   350,713     356,771
                                 
Net income for the exercise      (1,328,081)   (861,949)   (1,409,654)     (785,146)    (773,058)    (130,369)     (794,123)    (166,000)
                                 
Attributable to:                                
Earnings attributable to the controlling interests     (1,409,654)   (785,146)   (1,409,654)     (785,146)    (794,123)    (166,000)     (794,123)    (166,000)
Earnings attributable to the non-controlling interests     81,573     (76,803)          21,065   35,631        
                                 
Loss basic and diluted per share (in R$) 22.g           (1.06301)    (0.59207)            (0.59884)   (0.12518)
The Accompanying notes are an integral part of these consolidation financial statement

 

 
 

 

Companhia Siderúrgica Nacional S.A.
 Statements of Value Added 
 (In thousands of Reais) 
                   
          Consolidated       Parent Company
      06/30/2026   06/30/2025   06/30/2026   06/30/2025
Revenues                  
Sales of products and services rendered       24,958,999     24,659,841    9,899,821     10,608,095
Other income/(expenses)       (11,373)   94,183   26,048   83,957
Provision for (reversal of) doubtful debts      2,500    2,748   (745)   (867)
        24,950,126     24,756,772    9,925,124     10,691,185
Raw materials acquired from third parties                  
Cost of sales and services      (11,861,418)    (11,238,767)   (6,452,685)   (6,300,815)
Materials, electric power, outsourcing and other     (3,443,194)   (2,476,206)   (869,329)   (666,133)
Impairment/recovery of assets     (401,552)     (88,858)   (328,224)     (51,392)
       (15,706,164)    (13,803,831)   (7,650,238)   (7,018,340)
Gross value added      9,243,962     10,952,941    2,274,886    3,672,845
                   
Retentions                  
Depreciation, amortization and depletion     (2,277,156)   (2,045,784)   (673,724)   (719,953)
Value added created      6,966,806    8,907,157    1,601,162    2,952,892
                   
Value added received                  
Equity in results of affiliated companies      161,775    245,227    156,129    741,975
Financial income      726,197    583,216    503,798    187,689
Other and exchange gains      302,464    965,567   15,120    185,581
       1,190,436    1,794,010    675,047    1,115,245
Value added for distribution      8,157,242     10,701,167    2,276,209    4,068,137
                   
Value added distributed                  
Personnel and Charges      2,331,812    2,296,129    842,027    852,628
Salaries and wages      1,837,141    1,804,900    628,030    635,358
Benefits      391,562    375,598    178,384    172,024
Severance payment (FGTS)       103,109    115,631   35,613   45,246
Taxes, fees and contributions      2,972,340    3,962,466    1,049,178    1,793,084
Federal      1,117,280    2,025,923    250,895    890,485
State      1,830,624    1,923,205    798,283    902,599
Municipal     24,436   13,338        
Remuneration on third-party capital      4,181,171    5,304,521    1,794,658    2,207,570
Interest      2,826,424    2,574,398    1,320,606    1,242,921
Rental      2,683    5,152    3,075    2,473
Other and exchange losses      1,352,064    2,724,971    470,977    962,176
Interest on equity     (1,328,081)   (861,949)   (1,409,654)   (785,145)
Income for the year/Retained earnings     (1,409,654)   (785,146)   (1,409,654)   (785,145)
Non-controlling interests     81,573     (76,803)   -    
       8,157,242     10,701,167    2,276,209    4,068,137
The Accompanying notes are an integral part of these consolidation financial statement

 

 
 

 

Companhia Siderúrgica Nacional S.A.
Statements of Cash Flows
(In thousands of Reais)
                     
             Consolidated         Parent Company 
    Notes   06/30/2026   06/30/2025   06/30/2026   06/30/2025
                     
Net cash from operating activities         (670,993)   (1,399,172)     (786,158)    (545,454)
Cash flow from operating activities        2,101,919    1,504,113     (194,951)     470,529
Earnings  attributable to the controlling interests       (1,409,654)     (785,145)   (1,409,654)    (785,145)
Earnings attributable to the non-controlling interests         81,573    (76,803)        
Adjustments to reconcile the result:                    
Financial charges in borrowing and financing raised   27    1,801,921    2,024,049   790,901     953,008
Financial charges in borrowing and financing granted         (122,172)     (202,236)     (214,349)    (170,350)
Charges on lease liabilities   15     61,497     56,175    1,600   1,743
Equity in results of affiliated companies   9     (161,775)     (245,227)     (156,129)    (741,975)
Deferred taxes assets   19.b     (978,121)     (649,190)     (887,651)    (710,159)
Provision for tax, social security, labor, civil and environmental risks       142,110     (518,536)    (14,815)   (13,767)
Exchange, Monetary and Cash Flow Hedge       289,511     (406,143)   989,035     1,025,614
Write-off of property, plant and equipment right to use and Intangible assets   10, 11, 12 and 15     80,840     20,429     90,850   (12,498)
Provision for environmental liabilities and decommissioning of assets       122,031     54,948     49,394     (4,948)
Updated shares – Fair value through profit or loss    27     (127,464)   191,986     (127,464)     191,986
Depreciation, amortization and depletion   9,10 e 11    2,277,156    2,045,784   673,724     719,953
Accrued/(reversal) for consumption and services        (23,018)    (53,264)   (3,503)    (618)
Gain on bond buyback        (13,753)       (7,454)    
Other provisions         81,237     47,286     30,564    17,685
Changes in assets and liabilities       (2,772,912)   (2,903,285)     (591,207)    (1,015,983)
Trade receivables - third parties         (165,120)   715,658     (217,891)    66,543
Trade receivables - related party        (11,740)    4,924     (194,290)    (220,174)
Inventory       737,503     (401,411)   519,310    (229,045)
Dividends and receivables - related parties         21,518     25,106   798,727     777,379
Recoverable taxes         (163,671)     (832,514)     43,665    (400,607)
Judicial deposits         (191,771)     57,360   (797)     (8,452)
Trade payables       293,064     (246,422)   596,962     208,786
Trade payables – Forfaiting and Drawee risk       (1,397,169)     (151,175)     (998,812)     752
Payroll and related taxes       126,125     53,247     40,067    26,268
Tax payables        (69,344)   120,253     84,950   (23,016)
Payables to related parties         (50,470)   (6,651)    (11,203)    26,276
Costumers advances under mineral and energy contracts          (261,772)     (303,796)     (118,839)    (179,249)
Assignment of receivables       238,698            
Interest paid    13.a   (2,039,163)   (2,168,480)     (929,594)    (989,286)
Interest received                     687
Receipts/(Payments) from hedging operations, cash flow and derivatives         (227,031)    (45,707)     (159,305)   (38,913)
Other liabilities       387,431   276,323    (44,157)   (33,932)
Net cash investment activities       (2,492,568)   (2,744,733)   (1,049,218)    (1,944,511)
Investments / AFAC / Acquisitions of Shares          (519,025)    (23,600)     (635,817)   (58,600)
Purchase of property, plant and equipment, intangible assets and  investment  property   9,10 and 11   (2,503,969)   (2,457,970)     (859,406)    (1,033,563)
Intercompany loans granted        (6,836)    (39,015)        (566,390)
Intercompany loans received       543,783    3,279   498,192   2,592
Cash received from the acquisition of Gramperfil             13,261        
Gramperfil investment acquisition            (35,948)        
Cash received from the acquisition of Grupo Estrela             87,046        
Cash paid in acquisition of Grupo Estrela        (37,169)     (300,000)    (37,169)    (300,000)
Cash paid in acquisition of Galvacolor investment         (71,765)            
Cash paid in acquisition of Global Dot investment          (12,000)            
Financial Investments, net of redemption       114,413    8,214    (15,018)    11,450
Net cash used in financing activities         2,300,200     (856,116)     (223,551)    (1,088,580)
Borrowings and financing raised   13.a    8,742,227    6,457,284   724,800     1,060,044
Transactions cost - Borrowings and financing         (175,528)    (84,528)    (17,106)     (8,816)
Borrowings and financing – related parties   13.a            3,150,770    
Amortization of borrowings and financing   13.a   (6,644,271)   (8,077,655)   (3,482,574)    (1,784,013)
Amortization of borrowings and financing - related parties   13.a             (542,913)    (349,221)
Amortization of leases   15     (185,397)     (177,067)   (6,551)     (6,574)
Amortization advance iron ore payments             42,611        
Repurchase of Treasury Shares         (128,521)            
Gain on bond buyback        (80,950)        (49,977)    
Dividend anticipation       772,640   983,239        
Exchange Variation on Cash and Equivalents         73,302   (4,967)        
                     
Increase (decrease) in cash and cash equivalents         (790,059)   (5,004,988)   (2,058,927)    (3,578,545)
Cash and equivalents at the beginning of the year         14,421,022     23,310,197    3,529,453     5,666,618
Cash and equivalents at the end of the year         13,630,963     18,305,209    1,470,526     2,088,073
The Accompanying notes are an integral part of these consolidation financial statement

 

 
 

 

 Companhia Siderúrgica Nacional S.A. 
 Statements of Changes in Equity  
 (In thousands of Reais) 
 
   Paid-up capital   Treasury shares   Capital transactions   Reserves   Retained earnings   Other comprehensive income   Total Shareholders' Equity Parent Company   Non-controlling interest   Total Consolidated Shareholders' Equity 
   Capital   Legal   Statutory 
                       
 Balances on December 31, 2024   10,240,000   (223,830) 2,248,080   32,720 1,158,925 640,460     (1,824,917)   12,271,438   3,187,678   15,459,116
                       
 Adjusted opening balances   10,240,000   (223,830) 2,248,080   32,720 1,158,925 640,460     (1,824,917)   12,271,438   3,187,678   15,459,116
                       
 Total comprehensive income                (2,002,374) 2,606,995 604,621   653,088  1,257,709
                       
 Net loss                (2,002,374)       495,648 495,648
                       
 Other comprehensive income                2,606,995  2,606,995   157,440  2,764,435
 Actuarial gains/(losses) over pension plan of subsidiaries, net of taxes                  50,887   50,887  73   50,960
 Cumulative translation adjustments for the year                   20,019   20,019     20,019
 (Loss)/gain cash flow hedge accounting, net of taxes                2,479,943  2,479,943    2,479,943
 Cash flow hedge reclassified to income upon realization, net of taxes                  (321,341)   (321,341)     (321,341)
 (Loss)/gain cash flow hedge accounting  –  “Platts”  from investments in subsidiaries, net of taxes                350,435 350,435   157,367 507,802
 Gain on the percentage change in investments                  27,052   27,052     27,052
 Allocation of profit/(loss) for the year            (1,158,925)   (640,460) 1,799,385      (1,052,242) (1,052,242)
 Dividends approved of subsidiary                     (787,905)   (787,905)
 Interest on equity approved of subsidiary                     (264,337)   (264,337)
 Absorption of the loss of the year          (1,158,925)   (640,460) 1,799,385       -
 Capital transactions                    71,767   71,767
 Constitution of subsidiaries in foreign operations                      1,170  1,170
 Acquisition of stakes in subsidiaries                    70,597   70,597
 Balances on December 31, 2025   10,240,000   (223,830) 2,248,080   32,720 - -   (202,989) 782,078   12,876,059   2,860,291   15,736,350
 Adjusted opening balances   10,240,000   (223,830) 2,248,080   32,720       (202,989) 782,078   12,876,059   2,860,291   15,736,350
 Total comprehensive income                (1,409,654) 1,088,155   (321,499)   141,599   (179,900)
                       
 Net loss                (1,409,654)   (1,409,654) 81,573 (1,328,081)
 Other comprehensive income                1,088,155  1,088,155 60,026  1,148,181
 Actuarial gains/(losses) over pension plan of subsidiaries, net of taxes                (6,132) (6,132)  (9) (6,141)
 Cumulative translation adjustments for the year                   (302,301)   (302,301)     (302,301)
 (Loss)/gain cash flow hedge accounting, net of taxes                1,463,203  1,463,203    1,463,203
 Cash flow hedge reclassified to income upon realization, net of taxes                  (342,833)   (342,833)     (342,833)
 (Loss)/gain cash flow hedge accounting  –  “Platts”  from investments in subsidiaries, net of taxes                240,977 240,977   104,808 345,785
 Gain on the percentage change in investments                  35,241   35,241   (44,773) (9,532)
 Capital transactions   -  (89,566)   (298,662) -           (388,228) 72,154   (316,074)
 Effect of treasury shares acquired by parent companies     (89,566)              (89,566)   (38,955)   (128,521)
 Grupo Estrela business combination                      111,109 111,109
 Contractual share option liability        (298,662)             (298,662)     (298,662)
 Balances as of June 30, 2026   10,240,000   (313,396) 1,949,418   32,720 - -   (1,612,643) 1,870,233   12,849,761   3,074,044   15,240,376
The Accompanying notes are an integral part of these consolidation financial statement

 

 
 

(In thousands of Reais, unless stated otherwise)

 

 

 

1.DESCRIPTIO OF BUSINESS

 

Companhia Siderúrgica Nacional (“CSN”, “the Company” or “Parent Company”) is a publicly-held corporation, headquartered in the State capital of São Paulo. Founded on April 9, 1941 during the Getúlio Vargas government, the Company was privatized in 1993.

 

CSN, together with its subsidiaries, controlled entities, jointly controlled entities and affiliates (referred to as “the Group” or “CSN Group”), operates across five main business segments:

 

(i)Steel industry: production and commercialization of flat and long steels;
(ii)Mining: extraction, processing and commercialization of iron ore, tin, limestone and dolomite;
(iii)Cement: production and commercialization of bagged and bulk cement, in addition to aggregates, concrete, and other related products;
(iv)Energy: generation and sale of energy that is nearly renewably-sourced in entirety; and
(v)Logistics: holding of participations in railways, port concessions and fleets of road transport vehicles.

 

CSN is listed on B3 S.A. – Brasil, Bolsa, Balcão stock exchange (B3) and the NYSE - United States stock exchange under the codes CSNA3 and SID, respectively. Additionally, its subsidiaries CSN Mineração S.A., FTL - Ferrovia Transnordestina Logística S.A., and Companhia Estadual de Geração de Energia Elétrica – CEEE-G, are publicly traded companies. with CSN Mineração S.A. trading common shares on B3 under the ticker CMIN3.

 

CSN Group maintains significantly diverse business areas and is one of Brazil’s largest steel producers. The company is also the second largest exporter of iron ore and a pioneer in the preparation of tailings piles as part of the dam decommissioning process. It is also Brazil’s second largest player in Brazil’s cement sector.

 

·Going concern:

 

Management understands that the Company has adequate resources to continue as a going concern. Accordingly, these financial statements for the period ended June 30, 2026 were prepared based on the company’s presumed capacity to continue as a going concern.

 

 

2.BASIS OF PREPARATION AND DECLARATION OF CONFORMITY

 

2.a)Declaration of conformity

 

These individual and consolidated financial statements ("financial statements") were prepared and are presented in accordance with accounting policies adopted in Brazil issued by the Accounting Pronouncements Committee ("CPC”) and approved by the Brazilian Securities and Exchange Commission ("CVM") and the Federal Accounting Council ("CFC”). They are also prepared in accordance with International Financial Reporting Standards ("IFRS") issued by the International Accounting Standards Board ("IASB”), which are currently referred to as IFRS Accounting Standards. All relevant information specific to the financial statements is presented herein, and this information is exclusively used by the Company's management in its administration. The consolidated interim financial statements and the Parent Company’s individual financial statements are identified as “Consolidated" and "Parent Company,” respectively.

 
 

(In thousands of Reais, unless stated otherwise)

 

 

 

2.b)Basis of presentation

 

The individual and consolidated interim financial information was prepared on a historical cost basis and adjusted to reflect: (i) the fair value measurement of certain financial assets and liabilities (including derivative instruments), as well as pension plan assets; and (ii) impairment losses. Whenever IFRS and CPCs allowed for a choice to be made between the acquisition cost or another measurement criterion, the acquisition cost criterion was used.

 

The preparation of this financial information requires that management to use certain accounting estimates, judgments and assumptions that affect the application of accounting policies; as a result, the reported amounts of assets, liabilities, revenue and expenses as of the balance sheet date may differ from actual future results. The assumptions used are based on historical data and other factors considered relevant and are reviewed by the Company's management.

 

Interim financial information has been prepared and is presented in accordance with CPC 21 (R1) - "Interim Financial Reporting" and IAS 34 - "Interim Financial Reporting" in accordance with the standards established by the CVM. This interim financial information does not include requirements for annual or complete financial statements and therefore must be read together with the Company's annual financial statements for the year ended December 31, 2025.

 

Given the above context, this interim financial information was not repeated, whether due to redundancy or relevance in relation to information previously presented in annual financial statements under the following explanatory notes:

 

Note 2.d - Material accounting policies;

Note 2.f Adoption of new requirements, standards, amendments and interpretations

Note 3 - Business combination (1)

Note 10.b - Additional information on direct and indirect subsidiaries

Note 10.c - Main occurrences at subsidiaries in 2025 and 2024

Note 12.a - Assets with indefinite useful lives

Note 13 - Impairment of assets

Note 21 - Taxes paid in installments

Note 24.a) - Transactions with Parent Companies

Note 24.c - Other unconsolidated related parties

Note 32 - Employee benefits

Note 33 - Commitments

Note 34 - Insurance

(1) must be read together with 1 ITR 2026

 

These individual and consolidated financial statements were approved by management on August 12, 2026.

 
 

(In thousands of Reais, unless stated otherwise)

 

 

 

2.c)Functional Currency and presentation currency

 

The accounting records included in the financial information of each of the Company's subsidiaries are measured using the currency within the main economic environment in which each subsidiary operates ("functional currency"). The Parent Company and consolidated financial statements are presented in R$ (Reais), which is the Company's functional currency and the Group's presentation currency.

 

Transactions in foreign currencies are translated into the functional currency using the exchange rates prevailing on the respective transaction or valuation dates, through which items are remeasured. The balances of asset and liability accounts are translated at the exchange rate on the balance sheet date. As of June 30, 2026, US$1 is equivalent to R$5.1766 (R$5.5024 as of December 31, 2025) and €1 is equivalent to R$5.9106 (R$6.4692 as of December 31, 2025), according to rates available on the Central Bank of Brazil’s website.

 

 

2.d)Value added statement

 

According to Federal Law 11.638/07, the presentation of the value-added statement is required for all publicly-held companies. These statements were prepared in accordance with CPC 09 (R1) – Statement of Value Added. IFRS does not require the presentation of this statement; as a result, it is presented as additional information.

 

 

3.CASH AND CASH EQUIVALENTS

 

      Consolidated       Parent Company
  06/30/2026   12/31/2025   06/30/2026   12/31/2025
Cash and banks              
In Brazil  1,169,923   1,178,037    30,210   308,969
Abroad  4,367,762   5,626,095     134,716     61,089
   5,537,685   6,804,132     164,926   370,058
               
Financial investments              
In Brazil  3,911,252   5,509,312   1,304,253   3,159,395
Abroad  4,182,026   2,107,578   1,347  
   8,093,278   7,616,890   1,305,600   3,159,395
    13,630,963    14,421,022   1,470,526   3,529,453

 

The financial resources available in the country are primarily invested in private and public securities with income linked to the variation of Interbank Deposit Certificates (CDI) and repurchase and resale agreements backed by fixed income securities. The Company applies part of the resources through exclusive investment funds, whose financial statements were consolidated in the Company.

 

Financial resources available abroad are held in dollars and euros and are invested in TD (Time Deposit) transactions at pre-fixed rates, as well as in accounts subject to automatic remuneration and daily liquidity. Yields are pegged to FED Funds and the ECB’s deposit rate. Management considers bank counterparties to be first-rate.

 

 
 

(In thousands of Reais, unless stated otherwise)

 

 

 

4.FINANCIAL INVESTMENTS

 

                Consolidated               Parent Company
    Current   Non-current   Current   Non-current
    06/30/2026   12/31/2025   06/30/2026   12/31/2025   06/30/2026   12/31/2025   06/30/2026   12/31/2025
Investments (1)    154,930     270,318   26,232   25,257   23,595     8,577          
Usiminas shares     499,861     372,397              499,861     372,397    -     
     654,791     642,715   26,232   25,257    523,456     380,974    -    -

 

(1) Financial investments are restricted and linked to a Bank Deposit Certificate (CDB) used to secure a letter of guarantee with financial institutions and financial investments in public securities (LFT - Financial Treasury Bills) in the amount of R$28,456 managed by the Company’s exclusive funds. A restricted investment has been made in the Parent Company in the amount of R$14,423, which is secured through a letter of guarantee and matures on June 15, 2027. The subsidiary CSN Cimentos Brasil maintains financial investments with restricted availability as a guarantee for liability, for which the redemption term is indefinite. The investment balance totaled R$4,008 as of June 30, 2026 (R$3,649 as of December 31, 2025). The subsidiaries Estanho de Rondônia S.A. and Elizabeth Cimentos S.A. hold investments linked to financing agreements that will mature in 2028 and 2030, respectively, in the amount of R$22,224 (R$21,214 on December 31, 2025). An investment in the amount of R$112,051 made by CSN Steel S.L.U. linked to the acquisition of Galvacolor and for which the redemption term is projected for November 2026 is also recorded in the consolidated.

 

 

5.ACCOUNTS RECEIVABLE

 

        Consolidated       Parent Company
  Ref. 06/30/2026   12/31/2025   06/30/2026   12/31/2025
Trade receivables                
Third parties                
In Brazil     1,507,879   1,241,180     833,688   615,807
Abroad     1,167,987   1,304,707    23,658    9,829
      2,675,866   2,545,887     857,346   625,636
(-) Estimated losses with doubtful liquidation credits    (239,601)     (246,153)    (108,564)     (109,746)
      2,436,265   2,299,734     748,782   515,890
Related parties 21.a  95,300    97,299     1,328,349   1,186,355
      2,531,565   2,397,033     2,077,131   1,702,245

 

The composition of the gross balance of accounts receivables from third party customers is shown below:

 

        Consolidated       Parent Company
    06/30/2026   12/31/2025   06/30/2026   12/31/2025
Current    2,154,571     1,928,230    728,872     485,412
Past-due up to 30 days    217,568     322,295    4,319   9,253
Past-due up to 180 days   83,145    71,947    9,221    16,870
Past-due over 180 days    220,582     223,415    114,934     114,101
     2,675,866     2,545,887    857,346     625,636

 

Changes in the expected credit losses for receivables from the Company's customers are as follows:

        Consolidated       Parent Company
    06/30/2026   12/31/2025   06/30/2026   12/31/2025
Opening balance   (246,153)    (212,088)   (109,746)     (95,617)
(Loss)/Reversal estimated    2,501   (32,660)   (744)     (18,923)
Recovery of receivables     4,051     6,164     1,926     4,794
Acquisition of stakes in subsidiaries        (7,569)        
Closing balance   (239,601)    (246,153)   (108,564)    (109,746)
 
 

(In thousands of Reais, unless stated otherwise)

 

 

 

 

The Company carries out credit assignment operations without co-obligation. After assigning the customer's trade notes/securities and receiving funds through the closing of each transaction, CSN settles the related receivables and fully discharges the transaction credit risk. Financial charges on the credit assignment operation performed during the period ended June 30, 2026 totaled R$42,599 (R$25,828 on June 30, 2025) in the consolidated and R$37,224 (R$20,293 on June 30, 2025) in the parent company, respectively. These charges were classified under profit or loss.

 

 

6.INVENTORIES

 

      Consolidated       Parent Company
  06/30/2026   12/31/2025   06/30/2026   12/31/2025
Finished goods 2,848,694   3,565,541   1,557,588   1,932,948
Work in progress 4,815,848   4,515,197   2,199,240   2,035,686
Raw materials 2,171,504   2,804,157   1,127,457   1,502,000
Storeroom supplies  1,751,330   1,649,866   732,006   700,716
Advances to suppliers 159,815   99,325   106,934   60,045
(-) Provision for losses  (127,139)    (105,060)     (37,047)     (25,907)
  11,620,052   12,529,026     5,686,178     6,205,488
               
Classified:              
Current 9,368,174   10,455,500   5,686,178   6,205,488
Non-current (1) 2,251,878   2,073,526        
  11,620,052   12,529,026     5,686,178     6,205,488

(1) Long-term inventories of iron ore that will be processed when implementing new processing plants, which will generate Pellet Feed as a final product.

 

The changes in expected losses on inventories are as follows:

 

        Consolidated       Parent Company
    06/30/2026   12/31/2025   06/30/2026   12/31/2025
Opening balance    (105,060)   (149,927)     (25,907)     (36,835)
Reversal/(Provision for losses) on inventories with low turnover and obsolescence  (22,079)   44,867     (11,140)   10,928
Closing balance    (127,139)   (105,060)     (37,047)     (25,907)

 

 

7.RECOVERABLE TAXES

 

      Consolidated       Parent Company
  06/30/2026   12/31/2025   06/30/2026   12/31/2025
ICMS (Brazilian State Value-Added Tax)   2,391,794   2,323,633     1,573,083     1,570,468
Brazilian federal taxes (1)   2,972,421   2,846,259     1,603,922     1,652,207
Other taxes  152,790     183,442   32,115   30,110
    5,517,005   5,353,334     3,209,120     3,252,785
               
Classified:              
Current   2,194,839   1,376,434     1,201,841    511,925
Non-current   3,322,166   3,976,900     2,007,279     2,740,860
    5,517,005   5,353,334     3,209,120     3,252,785

(1) The Brazilian federal tax balance mainly refers to PIS and COFINS, IRPJ and CSLL and IPI.

 

 
 

(In thousands of Reais, unless stated otherwise)

 

Accumulated tax credits essentially derive from ICMS, PIS and COFINS on purchases of inputs and fixed assets used in production. These amounts are offset against taxes owed for sales operations and other cash payments subject to taxation.

 

Due to the fact that the subsidiary’s mining activities predominantly involve exporting, the balance of ICMS, PIS and COFINS credits were increased during the related period. Additionally, the Company recognized a PIS and COFINS tax credit in the amount of R$94,173 resulting from a favorable court ruling for the exclusion of PIS and COFINS from its tax bases. This credit was recognized after a final and unappealable ruling was handed down during proceedings and the Brazilian Federal Revenue Service’s subsequently approval of the credit. Management then concluded that the requirements for recognizing the asset were met.

 

 

8.OTHER CURRENT AND NON-CURRENT ASSETS

 

                Consolidated               Parent Company
    Current   Non-current   Current   Non-current
  Ref. 06/30/2026   12/31/2025   06/30/2026   12/31/2025   06/30/2026   12/31/2025   06/30/2026   12/31/2025
Judicial deposits 19            810,747    621,012         227,590   226,793
Derivative transactions  13.a   218,583     494                        
Dividends receivable 21.a   232,346    76,026            391,895     1,167,342        
Prepaid expenses     477,238     493,924     9,043   14,732   238,349     259,173    7,653   13,093
Actuarial asset 21.a          56,565   53,328           43,683   41,138
Receivables from related parties 21.a   3,977     5,978     1,718,505     2,137,882   149,303     177,324    3,215,238     3,474,388
Loans with related parties      1,600     4,147     1,718,505     2,137,882   1,600     4,147    3,215,238     3,474,388
Other receivables from related parties      2,377     1,831             147,703     173,177         
Other assets      426,551     461,503     1,069,502     1,024,408   292,720     263,926    1,046,927     1,001,099
Trading securities     4,200     2,598            3,994     2,408        
Compulsory loans from Eletrobrás               3,217     3,787               678
Employee debts     124,939     120,327             59,675   64,047        
Receivables by indemnity (1)              774,965    779,827         774,965    779,827
Receivables - Usiminas Shares (2)     216,331     192,911    150,578    150,578   216,331     192,911   150,578    150,578
Advances to suppliers     1,148     2,820                       
Others    79,933     142,847    140,742   90,216    12,720     4,560   121,384   70,016
      1,358,695   1,037,925     3,664,362   3,851,362   1,072,267   1,867,765    4,541,091   4,756,511

(1) Non-current assets comprise a liquidated and certain credit, arising from the final and unappealable ruling handed down in favor of the Company, mainly due to losses and damages resulting from a decrease in energy supply voltage during the periods between January 1991 and June 2002.

(2) In July 2026, a contractual amendment was signed with the counterparty extending the deadline for receiving amounts related to the sale of Usiminas' shares by 1 year. These amounts will now mature in July 2027.

 
 

(In thousands of Reais, unless stated otherwise)

 

 

 

 

9.BASIS OF CONSOLIDATION AND INVESTMENTS

 

Accounting policies have been consistently applied to all consolidated companies. The consolidated financial statements for the periods ended June 30, 2026 and December 31, 2025 include the following direct and indirect subsidiaries and jointly-controlled entities, associates, as well as exclusive investment funds, as presented below:

 

    Equity interests (%)    
Companies   06/30/2026   12/31/2025   Core business
Direct interest in subsidiaries            
CSN Islands VII Corp.   100.00    100.00    Financial transactions 
CSN Inova Ventures   100.00    100.00    Equity interests and financial transactions  
CSN Islands XII Corp.   100.00    100.00    Financial transactions 
CSN Steel S.L.U.   100.00    100.00    Equity interests and financial transactions  
TdBB S.A (*)   100.00    100.00    Equity interests 
Sepetiba Tecon S.A.    99.99   99.99    Port services 
Minérios Nacional  S.A.    99.99   99.99    Mining and Equity interests 
Companhia Florestal do Brasil    99.99   99.99    Reforestation 
Estanho de Rondônia S.A.   99.99    99.99     Tin Mining  
Companhia Metalúrgica Prada     99.89   99.89    Manufacture of containers and distribution of steel products 
CSN Mineração S.A.(2)    69.69   69.01    Mining 
CSN Energia S.A.     99.99   99.99    Sale of electric power 
FTL - Ferrovia Transnordestina Logística S.A.     92.71   92.71    Railroad logistics 
Nordeste Logística S.A.    99.99   99.99    Port services 
CSN Inova Ltd.    100.00    100.00    Advisory and implementation of new development project 
CBSI - Companhia Brasileira de Serviços de Infraestrutura    99.99   99.99    Equity interests and product sales and iron ore 
CSN Cimentos Brasil S.A.     99.99   99.99    Cement manufacturing 
Berkeley Participações e Empreendimentos S.A.    100.00    100.00    Electric power generation and equity interests 
CSN Inova Soluções S.A.     99.99   99.99    Equity interests 
CSN Participações I S.A.    99.90   99.90    Equity interests 
Circula Mais Serviços de Intermediação Comercial S.A.    0.10     0.10    Commercial intermediation for the purchase and sale of assets and materials in general 
CSN Participações III S.A.    99.90   99.90    Equity interests 
CSN Participações IV S.A.    99.90   99.90    Equity interests 
CSN Participações V S.A.    99.90   99.90    Equity interests 
CSN Incorporação e Participações Ltda.    99.99   99.99    Equity interests 
Estrela Comércio e Participações S.A.     70.00   70.00    Equity interests 
GaussFleet LLC. (3)   100.00    100.00    Activities involving information, digital services and equity interests 
             
Indirect interest in subsidiaries            
Lusosider Projectos Siderúrgicos S.A.   100.00    100.00    Equity interests and product sales 
Lusosider Aços Planos, S. A.   100.00    100.00    Steel and Equity interests 
CSN Resources S.A.   100.00    100.00    Financial transactions and Equity interests 
Companhia Brasileira de Latas     99.89   99.89    Sale of cans and containers in general and Equity interests 
Companhia de Embalagens Metálicas - MMSA     99.88   99.88    Production and sale of cans and related activities 
Companhia de Embalagens Metálicas - MTM     99.88   99.88    Production and sale of cans and related activities 
CSN Productos Siderúrgicos S.L. (1)   -    100.00    Financial transactions, product sales and Equity interests 
Stalhwerk Thüringen GmbH    100.00    100.00    Production and sale of long steel and related activities 
CSN Steel Sections Polska Sp.Z.o.o    100.00    100.00    Financial transactions, product sales and Equity interests 
CSN Mining Holding, S.L.U. (2)    69.01   69.01    Financial transactions, product sales and Equity interests 
CSN Mining GmbH (2)    69.01   69.01    Financial transactions, product sales and Equity interests 
CSN Mining Asia Limited (2)    69.01   69.01    Commercial representation 
Lusosider Ibérica S.A.    100.00    100.00    Steel, commercial and industrial activities and equity interests 
Companhia Siderúrgica Nacional, LLC   100.00    100.00    Import and distribution/resale of products 
Elizabeth Cimentos S.A.    99.99   99.99    Cement manufacturing 
Santa Ana Energética S.A.    99.99   99.99    Electric power generation 
Topázio Energética S.A.     99.99   99.99    Electric power generation 
Brasil Central Energia Ltda.     99.99   99.99    Electric power generation 
Circula Mais Serviços de Intermediação Comercial S.A.    0.10     0.10    Commercial intermediation for the purchase and sale of assets and materials in general 
Metalgráfica Iguaçu S.A     99.89   99.89    Metal packaging manufacturing 
Companhia Energética Chapecó  - CEC (2)    69.69   69.01    Electric power generation 
Companhia Estadual de Geração de Energia Elétrica - CEEE-G   100.00    100.00    Electric power generation 
Ventos de Vera Cruz S.A.     99.99   99.99    Electric power generation 
Ventos de Curupira S.A.    99.99   99.99    Electric power generation 
Ventos de Povo Novo S.A.     99.99   99.99    Electric power generation 
MAZET Maschinenbau und Zerspanungstechnik Unterwellwnborn GmbH   100.00    100.00    Production and sale of long steel and related activities 
CSN ITC Solutions AG (2)    55.21   55.21    Financial transactions, product sales and Equity interests 
CSN Mining International GmbH (2)    69.01   69.01    Commercial and representation of products 
Gramperfil S.A.     90.00   90.00    Manufacturing and sale of metal profile 
CSN International Steel GmbH   100.00    100.00    Commercial and representation of products 
Tora Transportes Ltda     70.00   70.00    Road transport 
Tora Locações S.A.     70.00   70.00    Road transport and automobile rental 
FJX Transportes S.A.     42.00   42.00    Road transport and logistic 
N. Minas Transportes e Locações Ltda.     70.00   70.00    Road transport and logistic 
Saratoga Transportes Ltda     70.00   70.00    Road transport 
Lokamig Rent a Car S.A.    70.00   70.00    Automobile rental 
Seminovos Lokamig Ltda.     70.00   70.00    Automobile rental 
Tora Logística Armazéns e Terminais Multimodais S.A.     70.00   70.00    Logistics 
Tora Recintos Alfandegários S.A.     70.00   70.00    General storage operations and road transport 
Tora Seminovos Comércio de Veículos Ltda.     70.00   70.00    Commercial and automobile rental 
CSN Captive Insurance Company, LLC    100.00    100.00    Captive Insurance Company 
GaussFleet S.A. (4)    80.00   80.00    Information service provision 
Galvacolor Jerez S.L.U.    100.00    100.00    Transformation and commercialization of steel products 
Direct interest in joint operations            
Itá Energética S.A.    48.75   48.75    Electric power generation 
Direct interest in joint ventures: equity method            
MRS Logística S.A.   7.59     7.59    Railroad transportation 
Aceros Del Orinoco S.A. (*)    31.82   31.82    Dormant company 
Transnordestina Logística S.A. (5)    37.49   33.89    Railroad logistics 
Equibras S.A    50.00   50.00    Rental of commercial and industrial machinery and equipment 
             
Indirect interest in joint ventures: equity method            
MRS Logística S.A.     20.84   20.64    Railroad transportation 
             
Direct interest in associates: equity method            
Arvedi Metalfer do Brasil S.A.     20.00   20.00    Metallurgy and Equity interests 
Panatlântica S.A.    29.92   29.92    Steel 
             
Indirect interest in affiliates: equity method            
Jaguari Energética S.A.     10.50   10.50    Electric power generation 
Chapecoense Geração S.A.   9.00     9.00    Electric power generation 
Companhia Energética Rio das Antas - Ceran    30.00   30.00    Electric power generation 
Foz Chapecó Energia S.A.   9.00     9.00    Electric power generation 
             
Exclusive Funds            
Diplic II  - Private credit balanced mutual fund   100.00    100.00    Investment fund 
Caixa Vértice - Fundo de investimento multimercado crédito privado Longo Prazo   100.00    100.00    Investment fund 
VR1 - Private credit balanced mutual fund   100.00    100.00    Investment fund 
             
Consortiuns            
Consórcio Itaúba     99.99   99.99    Electric power generation 
Consórcio Passo Real (2)    99.63   96.55    Electric power generation 
Consórcio da Usina Hidrelétrica de Igarapava    17.92   17.92    Electric power generation 
Consórcio Dona Francisca    15.00   15.00    Electric power generation 

 

 

 

 

 

 
 

(In thousands of Reais, unless stated otherwise)

 

 

(*) Dormant companies.

 

(1) CSN Productos Siderúrgicos S.L.U. was merged into CSN Steel S.L.U. pursuant to the Merger Record dated March 3, 2026. Its receivables, duties and obligations were subsequently transferred to CSN Steel S.L.U.

 

(2) On March 27, 2026, the CSN Mineração S.A.’s ("CMIN") Board of Director approved the cancellation of 53,294,297 common, registered, book-entry shares with no par value issued by CMIN held in treasury, without reducing its share capital. As a result of this resolution, Companhia Siderúrgica Nacional's direct shareholding in CMIN increased from 69.01% to 69.69%.

 

(3) On January 20, 2026, GaussFleet LLC, which is located in the United States, was incorporated as a limited liability company. Its corporate purpose is to provide information services.

 

(4) On April 2, 2026, Global Dot Com S.A. changed its trade name to "GaussFleet S.A.", and there were no changes in the Company's participation in this company.

 

(5) On June 30, 2026, Transnordestina Logística S.A.’s share capital ("TLSA”) was increased through the issuance of new shares and partial capitalization of credits arising from AFACs held by CSN against TLSA. This increase resulted in CSN’s participation in TLSA increasing to 37.49% of TLSA's share capital.

 

 

9.a) Changes in investments in controlled companies, Joint- Vemture, Joint-operations, Affiliates, and Other Investments

 

The positions presented on June 30, 2026 and December 31, 2025 refer to the interest held by CSN in the following companies:

 

 
 

(In thousands of Reais, unless stated otherwise)

 

                              Consolidated
Companies     Final balance on 12/31/2025   Capital increase and (Decrease)/acquisition of shares   Dividends   Equity Income   Comprehensive income   Others   Final balance on 06/30/2026
               
               
Investments under the equity method                              
Joint-venture, Joint-operation and Affiliate                              
MRS Logistica       3,382,093        (138,556)   189,211   8       3,432,756
Fair Value MRS       480,622                      480,622
Fair Value MRS amortization      (117,464)            (5,873)           (123,337)
Transnordestina Logística S.A. (1)       2,916,482     495,425        3,715     241       3,415,863
Fair Value -Transnordestina       659,106                      659,106
Arvedi Metalfer do Brasil S.A.       34,601            (3,865)          30,736
Panatlântica S.A.       219,555        (3,539)    5,934         221,950
Equibras S.A.       39,054             2,463          41,517
Indirect interest in affiliates - CEEE-G       144,250          (35,627)     32,022         140,645
Fair Value indirect participation CEEE-G       319,709                      319,709
Fair Value amortization indirect participation CEEE-G     (60,941)            (8,659)         (69,600)
        8,017,067     495,425   (177,722)   214,948     249       8,549,967
Other participations                              
GaussFleet S.A. (2)      11,728                   (11,728)  
Others      43,706                    (930)    42,776
       55,434                   (12,658)    42,776
                               
Total shareholdings       8,072,501     495,425   (177,722)   214,948     249    (12,658)   8,592,743
                               
Classification of investments in the balance sheet                              
Equity interests       8,072,501                       8,592,743
Investment Property       219,525                       217,535
Total investments in the asset       8,292,026                       8,810,278

 

(1) CSN provided an AFAC payment in June 2026.

 

(2) In June 2026 the company changed its trade name from Global Dot to GaussFleet S.A.

                                    Consolidated
Companies     Final balance on 12/31/2024   Capital increase and (Decrease)/acquisition of shares   Write-offs   Transfers   Dividends   Equity Income   Comprehensive income     Final balance on 12/31/2025
                   
                   
Investments under the equity method                                    
Joint-venture, Joint-operation and Affiliate                                    
MRS Logistica       2,799,168                   583,027   (102)     3,382,093
Fair Value MRS       480,622                             480,622
Fair Value MRS amortization      (105,719)                    (11,745)           (117,464)
Transnordestina Logística S.A. (1)       1,137,345   1,792,580                (18,129)    4,686     2,916,482
Fair Value -Transnordestina       659,106                             659,106
Arvedi Metalfer do Brasil S.A.       35,257                     (656)          34,601
Panatlântica S.A.       225,764                 (19,477)     13,268         219,555
Equibras S.A. (2)      31,733               (2,187)    9,508          39,054
Indirect interest in affiliates - CEEE-G       146,753                 (44,846)     42,343         144,250
Fair Value indirect participation CEEE-G       319,709                             319,709
Fair Value amortization indirect participation CEEE-G     (42,523)                    (18,418)         (60,941)
        5,687,215   1,792,580              (66,510)   599,198    4,584     8,017,067
Other participations                                    
Global Dot (3)           1,685        10,043                  11,728
Others (4)      58,796   (9)   (5,038)   (10,043)                  43,706
       58,796    1,676   (5,038)                       55,434
                                     
Total shareholdings       5,746,011   1,794,256   (5,038)          (66,510)   599,198    4,584     8,072,501
                                     
Classification of investments in the balance sheet                                    
Equity interests       5,746,011                             8,072,501
Investment Property       202,040                             219,525
Total investments in the asset       5,948,051                             8,292,026

(1) AFACs pain in by CSN on October 17, 2025.

 

(2) In December 2025 Equimac S.A. changed its trade name to "Equibras S.A.” There were no changes in the Company's participation in this company.

 

(3) On December 5, 2025, the Company acquired control of Global Dot Com S.A. (“Global Dot”) and came to indirectly hold 80% of the company’s share capital through the subsidiaries CSN Inova Ventures (2.51%) and CSN Inova Soluções S.A. (77.49%). The Company acquired control through the conversion of a loan into shares, as well as the purchase of an additional interest totaling R$49.9 million. The Company previously held an investment in Global Dot, which was controlled at fair value. Global Dot is located in the municipality of Barueri in the State of São Paulo and was constituted as a corporation. Its purpose is to provide information services, particularly fleet management services via integrated software.

 
 

(In thousands of Reais, unless stated otherwise)

 

 

(4) These strategic investments were made in startups by the subsidiary CSN Inova Ventures, either through the execution of a convertible loan with Alinea Health Holdings Ltda., or through a participation in the following companies: I Systems Automação Industrial S.A., H2Pro Ltda., 1S1 Energy Inc., Traive Inc. and Oico Holdings Limited.

 

 

The reconciliation of the equity method results of jointly controlled entities classified as joint ventures and affiliates and the amount presented in the income statement is presented below, as well as profit and loss stemming from the elimination of CSN’s transactions with these companies:

              Consolidated
  Six months ended   Three months ended
  06/30/2026   06/30/2025   06/30/2026   6/30/2025
Equity in results of affiliated companies              
MRS Logística S.A.  189,211   286,798   160,022   180,801
Transnordestina Logística S.A.   3,715    (15,178)    2,271     (7,845)
Arvedi Metalfer do Brasil S.A.  (3,865)   458   (3,865)     -
Equibras S.A.   2,463   3,812    3,095   1,268
Indirect interest in affiliates - CEEE-G 32,022     10,508     17,532     12,430
Panatlântica S.A.  5,934   9,406   (1)   5,119
Fair Value Amortization   (14,532)    (15,172)   (9,501)     (6,954)
   214,948   280,632   169,553   184,819
Reclassification IAS 28 (1)   (49,349)    (35,413)    (31,548)    (17,926)
Others (3,824)    8   (7)     (100)
Equity in results   161,775   245,227   137,998   166,793

(1) The operating margin of intercompany operations with group companies classified as joint ventures. which are not consolidated are reclassified under the Investment group’s Income Statement for groups of costs and income tax and social contributions.

 
 

(In thousands of Reais, unless stated otherwise)

 

 

 

Changes in the Parent Company's investments as of June 30, 2026 and December 31, 2025 are shown below:

                          Parent Company
Companies    Final balance on 12/31/2025    Capital increase and (Decrease)/acquisition of shares     Dividends   Equity Income    Comprehensive income    Final balance on 06/30/2026
             
             
Investments under the equity method                          
Subsidiaries                          
CSN Steel S.L.U.   4,588,942           109,022    (301,800)   4,396,164
Sepetiba Tecon S.A.   293,089           (5,511)     (6,138)   281,440
Minérios Nacional  S.A.     67,323   93,900        (72,555)        88,668
Fair Value - Minérios Nacional     2,122,071               2,122,071
Goodwill - Companhia Metalúrgica Prada     63,509                63,509
CSN Mineração S.A.    6,232,504          308,262     196,570     6,737,336
Lucros não realizado CSN Mineração S.A.      (2,351,078)                  (2,351,078)
CSN Energia S.A.     26,240          17,387        43,627
FTL - Ferrovia Transnordestina Logística S.A.     58,759          (33,545)         25,214
Companhia Florestal do Brasil     1,220,610     1,900       (7,602)     47   1,214,955
CBSI - Companhia Brasileira de Serviços de Infraestrutura     153,611          69,129         222,740
Goodwill - CBSI - Companhia Brasileira de Serviços de Infraestrutura   15,225                 15,225
CSN Cimentos Brasil S.A.     6,721,411         (61,149)         6,660,262
Estrela Comércio e Participações S.A     138,777     (16,959)       (19,041)     (1,710)   101,067
Ágio - Estrela Comércio e Participações S.A    596,802     (325,569)             271,233
Fair value Grupo Estrela         276,735         (103,546)       173,189
Nordeste Logística S.A      5,163     3,291        (1,407)       7,047
CSN Captive Insurance Company LLC      4,631          (106)     (501)   4,024
Others   31,722    12,001       (370)     (8,491)    34,862
    19,989,311   45,299         198,968     (122,023)     20,111,555
Joint-venture, Joint-operation and Affiliate                          
Itá Energética S.A.    178,837          12,610       191,447
MRS Logística S.A.    684,245         (28,014)   37,827    1     694,059
Transnordestina Logística S.A. (1)    2,916,482    495,425       3,715   241   3,415,863
Fair Value -Transnordestina    659,106               659,106
Equibras S.A.      39,054           2,463         41,517
Panatlântica S.A.    219,555       (3,539)     5,934       221,950
Arvedi Metalfer do Brasil S.A.    34,601         (3,865)        30,736
     4,731,880    495,425     (31,553)   58,684    242     5,254,678
Other participations                          
Profits on subsidiaries' inventories    (20,833)          15,653         (5,180)
Other investments   39                 39
    (20,794)             15,653         (5,141)
                           
Total shareholdings     24,700,397    540,724     (31,553)    273,305   (121,781)    25,361,092
                           
Subsidiaries with unsecured liabilities                          
CSN Islands VII Corp.     (3,010,378)         141,861        (2,868,517)
CSN Inova Ventures     (3,468,244)          (117,299)       (3,585,543)
CSN Islands XII Corp.     (4,825,169)          25,561       (4,799,608)
Estanho de Rondônia S.A.    (63,682)    11,000        (26,724)         (79,406)
Companhia Metalúrgica Prada PPI     (65,095)           (136,249)        (201,344)
Others    (13,963)         (4,326)       (18,289)
Total subsidiaries with unsecured liabilities     (11,446,531)    11,000        (117,176)       (11,552,707)
                           
Equity Income                   156,129        
                           
Classification of investments in the balance sheet                          
Equity interests     24,700,397                      25,361,092
Investment Property     154,801               153,690
Total active investments     24,855,198                      25,514,782
Provision for Investments with Unsecured Liabilities (liabilities)     (11,446,531)               (11,552,707)
Total active and passive investments     13,408,667                      13,962,075

(1) AFAC payment provided in June 2026.

(2) In April 2026, the process of measuring and preparing the fair value appraisal reports for identifiable assets acquired and liabilities assumed—including separable intangible assets—was completed in accordance with the 12-month measurement period permitted under Brazilian accounting standards. As a result, the amounts recognized did not change from those previously disclosed in the quarter ended March 31, 2026. These impacts are summarized below:

 
 

(In thousands of Reais, unless stated otherwise)

 

 
Description       Reference   R$
Total purchase price   A   (i)     738,068
Participation of Non- Controlling Interest   B   (ii)     178,058
Fair value of net assets   C   (iiI)     644,892
goodwill1   = ( A + B - C )         271,234

 

                              Parent Company
Companies    Final balance on 12/31/2024    Capital increase and (Decrease)/acquisition of shares     Sales of shares   Dividends   Equity Income    Comprehensive income    Final balance on 12/31/2025
               
               
Investments under the equity method                              
Subsidiaries                              
CSN Steel S.L.U.    4,618,406            (49,420)    19,956     4,588,942
Sepetiba Tecon S.A.    302,152           (9,063)         293,089
Minérios Nacional  S.A.     90,578     113,754         (137,009)        67,323
Fair Value - Minérios Nacional     2,122,071                 2,122,071
Companhia Metalúrgica Prada (6)     181,686            (181,686)        
Goodwill - Companhia Metalúrgica Prada     63,509                  63,509
CSN Mineração S.A. (1)   7,086,794           (2,366,259)     1,138,430     373,539     6,232,504
Lucros não realizado CSN Mineração S.A. (1)                   (2,351,078)        (2,351,078)
CSN Energia S.A.   20,142             6,098        26,240
FTL - Ferrovia Transnordestina Logística S.A.     100,314             (41,555)        58,759
Companhia Florestal do Brasil    1,246,403     2,700          (28,920)   427   1,220,610
CBSI - Companhia Brasileira de Serviços de Infraestrutura     84,226           (21,345)   90,730        153,611
Goodwill - CBSI - Companhia Brasileira de Serviços de Infraestrutura   15,225                   15,225
CSN Cimentos Brasil S.A.    6,612,579         (21,441)     132,829    (2,556)    6,721,411
Estrela Comércio e Participações S.A (2)          155,691         (16,914)       138,777
Ágio - Estrela Comércio e Participações S.A (2)         596,802                 596,802
NORDESTE LOGÍSTICA S.A          8,072         (2,909)        5,163
CSN Captive Insurance Company LLC (3)          4,550           16     65    4,631
Others     313    31,483           (74)         31,722
      22,544,398   913,052      -    (2,409,045)    (1,450,525)    391,431     19,989,311
Joint-venture, Joint-operation and Affiliate                              
Itá Energética S.A.     177,351         (8,332)   9,818       178,837
MRS Logística S.A. (1)    1,400,002         (998,922)       283,182    (17)     684,245
Transnordestina Logística S.A. (4)     1,137,345     1,792,580         (18,129)   4,686   2,916,482
Fair Value -Transnordestina    659,106                 659,106
Equibras S.A. (5)   31,733          (2,187)     9,508        39,054
Panatlântica S.A.   225,764           (19,477)    13,268       219,555
Arvedi Metalfer do Brasil S.A.      35,257           (656)         34,601
    3,666,558   1,792,580      (998,922)     (29,996)     296,991    4,669   4,731,880
Other participations                              
Profits on subsidiaries' inventories    (53,731)           32,898         (20,833)
Other investments   39                   39
    (53,692)           32,898         (20,794)
                               
Total shareholdings     26,157,264     2,705,632      (998,922)    (2,439,041)    (1,120,636)    396,100    24,700,397
                               
Subsidiaries with unsecured liabilities                              
CSN Islands VII Corp.     (3,255,338)            244,960        (3,010,378)
CSN Inova Ventures     (3,348,913)            (119,331)       (3,468,244)
CSN Islands XII Corp.     (4,803,727)             (21,442)        (4,825,169)
Estanho de Rondônia S.A.    (47,190)   64,500          (80,992)         (63,682)
Companhia Metalúrgica Prada PPI (6)                    (65,095)         (65,095)
Others   (3,645)     3,032           (13,350)       (13,963)
Total subsidiaries with unsecured liabilities     (11,458,813)    67,532           (55,250)        (11,446,531)
                               
Equity Income                      (1,175,886)        
                               
Classification of investments in the balance sheet                              
Equity interests     26,157,265                     24,700,397
Investment Property    135,557                 154,801
Total active investments     26,292,822                          24,855,198
Provision for Investments with Unsecured Liabilities (liabilities)     (11,458,813)                 (11,446,531)
Total active and passive investments     14,834,009                          13,408,667
 
 

(In thousands of Reais, unless stated otherwise)

 

(1) In December 2025, CSN sold 59.5% of its equity interest in MRS to its subsidiary CSN Mineração and now holds a 7.59% stake in MRS. As of the same date, its subsidiary CMIN came to hold a 29.91% participation in MRS. This transaction was carried out for the total price of R$3,350,000 previously received by CSN, and the book value of MRS's investment was written off in the amount of (R$998,922). A gain of R$2,351,078 subsequently recorded under other operating revenues note 27. As required by CPC 18 and ICPC 09, joint operations, this amount was neutralized in the Parent Company through unrealized profit at CSN Mineração. This sale did not represent a realized gain or loss for the CSN Group. Effective economic realization of the investment will only take place once the sale is made outside CSN’s economic group.

 

(2) Transaction related to the acquisition of a stake in Grupo Estrela, entered into on April 1, 2025. According to CPC 15 (R1) – Business combination, the Company has one year, as of this date, to form the respective business combination, which may impact the recorded fair value within this period based on an appraisal report.

 

(3) On August 29, 2025, the Company paid in capital in its subsidiary CSN Captive Insurance Company LLC. which is located in the United States, was incorporated as a limited liability company and its corporate purpose is to operate in the insurance market, providing insurance coverage to companies in which the Company holds an participation, as well as to third parties.

 

(4) AFACs paid in by CSN on October 17, 2025.

 

(5) In December 2025 Equimac S.A. changed its trade name to "Equibras S.A.” There were no changes in the Company's participation in this company.

 

(6) On December 31, 2025, the subsidiary Prada was transferred to the group of Subsidiaries with unsecured liabilities.

 

9.b)Joint- Ventures and Joint- Operation Financial Information

 

Balance sheet and income statement balances at companies subject to shared control are shown below and refer to 100% of the companies' profit or loss:

 

                06/30/2026               12/31/2025
    Joint-Venture    Joint-Operation    Joint-Venture   Joint-Operation
Equity interest (%)   MRS Logística (1)   Transnordestina Logística   Equibras S.A.   Itá Energética   MRS Logística   Transnordestina Logística   Equibras S.A.   Itá Energética
  37.49%   37.49%   50.00%   48.75%   37.49%   33.89%   50.00%   48.75%
Balance sheet                                
 Current Assets                                 
Cash and cash equivalents   4,638,115   1,263,717     15,197   172,260   4,131,117   1,740,636     16,678   112,820
Advances to suppliers    52,740     161,002   74   698     37,512    62,240     34    527
Other assets    1,040,488    95,210     23,002    22,514   1,127,557    92,864     36,254     31,004
Total current assets   5,731,343   1,519,929     38,273   195,472   5,296,186   1,895,740     52,966   144,351
 Non-current Assets                                 
Other assets    1,110,331    83,951    243   7,732   1,147,003    88,455    259    9,478
Investments, PP&E and intangible assets    18,971,338    16,264,006    118,430   218,266    18,259,793    15,142,520     79,683   233,519
Total non-current assets    20,081,669    16,347,957    118,673   225,998    19,406,796    15,230,975     79,942   242,997
Total Assets    25,813,012    17,867,886    156,946   421,470    24,702,982    17,126,715   132,908   387,348
                                 
Current Liabilities                                 
Borrowings and financing    677,993    28,939     25,091     1,013,759    65,418     14,266    
Lease liabilities   130,979      270     491,501      337    
Other liabilities   1,880,674     222,782     20,176    22,773   1,710,146     176,437     19,979     15,074
Total current liabilities   2,689,646     251,721     45,537    22,773   3,215,406     241,855     34,582     15,074
 Non-current Liabilities                                 
Borrowings and financing   9,612,700   7,341,068     29,144     8,572,213   6,877,310     16,447    
Lease liabilities   2,659,612      471     2,500,878      333    
Other liabilities   1,694,598   1,164,284    2,681   5,986   1,393,766   1,402,711    3,438    5,429
Total non-current liabilities    13,966,910   8,505,352     32,296   5,986    12,466,857   8,280,021     20,218    5,429
Shareholders’ equity   9,156,456   9,110,813     79,113   392,711   9,020,719   8,604,839     78,108   366,845
Total liabilities and shareholders’
equity
   25,813,012    17,867,886    156,946   421,470    24,702,982    17,126,715   132,908   387,348

 

                01/01/2026 to 06/30/2026               01/01/2025 to 06/30/2025
    Joint-Venture   Joint-Operation       Joint-Venture   Joint-Operation
Equity interest (%)   MRS Logística   Transnordestina Logística   Equibras S.A.   Itá Energética   MRS Logística   Transnordestina Logística   Equimac S.A. (2)   Itá Energética
  37.49%   37.49%   50.00%   48.75%   37.49%   48.03%   50.00%   48.75%
Statements of Income                                
Net revenue   3,618,490      31,758     120,969   3,607,492      38,916     100,768
Cost of sales and services     (1,958,717)     (19,628)     (50,658)     (1,962,878)     (21,902)     (48,945)
Gross profit   1,659,773      12,130   70,311   1,644,614      17,014   51,823
Operating (expenses) income     17,556   (30,989)     (1,966)     (36,294)    (445,205)   (26,714)     (2,883)     (36,908)
Financial income (expenses), net     (908,820)    41,672     (1,921)     5,207    (199,246)     (4,882)     (2,034)     3,627
Profit/(Loss) before IR/CSLL   768,509    10,683   8,243   39,224   1,000,163   (31,596)    12,097   18,542
Current and deferred IR/CSLL     (263,466)    (135)     (2,592)     (13,358)    (235,213)       (3,302)    (3,191)
Profit / (loss) for the period   505,043    10,548   5,651   25,866     764,950   (31,596)   8,795   15,351
 
 

(In thousands of Reais, unless stated otherwise)

 

(1) CSN holds a direct and indirect participation of 7.59% and 20.84%, respectively, through CSN Mineração as part of the total 37.49% stake in MRS’ share capital mentioned above. The CSN Group was assigned a total interest of 28.43% after participations of non-controlling shareholders was considered.

 

(2) In December 2025 Equimac S.A. changed its trade name to "Equibras S.A.” There were no changes in the Company's participation in this company.

 

9.c)Investment Properties

 

The balance of investment properties is shown below:

 

                Consolidated           Parent Company
    Ref.   Land   Buildings    Total   Land   Buildings    Total
Balance at December 31, 2024        156,858    45,182     202,040    94,257    41,300     135,557
Depreciation             (3,916)    (3,916)        (2,157)    (2,157)
Acquisitions        21,401        21,401            
Balance at December 31, 2025        178,259   41,266    219,525    115,658   39,143    154,801
Cost        178,259   83,285    261,544    115,658   74,389    190,047
Accumulated depreciation             (42,019)     (42,019)         (35,246)     (35,246)
Balance at December 31, 2025        178,259   41,266    219,525    115,658   39,143    154,801
Depreciation    25         (1,954)    (1,954)         (1,075)    (1,075)
Transfer between groups - fixed assets       2     (2)                    
Transfers to other asset categories            (36)   (36)        (36)     (36)
Balance at June 30, 2026        178,261   39,274    217,535    115,658   38,032    153,690
Cost         178,261    80,494     258,755     115,658    74,288     189,946
Accumulated depreciation            (41,220)   (41,220)        (36,256)   (36,256)
Balance at June 30, 2026        178,261   39,274    217,535    115,658   38,032    153,690

 

The Company’s management prepared an estimate of investment properties’ fair value for December 31, 2025. The fair value of investment properties in consolidated financial statements as of June 30, 2026 totaled R$3,818,752 (R$3,818,752 as of December 31, 2025). Fair value of these properties at the Parent Company totaled R$3,337,307 (R$3,337,307 as of December 31, 2025).

 

The estimated average useful lives for each fiscal year are as follows (in years):

      Consolidated       Parent Company
  06/30/2026   12/31/2025   06/30/2026   12/31/2025
Buildings 28   28   30   30

 

 

 

 

 
 

(In thousands of Reais, unless stated otherwise)

 

 

 

 

10.PROPERTY, PLANT AND EQUIPMENT

 

10.a)Composition of property, plant and equipment

 

Description of Consolidated fixed assets as of June 30, 2026 and December 31, 2025, respectively:

 

                                    Consolidated
    Ref.   Land   Buildings and Infrastructure   Machinery, equipment and facilities   Vehicles   Construction in progress (*)   Right of use   Other (**)   Total
Balance at December 31, 2024       592,716    4,772,512     17,969,066   208,941    5,881,336   756,814   244,638     30,426,023
Effect of foreign exchange differences        8,772   (1,184)   (5,886)    (23)   14,549   (4,027)   (6,447)    5,754
Acquisitions         11,171     36,813   379,302   193,804    5,296,362     72,305     15,468   6,005,225
Capitalized interest    27            403,302       403,302
Write-offs   26       (6,141)    (69,999)     (803)     (14,714)    (10,707)     (116)     (102,480)
Depreciation    25       (347,648)     (3,184,112)     (100,772)         (283,840)    (39,781)     (3,956,154)
Transfers to other asset categories        6,952   274,578   3,308,081     33,119   (3,589,738)      (32,992)  
Transfer between groups - intangible assets, investment and property and inventory (1)           (34,100)   (34,122)     (45,190)         (113,412)
Acquisition of stakes in subsidiaries       9,414   144,879    94,773     536,671    1,550   183,929    47,256   1,018,472
Right of use - Remeasurement                           244,543       244,543
Others             (207)     (9,937)         (1,961)    (12,105)
Balance at December 31, 2025         629,025   4,873,809    18,456,918     826,879    7,947,457     959,016     226,065    33,919,169
Cost         629,025    10,287,766    43,130,128   1,536,918    7,947,457   1,711,164     771,928    66,014,386
Accumulated depreciation           (5,413,957)   (24,673,210)    (710,039)        (752,148)    (545,863)   (32,095,217)
Balance at December 31, 2025         629,025   4,873,809    18,456,918     826,879    7,947,457     959,016     226,065    33,919,169
Effect of foreign exchange differences       (10,308)   (22,442)   (71,636)     (142)   (9,210)     (5,605)     (1,532)    (120,875)
Acquisitions       9,388   3,083    97,168    23,080    2,391,200    21,890   4,264   2,550,073
Capitalized interest    27           268,689         268,689
Write-offs   26       (444)   (65,516)     (6,685)         (8,175)   (20)   (80,840)
Depreciation    25       (174,693)     (1,614,216)    (167,170)        (164,037)   (19,103)     (2,139,219)
Transfers to other asset categories        23   160,632   1,759,886    21,180   (1,967,902)      26,181  
Transfer between groups - intangible assets, investment property and inventory (1)           36     (3,385)   (37,148)    (31,391)       (71,888)
Adjustment PPA report                     136,436                 136,436
Right of use - Remeasurement                    62,497      62,497
Others            15,015     (6,921)   (511)     2,560    10,143
Balance at June 30, 2026         628,128   4,839,981    18,574,234     789,509    8,598,332     865,586     238,415    34,534,185
Cost         628,128    10,381,515    44,966,496   1,664,303    8,598,332   1,524,299     740,991    68,504,064
Accumulated depreciation           (5,541,534)   (26,392,262)    (874,794)        (658,713)    (502,576)   (33,969,879)
Balance at June 30, 2026         628,128   4,839,981    18,574,234     789,509    8,598,332     865,586     238,415    34,534,185

(*) progress made in the following projects is highlighted: (i) business expansion, mainly expansion of the port in Itaguaí and Casa de Pedra, Itabirito project, and recovery of dam tailings; (ii) projects for new integrated cement plants (iii); general repair of the blast furnace and coke batteries at the Presidente Vargas Plant; and (iv) additional interest capitalized during the period.

 

(**) substantially refer to assets classified as furniture, fixtures and hardware.

 

(1) Transfer to stock refers to the allocation of decommissioned or replaced road infrastructure assets. These assets are subsequently made available for sale by the companies Tora Seminovos Comércio de Veículos Ltda and Seminovos Lokamig Ltda, in line with the company's main commercial activities, which is the resale of used vehicles.

 

Description of the Parent Company’s property, plant and equipment as of June 30, 2026 and December 2025, respectively:

 

 
 

(In thousands of Reais, unless stated otherwise)

 

                                    Parent Company
    Ref.   Land   Buildings and Infrastructure   Machinery, equipment and facilities   Vehicles   Construction in progress (*)   Right of use   Others (**)   Total
Balance at December 31, 2024         25,618     328,915    7,229,728   24,209   1,984,214   37,582     34,147   9,664,413
Acquisitions              173,392     1,034   2,090,139       449   2,265,014
Capitalized interest    27                  210,732         210,732
Write-offs   26           (1,717)                 (1,717)
Depreciation    25     (31,442)   (1,341,793)    (6,695)       (10,671)   (8,977)     (1,399,578)
Transfers to other asset categories          88,482    1,719,264     403     (1,820,944)         12,795  
Transfers to intangible assets                       (17,325)          (17,325)
Right of use - Remeasurement                          8,238     8,238
Others              (207)                 (207)
Balance at December 31, 2025        25,618     385,955    7,778,667   18,951     2,446,816   35,149    38,414    10,729,570
Cost        25,618     703,043     17,452,010   67,287     2,446,816   51,024     230,239    20,976,037
Accumulated depreciation          (317,088)   (9,673,343)     (48,336)       (15,875)    (191,825)   (10,246,467)
Balance at December 31, 2025        25,618     385,955    7,778,667   18,951     2,446,816   35,149    38,414    10,729,570
Acquisitions                23,108         836,301    1,041       860,450
Capitalized interest    27                    123,558           123,558
Write-offs   26           (90,850)               (90,850)
Depreciation    25       (16,494)     (632,537)   (2,937)     (5,363)     (4,560)    (661,891)
Transfers to other asset categories         32,003   954,799    429    (993,932)       6,701  
Transfers to intangible assets          36           (21,359)         (21,323)
Right of use - Remeasurement                          3     3
Others               1,775               1,775
Balance at June 30, 2026        25,618     401,500    8,034,962   16,443     2,391,384   30,830    40,555    10,941,292
Cost        25,618     735,148     18,625,595   67,716     2,391,384   52,068     236,731    22,134,260
Accumulated depreciation          (333,648)    (10,590,633)     (51,273)       (21,238)    (196,176)   (11,192,968)
Balance at June 30, 2026        25,618     401,500    8,034,962   16,443     2,391,384   30,830    40,555    10,941,292

(*) (i); general repair of the blast furnace and coke batteries at the Presidente Vargas Plant; and, (ii) additional interest capitalized during the period.

(**) substantially refer to assets classified as furniture, fixtures and hardware.

 

Assets estimated average useful lives for the period are as follows (in years):

 

      Consolidated       Parent Company
  06/30/2026   12/31/2025   06/30/2026   12/31/2025
Buildings and Infrastructure 32   32   27   27
Machinery, equipment and facilities 16   17   18   18
Vehicles  9   10   11   11
Others 11   10   10   9

 

10.b)Right of use

 

Changes in right of use are shown below:

 
 

(In thousands of Reais, unless stated otherwise)

 

                  Consolidated
  Land   Buildings and Infrastructure   Machinery, equipment and facilities   Vehicles   Total
Balance at December 31, 2024   537,008    83,112    114,612     22,082     756,814
Effect of foreign exchange differences        (4,622)     758   (163)    (4,027)
Acquisition of stakes in subsidiaries   183,929                183,929
Addition                  
Remeasurement  63,305   1,715    138,824     40,699     244,543
Depreciation  (63,113)   (17,914)   (175,799)    (27,014)    (283,840)
Write-offs  (680)          (10,028)       (10,708)
Balance at December 31, 2025   726,355    64,117    130,335     38,209     959,016
Cost   996,234    143,181    431,606   140,143    1,711,164
Accumulated depreciation  (269,879)     (79,064)   (301,271)     (101,934)   (752,148)
Balance at December 31, 2025   726,355    64,117    130,335     38,209     959,016
Effect of foreign exchange differences       (2,009)   (1,315)     (2,281)   (5,605)
Acquisition of stakes in subsidiaries             20,636   1,254   21,890
Remeasurement   (25,426)   10     86,811   1,102   62,497
Depreciation    (31,901)     (10,412)   (118,507)     (3,217)   (164,037)
Write-offs  (469)              (7,706)   (8,175)
Transfers to other asset categories            4,478     (4,478)    
Balance at June 30, 2026   668,559    51,706    122,438     22,883     865,586
Cost   971,523    134,167    349,769     68,840    1,524,299
Accumulated depreciation  (302,964)     (82,461)   (227,331)    (45,957)   (658,713)
Balance at June 30, 2026   668,559    51,706    122,438     22,883     865,586

 

                Parent Company
    Land   Machinery, equipment and facilities   Vehicles   Total
Balance at December 31, 2024   37,394    188         37,582
Remeasurement     7,068    669   501   8,238
Depreciation     (9,332)   (842)     (497)   (10,671)
Balance at December 31, 2025   35,130   15     4    35,149
Cost   47,980    851   2,193    51,024
Accumulated depreciation     (12,850)   (836)     (2,189)   (15,875)
Balance at December 31, 2025   35,130   15     4    35,149
Addition             1,041     1,041
Remeasurement     5     22   (24)     3
Depreciation    (4,829)    (20)    (514)    (5,363)
Balance at June 30, 2026   30,306   17     507    30,830
Cost   47,984    873     3,210   52,067
Accumulated depreciation     (17,678)   (856)    (2,703)     (21,237)
Balance at June 30, 2026   30,306   17     507    30,830

 

 

11.INTANGIBLE ASSETS

 

Composition of Consolidated and Parent Company’s intangible assets as of June 30, 2026 and December 31, 2025:

 

 
 

(In thousands of Reais, unless stated otherwise)

 

                                Consolidated       Parent Company
    Ref.   Goodwill   Customer relationships   Software   Trademarks
and
patents
  Rights and licenses
(*)
  Others   Total   Software   Total
Balance at December 31, 2024        4,126,255   40,239     114,000    252,428    5,902,886     2,283    10,438,091    68,070   68,070
Effect of foreign exchange differences            15    37    734   262       1,048         
Acquisitions               2,977               2,977         
Transfer between groups - fixed assets                45,190                 45,190    17,325   17,325
Amortization            (9,669)   (36,325)     (17)   (144,393)         (190,404)   (19,439)     (19,439)
Transfers to other asset categories             (13,715)    21,300    339   (5,652)   (2,272)           
Acquisition of stakes in subsidiaries        653,074    8,247     1,044     45,280           707,645         
Others                        1,578       1,578        
Balance at December 31, 2025       4,779,329   25,117     148,223   298,764   5,754,681   11    11,006,125   65,956   65,956
 Cost        5,328,376    881,322     436,871   302,347   6,383,219   11    13,332,146     235,165    235,165
 Accumulated amortization          (549,047)   (856,205)    (288,648)   (3,583)     (628,538)        (2,326,021)    (169,209)   (169,209)
Balance at December 31, 2025       4,779,329   25,117     148,223   298,764   5,754,681   11    11,006,125   65,956   65,956
 Effect of foreign exchange differences                  (632)    (16,444)       (3,329)   (20,405)         
 Acquisitions                  2,264            8,870    11,134         
 Transfer between groups - fixed assets            (161)   30,001   802       52,363    83,005   21,359   21,359
 Amortization    25         (45,130)     (20,577)   (3,526)    (66,750)        (135,983)     (10,758)     (10,758)
 Transfers to other asset categories            (3,434)    (420)        3,854               
Adjustments PPA report         (343,208)    295,853          13,389           (33,966)         
 Others        (9,000)         3,437   (3,545)     (493)         (9,601)         
Balance at June 30, 2026       4,427,121    272,245     162,296   289,440   5,691,292   57,915    10,900,309    76,557   76,557
 Cost        4,976,168    1,104,878     472,213   300,095   6,382,724   57,915    13,293,993     257,198    257,198
 Accumulated amortization          (549,047)   (832,633)    (309,917)    (10,655)     (691,432)        (2,393,684)    (180,641)   (180,641)
Balance at June 30, 2026       4,427,121    272,245     162,296   289,440   5,691,292   57,915    10,900,309   76,557   76,557

(*) mainly composed of: (i) mining rights amortized by production volume and (ii) Concession contract for use of hydroelectric resources in acquiring control of Companhia Estadual de Geração de Energia Elétrica, CEEE-G. Assets are amortized over the contract's term.

 

Assets’ estimated average useful lives for the period are as follows (in years):

      Consolidated       Parent Company
  06/30/2026   12/31/2025   06/30/2026   12/31/2025
Software 8   8   8   8
Customer relationships 13   13        

 
 

(In thousands of Reais, unless stated otherwise)

 

 

 

12.BORROWINGS AND FINANCING

 

The balances of loans, financing and debentures recorded at amortized cost are as follows:

                  Consolidated         Parent Company
      Current Liabilities     Non-current Liabilities    Current Liabilities   Non-current Liabilities 
      06/30/2026   12/31/2025   06/30/2026   12/31/2025   06/30/2026   12/31/2025 06/30/2026   12/31/2025
                                 
Foreign Debt                                
Floating Rates:                                
Prepayment       1,986,505     3,236,980   5,010,573    5,601,328     456,433    1,639,533   1,029,108   1,331,581
Fixed Rates:                                
Bonds, Facility, BNDES and ACC       2,929,233     4,034,971    24,618,714   20,152,704     2,265,523    2,437,801   755,784   1,332,774
Intercompany                      44,168    193,334 11,736,068   9,454,192
Fixed interest in EUR                                
Facility      569,951     637,083   180,955    234,411              
Intercompany                      10,862    320   322,934   353,480
        5,485,689     7,909,034    29,810,242   25,988,443     2,776,986    4,270,988 13,843,894    12,472,027
                                 
Debt agreements in R$                                
Floating Rate Securities                                
BNDES/FINAME/FINEP, Debentures, CRI and NCE       2,889,785     2,613,940    15,968,130   17,081,203     2,098,049    1,944,326   7,916,621   8,920,480
        2,889,785     2,613,940    15,968,130   17,081,203     2,098,049    1,944,326   7,916,621   8,920,480
Total Borrowings and Financing       8,375,474   10,522,974    45,778,372   43,069,646     4,875,035    6,215,314 21,760,515    21,392,507
Transaction Costs and Issue Premiums       (48,781)     (94,415)     (739,505)   (573,658)     (21,361)     (24,550)  (113,621)     (106,851)
Total Borrowings and Financing + Transaction cost       8,326,693   10,428,559    45,038,867   42,495,988     4,853,674   6,190,764 21,646,894   21,285,656

 

 

12.a)Changes in Borrowings and Financing

 

The following table shows the reconciliation of the book value at the start and end of the period:

 

            Consolidated       Parent Company
    Ref.   06/30/2026   12/31/2025   06/30/2026   12/31/2025
Opening balance        52,924,548    56,914,621     27,476,421    30,245,640
New debts       8,742,227    11,121,708   3,875,570   2,558,006
Fundraising linked to property, plant and equipment        35,348            
Repayment         (6,738,974)   (11,717,772)     (4,082,918)     (3,434,578)
Payments of charges         (2,039,163)    (4,267,926)     (929,594)     (1,910,666)
Accrued charges   27   2,070,610     4,314,121   914,459   1,987,311
Acquisition of stakes in subsidiaries           641,574      
Iron ore prepayment (1)          66,717      
Amortization of iron ore prepayments (1)         (66,717)      
Other (2)         (1,629,036)    (4,081,779)     (753,370)     (1,969,293)
Closing balance        53,365,560    52,924,547     26,500,568    27,476,420

(1) These amounts refer to iron ore prepayment bonds that were initially recognized as contract liabilities, as they refer to a future obligation to deliver the product. However, given the impossibility of delivering the product during the period and the need for a cash settlement, this obligation came to be characterized as a monetary item and was reclassified as a financial liability. The amounts were fully settled for the year ended December 31, 2025.

 

(2) Amounts include unrealized exchange rate variation and inflation, as well as funding costs.

 

 
 

(In thousands of Reais, unless stated otherwise)

 

 

 

The Company captured and amortized the following debts during 2026:

 

                Consolidated
                06/30/2026
Nature   New debts   Maturities   Repayment   Interest payment
Pre-Payment    699,635   2027 to 2028    (1,648,688)   (343,779)
Bonds, Foreign Exchange Contract and Facility    7,478,845    2026 to 2032     (2,782,774)   (542,455)
BNDES/FINAME/FINEP, Debentures, CRI and NCE    599,095    2026 to 2041     (2,307,512)    (1,152,929)
     8,777,575        (6,738,974)    (2,039,163)
                 
                 
                Parent Company
                06/30/2026
Nature   New debts   Maturities   Repayment   Interest payment
Pre-Payment        (1,225,372)   (187,957)
Bonds and ACC    414,296    2026 to 2032     (1,037,436)   (204,543)
BNDES/FINAME/FINEP, Debentures, CRI and NCE    180,504    2027 to 2041     (1,277,198)   (475,892)
Intercompany    3,280,770   2031   (542,912)   (61,202)
     3,875,570        (4,082,918)   (929,594)

 

 

12.b)Maturities of debts presented in current and non-current liabilities

 

 

            Consolidated           Parent Company
            06/30/2026           06/30/2026
    In foreign currency   In national currency - R$   Total   In foreign currency   In national currency - R$   Total
Average rate   US$ 7.03%  3.64%   R$ 15.68%     US$ 2.51%   5.15%   R$ 16.26%  
2026    3,561,630    1,896,553    5,458,183   1,556,860    1,467,036    3,023,896
2027    4,272,431    3,402,494    7,674,925   1,951,625    2,680,176    4,631,801
2028    8,724,790    2,346,936     11,071,726   2,860,125    1,695,781    4,555,906
2029    2,563,406    1,826,710    4,390,116   1,094,412   902,251    1,996,663
2030    6,134,504    1,798,796    7,933,300   3,045,142   902,994    3,948,136
2031    6,924,314    1,612,535    8,536,849   3,266,270   259,828    3,526,098
After 2031    3,114,856    5,973,891    9,088,747   2,846,446    2,106,604    4,953,050
      35,295,931     18,857,915     54,153,846    16,620,880     10,014,670     26,635,550

 

            Consolidated           Parent Company
            12/31/2025           12/31/2025
    In foreign currency   In national currency - R$   Total   In foreign currency   In national currency - R$   Total
Average rate   US$ 6.42% €  3.53%   R$ 16.1%     US$ 3.80% 3.53%   R$ 17.05%  
2026    7,909,035    2,613,938     10,522,973   4,270,989    1,944,325    6,215,314
2027    3,890,494    3,915,457    7,805,951   1,512,104    3,252,053    4,764,157
2028    8,891,443    2,509,911     11,401,354   3,553,699    1,860,022    5,413,721
2029    564,742    1,909,546    2,474,288   1,183,036    982,295    2,165,331
2030    4,319,384    1,632,412    5,951,796   2,967,600    761,299    3,728,899
2031    5,144,744    1,460,420    6,605,164   483,658    151,259    634,917
After 2031    3,177,635    5,653,459    8,831,094   2,771,929    1,913,553    4,685,482
      33,897,477     19,695,143     53,592,620    16,743,015     10,864,806     27,607,821
 
 

(In thousands of Reais, unless stated otherwise)

 

 

 

·    Covenants

 

The Company's debt contracts provide for compliance with certain non-financial obligations, as well as maintenance of specific performance parameters and indicators, such as the disclosure of audited financial statements according to regulatory deadlines or declaration of advance maturity if the net debt to EBITDA indicator reaches the levels specified in these contracts.

 

As of the present date, the Company has performed its financial and non-financial obligations (covenants) under existing contracts.

 

 

13.FINANCIAL INSTRUMENTS

 

13.a)Identification and valuation of financial instruments

 

The Company may operate with several financial instruments, with an emphasis on cash and cash equivalents, including investments, marketable securities, accounts receivables from customers, accounts payables to suppliers, and borrowings and financing. Additionally, the Company may also carry out transactions with financial derivatives, such as interest rate swaps and commodities and exchange derivatives.

 

Given the nature of these instruments, fair value is essentially determined through the use of observable quotations in active markets, particularly B3 S.A. – Brasil, Bolsa, Balcão. The amounts recorded under current assets and liabilities are subject to immediate liquidity or maturity, particularly over the short term. Considering the terms and characteristics of these instruments, the carrying amounts approximate the fair values.

 
 

(In thousands of Reais, unless stated otherwise)

 

 

 

Classification of financial instruments

 

 

                                    Consolidated
                06/30/2026       12/31/2025
  Ref.   Fair value through other comprehensive income   Fair value through profit or loss   Measured at amortized cost   Balances   Fair value through other comprehensive income   Fair value through profit or loss   Measured at amortized cost   Balances
Assets                                    
Current                                    
Cash and cash equivalents   3             13,630,963   13,630,963              14,421,022   14,421,022
Financial investments   4         499,861     154,930     654,791         372,397    270,318     642,715
Trade receivables   5         1,212   2,530,353     2,531,565       66,464    2,330,569     2,397,033
Dividends and interest on equity   8              232,346     232,346            76,026    76,026
Derivative financial instruments   8     218,583           218,583         494         494
Receivables - Usiminas Shares   8              216,331     216,331             192,911     192,911
Other receivables                                 2,377     2,377
Trading securities   8         4,200       4,200         2,598         2,598
Loans - related parties   8            1,600     1,600             4,147     4,147
Total         218,583    505,273    16,766,523   17,490,379     -     441,953     17,297,370   17,739,323
                                     
Non-current                                    
Financial investments   4             26,232   26,232            25,257    25,257
Receivables - Usiminas Shares   8              150,578     150,578             150,578     150,578
Other trade receivables                 19,528   19,528          19,759    19,759
Eletrobrás compulsory loan   8            3,217     3,217           3,787     3,787
Receivables by indemnity   8              774,965     774,965           779,827     779,827
Loans - related parties   8            1,718,505     1,718,505             2,137,882     2,137,882
Total                2,693,025     2,693,025     -         3,117,090     3,117,090
                                     
Total Assets         218,583    505,273    19,459,548   20,183,404     -     441,953     20,414,460   20,856,413
                                     
Liabilities                                      
Current                                    
Borrowings and financing    12            8,375,474     8,375,474            10,522,974   10,522,974
Lease liabilities   14              241,881     241,881           238,702     238,702
Trade payables   15            7,349,910     7,349,910           7,162,929     7,162,929
Trade payables - Forfaiting   15.a            1,504,134     1,504,134           2,905,018     2,905,018
Dividends and interest on capital   17            1,139,975     1,139,975           358,040     358,040
Iron ore price Adjustment   17         382,655         382,655         2,729         2,729
Derivative transactions   17         1,513       1,513    67,304            67,304
Concessions to be paid   17             13,336   13,336          13,350    13,350
Assignment of receivables   17            91,359   91,359                
Total             384,168    18,716,069   19,100,237    67,304     2,729     21,201,013   21,271,046
                                     
Non-current                                    
Borrowings and financing    12             45,778,372   45,778,372            43,069,646   43,069,646
Lease liabilities   14              798,787     798,787           855,037     855,037
Trade payables   15             81,491   81,491          66,807    66,807
Derivative transactions   17        64,991     64,991       153,507         153,507
Concessions to be paid   17             77,367   77,367          78,419    78,419
Assignment of receivables   17             147,339     147,339                
Contractual share option liability (1)   17     298,662             298,662                
Total         298,662   64,991    46,883,356   47,247,009     -     153,507     44,069,909   44,223,416
Total Liabilities         298,662    449,159    65,599,425   66,347,246    67,304     156,236     65,270,922   65,494,462
 
 

(In thousands of Reais, unless stated otherwise)

 

                              Parent Company
              06/30/2026       12/31/2025
Ref.   Fair value through other comprehensive income   Fair value through profit or loss   Measured at amortized cost   Balances   Fair value through profit or loss   Measured at amortized cost   Balances
             
Assets                              
Current                              
Cash and cash equivalents 3            1,470,526   1,470,526       3,529,453   3,529,453
Financial investments 4        499,861    23,595   523,456   372,397   8,577   380,974
Trade receivables 5            2,077,131   2,077,131       1,702,245   1,702,245
Dividends and interest on equity 8              391,895   391,895       1,167,342   1,167,342
Receivables - Usiminas Shares 8              216,331   216,331       192,910   192,910
Trading securities 8         3,994     3,994   2,408     2,408
Loans - related parties 8            1,600   1,600     4,147   4,147
Total     -    503,855   4,181,078   4,684,933   374,805     6,604,674   6,979,479
                             
Non-current                            
Receivables - Usiminas Shares 8              150,578   150,578       150,578   150,578
Other trade receivables              1,115   1,115     1,115   1,115
Eletrobrás compulsory loan 8                    678   678
Receivables by indemnity 8              774,965   774,965       779,827   779,827
Loans - related parties 8           3,215,238   3,215,238       3,474,388   3,474,388
Total             4,141,896   4,141,896         4,406,586   4,406,586
Total Assets          503,855   8,322,974   8,826,829   374,805    11,011,260    11,386,065
                               
Liabilities                            
Current                            
Borrowings and financing  12            4,875,035   4,875,035       6,215,314   6,215,314
Lease liabilities 14             12,048    12,048      11,525    11,525
Trade payables 15            4,538,737   4,538,737       3,941,596   3,941,596
Trade payables - Forfaiting 15.a              925,472   925,472       1,924,285   1,924,285
Dividends and interest on capital 17            6,023   6,023     6,059   6,059
Total               10,357,315    10,357,315      12,098,779    12,098,779
                               
Non-current                              
Borrowings and financing  12             21,760,515    21,760,515      21,392,507    21,392,507
Lease liabilities 14             21,140    21,140      25,570    25,570
Trade payables 15             13,768    13,768     3,328   3,328
Derivative transactions 17         6,407     6,407   117,120     117,120
Contractual share option liability (1) 17   298,662           298,662            
Total     298,662     6,407    21,795,423    22,100,492   117,120    21,421,405    21,538,525
Total Liabilities     298,662     6,407    32,152,738    32,457,807   117,120    33,520,184    33,637,304

 

(1) Call and put options related to the remaining 30% ownership interest held in the Estrela Group’s non-controlling shareholders, according to Note 17. Instrument classified at fair value through other comprehensive income (“VJORA”) and recognition under shareholders' equity and other reserves.

 
 

(In thousands of Reais, unless stated otherwise)

 

 

Fair value measurement

 

The table below shows the financial instruments recorded at fair value through profit or loss and fair value through other comprehensive income, classifying them according to the fair value hierarchy:

 

Consolidated               06/30/2026           12/31/2025
  Level 1   Level 2   Level 3   Balances   Level 1   Level 2   Balances
Assets                            
Current                            
Financial investments     499,861             499,861     372,397         372,397
Trade receivables, net   1,212           1,212    66,464        66,464
Derivative transactions         218,583         218,583         494   494
Trading securities   4,200           4,200   2,598       2,598
Total Assets     505,273     218,583         723,856     441,459     494     441,953
Liabilities                            
Current                            
Derivative financial instruments       1,513       1,513       67,304    67,304
Iron ore price Adjustment     382,655             382,655            
Non-current                            
Derivative transactions        64,991        64,991        153,507     153,507
Contractual share option liability             298,662     298,662            
Total Liabilities     382,655    66,504     298,662     747,821        220,811     220,811

 

Level 1 – these data are quoted prices for items identical to the assets and liabilities measured in an active market.

 

Level 2 – considers inputs observable in the market, such as interest and exchange rates, etc., that, however, are not prices negotiated in active markets.

 

Level 3 - uses significant assumptions not observable in the market and for which prices are not quoted in active markets or there is insufficient observable data to directly price these instruments.

 

 

13.b)Financial Risk Management

 

The Company uses risk management strategies, with guidance on the risks incurred on the business.

 

The nature and general position of financial risks are regularly monitored and managed to assess results and the financial impact on cash flow. Credit limits and the hedge quality of counterparties are also reviewed periodically.

 

Market risks are hedged when considered necessary to support the corporate strategy or when it is necessary to maintain the level of financial flexibility.

 

The Company is exposed to exchange rate, interest rate risk, market price, and credit and liquidity risk.

 

The Company may manage some of the risks using derivative instruments not associated with any speculative trading or short selling.

 

 

 

 

 
 

(In thousands of Reais, unless stated otherwise)

 

i)Exchange rate risk

 

The exposure arises mainly from the existence of assets and liabilities denominated in dollars, since the Company's functional currency is substantially the Real and is referred to as natural foreign exchange exposure. The net exposure is the result of the offsetting the natural exchange exposure by the instruments of hedge adopted by the Company.

 

The consolidated net exposure is shown below:

 

    06/30/2026 12/31/2025
Foreign Exchange Exposure   (Amounts in US$’000)   (Amounts in US$’000)
Cash and cash equivalents overseas   842,000     895,337
Trade receivables   136,416     212,372
Financial investments   828,283     388,705
Borrowings and financing    (6,673,304)    (6,002,208)
Trade payables     (210,645)    (248,790)
Others     (102,850)     (14,528)
Natural Gross Foreign Exchange Exposure (assets - liabilities)   (5,180,100)    (4,769,112)
Derivative transactions (*)    3,889,568     4,396,413
Net foreign exchange exposure   (1,290,532)    (372,699)

(*) Total notional value of derivative and non-derivative financial instruments used for exchange risk management.

 

The Company uses Hedge Accounting as a strategy, as well as derivative financial instruments to protect future cash flows.

 

Sensitivity analysis of Derivative Financial Instruments and Consolidated Foreign Exchange Exposure

 

The Company evaluated two different scenarios for the analysis of the exchange rate impact: Scenario 1 projects a horizon of increased currency volatility, and Scenario 2 predicts a horizon of currency appreciation. Calculations were based on the closing exchange rate on June 30, 2026 and made use of assumptions based on a dispersion calculation that considers both historical exchange rate fluctuations and management’s projections.

 

The currencies used in the sensitivity analysis and their respective scenarios are shown below:

                06/30/2026               12/31/2025
Currency   Exchange rate   Probable scenario   Scenario 1   Scenario 2   Exchange rate   Probable scenario   Scenario 1   Scenario 2
USD    5.1766     5.1183     5.6274   4.9381   5.5024   5.2006     5.7964     5.0436

 

 
 

(In thousands of Reais, unless stated otherwise)

 

 

 

The effects on profit or loss, considering scenarios 1 and 2, are shown below:

 

                    06/30/2026
Instruments   Notional amount   Risk   Probable scenario (*)
R$
  Scenario 1 R$   Scenario 2 R$
Cash and cash equivalents overseas     842,000   Dollar   (49,089)    379,574   (200,817)
Trade receivables     136,416   Dollar     (7,953)   61,496    (32,535)
Financial investments     828,283   Dollar   (48,289)    373,390   (197,545)
Borrowings and financing      (6,673,304)   Dollar     389,054   (3,008,325)    1,591,583
Trade payables    (210,645)   Dollar    12,281     (94,959)     50,239
Others    (102,850)   Dollar   5,996     (46,365)     24,530
Derivative financial instruments   3,889,568   Dollar    (226,762)    1,753,417   (927,662)
Impact on profit or loss            75,238   (581,772)    307,793

(*) The probable scenarios were calculated considering the following risk variations: Real x Dollar - Valuation of the Real at 1.13%. Source: Central Bank of Brazil on July 13, 2026.

 

                    12/31/2025
Instruments   Notional amount   Risk   Probable scenario (*)
R$
  Scenario 1 R$   Scenario 2 R$
Cash and cash equivalents overseas     895,337   Dollar    (270,213)    263,229   (410,781)
Trade receivables     212,372   Dollar   (64,094)   62,437    (97,436)
Financial investments     388,705   Dollar    (117,311)    114,279   (178,338)
Borrowings and financing      (6,002,208)   Dollar   1,811,466   (1,764,649)    2,753,813
Trade payables    (248,790)   Dollar    75,085     (73,144)    114,145
Others   (14,528)   Dollar   4,385    (4,271)    6,665
Derivative financial instruments   4,396,413   Dollar     (1,326,838)    1,292,545   (2,017,074)
Impact on profit or loss             112,480   (109,574)    170,994

(*) The probable scenarios were calculated considering the following risk variations: Real x Dollar - Valuation of the real at 5.48%. Source: Central Bank of Brazil on February 20, 2026.

 

 

ii)Interest rate risk

 

This risk arises from short-term and long-term investments, loans and financing and bonds linked to pre-fixed and post-fixed CDI, TJLP, and SOFR interest rates, which expose these financial assets and liabilities to interest rate fluctuations as shown in the sensitivity analysis table.

 

Sensitivity analysis of interest rate changes

 

A sensitivity analysis for risks related to interest rates is shown below. The Company considered two different scenarios to assess the impact of variations in these rates: Scenario 1 predicts a horizon of rising interest rates, and Scenario 2 projects a reduction horizon. To calculate these risks, the closing rates as of June 30, 2026 were used as a reference based on a dispersion model, which considers not only historical interest rate fluctuations but also detailed management projections.

 

This approach allows for a comprehensive and precise assessment of potential economic impacts arising from interest rate fluctuations.

 
 

(In thousands of Reais, unless stated otherwise)

 

 

 

            Consolidated           Consolidated
            06/30/2026           12/31/2025
Interest   Probable scenario   Scenario 1   Scenario 2   Probable scenario   Scenario 1   Scenario 2
CDI   14.15%   14.95%   12.71%   14.90%   17.69%   12.97%
TJLP   9.14%   9.20%   8.18%   9.07%   9.22%   6.18%
IPCA   4.39%   4.83%   3.94%   4.26%   4.76%   3.96%
SOFR 6M   3.85%   5.45%   3.65%   3.57%   4.70%   3.26%
SOFR   3.68%   5.73%   3.62%   3.87%   5.54%   3.64%
EURIBOR 3M   2.32%   4.28%   2.02%   2.03%   4.31%   1.95%
EURIBOR 6M   2.57%   4.19%   2.15%   2.11%   4.38%   2.02%

 

The effects on balances in Reais related to assets and liabilities linked to interest rates, considering scenarios 1 and 2, are demonstrated below:

 

                        Impact on balances on 06/30/2026
Changes in interest rates   % p.a   Assets   Liabilities   Probable scenario (*)
  Scenario 1   Scenario 2
CDI   14.15%     3,925,675    (16,407,113)    (1,766,124)    (1,865,864)    (1,585,960)
TJLP   9.14%         (793,343)     (72,512)     (73,007)   (64,883)
IPCA   4.39%         (1,475,597)     (64,779)     (71,343)   (58,155)
SOFR 6M   3.85%         (5,065,965)    (195,040)    (276,221)    (185,052)
SOFR   3.68%         (2,145,818)     (78,966)    (122,954)   (77,664)
EURIBOR 3M   2.32%         (561,833)     (13,035)     (24,019)   (11,342)
EURIBOR 6M   2.57%        (10,790)    (277)    (452)    (232)
Impact on profit or loss                (2,190,733)    (2,433,860)    (1,983,288)

(*) This sensitivity analysis is based on the assumption of probability that market values as of June 30, 2026 recorded in the Company's assets and liabilities will be maintained.

 

                        Impact on balances on 12/31/2025
Changes in interest rates   % p.a   Assets   Liabilities   Probable scenario (*)
  Scenario 1   Scenario 2
CDI   14.90%     5,509,312    (16,397,776)    (1,622,381)    (1,926,578)     (1,412,668)
TJLP   9.07%         (824,228)     (74,757)   (75,994)   (50,901)
IPCA   4.26%         (1,286,852)     (54,820)   (61,224)   (50,899)
SOFR 6M   3.57%         (5,059,304)    (180,829)    (237,992)    (165,118)
SOFR   3.87%         (472,461)     (18,284)   (26,170)   (17,192)
EURIBOR 3M   2.03%         (849,153)     (17,255)   (36,571)   (16,517)
EURIBOR 6M   2.11%        (22,592)    (476)    (989)     (456)
Impact on profit or loss            (1,968,802)    (2,365,518)     (1,713,751)

(*) Sensitivity analysis is based on the assumption of maintaining market values as of December 31, 2025 recorded in the Company's assets and liabilities as a probable scenario.

 

iii)Market price risk

 

The Company is also exposed to market risks related to the volatility of commodity and input prices. In line with its risk management policy, risk mitigation strategies involving commodities may be used to reduce cash flow volatility. These mitigation strategies may incorporate derivative instruments, predominantly forward, futures, and options transactions.

 
 

(In thousands of Reais, unless stated otherwise)

 

 

 

Below are the price risk protection instruments, as shown in the following topics:

 

a) Cash flow hedge accounting – Platts index

 

To better reflect the accounting effects of the Platts hedge strategy on the result, the subsidiary CSN Mineração opted to formally designate the hedge and, consequently, adopted hedge accounting for the iron ore derivative as a hedge accounting instrument for its highly probable future iron ore sales. As a result, the mark-to-market arising from the Platts volatility will be temporarily recorded in equity and will be taken to the income statement when the sales occur according to the contracted evaluation period. This allows the recognition of Platts volatility on iron ore sales to be recognized at the same time.

 

The Company has periodically reviewed market scenarios to assess its exposure to iron ore price risk to ensure adequate coverage of market price fluctuations. This process involves monitoring fluctuations and trends in global prices, in addition to considering economic and geopolitical factors that may impact the value of this commodity.

 

The following table presents profit and loss for derivative instruments as of June 30, 2026:

 

                06/30/2026   06/30/2026   06/30/2025   06/30/2026   06/30/2025   06/30/2026   06/30/2025
         Appreciation (R$)     Fair value (market)    Other operating income expenses   Other comprehensive income   Financial income and expenses (note 27)
 Maturity    Notional    Asset position     Liability position     Amounts receivable / (payable)       
01/01/2025 to 06/30/2025 (Settled)    Platts                      87,423             81
01/01/2026 to 01/31/2026 (Settled)    Platts                  (20,853)             (538)     
02/01/2026 to 02/28/2026 (Settled)    Platts              47,910              1,988     
03/01/2026 to 03/31/2026 (Settled)    Platts               223             (129)     
04/01/2026 to 04/30/2026 (Settled)    Platts               3,131              287     
05/01/2026 to 05/31/2026 (Settled)    Platts              (7,264)             (170)     
06/01/2026 to 06/30/2026 (Settled)    Platts               111,385             (121)     
07/01/2026 to 07/31/2026    Platts     956,264     (883,770)     72,494            65,553        6,941     
08/01/2026 to 08/31/2026    Platts     770,910     (712,041)     58,869            55,934        2,935    
09/01/2026 to 09/30/2026    Platts     644,418     (589,030)     55,388            52,559        2,829    
10/01/2026 to 10/31/2026    Platts     337,776     (305,944)     31,832            30,178        1,656    
         2,709,368     (2,490,785)   218,583    134,532     87,423     204,224   -     15,678   81

 

 

Activity related to cash flow hedge accounting amounts - Platts index recorded under shareholders' equity on June 30, 2026 is as follows:

 

  12/31/2025   Movement   Realization   06/30/2026
Cash flow hedge  –  “Platts”   (29,977)    368,733   (134,532)     204,224
 Income tax and social contribution on cash flow hedge 10,192   (125,369)   45,741   (69,436)
Fair Value of cash flow hedge - Platts, net   (19,785)    243,364     (88,791)     134,788

 

The cash flow hedge - Platts index was fully effective since the contracting of derivative instruments.

 

To support the above-mentioned designations, the Company has prepared formal documentation indicating the manner in which the cash flow hedge accounting – Platts index designation is aligned with CSN's risk management objective and strategy. The hedging instruments used, item hedged, and the nature of the risk to be hedged are identified.

 

The expected high level of effectiveness of designated relationships is also demonstrated. Iron ore derivative instruments ("Platts" index) were designated in amounts equivalent to the portion of future sales, comparing the designated amounts with the expected and approved amounts in the budgets of the Management and Board.

 
 

(In thousands of Reais, unless stated otherwise)

 

 

b) Cash flow hedge accounting

 

Foreign exchange hedge accounting

 

The Company and its subsidiary CSN Mineração formally designate cash flow hedge relationships to protect highly probable future flows exposed to the dollar related to sales made in dollars.

 

With the objective of better reflecting the accounting effects of the foreign exchange hedge strategy in the results, CSN and its subsidiary CSN Mineração designated part of their dollar liabilities as a hedge instrument for their future exports. As a result, the exchange rate variation from designated liabilities will be temporarily recorded in shareholders' equity and will be transferred to the income statement when the respective exports occur, thus allowing the recognition of dollar fluctuations on the liability and exports to be recorded at the same time. It is important to emphasize that the adoption of this hedge accounting does not imply the contracting of any financial instrument.

 

The following table presents a summary of hedging relationships maintained as of June 30, 2026:

 

                                    06/30/2026
Designation Date   Hedging Instrument   Hedged item   Type of hedged risk   Hedged period   Exchange rate on designation   Designated amounts (US$’000)   Amortized part (USD'000)   Effect on Result (R$'000)   Impact on Shareholders' equity (R$'000)
07/31/2019   Bonds and Export prepayments in US$ to third parties   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    January 2020 - April 2026      3.7649   1,342,761   (1,342,761)    518,938     
10/01/2020   Bonds   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    March 2020 to November 2025 until December 2050      4.0745   1,416,000   (1,416,000)        (1,214,600)
01/28/2020   Bonds   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    March 2027 - January 2028      4.2064   1,000,000   (3,700)        (969,803)
06/01/2022   Bonds and Export prepayments in US$ to third parties   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    June 2022 - April 2032      4.7289   1,145,000   (360,000)        (351,444)
12/01/2022   Bonds   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    December 2022 - June 2031      5.0360   490,000     (37,000)         (63,692)
05/16/2024   Export Prepayments in US$ with third parties, ACC and Bonds   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    September 2024 - March 2035      5.1270   1,202,000   (295,100)    507     (44,679)
Total recognized at the parent company   6,595,761   (3,454,561)    519,445    (2,644,218)
06/01/2022   Export prepayments in US$ to third parties   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    June 2022 - May 2033      4.7289   878,640   (313,640)   13,134    (252,950)
12/01/2022   Export prepayments in US$ to third parties   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    December 2022 - June 2027      5.0360    70,000   (3,500)         (10,078)
05/16/2024    Export prepayments in US$ to third parties     Part of the highly probable future monthly iron ore exports     Foreign exchange - R$ vs. US$ spot rate     August 2025 - March 2035      5.1270   208,717     (88,372)    618    (5,969)
Total recognized in the consolidated   7,753,118   (3,860,073)    533,197    (2,913,215)
 
 

(In thousands of Reais, unless stated otherwise)

 

 

 

The net balance of the amounts designated and previously amortized in U.S. Dollars totals US$3,893,045 (US$4,384,011 as of December 31, 2025).

 

As part of the hedge relationships described above, the values of debt instruments were designated in full for equivalent portions of iron ore exports.

 

As of June 30, 2026, the hedging relationships established by the Company remained effective according to prospective and retrospective tests that were performed. As a result, there were no reversals due to ineffectiveness of cash flow hedge accounting recorded.

 

 

c) Net Overseas Investment Hedge

 

The information related to the hedge of net investment abroad has not changed in relation to that disclosed in the Company's financial statements as of December 31, 2025. The balance recorded under shareholders' equity on June 30, 2026 and December 31, 2025 totaled R$6,293.

 

 

d) Hedge accounting transactions

 

Activity related to cash flow hedge accounting amounts recorded under shareholders' equity on June 30, 2026 is as follows:

 

              Consolidated
  12/31/2025   Movement   Realization   06/30/2026
Cash flow hedge   (4,900,465)   1,454,053    533,197     (2,913,215)
Income tax and social contribution on cash flow hedge 1,666,160     (494,378)   (181,287)   990,495
Fair Value of cash flow accounting, net taxes   (3,234,305)   959,675    351,910     (1,922,720)
               
               
              Parent Company
  12/31/2025   Movement   Realization   06/30/2026
Cash flow hedge   (4,341,748)   1,178,085    519,445     (2,644,218)
Income tax and social contribution on cash flow hedge 1,476,195     (400,549)   (176,611)   899,035
Fair Value of cash flow accounting, net taxes   (2,865,553)   777,536    342,834     (1,745,183)

 

 

iv)Credit risks

 

The exposure to credit risks of financial institutions observes the parameters established in the financial policy. The Company's practice is the detailed analysis of the equity and financial situation of its customers and suppliers, the establishment of a credit limit and the permanent monitoring of its outstanding balance.

 

Regarding financial investments, the Company only makes investments in institutions with low credit risk assessed by credit rating agencies. Since part of the resources is invested in repurchase agreements that are backed by Brazilian government securities, there is also exposure to the credit risk of the Brazilian State.

 
 

(In thousands of Reais, unless stated otherwise)

 

 

 

Regarding credit risk exposure in trade and other receivables, the Company has a credit risk committee where each new customer is individually analyzed for their financial condition before credit limits and payment terms are granted. This is periodically reviewed according to the procedures specific to each business area.

 

 

v)Liquidity risk

 

It is the risk that the Company may not have sufficient net funds to honor its financial commitments as a result of the mismatch of term or volume between expected receipts and payments.

 

Future receipt and payment premises are established to manage cash liquidity in domestic and foreign currencies, which are monitored on a day-to-day basis by the Treasury department. The payment schedules for long-term installments of loans, financing and bonds are presented in note 12.

 

Amounts below represent contractual maturities for financial liabilities including interest:

 

                        Consolidated
At June 30, 2026   Ref.   Less than one year   From one to two years   From two to five years   Over five years   Total
Loans, financing and debentures   12    8,375,474    4,757,635     31,931,990    9,088,747    54,153,846
Lease liabilities   14   241,881   184,806   212,628   401,353   1,040,668
Derivative transactions   17    1,513     53,029     11,962        66,504
Trade payables   15    7,349,910     81,491           7,431,401
Trade payables - Forfaiting   15.a    1,504,134               1,504,134
Dividends and interest on capital   17    1,139,975               1,139,975
Concessions to be paid   17     13,336     13,350     40,050     23,967    90,703
Assignment of receivables   17     91,359     98,787     48,553       238,699
Contractual share option liability    17           298,662       298,662
          18,717,582    5,189,098     32,543,845    9,514,067    65,964,592

 

 

Fair values of assets and liabilities in relation to book value

 

Assets and liabilities measured at fair value through profit or loss are recognized under financial results. However, when designated for hedge accounting operations, fair value adjustments are recorded under other comprehensive income up until the moment they are realized, when they are then recorded under other operating income (expenses), according to the nature of the operation.

 

The amounts are recorded in the financial statements at their book value, which are substantially similar to those that would be obtained if they were traded in the market. The fair values of other long-term assets and liabilities do not differ significantly from their carrying amounts, except for the amounts below.

 

The estimated fair value for certain consolidated long-term loans and financing was calculated at current market rates, considering the nature, term and risks similar to those of the registered contracts, as follows:

 

      06/30/2026       12/31/2025
  Closing Balance   Fair Value (*)   Closing Balance   Fair Value (*)
Fixed Rate Notes 17,563,623   12,634,370     19,728,321   16,958,019

(*) Source: Bloomberg.

 
 

(In thousands of Reais, unless stated otherwise)

 

 

 

13.c)Protective instruments: Derivatives

 

Position of the derivative financial instruments portfolio

 

Foreign exchange swap CDI x Dollar

 

In October 2023, the Company entered into a new swap agreement with the purpose of mitigating the risk associated with an Export Credit Note (NCE) acquired during the same period, which is scheduled to mature in October 2028. The agreement’s principal amount totals R$680,000. In May 2026, the Company settled part of its debt and its derivative in advance. There is currently an outstanding Notional of R$423,534 remaining.

 

In January 2025, the Company entered into a new swap agreement with the purpose of mitigating the risk associated with an NCE acquired during the same period and scheduled to mature in January 2028, which involves a principal amount of US$50,000. This debt and its derivative were settled in advance in May 2026.

 

In April 2025, the Company began registering Grupo Estrela swap contracts that were signed to protect foreign exchange exposure against the dollar arising from its foreign currency loans. The principal amount was R$55,853. In 2025 and 2026, loans in the amount of US$26,743 were partially amortized and, consequently, related derivative instruments were also amortized. As of June 30, 2026, the notional value of the outstanding swap contracts totaled R$150,696.

 

Real x Dollar Foreign Exchange Swap

 

The Subsidiary CSN Cimentos Brasil, after receiving foreign currency loan in the amount of US$115,000, contracted derivative instruments in order to hedge again foreign exchange exposure to the dollar. This transaction was settled in June 2025.

 

In July 2024, CSN Cimentos Brasil again, after obtaining a foreign currency loan in the amount of US$50,000, contracted derivative transactions to hedge its exposure against the dollar. These transactions will mature in July 2027.

 

Interest swap CDI x IPCA

 

CSN Mineração, CSN Cimentos Brasil and CSN issued bonds during the years 2021, 2022 and 2023, respectively, and contracted derivative operations to protect their exposure to IPCA. The CSN Mineração contracts have staggered maturities between 2031 and 2037; the CSN Cimentos contracts mature in 2032 and CSN’s between 2030 and 2039.

 

Below is the position of derivatives:

 
 

(In thousands of Reais, unless stated otherwise)

 

                                Consolidated
                            06/30/2026   06/30/2025
                Appreciation (R$)   Fair value (market)   Effect on financial result (note 27)
Instrument   Maturity   Functional Currency   Notional amount   Asset position   Liability position   Amounts receivable / (payable)  
Exchange rate swap                                
Exchange rate swap CDI x Dollar - CSN   2028    Real     423,534   448,711   (455,118)     (6,407)     30,911   52,291
Dollar x Real swap - CSN Cimentos Brasil   2027    Dollar    50,000   275,339   (307,877)   (32,538)    (29,944)     (79,112)
Dollar x Real swap - CSN Cimentos Brasil   Settled    Dollar     115,000                     (92,552)
Exchange rate swap Dollar x CDI - Grupo Estrela   2027    Real     150,696   153,091   (180,650)   (27,559)    (22,933)    (9,321)
                                 
Total Exchange rate Swap                877,141   (943,645)   (66,504)    (21,966)   (128,694)
Interest rate swap                                
Interest rate (Debentures) CDI x IPCA - CSN   2030 to 2039    Real     2,012,358   2,140,553   (2,188,222)   (47,669)    (76,005)   59,556
Interest rate (Debentures) CDI x IPCA - CSN Mineração   2031 to 2037    Real     2,400,000   2,747,761   (2,751,820)     (4,059)    (92,169)   65,485
Interest rate (Debentures) CDI x IPCA - CSN Cimentos Brasil   2032    Real     1,200,000   1,391,117   (1,336,081)    55,036    (66,975)   31,847
Total interest rate (Debentures) CDI x IPCA               6,279,431   (6,276,123)   3,308   (235,149)    156,888
                                 
                7,156,572   (7,219,768)   (63,196)   (257,115)   28,194

 

 

 

Classification of derivatives in the balance sheet and income statement

 

                          06/30/2026   06/30/2025   06/30/2026   06/30/2025   06/30/2026   06/30/2025
Instruments   Assets   Liabilities   Other operating income expenses   Other comprehensive income   Financial income (expenses), net (note 27)
  Current     Total   Current   Non-current   Total      
Iron ore derivative    218,583      218,583                134,532    87,423     204,223        15,676    81
Exchange rate swap CDI x Dollar              (1,513)     (32,453)     (33,966)                  7,978    42,970
Exchange rate swap CDI x IPCA (1)                  3,308     3,308                (235,149)     156,889
Dollar x Real swap                   (32,538)     (32,538)                  (29,945)    (171,663)
     218,583      218,583   (1,513)     (61,683)     (63,196)   134,532    87,423     204,223    -   (241,440)    28,277

(1) CDI x IPCA SWAP derivative instruments are fully classified under the loans and financing group since they are linked to debentures in order to hedge against exposure to IPCA.

 

 

13.d)Investments in securities measured at fair value through profit or loss

 

The Company holds common (USIM3) and preferred (USIM5) shares of Usiminas Siderúrgica de Minas Gerais S.A. (“Usiminas”). Usiminas shares are classified as current assets in financial investments and at fair value, based on the market price quotation on B3.

 

According to the Company's policy, gains and losses resulting from changes in stock prices are recorded directly in the income statement under financial income for shares classified as financial investments and under other operating income and expenses for shares classified as investments.

 

i)Stock Market Price Risks

 

Class of shares   06/30/2026   12/31/2025   06/30/2026   06/30/2025
  Quantity   Interest (%)   Share price   Closing Balance   Quantity   Equity interest (%)   Share price   Closing Balance   Profit loss (note 27)
USIM3     35,192,508   4.99%   7.64   268,871     35,192,508   4.99%     5.96   209,747   59,123     (125,813)
USIM5     27,336,117   4.99%   8.45   230,990     27,336,117   4.99%     5.95   162,650   68,341   (66,173)
                499,861               372,397    127,464     (191,986)

 

The Company is exposed to the risk of changes in share prices due to investments measured at fair value through profit or loss that have their quotations based on market price on B3.

 

Sensitivity analysis for stock price risks

 

We present below the sensitivity analysis for the risks related to the stock price variation. The Company evaluated two distinct scenarios for the impact of price fluctuations: Scenario 1 (extreme optimistic) forecasts a horizon of price appreciation, and Scenario 2 (extreme pessimistic) considers a horizon of deterioration in price volatility. Calculations were based on the closing price of the shares on June 30, 2026 and assumptions were made based on both the dispersion of historical variations in prices and projections prepared by management.

 

 
 

(In thousands of Reais, unless stated otherwise)

 

 

The effects on profit or loss, considering the probable scenarios, 1 and 2 are shown below:

 

                            06/30/2026
Class of shares   Quantity   Share prince on 03/31/2026   Extreme Optimistic Scenario share price   Extreme Pessimistic Scenario share price   Closing Balance   Extreme Optimistic Scenario (1)   Extreme Pessimistic Scenario (2)
                             
 USIM3      35,192,508    7.64   8.45   6.92    268,871    28,608    (25,489)
 USIM5      27,336,117    8.45    11.54   7.61    230,990    84,540    (23,096)
                     499,861     113,148    (48,585)

 

13.e)Capital Management

 

The Company seeks to optimize its capital structure to reduce finance-related costs and maximize shareholders’ return. The following chart demonstrates the development of the Company's consolidated capital structure where financing is obtained through stockholders’ equity and third-party capital:

 

Thousands of Reais   06/30/2026   12/31/2025
Shareholder's equity (equity)     15,240,376    15,736,350
Borrowings and Financing (Third-party capital)     53,365,560    52,924,547
Gross Debit/Shareholder's equity     3.50     3.36

 

 

14.LEASE LIABILITIES

 

The lease liabilities are presented below:

 

      Consolidated       Parent Company
  06/30/2026   12/31/2025   06/30/2026   12/31/2025
Leases   2,357,917     2,469,723   38,002   43,430
Adjusted present value - Leases  (1,317,249)    (1,375,984)    (4,814)    (6,335)
    1,040,668     1,093,739   33,188   37,095
Classified:              
Current   241,881     238,702   12,048   11,525
Non-current   798,787     855,037   21,140   25,570
    1,040,668     1,093,739   33,188   37,095

 

 
 

(In thousands of Reais, unless stated otherwise)

 

The Company, through its subsidiaries, holds lease agreements for port terminals in Itaguaí, the Solid Bulk Terminal – TECAR, used for the loading and unloading of iron ore and other materials, which are subject to a remaining term of 21 years, as well as a lease agreement for railroad operations using the Northeast network with a remaining term of 2 years and a land lease agreement located in Taubaté, São Paulo, in order to expand operations in the Steel mark segment for a remaining term of 17 years.

 

Sepetiba Tecon S.A., a Company subsidiary, is currently in the process of renewing its lease agreement, which is expected to be finalized in the last quarter of 2026. It is expected that the contractual term will be extended for an additional 25 (twenty-five) years. The process is currently under analysis by the Federal Accounting Court (TCU), which assesses the documentation presented and the implementation of complementary measures necessary to investigation of the process.

 

Additionally, in June 2026, an administrative precautionary measure was granted by the Ministry of Ports and Airports (“MPor”) authorizing that the term of the current lease agreement be maintained up until the conclusion of TCU's analysis and deliberation on the renewal request. As a result, the rights and obligations arising from the contract currently in force remain valid and effective.

 

Once a statement is received from the TCU, the process will be forwarded to the subsequent stages of assessment and approval from competent bodies, in accordance with the applicable regulatory procedures.

 

The Company also maintains leasing contracts for operational equipment, mainly used in mining, cement, and steel operations, and properties used as operating facilities and administrative and sales offices in several locations where the Company operates. These agreements have a remaining term of 1 to 19 years.

 

The present value of future obligations was measured using the implicit rate observed in the contracts, and for contracts that did not have a rate, the Company applied the incremental rate of loans – IBR, both in nominal terms.

 

The average rates used in measuring new lease liabilities in the consolidated and parent company are demonstrated in the table below:

 

    06/30/2026
Contract term (in years)   Incremental Rate (p.a.)
1   14.62%
2   13.86%
3   15.41%

 

 

The reconciliation of lease liabilities is shown in the table below:

      Consolidated       Parent Company
  06/30/2026   12/31/2025   06/30/2026   12/31/2025
Opening balance   1,093,739    840,305    37,095     38,453
New leases  21,890   72,305   1,041    
Contract review  62,497    244,543   3    8,238
Write-off  (7,548)     (12,050)      
Payments  (185,397)   (371,467)     (6,551)    (12,997)
Interest appropriated  61,497    115,529   1,600    3,401
Acquisition of stakes in subsidiaries       209,178      
Exchange variation  (6,010)   (4,604)      
Net balance   1,040,668    1,093,739    33,188     37,095

 

 
 

(In thousands of Reais, unless stated otherwise)

 

The estimated future minimum payments for lease agreements include variable payments, which are essentially fixed when based on minimum performance and contractually determined rates.

 

As of June 30, 2026, the expected payments are the followings:

 

              Consolidated
   Less than one year     Between one and five years     Over five years     Total 
 Leases   268,610    732,545    1,356,762    2,357,917
 Adjusted present value - Leases    (26,729)   (335,111)   (955,409)   (1,317,249)
   241,881    397,434    401,353    1,040,668

 

 

·Recoverable PIS and COFINS

 

Lease liabilities were measured by the value of the considerations with suppliers, i.e., without considering tax credits that apply after payment. The potential right to PIS and COFINS embedded in the lease liability is shown below:

 

      Consolidated       Parent Company
  06/30/2026   12/31/2025   06/30/2026   12/31/2025
Leases 2,277,065   2,376,597    35,851    40,979
Adjusted present value - Leases   (1,313,511)     (1,371,252)     (4,495)     (5,938)
Potencial PIS and COFINS credit 210,628   219,835   3,316   3,791
Adjusted present value – Potential PIS and COFINS credit   (121,500)     (126,841)     (416)     (549)

 

Lease payments not recognized as liabilities:

 

The Company chose not to recognize lease liabilities in contracts with a term of less than 12 months, as well as low value assets. Payments made for these contracts are recognized as expenses when incurred.

 

The Company has lease contracts for port terminals (TECAR and TECON) and a concession contract for the operation and development of public rail freight transport services in the Northeast Network I (FTL). Although these contracts establish minimum performance requirements, it is not possible to determine their cash flow since the payments are entirely variable and will only be known when they occur. In such cases, payments will be recognized as expenses when incurred.

 

Expenses related to payments not included in the measurement of the lease liability are:

              Consolidated
  Six months ended Three months ended
  06/30/2026   06/30/2025   06/30/2026   06/30/2026
 Lower Assets value    6,624     5,976     4,462     2,311
 Variable lease payments    143,084     165,389   72,535   84,726
    149,708     171,365   76,997   87,037
               
               
              Parent Company
  Six months ended Three months ended
  06/30/2026   06/30/2025   06/30/2026   06/30/2026
 Lower Assets value    4,458     4,007     3,390     1,602
    4,458     4,007     3,390     1,602

 

 
 

(In thousands of Reais, unless stated otherwise)

 

 

15.TRADE PAYABLES

      Consolidated       Parent Company
  06/30/2026   12/31/2025   06/30/2026   12/31/2025
Trade payables  7,539,327     7,323,417   4,612,845   4,005,857
(-) Adjusted present value (107,926)     (93,681)   (60,340)     (60,933)
   7,431,401     7,229,736   4,552,505    3,944,924
               
               
Classified:              
Current  7,349,910     7,162,929   4,538,737    3,941,596
Non-current 81,491   66,807    13,768    3,328
   7,431,401     7,229,736   4,552,505    3,944,924

 

 

15.a)Trade payables – Forfaiting

 

      Consolidated       Parent Company
  06/30/2026   12/31/2025   06/30/2026   12/31/2025
In Brazil  1,359,764   2,231,266     781,102     1,250,533
Abroad  144,370   673,752     144,370     673,752
   1,504,134   2,905,018     925,472     1,924,285

 

The Company discloses and classifies in a specific group its forfaiting operations with suppliers where the nature of the securities continue to be part of the Company's operating cycle. These transactions are negotiated with financial institutions to enable the Company's suppliers to anticipate receivables arising from sales of goods and, consequently, to extend the payment terms mostly from 180 days to 360 days of the Company's own obligations.

 

The following table provides a comparison of invoice payment terms both with and without forfaiting operations in cases in which goods were exclusively acquired for the base date of June 30, 2026 and December 31, 2025:

 

      Consolidated       Consolidated
  06/30/2026   12/31/2025
Trade payables  Forfaiting   No  Forfaiting    Forfaiting   No  Forfaiting
Due between 1 and 180 days  762,457   5,404,980   2,128,326     5,275,445
Due between 181 to 360 days  741,677   1,944,930     776,693     1,887,484
Over 360 days      81,491      66,807
Total  1,504,134   7,431,401   2,905,019     7,229,736

 

Impact of variations without effect on cash as of June 30, 2026:

 

      Consolidated
  06/30/2026   06/30/2025
Exchange variation (6,362)     (105,035)
Interest Appropriation  7,532    39,268
Total  1,170   (65,767)

 

16.ADVANCES FROM COSTUMERS

 

Contract liabilities classified as current and non-current liabilities are constituted as follows:

 
 

(In thousands of Reais, unless stated otherwise)

 

 

            Consolidated       Parent Company
        06/30/2026   12/31/2025   06/30/2026   12/31/2025
Iron ore        11,490,765    11,597,794      
Others        1,610,573   1,776,909   1,113,665     1,220,004
        13,101,338    13,374,703   1,113,665     1,220,004
                     
Classified:                    
Current        4,352,609   4,347,937     494,405     481,905
Non-current        8,748,729   9,026,766     619,260     738,099
        13,101,338    13,374,703   1,113,665     1,220,004

 

 

17.OTHER PAYABLES (CURRENT AND NON-CURRENT)

 

Remaining payables classified under current and non-current liabilities have the following composition:

                    Consolidated               Parent Company
    Ref.   Current Non-current   Current Non-current
      06/30/2026   12/31/2025   06/30/2026   12/31/2025   06/30/2026   12/31/2025   06/30/2026   12/31/2025
Related party liabilities       14,679   50,241           580,347   622,306   266,513   312,889
Derivative financial instruments   13.a   1,513   67,304   64,991   153,507           6,407   117,120
Dividends and interest on capital (1)   13.a   1,139,975   358,040           6,023   6,059        
Liabilities fron the business combination       340,728   377,411   331,261   470,890   225,064   129,688   267,120   457,090
Taxes in installments       30,654   30,727   82,561   88,906   17,655   17,265   47,808   50,026
Profit sharing - employees       343,109   327,663           164,256   170,735        
Taxes payable               10,588   10,266           10,588   10,266
Provision for consumption and services       229,299   275,577           21,930   30,882        
Trade payables   15           81,491   66,807           13,768   3,328
Lease liabilities   14   241,881   238,702   798,787   855,037   12,048   11,525   21,140   25,570
Concessions to be paid   13.a   13,336   13,350   77,367   78,419                
Contractual share option liability (2)               298,662               298,662    
Iron ore price Adjustment (3)       382,655   2,729                        
Assignment of receivables (4)       91,359       147,339                    
Others payables         187,762    140,742   470,290   525,838     64,503   56,319   196,496     217,060
        3,016,950   1,882,486   2,363,337   2,249,670    1,091,826    1,044,779   1,128,502     1,193,349

(1) mainly refers to dividends and interest on shareholders' equity deliberated upon by the subsidiary CSN Mineração. Part of this balance was provided as an advance by a non-consolidated Related Party financial institution, while the remaining amount corresponds to balances payable to non-controlling shareholders.

 

(2) non-current obligations mainly refer to the call and put option agreement for non-controlling shareholders’ remaining participation (30%) in the Estrela Group. This agreement offers minority shareholders the right to sell ("Put") and the Company the obligation to acquire such interests. The balance under this is agreement in June 2026 totals R$298,662 at the Parent Company and the Consolidated.

 

(3) this variation mainly reflects updates to the provisional price of ore sales at a subsidiary due to the fluctuation of the market indexes used to price shipments.

 

(4) on April 30, 2026, the subsidiaries definitively assigned future receivables arising from lease agreements and transport services signed with their customers in favor of third parties and without any form of co-obligation in the event of default. Discounts will be recognized as a financial expense in the result using the effective interest method during the term of the contract according to the rates contracted for the transaction.

 
 

(In thousands of Reais, unless stated otherwise)

 

 

 

18.INCOME TAX AND SOCIAL CONTRIBUTIONS

 

18.a)Income tax and social contribution recognized in profit or loss:

 

Income tax and social contributions recognized in the income statement for the period are as follows:

 

              Consolidated
  Six months ended   Three months ended
  06/30/2026   06/30/2025   06/30/2026   06/30/2025
Income tax and social contribution income (expense)              
Current   (215,510)    (290,946)    (100,219)   (87,175)
Deferred 978,121     649,190     405,345     214,289
  762,611     358,244     305,126     127,114
               
               
              Parent Company
  Six months ended   Three months ended
  06/30/2026   06/30/2025   06/30/2026   06/30/2025
Income tax and social contribution income (expense)              
Deferred 887,651     710,159     350,713     356,771
  887,651     710,159     350,713     356,771

 

The reconciliation of expenses related to income tax and social contributions and consolidated and parent company and the product of the current rate on profit before income tax (IRPJ) and social contribution (CSLL) are shown below:

 

              Consolidated
  Six months ended   Three months ended
  06/30/2026   06/30/2025   06/30/2026   06/30/2025
Profit/(Loss) before income tax and social contribution (2,090,692)   (1,220,192)     (1,078,184)   (257,482)
Tax rate 34%   34%   34%   34%
Income tax and social contribution at combined statutory rate  710,835    414,865   366,583   87,544
Adjustment to reflect the effective rate:              
Equity in results of affiliated companies  112,140    102,748     62,654   66,126
Effect of differentiated rates and tax-exempt profits in investments (6,586)   (148,721)    (82,354)     (46,371)
Indebtdness limit (883)   (5,711)     (156)   (3,733)
Tax incentives 11,399   11,446    4,662    5,525
Interest on equity     21,643       21,643
Recognition/(reversal) of tax credits   (68,005)     (22,339)    (41,537)   (8,816)
Result of acquisition of ownership interest in Grupo Estrela     (3,146)       (3,146)
Other permanent deductions (add-backs)  3,711     (12,541)   (4,726)    8,342
Income tax and social contribution in net income for the period  762,611    358,244   305,126    127,114
Effective tax rate 36%   29%   28%   49%
 
 

(In thousands of Reais, unless stated otherwise)

 

              Parent Company
  Six months ended   Three months ended
  06/30/2026   06/30/2025   06/30/2026   06/30/2025
Profit/(Loss) before income tax and social contribution (2,297,305)   (1,495,305)     (1,144,836)   (522,771)
Tax rate 34%   34%   34%   34%
Income tax and social contribution at combined statutory rate  781,084    508,404   389,244    177,742
Adjustment to reflect the effective rate:              
Equity in results of affiliated companies 88,289    252,272    (41,667)    221,883
Indebtdness limit (883)   (5,711)     (156)   (3,732)
Interest on equity -     (49,757)   -     (49,757)
Other permanent deductions (additions) 19,161    4,951    3,292   10,635
Income tax and social contribution in net income for the period  887,651    710,159   350,713    356,771
Effective tax rate 39%   47%   31%   68%

 

 

18.b)Deferred income tax and social contribution:

 

Deferred income tax and social contribution balances are as follows:

 

  Consolidated   Parent Company
Balance at January 01, 2025 6,803,997   4,750,333
Recognized in profit and loss 1,094,263   1,274,539
Recognized in equity   (1,387,336)     (1,138,951)
Balance at December 31, 2025 6,510,924   4,885,921
Recognized in profit and loss 978,121   887,651
Recognized in equity   (711,045)     (577,160)
Balance at June 30, 2026 6,778,000   5,196,412

 

The Company's corporate structure includes foreign subsidiaries, the income of which is taxed in the respective countries. During the period between 2021 and 2025, these subsidiaries generated profits in the amount of R$8,276. If the Brazilian tax authorities understand that these profits are subject to additional taxation in Brazil through income tax and social security contributions, these amounts, if due, would total approximately R$2,814.

 

The Company, based on the position of its legal advisors, assessed only as possible the probability of loss in case of a possible tax challenge and, as a result, there was no provision was recognized in Financial Statements.

 

Furthermore, Management evaluated the precepts of IFRIC 23 - "Uncertainty Over Income Tax Treatments" and recognized in 2021 the credit for the unconstitutionality of IRPJ and CSLL incidence on SELIC interest of mora values received due to tax undue repetition.

 

On December 31, 2025, a sensitivity analysis of the consumption of tax credits was performed considering variation in macroeconomic assumptions, operating performance and liquidity-related events. There are therefore indicators, considering the results of the study, of the probable existence of taxable income to use the balance of deferred income tax and social contribution.

 
 

(In thousands of Reais, unless stated otherwise)

 

 

 

18.c)Changes in deferred income tax and social contribution

 

The following shows the changes of deferred taxes:

 

        Consolidated       Parent Company
    06/30/2026   12/31/2025   06/30/2026   12/31/2025
Deferred                
Income tax losses   4,992,073   4,578,638   3,214,697   2,657,671
Social contribution tax losses   1,830,613   1,585,078   1,189,682   983,143
Temporary differences   (44,686)   347,208   792,033   1,245,107
Tax, social security, labor, civil and environmental provisions   441,879   391,345   170,812   163,124
Estimated losses on assets   384,467   375,880   233,692   234,210
Gains/(Losses) on financial assets   216,123   296,640   172,121   261,604
Actuarial Liabilities (Pension and Health Plan)   151,727   141,088   136,074   128,915
Provision for consumption and services    13,769    22,911   9,871    15,074
Cash Flow Hedge and Unrealized Exchange Variations   346,226   886,799   263,048   628,018
(Gain) on loss of control of Transnordestina     (224,096)     (224,096)     (224,096)     (224,096)
Fair Value SWT/CBL Acquisition     (149,490)     (149,490)    
Business combination     (1,035,660)     (1,462,402)     (686,787)     (721,992)
Unrealized results – transactions between related parties   783,127   783,127   799,366   799,366
(Losses)/Estimated reversal for deferred income tax and social contribution credits        (188,975)        
Unconstituted IR/CS      (973,640)            
Others    882     (525,619)   (82,068)   (39,116)
Total   6,778,000   6,510,924   5,196,412   4,885,921
                 
Total Deferred Assets   7,353,594   7,100,375   5,196,412   4,885,921
Total Deferred Liabilities     (575,594)     (589,451)       -
Total Deferred   6,778,000   6,510,924   5,196,412   4,885,921

 

 

18.d)Income tax and social contribution recognized in shareholders' equity

 

Income tax and social contribution recognized directly in equity are shown below:

      Consolidated       Parent Company
  06/30/2026   12/31/2025   06/30/2026   12/31/2025
Income tax and social contribution              
Actuarial gains on defined benefit pension plan   50,579    50,702   43,730   43,730
Exchange differences on translating foreign operations    (325,350)    (325,350)   (325,350)    (325,350)
Cash flow hedge 858,350     1,590,839    899,035     1,476,195
Gain on sale of shares   (1,158,081)    (1,158,081)   (1,158,081)    (1,158,081)
    (574,502)     158,110   (540,666)   36,494

 

 

 
 

(In thousands of Reais, unless stated otherwise)

 

 

 

19.PROVISIONS FOR TAX, SOCIAL SECURITY, LABOR, CIVIL, ENVIRONMENTAL RISKS AND JUDICIAL DEPOSITS

 

Claims of different natures are being discussed in the competent courts. Details of the provisioned values and respective judicial deposits related to these proceedings are presented below:

 

                Consolidated               Parent Company
    Accrued liabilities   Judicial deposits   Accrued liabilities   Judicial deposits
    06/30/2026   12/31/2025   06/30/2026   12/31/2025   06/30/2026   12/31/2025   06/30/2026   12/31/2025
Tax   88,757   89,522   178,183   182,569   18,032   15,891   67,170   71,763
Social security   13,740   13,533           13,740   13,533        
Labor   421,941   486,045   382,391   372,571   152,402   170,253   144,528   139,265
Cívil (1)   419,989   224,984   220,761   34,361   123,449   117,997   15,614   15,488
Environmental   56,171   60,092   5,621   6,317   18,738   23,502   278   277
Deposit of a guarantee           23,791   25,194                
    1,000,598   874,176   810,747   621,012   326,361   341,176   227,590   226,793
                                 
Classified:                                
Current   57,111   61,455           30,220   40,225        
Non-current   943,487   812,721   810,747   621,012   296,141   300,951   227,590     226,793
    1,000,598   874,176   810,747   621,012   326,361   341,176   227,590   226,793

(1) On June 25, 2026, CEEE-G made a court deposit totaling R$185,000, an amount that must remain deposited under records until a final ruling on the appeals in progress and the respective costs are provided.

 

Changes in tax, social security, labor, civil and environmental provisions during the period ended June 30, 2026 can be demonstrated as follows:

 

                    Consolidated
                    Current + Non-current
Nature   12/31/2025   Additions   Accrued charges   Net utilization of reversal   06/30/2026
Tax    89,522   9,892    2,381   (13,038)   88,757
Social security    13,533     207     13,740
Labor     486,045    22,989     28,718    (115,811)     421,941
Cívil (1)     224,984     188,760     14,325     (8,080)     419,989
Environmental    60,092   696    2,095     (6,712)   56,171
      874,176     222,337     47,726    (143,641)     1,000,598

(1) The increase in the provisioned liabilities predominantly results from a collection suit related to financial contributions that CEEE-G subscribed and did not pay in a company incorporated to implement a thermoelectric project. This company was subsequently dissolved. This risk was reclassified from possible to probable after being approved under the court expert report during the stage of liquidation of the award and the start of provisional compliance with the ruling.

 

                    Parent Company
                    Current + Non-current
Nature   12/31/2025   Additions   Accrued charges   Net utilization of reversal   06/30/2026
Tax     15,891    3,873    583    (2,315)    18,032
Social security     13,533        207         13,740
Labor   170,253    8,894    8,331     (35,076)   152,402
Civil   117,997   307    8,870    (3,725)   123,449
Environmental     23,502    1    890    (5,655)    18,738
    341,176     13,075     18,881     (46,771)   326,361

 

Provisions for taxes, social security, labor, civil and environmental matters have been estimated by management and substantially substantiated by legal counsel, and only those causes that are considered probable of loss are recorded. These provisions also include tax liabilities arising from actions taken at the Company's initiative, plus SELIC (Special System for Settlement and Custody) interest.

 
 

(In thousands of Reais, unless stated otherwise)

 

 

Tax Proceedings

 

The main legal proceedings considered by external legal consultants as having a probable loss probability, in which CSN or its subsidiaries are parties, of a tax nature are: (i) some ISS tax infraction notices; (ii) divergences between calculated and collected ICMS; and (iii) Compensation requests not approved due to lack of credit rights.

 

Labor lawsuits

 

The Group appears as a defendant in labor claims. Most of the claims in these lawsuits relate to subsidiary and/or joint liability, equal pay, hazard and danger pay allowances, overtime, health plans, compensation claims for alleged occupational diseases or work accidents, intra-day break periods, and differences in profit sharing for the years 1997 to 1999 and 2000 to 2003.

Throughout the period ended June 30, 2026, there were additions and write-offs of labor proceedings due to their definitive completion, in addition to the ongoing review of the Company's accounting estimates in relation to provisions and contingencies. These changes consider the different nature of the claims involved, as established in the Company's accounting policies.

 

Civil lawsuits

 

The civil lawsuits in which the Company appears as a defendant mainly involve claims for compensation. Such proceedings, in general, result from workplace accidents, occupational diseases, contractual discussions related to the Group's industrial activities, real estate actions, health plans.

 

Environmental processes

 

The main environmental proceedings considered by external legal consultants to be a probable loss in which CSN or its subsidiaries are parties include (i) administrative violation notices for alleged environmental infractions; (ii) annulment lawsuits and tax foreclosures resulting from environmental fines; and (iii) procedural fines for alleged non-compliance with court orders.

 

Among the environmental administrative/judicial proceedings in which the Company is a defendant are administrative procedures aimed at verifying possible environmental irregularities and regularizing environmental licenses. In the judicial sphere, there are actions to enforce fines imposed due to such alleged irregularities and public civil actions seeking regularization combined with compensation, which consist of environmental restoration in most cases. Such processes are generally derived from discussions of supposed environmental impacts related to the Company's industrial activities.

 
 

(In thousands of Reais, unless stated otherwise)

 

 

 

Administrative and judicial proceedings

 

The Company does not make provisions for legal proceedings whose expectation of the Management, based on the opinion of legal advisors, is of possible loss. The following table presents a summary of the balance of the main matters classified as posing a possible risk when the balance as of June 30, 2026 is compared to that of December 31, 2025.

 

The Company is involved in other legal proceedings classified by the legal advisors as a possible loss and therefore represent present obligations for which the outflow of funds is not probable. As of June 30, 2026, these proceedings involved a total of R$48,103,210 (R$47,419,219 on December 31, 2025), R$3,228,618 of which involve labor proceedings (R$2,894,042 on December 31, 2025), R$4,000,153 civil proceedings (R$3,845,589 on December 31, 2025), R$38,968,233 tax proceedings (R$38,597,353 on December 31, 2025), and R$1,906,206 environmental proceedings (R$2,082,235 on December 31, 2025).

 

        Consolidated
    06/30/2026   12/31/2025
Notice of Violation and Imposition of Fine (AIIM) /Tax Foreclosure - RFB - IRPJ/CSLL - Capital Gain for alleged sale of equity interest in subsidiary NAMISA   6,753,543   6,554,452
Notice of Infraction and Imposition of a Fine (AIIM) /Tax Enforcement Proceedings - RFB - IRPJ/CSLL - Exclusion of goodwill deductions generated during reverse merger of Big Jump and Namisa   3,621,992   3,512,216
Notice of Violation and Imposition of Fine (AIIM) /Tax Foreclosure - RFB - IRPJ/CSLL - Disallowance of prepayment interest arising from iron ore supply and port services contracts   2,333,356   2,264,620
         
Notices of Infraction and Imposition of a Fine (AIIM) / Writ of Mandamus - RFB - IRPJ/CSLL - Profits earned overseas in 2008, 2010, 2011, 2012, 2014, 2015, 2016, 2017 and 2018   6,078,788   5,858,583
         
Unapproved compensation - RFB - IRPJ/CSLL, PIS/COFINS and IPI   2,367,542   2,319,108
         
Unapproved tax credits - RFB - Disallowance of credits under Topic 69/STF (ICMS included in the PIS/COFINS tax base)   784,338   751,209
         
ICMS - SEFAZ/RJ - Questions regarding sales for Incentives Zone   1,367,813   1,309,079
         
Notice of Violation and Imposition of Fine (AIIM) - RFB - Disallowance of PIS/COFINS Credits for inputs and freight   1,960,358   1,875,734
         
CFEM - difference of understanding between CSN and ANM on the calculation basis   1,661,630   1,715,523
         
Notice of Violation and Imposition of Fine (AIIM) - RFB - Collection IRRF - Business Combinations CMIN 2015   229,530   221,203
         
ICMS - SEFAZ/RJ - ICMS Credits for acquisition of Electric Energy Industrialization   45,593   43,716
         
Notice of Violation and Imposition of Fine (AIIM) - RFB - IRPJ/CSLL - Disallowance of deductions of goodwill generated in the acquisition of LACIM and Cimentos Mauá   42,691   434,203
         
ICMS - SEFAZ/RJ - Exclusion of Ore Transfer credits   748,927   705,480
         
ICMS - SEFAZ/RJ - Disallowance of credits on purchase of intermediate products   522,865   497,950
         
Disallowance of tax loss and negative calculation base resulting from adjustments in SAPLI - RFB   743,543   871,652
         
Infraction and Fine Imposition Notices (AIIM) - RFB - IRPJ/CSLL - Transfer Pricing (1)   232,293   73,556
         
ICMS - SEFAZ/RJ - Transfer of imported raw material for a value lower than the TECAR import document   476,530   458,694
         
Tax Assessment and Penalty Notices (AIIM) / Action for Annulment - RFB - IRRF - Capital gains of CFM sellers located abroad   167,959   163,996
         
Other tax-related proceedings (federal, state and local taxes) (1)   8,139,253   8,357,638
         
Social security lawsuits   689,688   751,191
Action to discuss the balance of the construction contract - Tebas   679,699   650,979
         
 
 

(In thousands of Reais, unless stated otherwise)

 

 

Action related to charges under electricity invoice - Light   590,573   551,756
Action that discusses Negotiation of energy sales - COPEN - CEEE-G   262,226   247,883
         
Lawsuit challenging the penalty imposed by CADE on the company acquired by the CSN Group for alleged participation in a cement cartel   527,287   510,404
         
Other civil proceedings   1,940,368   1,958,195
Labor and social security proceedings   3,228,618   3,001,846
Tax Enforcement Proceedings Fine Volta Grande IV   179,908   168,746
ACP Landfill Marcia I   306,389   306,389
Notice of IEF Commitment Agreement   337,951   337,951
Other environmental lawsuits   1,081,959   894,523
Reflecting the acquisition of a stake in the Estrela Group       50,745
    48,103,210   47,419,218

(1) In June 2026, legal proceedings involve an approximate amount of R$155,000, which were previously reported under "Other Tax-Related Proceedings” were transferred. Additionally, this amount was adjusted for inflation and amounts for other proceedings recorded under this line item were reviewed.

 

During the 1st quarter of 2021, the Company was notified of the filing of arbitration proceedings based on an alleged breach of iron ore supply contracts. The opposing party's claim at that time totaled approximately US$1 billion, and the Company understands the allegations presented to be unfounded by the complete absence of damages, based on the assessment of its legal advisors. The Company wishes to inform that it has prepared a response to the arbitration request together with its legal advisors and is currently preparing its defense. It also wishes to clarify that these matters involve ongoing arbitration disputes initiated by both parties. It is also estimated that arbitrations will be completed in approximately 6 months. The relevance of these proceedings for the Company involves the value attributed to the case and the possible financial impacts.

 

The Company has offered judicial guarantees (Guarantee Insurance/Letter of Guarantee) in the total amount of R$10,826 (R$11,020 on December 31, 2025) as of June 30, 2026, as determined by current procedural legislation.

 

Evaluations carried out by legal advisors have defined these administrative and judicial proceedings as a possible risk of loss, and a provision has not been established in accordance with Management's judgment and accounting practices adopted in Brazil.

 

 

20.PROVISIONS FOR ENVIRONMENTAL LIABILITIES AND ASSET RETIREMENT OBLIGATIONS

 

The balance of provisions for environmental liabilities and asset decommissioning is as follows:

 

      Consolidated       Parent Company
  06/30/2026   12/31/2025   06/30/2026   12/31/2025
Environmental liabilities 173,797   119,664   161,183   111,789
Asset retirement obligations 1,135,843   1,067,945        
    1,309,640   1,187,609   161,183   111,789

 

As of June 30, 2026, a provision is maintained for expenses related to investigation and environmental recovery services for potential contaminated and degraded areas currently be explored under the Company's responsibility in Brazil. Estimated expenses are reviewed periodically, and amounts previously accounted for are adjusted, whenever necessary. These above table present management's best estimates for environmental recovery studies and projects. These provisions are recorded in the other operating expenses account.

 

Certain contingent environmental liabilities are monitored by the environmental department and a provision has not been provided since they do not meet the recognition criteria established in IAS 37/CPC 25.

 
 

(In thousands of Reais, unless stated otherwise)

 

 

21.RELATED-PARTY BALANCES AND TRANSACTIONS

 

21.a)Transactions with subsidiaries, jointly controlled entities, affiliates, exclusive funds and other related parties

 

·Consolidated

 

 

    Consolidated
    06/30/2026   12/31/2025
  Ref. Associates   Joint-ventures and Joint Operation   Other related parties   Total   Associates   Joint-ventures and Joint Operation   Other related parties   Total
Assets                                
 Current Assets                                
Cash and cash equivalents            728,306   728,306            1,979,060   1,979,060
Trade receivables 5  75,238     20,062          95,300     73,045    24,254          97,299
Dividends receivable 8  91,624   138,556    2,166   232,346     19,477   2,187     54,362     76,026
Borrowings 8      1,600         1,600        4,147         4,147
Other receivables 8       2    2,375    2,377         2    1,829    1,831
      166,862   160,220   732,847   1,059,929     92,522    30,590   2,035,251   2,158,363
 Non-current Assets                                
Borrowings 8 6,529   1,711,976        1,718,505    6,024     2,131,858        2,137,882
Actuarial liabilities 8            56,565     56,565              53,328     53,328
    6,529   1,711,976     56,565   1,775,070    6,024     2,131,858     53,328   2,191,210
      173,391   1,872,196   789,412   2,834,999     98,546     2,162,448   2,088,579   4,349,573
Liabilities                                
Current Liabilities                                
Trade payables    24,263    9,270         33,533     19,493     171,345    864   191,702
Accounts payable            200,756   200,756         24,400     92,892   117,292
Dividends receivable           805,834   805,834                
Provision for consumption         14,679         14,679         25,841          25,841
     24,263     23,949   1,006,590   1,054,802     19,493     221,586     93,756   334,835
     24,263     23,949   1,006,590   1,054,802     19,493     221,586     93,756   334,835
                                 
                                 
    Consolidated
    06/30/2026   06/30/2025
  Ref. Associates   Joint-ventures and Joint Operation   Other related parties   Total   Associates   Joint-ventures and Joint Operation   Other related parties   Total
P & L                                
Sales     1,053,423     25,792        1,079,215   1,141,247    24,278    135   1,165,660
Cost and expenses   (91,937)    (1,127,432)   (12,184)     (1,231,553)   (80,165)   (1,082,885)   (80,673)    (1,243,723)
Financial income (expenses)                                      
Interest 27 505   126,688     53,156   180,349    833     100,017     25,326   126,176
Exchange rate variations and  monetary, net            (96,061)    (96,061)            (60,980)   (60,980)
Financial investments                                (191,986)    (191,986)
Other income and expenses       76    3,238    3,314     7     53     (3,917)     (3,857)
      961,991    (974,876)   (51,851)    (64,736)   1,061,922   (958,537)    (312,095)    (208,710)

 

 
 

(In thousands of Reais, unless stated otherwise)

 

 

 

·Parent Company

 

 

    Parent Company
    06/30/2026   12/31/2025
  Ref. Subsidiaries and associates   Joint-ventures and Joint Operation   Other related parties and exclusive funds   Total   Subsidiaries and associates   Joint-ventures and Joint Operation   Other related parties and exclusive funds   Total
Assets                                
 Current Assets                                
Cash and cash equivalents            382,155     382,155            418,642   418,642
Financial investments              22,346    22,346                   
Trade receivables 5   1,328,349               1,328,349     1,186,355             1,186,355
Dividends receivable 8   363,882     28,013          391,895     1,167,342             1,167,342
Borrowings 8      1,600        1,600        4,147         4,147
Other receivables 8   145,326     2    2,375     147,703     171,348         1,829   173,177
      1,837,557     29,615   406,876     2,274,048     2,525,045    4,147   420,471   2,949,663
 Non-current Assets                                
Borrowings 8   1,503,262   1,711,976          3,215,238     1,390,560   2,083,828        3,474,388
Actuarial asset 8            43,683    43,683              41,138     41,138
      1,503,262   1,711,976     43,683     3,258,921     1,390,560   2,083,828     41,138   3,515,526
      3,340,819   1,741,591   450,559     5,532,969     3,915,605   2,087,975   461,609   6,465,189
Liabilities                                
Current Liabilities                                
Intercompany Loans 12  55,030              55,030     193,654             193,654
Trade payables     1,255,364     21,232    229     1,276,825    47,150     47,798    412     95,360
Accounts payable     389,563     13,476     79,486     482,525     127,392          64,060   191,452
Provision for consumption     566,230     14,638          580,868     469,073     25,841        494,914
      2,266,187     49,346     79,715     2,395,248     837,269     73,639     64,472   975,380
 Non-current Liabilities                                
Intercompany Loans 12 12,059,002             12,059,002     9,807,672             9,807,672
Accounts payable     266,513               266,513     312,889             312,889
    12,325,515           12,325,515   10,120,561              10,120,561
    14,591,702     49,346     79,715   14,720,763   10,957,830     73,639     64,472    11,095,941
                                 
                                 
    Parent Company
    06/30/2026   06/30/2025
  Ref. Subsidiaries and associates   Joint-ventures and Joint Operation   Other related parties and exclusive funds   Total   Subsidiaries and associates   Joint-ventures and Joint Operation   Other related parties and exclusive funds   Total
Net revenue and cost                                
Sales     1,545,495               1,545,495     2,066,748   29    -   2,066,777
Cost and expenses    (1,884,542)    (258,601)   (3,885)   (2,147,028)   (2,125,647)    (260,235)   (50,925)    (2,436,807)
Financial income (expenses)                                
Interest 27 (19,884)   123,897    (11,036)    92,977     (20,367)     98,271    7,960     85,864
Exclusive funds 27           1,029   1,029            5,366    5,366
Financial investments (1)                               (191,986)    (191,986)
Exchange rate variations and  monetary, net     406,769               406,769     1,351,602       (16,910)   1,334,692
Other operating income and expenses     154,416   74    2,545     157,035     112,874   53     (4,445)   108,482
      202,254    (134,630)    (11,347)    56,277     1,385,210    (161,882)    (250,940)   972,388

 

 

Consolidated and Controlling Information:

 

Receivables: mainly refer to sales of the Parent Company’s steel products to related parties.

 

Dividends receivable: at the Parent Company, the balance consists primarily of dividends from CSN Cimentos Brasil S.A. in the amount of R$178,348 (R$178,348 as of December 31, 2025). In the consolidated statements, this balance mainly comprises dividends from MRS in the amount of R$138,556.

 

Loans (Assets):

 

Long-term: in the Consolidated statements, these amounts refer mainly to loan agreements with Transnordestina Logística S.A. in the amount of R$1,711,836 (R$2,098,532 as of December 31, 2025) at an average rate of 104% of the CDI.

 

 

 
 

(In thousands of Reais, unless stated otherwise)

 

Dividends payable (Liabilities):

 

In the consolidated financial statements, these amounts to the sale of the majority of the balance of dividends receivable from CSN MINERAÇÃO from the related-party financial institution (Banco Fibra) in the amount of R$805,834, which includes a transaction discount R$33,194. This transaction was settled in full on March 27, 2026.

 

 

21.b)Key Management Personnel

 

Key Management personnel with authority and responsibility for planning, directing and controlling the Company's activities include the members of the Board of Directors and statutory officers. Information on remuneration and balances as of June 30, 2026 and June 30, 2025 is presented below:

 

    06/30/2026   06/30/2025
    P&L
Short-term benefits for employees and officers    51,833    55,717
Post-employment benefits   322   438
     52,155    56,155

 

 

21.c)Guarantees

 

  Currency   Maturities   Borrowings Tax foreclosure Others Total
          06/30/2026   12/31/2025   06/30/2026   12/31/2025   06/30/2026   12/31/2025   06/30/2026   12/31/2025
Transnordestina Logísitca R$   Up to 09/19/2056 and Indefinite   3,535,387    3,251,444    11,753    10,869   5,894    4,972    3,553,034    3,267,285
Subsidiaries R$   Up to 01/10/2028 and Indefinite     366,000    368,590           600   600    366,600    369,190
Total in R$         3,901,387    3,620,034    11,753    10,869   6,494    5,572    3,919,634    3,636,475
                                       
CSN Inova Ventures US$   01/28/2028   1,300,000    1,300,000                1,300,000    1,300,000
CSN Resources US$   Up to 04/08/2032   2,050,000    2,233,000                2,050,000    2,233,000
Total in US$         3,350,000    3,533,000              3,350,000    3,533,000
Lusosider Aços Planos   Indefinite                75,000     75,000     75,000     75,000
Total em €                    75,000     75,000     75,000     75,000
Total in R$          17,341,610     19,279,934         443,295   481,725     17,784,905     19,761,659
           21,242,997     22,899,968    11,753    10,869     449,789   487,297     21,704,539     23,398,134

 

 

22.EQUITY

 

22.a)Paid-in capital and authorized capital

 

The Company’s fully subscribed and paid-in share capital as of June 30, 2026 and December 31, 2025 totaled R$10,240,000 divided into 1,326,093,947 no par value book-entry common shares. Each common share entitles the respective holder to a single vote in resolutions made at Annual General Meetings.

 

 

22.b)Authorized share capital

 

The Company's bylaws in force as of June 30, 2026 determine that its share capital may be increased to up to 2,400,000,000 shares through means of a decision from the Board of Directors, regardless of any statutory reforms that are implemented.

 

 

 

 
 

(In thousands of Reais, unless stated otherwise)

 

 

22.c)Capital reserve

 

The balances presented on June 30, 2026 and December 31, 2025 in the amounts of R$1,636,022 and R$2,024,250, respectively, comprise gains on the sale of participations in subsidiaries and the effects of treasury shares acquired by subsidiaries and liabilities recognized as a result of the call and put option agreement for the 30% minority participation held by the subsidiary’s non-controlling shareholders. This agreement assigns a right to sell ("Put”) to minority shareholders and establishes the Company’s corresponding obligation to acquire this participation.

 

 

22.d)Capital transaction

 

The balances presented as of June 30, 2026 and December 31, 2025 comprise gains on the sale of participations subsidiaries, as well as the effects of treasury shares acquired by subsidiaries and share cancellations.

 

 

22.e)Legal reserve

 

It is constituted at the rate of 5% of the net income calculated in each fiscal period, before any other allocation, pursuant to art. 193 of Law no. 6.404/76, up to a limit of 20% of the share capital.

 

 

22.f)Ownership structure

 

As of June 30, 2026 and December 31, 2025, the Company’s shareholding structure was as follows:

 

            06/30/2026           12/31/2025
    Number of common shares   % of total shares   % of voting capital   Number of common shares   % of total shares   % of voting capital
Vicunha Aços S.A. (*)   552,412,693   41.66%   41.66%   552,412,693   41.66%   41.66%
Rio Iaco Participações S.A. (*)   45,706,242   3.45%   3.45%   45,706,242   3.45%   3.45%
CFL Ana Participações S.A.   60,152,692   4.54%   4.54%   62,353,852   4.70%   4.70%
Avelina Participações S.A.   41,119,615   3.10%   3.10%     52,732,025   3.98%   3.98%
NYSE (ADRs)   347,119,596   26.18%   26.18%   320,979,296   24.20%   24.20%
Other shareholders   279,583,109   21.08%   21.08%   291,909,839   22.01%   22.01%
Outstanding shares    1,326,093,947   100.00%   100.00%   1,326,093,947   100.00%   100.00%

(*) Controlling group companies.

 
 

(In thousands of Reais, unless stated otherwise)

 

 

22.g)Earnings per share

 

Earnings per share are shown below:

 

              Parent Company
  Six months ended   Three months ended
  06/30/2026   06/30/2025   06/30/2026   06/30/2025
  Common Shares   Common Shares
Loss for the period  (1,409,654)     (785,146)   (794,123)    (166,000)
Weighted average number of shares   1,326,093,947   1,326,093,947    1,326,093,947     1,326,093,947
Basic and diluted loss per share  (1.06301)     (0.59207)   (0.59884)    (0.12518)

 

 

22.h)Comprehensive income

 

These are the accumulated actuarial adjustments to pension plans and the unrealized gains or losses on derivative financial instruments, such as the valuation adjustment for shares. These amounts represent a cumulative balance of loss of R$1,870,212 as of June 30, 2026 (R$782.078, as of December 31, 2025).

 

 

23.SHAREHOLDER COMPENSATION

 

On June 30, 2026, the Company recorded a loss during the period. Due to these results, shareholders were not remunerated.

 

 

24.NET REVENUE FROM SALES

 

Net sales revenue is comprised as follows:

 

    Six months ended   Three months ended
    06/30/2026   06/30/2025   06/30/2026   06/30/2025
Gross revenue                
In Brazil   14,705,520   14,510,919     7,836,441     7,383,476
Abroad   10,458,499   10,498,201     5,176,129     5,030,187
    25,164,019   25,009,120   13,012,570   12,413,663
Deductions                 
Sales returns, discounts and rebates    (205,020)   (349,279)    (101,247)    (177,525)
Taxes on sales    (3,049,058)    (3,058,926)    (1,605,154)    (1,542,852)
     (3,254,078)    (3,408,205)    (1,706,401)    (1,720,377)
Net revenue   21,909,941   21,600,915   11,306,169   10,693,286
 
 

(In thousands of Reais, unless stated otherwise)

 

                 Parent Company 
    Six months ended   Three months ended
    06/30/2026   06/30/2025   06/30/2026   06/30/2025
Gross revenue                
In Brazil     9,978,768   10,335,534     5,263,053     5,081,497
Abroad     101,783    466,204   19,301     140,575
    10,080,551   10,801,738     5,282,354     5,222,072
Deductions                 
Sales returns, discounts and rebates    (180,730)   (193,643)     (88,014)    (101,067)
Taxes on sales    (1,825,001)    (1,942,094)    (962,738)    (945,328)
     (2,005,731)    (2,135,737)    (1,050,752)    (1,046,395)
Net revenue     8,074,820     8,666,001     4,231,602     4,175,677

 

 

25.EXPENSES BY NATURE

 

                 Consolidated 
    Six months ended   Three months ended
    06/30/2026   06/30/2025   06/30/2026   06/30/2025
Raw materials and inputs    (6,182,203)    (6,160,200)    (3,224,272)    (3,052,758)
Outsourcing material (1)    (1,407,477)    (1,709,318)    (726,217)    (822,375)
Labor cost    (2,762,735)    (2,713,559)    (1,408,686)    (1,407,116)
Supplies    (1,477,557)    (1,531,260)    (781,726)    (683,409)
Maintenance cost (services and materials)    (803,156)    (644,173)    (512,248)    (281,937)
Outsourcing services    (1,321,290)    (1,442,191)    (672,150)    (734,142)
Freight    (2,556,009)    (2,386,861)    (1,413,093)    (1,277,943)
Depreciation, amortization and depletion    (2,248,267)    (1,997,340)    (1,106,324)    (1,025,332)
Others    (679,212)    (531,835)    (174,219)    (178,709)
      (19,437,906)     (19,116,737)     (10,018,935)    (9,463,721)
Classified as:                
Cost of sales     (16,456,314)     (16,342,573)    (8,375,246)    (7,967,187)
Selling expenses    (2,470,292)    (2,293,241)    (1,373,352)    (1,233,009)
General and administrative expenses    (511,300)    (480,923)    (270,337)    (263,525)
      (19,437,906)     (19,116,737)     (10,018,935)    (9,463,721)

(1) refers to the acquisition of third-party ores for blending.

 

                 Parent Company 
    Six months ended   Three months ended
    06/30/2026   06/30/2025   06/30/2026   06/30/2025
Raw materials and inputs    (4,221,773)    (4,562,061)    (2,101,060)    (2,345,144)
Labor cost    (993,195)    (1,016,485)    (506,326)    (529,134)
Supplies    (1,089,898)    (1,090,672)    (559,658)    (407,241)
Maintenance cost (services and materials)    (289,314)    (187,366)    (224,810)     (57,992)
Outsourcing services    (507,126)    (643,393)    (254,825)    (255,683)
Freight    (386,677)    (391,274)    (213,835)    (195,056)
Depreciation, amortization and depletion    (650,036)    (685,089)    (328,617)    (347,906)
Others     (29,378)     (83,224)     (19,612)     (23,914)
     (8,167,397)    (8,659,564)    (4,208,743)    (4,162,070)
Classified as:                
Cost of sales    (7,603,437)    (8,048,779)    (3,907,020)    (3,844,781)
Selling expenses    (365,715)    (414,881)    (192,579)    (209,599)
General and administrative expenses    (198,245)    (195,904)    (109,144)    (107,690)
     (8,167,397)    (8,659,564)    (4,208,743)    (4,162,070)
 
 

(In thousands of Reais, unless stated otherwise)

 

 

Depreciation, amortization and depletion for the period were distributed as follows:

 

              Consolidated
  Six months ended       Three months ended  
  06/30/2026   06/30/2025   06/30/2026   06/30/2025
Production costs  (2,195,236)    (1,946,643)    (1,079,398)    (999,341)
Selling expenses   (27,500)     (29,118)     (13,793)     (15,133)
General and administrative expenses   (25,531)     (21,579)     (13,133)     (10,858)
   (2,248,267)    (1,997,340)    (1,106,324)    (1,025,332)
Other operational (1)   (28,889)     (48,444)     (15,676)     (21,266)
   (2,277,156)    (2,045,784)    (1,122,000)    (1,046,598)
               

 

               
              Parent Company
  Six months ended       Three months ended    
  06/30/2026   06/30/2025   06/30/2026   06/30/2025
Production costs  (629,580)    (661,834)    (318,033)    (336,249)
Selling expenses  (5,972)    (9,702)    (2,969)    (4,865)
General and administrative expenses   (14,484)     (13,553)    (7,615)    (6,792)
   (650,036)    (685,089)    (328,617)    (347,906)
Other operational (1)   (23,688)     (34,864)     (13,255)     (17,624)
   (673,724)    (719,953)    (341,872)    (365,530)

 

(1) substantially refers to depreciation in investment properties and scheduled shutdown for the renovation of Blast Furnace 2.

 

 

 
 

(In thousands of Reais, unless stated otherwise)

 

 

 

26.OTHER OPERATING (EXPENSES)/INCOME

 

                     Consolidated 
        Six months ended   Three months ended
    Ref.   06/30/2026   06/30/2025   06/30/2026   06/30/2025
Other operating income                    
Receivables by indemnity         5,448   17,209     3,973   15,552
Rentals and leases       10,753   16,012     4,490     4,935
Contractual fines              (24,974)          (26,299)
Tax recuperation       94,347   62,982   94,347   36,855
Other revenues       11,436   72,580   12,740   45,751
          121,984     143,809     115,550   76,794
Other operating expenses                    
Taxes and fees         (49,262)     (68,779)     (17,306)     (30,459)
Expenses with environmental liabilities, net         (11,126)     (12,778)    (1,089)    (2,567)
Net reversals/(expenses) on legal proceedings         (298,328)     346,636    (263,041)     500,582
Contractual fines        (114,453)          (59,544)     
Depreciation of investment properties, idle equipment and amortization of intangible assets   25     (28,889)     (48,444)     (15,676)     (21,266)
Reversals/(Estimated write-offs or losses) in property, plant and equipment, intangible assets and investment properties, net of reversals    9.d, 10 and 11      (80,840)     (20,429)     (78,815)     (33,315)
(Losses)/Estimated reversals in inventories        (338,083)     (60,994)    (150,394)     (68,455)
Idleness in stocks and paralyzed equipment         (35,363)     (78,054)     (13,287)     (30,782)
Studies and project engineering expenses         (36,825)     (35,636)     (23,813)     (18,000)
Healthcare plan expenses         (45,779)     (54,525)     (22,603)     (27,947)
Realized cash flow hedge   13.b    (398,665)    (177,879)     (10,807)     (24,997)
Pension plan expense         (22,741)     (28,994)     (11,370)     (14,497)
Reversals/(Expenses) on receivables         853    (3,086)    42   (20)
Other expenses        (237,158)     (99,859)    (108,288)     (58,673)
         (1,696,659)    (342,821)    (775,991)     169,604
 Other operating income (expenses), net         (1,574,675)    (199,012)    (660,441)     246,398

 

                     Parent Company 
    Ref.   Six months ended   Three months ended
      06/30/2026   06/30/2025   06/30/2026   06/30/2025
Other operating income                    
Receivables by indemnity         1,822   16,031     487   15,551
Rentals and leases         4,432   11,365     2,309     2,662
Contractual fines              1,564         (8,043)
Tax recuperation            56,835        42,110
Other revenues       29,218   56,515    (4,544)   35,180
        35,472     142,310    (1,748)   87,460
Other operating expenses                    
Taxes and fees        (9,158)     (20,871)    (3,564)    (8,344)
Expenses with environmental liabilities, net        (1,125)     1,462    73     653
Net legal expenses         (14,430)     (32,802)     (11,142)     (17,727)
Contractual fines         (40,946)          (24,274)     
Depreciation of investment properties, idle equipment and amortization of intangible assets   25     (23,688)     (34,864)     (13,255)     (17,624)
Estimated write-offs or losses in property, plant and equipment, intangible assets and investment properties, net of reversals    9.d, 10 and 11      (90,850)   12,498     (51,628)    (1,679)
(Losses)/Estimated reversals in inventories        (231,300)     (51,442)     (75,371)     (55,659)
Idleness in stocks and paralyzed equipment         (31,929)     (71,542)     (11,731)     (27,445)
Studies and project engineering expenses        (8,745)     (14,845)    (6,104)    (5,683)
Healthcare plan expenses         (42,993)     (48,690)     (21,265)     (24,727)
Realized cash flow hedge   13.b    (519,445)    (215,030)    (109,266)     (29,174)
Pension plan expense         (21,058)     (27,448)     (10,529)     (13,724)
Expenses on securities receivable         806    50    (5)   (12)
Other expenses         (88,803)     (50,676)     (39,573)     (28,003)
         (1,123,664)    (554,200)    (377,634)    (229,148)
 Other operating income (expenses), net         (1,088,192)    (411,890)    (379,382)    (141,688)

 

 

 

 
 

(In thousands of Reais, unless stated otherwise)

 

 

 

27.FINANCIAL INCOME/(EXPENSE)

 

                     Consolidated 
    Ref.   Six months ended   Three months ended
      06/30/2026   06/30/2025   06/30/2026   06/30/2025
Financial income                    
 Related parties    21.a     204,067     128,164     101,807   74,823
 Income from financial investments          320,431     580,987     169,533     164,127
 Updated shares – Fair value through profit or loss    13.d     127,464   50,772   81,233     
 Dividends receivable          117     2,395    20    22
 Interest and fines        43,153   36,188   22,241   23,706
 Other income        30,965   27,469   23,789     8,240
          726,197     825,975     398,623     270,918
Financial expenses                    
Borrowings and financing - foreign currency   12    (926,361)    (1,178,184)    (429,280)    (579,148)
Borrowings and financing - local currency   12    (1,144,249)    (1,022,356)    (581,279)    (520,612)
Capitalized interest    10     268,689     176,491     136,920   97,547
Interest of advances from customers         (522,110)    (530,201)    (269,697)    (180,282)
Updated shares – Fair value through profit or loss   13.d         (242,758)         (242,758)
Related parties   21.a     (23,718)    (1,988)    (7)    (1,621)
Lease liabilities         (51,731)     (51,485)     (25,741)     (26,306)
Interest and fines        (110,615)     (63,491)     (56,457)     (39,210)
Interest on forfaiting operations         (75,525)     (95,912)     (33,187)     (51,572)
(-) Adjusted present value of trade payables        (240,797)    (242,925)    (128,700)    (119,202)
Commission, bank fees, guarantee and bank fees        (115,304)     (94,545)     (45,091)     (40,061)
PIS/COFINS over financial income         (57,832)     (39,152)     (28,252)     (17,745)
Other financial expenses        (198,972)     (87,175)    (194,719)     (52,303)
         (3,198,525)    (3,473,681)    (1,655,490)    (1,773,273)
Others financial items, net                    
Foreign exchange and monetary variation, net        (436,061)    (1,131,157)    (377,451)    (459,793)
Gains and (losses) on exchange derivatives (*)        (257,116)   28,195    (223,007)   61,629
Exchange rate fluctuations in iron ore   13.c   15,678    82   14,350     
         (677,499)    (1,102,880)    (586,108)    (398,164)
         (3,876,024)    (4,576,561)    (2,241,598)    (2,171,437)
                     
Financial income (expenses), net        (3,149,827)    (3,750,586)    (1,842,975)    (1,900,519)
                     
(*) Statement of gains and (losses) on derivative transactions (note 14.c)                    
Exchange rate swap Real x Dollar         (29,944)    (171,663)    (7,727)     (55,742)
Interest rate swap CDI x IPCA        (235,149)     156,888    (205,641)     135,438
Exchange rate swap CDI x Dollar          7,977   42,970    (9,639)     (18,067)
         (257,116)   28,195    (223,007)   61,629
 
 

(In thousands of Reais, unless stated otherwise)

 

 

                    Parent Company
    Ref.    Six months ended    Three months ended
      06/30/2026   06/30/2025   06/30/2026   06/30/2025
Financial income                    
Related parties   21.a    239,787    177,405    128,311    100,308
Income from financial investments       88,464    155,841   42,326   61,036
Updated shares – Fair value through profit or loss   13.d    127,464   50,772   81,233  
Dividends receivable        88     2,360    19    22
Interest and fines       23,735   22,105   12,893   15,028
Other income       26,020   21,964   21,100     5,701
         505,558    430,447    285,882    182,095
Financial expenses                    
Borrowings and financing - foreign currency   12    (88,110)     (268,482)     9,611     (150,132)
Borrowings and financing - local currency   12     (826,349)     (780,063)     (453,149)     (361,208)
Capitalized interest   10    123,558   95,537   62,203   53,105
Interest of advances from customers         (106,395)      (60,974)  
Updated shares – Fair value through profit or loss   13.d       (242,758)       (242,758)
Related parties   21.a     (145,781)    (86,175)    (59,179)    (45,197)
Lease liabilities       (1,544)   (1,743)   (748)   (860)
Interest and fines        (55,659)    (36,522)    (28,655)    (19,521)
Interest on forfaiting operations        (67,509)    (94,860)    (31,226)    (50,520)
(-) Adjusted present value of trade payables         (152,818)     (157,097)    (84,994)    (74,699)
Commission, bank fees, guarantee and bank fees        (37,868)    (41,723)    (19,335)    (23,871)
PIS/COFINS over financial income        (26,894)    (17,622)    (10,296)   (8,324)
Other financial expenses        (27,116)   18,067    (59,014)    (37,562)
          (1,412,485)     (1,613,441)     (735,756)     (961,547)
Others financial items, net                    
Foreign exchange and monetary variation, net         (320,644)     (760,679)     (144,166)     (311,678)
Exchange rate fluctuations in iron ore        (45,094)    111,846    (66,491)   43,842
          (365,738)     (648,833)     (210,657)     (267,836)
Financial income (expenses), net         (1,272,665)     (1,831,827)     (660,531)     (1,047,288)
                     
(*) Statement of gains and (losses) on derivative transactions (note 13.c)                
Interest rate swap CDI x IPCA        (76,005)   59,556    (61,801)   52,588
Exchange rate swap CDI x Dollar       30,911   52,290   (4,690)   (8,746)
         (45,094)    111,846    (66,491)   43,842

 

28.SEGMENT INFORMATION

 

According to the Group's structure, the businesses are distributed and managed in five operating segments as follows:

 

·Steel operations

 

The Steel segment consolidates all operations related to the production, distribution and marketing of flat steel, long steel, metal packaging and galvanized steel, with operations in Brazil, United States, Portugal and Germany. The segment serves the construction, steel packaging for the chemical and food industries, home appliances, automotive, and OEM (engines and compressors) markets.

 

The Company's steel units produce hot-rolled, cold-rolled, galvanized, and pre-painted steel with great durability. It also produces tinplate, a raw material used in the production of packaging.

 

Operations in Brazil also involve the production and sale of long steels, which consolidates the Company's position as a source of complete solutions for civil construction and complements its portfolio of high value-added products in the steel chain.

 

 
 

(In thousands of Reais, unless stated otherwise)

 

Abroad, Lusosider, in Portugal, produces cold rolled and galvanized steels. CSN LLC, in the United States, serves the local market through the import and marketing of steel products. Stahlwerk Thüringen (SWT), located in Germany, produces long steel and is specialized in the production of steel profiles used in civil construction.

 

In March 2025, the Company acquired the company Gramperfil S.A. which is located in Portugal. This acquisition will complement local operations involving the production, importing, sale, and processing of metal profiles and accessories used in metallic and civil construction.

 

In November 2025, the Company acquired Galvacolor Jerez, S.L.U., which is located in Spain. Its activities consist of processing and sale of steel and steel products.

 

·Mining

 

 

includes mining and sale of iron ore and tin.

 

High-quality iron ore production operations are located in the Iron Quadrangle, in Minas Gerais, which, in addition production, also commercialize iron ore purchased from third parties.

 

At the end of 2015, CSN and the Asian Consortium formalized a shareholders' agreement to combine assets related to iron ore operations and related logistics, forming a new company that concentrated the Group's main mining activities starting in December 2015. Based on this context, the new company, currently called CSN Mineração S.A., came to hold the lease for TECAR, as well as the Casa de Pedra mine and all Namisa shares, which was incorporated on December 31, 2015. CSN continues to own 100% of Minérios Nacional which includes the mines Fernandinho (operational), Cayman and Pedras Pretas (mineral resources), all of which are located in Minas Gerais.

 

In addition, CSN controls Estanho de Rondônia S.A., which operates tin mining and smelting plants in the state of Rondônia.

 

On October 7, 2022, CSN Mineração and CSN Energia acquired the Quebra-Queixo Hydroelectric Plant, which has an installed capacity of 120 MW and is located in the city of Ipuaçu/SC. This acquisition ensured CSN Mineração is energy self-sufficient and strengthened its industrial competitiveness through greater cost predictability and energy generated from a 100% renewable source.

 

·Logistics

 

i. Railway

 

CSN has a stake in three railway companies: MRS Logística S.A., which manages Rede Ferroviária Federal S.A.’s former Southeast Network, Transnordestina Logística S.A. and FTL - Ferrovia Transnordestina Logística S.A. FTL - Ferrovia Transnordestina Logística S.A., which hold the concession for the former RFFSA Northeast Network in the states of Maranhão, Piauí, Ceará, Rio Grande do Norte, Paraíba, Pernambuco and Alagoas.

 
 

(In thousands of Reais, unless stated otherwise)

 

 

 

a) MRS

 

The rail transport services provided by MRS are fundamental to the supply of raw materials and the transport of final products. The entirety of the iron ore, coal and coke consumed at the Presidente Vargas Plant is transported by MRS, as well as part of the steel produced by CSN both for the domestic market and for export.

The southeastern Brazilian railway system, which spans 1,674 km of railway network, serves the industrial triangle of São Paulo - Rio de Janeiro - Minas Gerais in the Southeast region, connecting mines in Minas Gerais to ports in São Paulo and Rio de Janeiro, and to steel mills belonging to CSN, Companhia Siderúrgica Paulista (or Cosipa) and Gerdau Açominas. In addition to serving other customers, the line transports iron ore from the Casa de Pedra mine in Minas Gerais, as well as coke and coal from the Port of Itaguaí in Rio de Janeiro, to Volta Redonda, Rio de Janeiro, and products destined for export to the Ports of Itaguaí and Rio de Janeiro.

 

b) TLSA and FTL

 

TLSA and FTL hold the concession of the former RFFSA Northeast network. The northeastern railway system covers 4,238 km of railway network divided into two sections: i) Network I, which includes the sections of São Luiz - Mucuripe, Arrojado - Recife, Itabaiana - Cabedelo, Paula Cavalcante - Macau - and Propriá - Jorge Lins; and ii) Network II, which includes the sections of Missão Velha - Salgueiro, Salgueiro - Trindade, Trindade - Eliseu Martins and Missão Velha - Porto de Pecém.

 

It also connects to the region’s major ports, offering a significant competitive advantage through opportunities for combined transport solutions and tailor-made logistics projects.

 

ii. Port

 

The Company’s activities in port logistics sector were consolidated through operation of the Sepetiba terminal, which was built after a port modernization law (Federal Law 8,630/1993) allowing the transfer of port activities to the private sector was passed. The Sepetiba terminal offers the infrastructure required to meet all the needs of exporters, importers and shipowners. Its installed capacity exceeds that of most Brazilian terminals.

 

The Company's ongoing investment in terminal projects has consolidated the Itaguaí Port Complex as one of the most modern of its kind in Brazil.

 

iii. Land Transport

 

On April 1, 2025, CSN completed the acquisition of Estrela Comércio e Participações S.A., Grupo Estrela’s (“Grupo Estrela”) holding company. Initially founded in the 1970s to meet land transport needs, Grupo Estrela currently comprises an "Integrated Logistics System", which seeks to integrate modes of transport, especially in road-rail operations and transport in the steel, mining, solid bulk, automotive and dry cargo sectors in general. The Tora Group’s services portfolio also includes terminal management, storage, operation of bonded warehouses, and production chain and light vehicle fleet management services, including the rental and resale of used vehicles.

 

Grupo Estrela maintains a national and international presence in the transport sector. The Group relies on more than 70 branches distributed throughout Brazil. It currently operates at four multimodal terminals located in the Southeast region of Brazil and a border terminal located in the city of Uruguaiana/RS. In the customs bonded warehouses market segment, the company operates a terminal located in the city of Betim, Minas Gerais, which receives imported goods from the country’s major ports and airports.

 

 
 

(In thousands of Reais, unless stated otherwise)

 

In March 2024, the Estrela Group entered the light vehicle sector (fleet management, leasing, and pre-owned vehicle sales) through the acquisition of the Lokamig Group.

 

·Energy

 

CSN is one of the largest industrial consumers of electricity in Brazil. As energy is a fundamental input in its production process, the Company owns electric power generation assets, and with the acquisitions made in 2022, it achieved energy self-sufficiency and began operations an electric power generation player through the commercialization of its surplus.

With the acquisitions, the CSN group now offers a portfolio of generation assets with a total installed capacity of 2,011 MW, which comprise the following assets:

 

1.Itá Hydroelectric Power Plant, located in the state of Santa Catarina, in which CSN holds a 29.50% stake through Itá Energética S.A SPE. The has an installed capacity equivalent to its participation of 428 MW;

 

2.The Igarapava Hydroelectric Plant Consortium—a hydroelectric complex located in Minas Gerais—in which CSN holds a 17.92% stake. The plant has an installed capacity equivalent to its participation of 38 MW,

 

3.Thermoelectric Cogeneration Center CTE#1, CTE#2 and TRT – Top Recovery Turbine, operating at Presidente Vargas Plant with an installed capacity of 10 MW, 235 MW and 22 MW respectively, using industrial gases recirculated from steel production as fuel;

 

4.Sacre II Small Hydroelectric Power Plant, which is located in the state of Mato Grosso and has an installed capacity of 30 MW, of which CSN Cimentos Brasil S.A. holds full control of the asset through indirect control of the Brasil Central Energia SPE;

 

5.The Santa Ana Small Hydroelectric Plant, located in the state of Santa Catarina, with an installed capacity of 6.3 MW, in which CSN Cimentos Brasil S.A. holds full control of the asset through direct control of the SPE Santa Ana Energética S.A.;

 

6.The Quebra Queixo Hydroelectric Plant, located in the state of Santa Catarina, with an installed capacity of 120 MW, in which CSN Mineração S.A. holds full control of the asset through direct control of the SPE Companhia Energética Chapecó (CEC);

 

7.The Cachoeira dos Macacos Small Hydroelectric Power Plant, located in the state of Minas Gerais, with an installed capacity of 3.4 MW, in which CSN Cimentos Brasil S.A. holds full control of the asset following its acquisition of LafargeHolcim (Brasil) S.A.;

 

8.Companhia Estadual de Geração de Energia Elétrica – CEEE-G, located in Rio Grande do Sul state, with a platform of 13 own Hydroelectric Plants, wind and solar assets, plus minority participation in other ventures, reflecting an installed capacity of 1,119 MW.

 

·Cement

 

The Cement sector, which operates through CSN Cimentos Brasil S.A., consolidates the production, sale, and distribution of cement, aggregates and concrete. The slag used in plants located in the Southeast region is produced by the blast furnaces at the Presidente Vargas Plant itself, in Volta Redonda/RJ.

 
 

(In thousands of Reais, unless stated otherwise)

 

The Company has intensified its strategy of expanding to new regions, starting with the acquisition of Elizabeth Cimentos S.A. and Elizabeth Mineração Ltda. on August 31, 2021, which operate in Brazil’s Northeast region and contribute 1.3 Mtpa of cement production capacity.

 

On September 6, 2022, relevant advances were made in the company’s cement-related business in terms of its capacity and geographic positioning through the acquisition of LafargeHolcim (Brasil) S.A. This asset will add a total of 11 million tons of cement production capacity, in addition to introducing new businesses areas to the Company’s current portfolio: Aggregates and Concrete. When all operations are considered, CSN’s Cement market segment is currently the second largest in Brazil in terms of effective production capacity at a total of 17 million tons per year.

 

Cement plants are located in the states of Minas Gerais, Rio de Janeiro, Espírito Santo, Bahia, Goiás and São Paulo. The production process essentially comprises grinding the main raw materials, which include clinker, limestone, gypsum, and slag.

 

The company currently serves the cement market with a broad product portfolio suitable for both the technical sector and the distribution market, according to ABNT NBR 16697. The cement is sold in both bagged and bulk form.

 

In addition to the operations described above, CSN Cimentos Brasil S.A. owns two power generation assets acquired on June 30, 2022: the Santa Ana small hydroelectric power plant, located in the municipality of Angelina/SC, which has an installed capacity of 6.50 MW, and the Sacre II small hydroelectric plant, located in the municipality of Brasnorte/MT, with an installed capacity of 30 MW.

 

·Sales by Geographic Area

 

Sales by geographic area are determined based on customers' location. National sales on a consolidated basis are represented by revenues from customers located in Brazil and export sales represent revenues from customers located abroad.

 

Result by segment

 

For the purposes of preparing and presenting information by business segment, management decided to maintain the proportional consolidation of jointly controlled companies, as historically presented. For the purpose of consolidating the income statement, the values of these companies are eliminated in the column "Corporate expenses/elimination".

 
                                        Six months ended
                                        06/30/2026
P&L   Ref.   Steel   Mining    Logistics           Energy   Cement   Corporate expenses/elimination   Consolidated
        Port   Railroads   Road transport        
Net revenues   24   11,675,620   6,090,514    144,409     1,489,166   651,188     598,201     2,641,730     (1,380,887)     21,909,941
In Brazil         8,087,603   708,549    144,409     1,489,166   639,476     598,201     2,641,730     (2,665,294)     11,643,840
Abroad         3,588,017   5,381,965              11,712          1,284,407     10,266,101
Cost of sales and services   25     (10,727,484)     (4,330,886)   (117,469)    (843,134)     (567,341)    (317,785)    (1,707,117)   2,154,902    (16,456,314)
Gross profit         948,136   1,759,628   26,940     646,032     83,847     280,416    934,613   774,015   5,453,627
General and administrative expenses   25    (659,206)     (190,645)   (5,587)    (138,486)    (25,686)   (17,764)   (560,655)     (1,383,563)     (2,981,592)
Other operating income/(expenses), net   26    (581,308)     (135,592)   (5,835)     135,320     (8,832)    (149,113)   (116,567)     (712,748)     (1,574,675)
Equity in results of affiliated companies   9                            161,775   161,775
Operating result before Financial Income and Taxes        (292,378)   1,433,391   15,518     642,866     49,329     113,539    257,391     (1,160,521)   1,059,135
                                         
                                         
                                         
Sales by geographic area                                        
Asia         265   5,248,387                     1,260,303   6,508,955
North America         510,869                        (16)   510,853
Latin America       10,533                11,712              22,245
Europe         3,066,350   133,578                       24,120   3,224,048
Foreign market         3,588,017   5,381,965              11,712          1,284,407     10,266,101
Domestic market         8,087,603   708,549    144,409     1,489,166   639,476     598,201     2,641,730     (2,665,294)     11,643,840
Total       11,675,620   6,090,514    144,409     1,489,166   651,188     598,201     2,641,730     (1,380,887)     21,909,941

 

 
 

(In thousands of Reais, unless stated otherwise)

 

                                        Three months ended
                                        06/30/2026
P&L   Ref.   Steel   Mining    Logistics           Energy   Cement   Corporate expenses/elimination   Consolidated
        Port   Railroads   Road transport        
Net revenues   24     6,075,737   2,904,296   65,682     800,251   348,002     395,538     1,385,654     (668,991)     11,306,169
In Brazil         4,255,428   391,165   65,682     800,251   342,118     395,538     1,385,654     (1,414,725)   6,221,111
Abroad         1,820,309   2,513,131            5,884          745,734   5,085,058
Cost of sales and services   25    (5,482,077)     (2,229,697)     (55,496)    (430,849)     (298,804)    (163,313)   (883,722)   1,168,712     (8,375,246)
Gross profit         593,660   674,599   10,186     369,402     49,198     232,225    501,932   499,721   2,930,923
General and administrative expenses   25    (329,686)     (113,556)   (2,363)     (74,208)    (13,910)     (9,015)   (300,418)     (800,533)     (1,643,689)
Other operating income/(expenses), net   26    (291,647)     11,136   (2,701)     131,986     (6,936)    (150,616)     (86,942)     (264,721)     (660,441)
Equity in results of affiliated companies   9                            137,998   137,998
Operating result before Financial Income and Taxes         (27,673)   572,179    5,122     427,180     28,352    72,594    114,572     (427,535)   764,791
                                         
Sales by geographic area                                        
Asia            2,456,633                     721,614   3,178,247
North America         324,137                         324,137
Latin America         8,259              5,884              14,143
Europe         1,487,913     56,498                       24,119   1,568,530
Foreign market         1,820,309   2,513,131            5,884          745,733   5,085,057
Domestic market         4,255,428   391,165   65,682     800,251   342,118     395,538     1,385,654     (1,414,725)   6,221,111
Total         6,075,737   2,904,296   65,682     800,251   348,002     395,538     1,385,654     (668,992)     11,306,168

 

                                        Six months ended
                                        06/30/2025
P&L   Ref.   Steel   Mining    Logistics       Energy   Cement   Corporate expenses/elimination   Consolidated
        Port   Railroads   Road transport        
Net revenues       11,498,986   6,845,843    142,955     1,485,641   318,983     381,860     2,314,459     (1,387,812)     21,600,915
In Brazil         8,279,429   834,544    142,955     1,485,641   311,710     381,860     2,314,455     (2,518,986)     11,231,608
Abroad         3,219,557   6,011,299            7,273       4   1,131,174     10,369,307
Cost of sales and services   25     (10,529,614)     (4,704,196)   (122,001)    (849,305)     (268,344)    (238,517)    (1,651,877)   2,021,281    (16,342,573)
Gross profit         969,372   2,141,647   20,954     636,336     50,639     143,343    662,582   633,469   5,258,342
General and administrative expenses   25    (677,328)     (152,131)   (5,887)    (130,609)    (13,729)   (18,854)   (551,348)     (1,224,278)     (2,774,164)
Other operating income/(expenses), net   26    (129,235)     (140,858)     (11,316)     (48,951)     (1,261)   (34,029)    411,962     (245,324)     (199,012)
Equity in results of affiliated companies   9                            245,227   245,227
Operating result before Financial Income and Taxes         162,809   1,848,658    3,751     456,776     35,649    90,460    523,196     (590,906)   2,530,393
                                         
Sales by geographic area                                        
Asia           5,636,655                     1,113,676   6,750,331
North America         637,983                             637,983
Latin America       25,765               7,273         4         33,042
Europe         2,555,809   374,644                       17,498   2,947,951
Foreign market         3,219,557   6,011,299            7,273       4   1,131,174     10,369,307
Domestic market         8,279,429   834,544    142,955     1,485,641   311,710     381,860     2,314,455     (2,518,986)     11,231,608
Total       11,498,986   6,845,843    142,955     1,485,641   318,983     381,860     2,314,459     (1,387,812)     21,600,915

 

                                        Three months ended
                                        06/30/2025
    Ref.   Steel   Mining    Logistics           Energy   Cement   Corporate expenses/elimination   Consolidated
          Port   Railroads   Road transport        
Net revenues         5,391,860   3,413,704   57,364     800,534   318,983     203,413     1,212,746     (705,318)     10,693,286
In Brazil         4,062,222   405,425   57,364     800,534   311,710     203,413     1,212,746     (1,337,315)   5,716,099
Abroad         1,329,638   3,008,279            7,273          631,997   4,977,187
Cost of sales and services   25    (4,866,085)     (2,420,561)     (60,181)    (428,989)     (268,344)    (125,888)   (844,484)   1,047,345     (7,967,187)
Gross profit         525,775   993,143   (2,817)     371,545     50,639    77,525    368,262   342,027   2,726,099
General and administrative expenses   25    (338,037)    (85,916)   (3,095)     (68,009)    (13,729)     (9,716)   (289,855)     (688,177)     (1,496,534)
Other operating income/(expenses), net   26     (85,469)    (95,513)   (8,375)     (65,574)     (1,261)    62,968    442,182     (2,560)   246,397
Equity in results of affiliated companies   9                            166,793   166,793
Operating result before Financial Income and Taxes         102,269   811,714     (14,287)     237,962     35,649     130,777    520,589     (181,917)   1,642,755
                                         
Sales by geographic area                                        
Asia            2,878,498                     631,997   3,510,495
North America         192,447                         192,447
Latin America       15,775              7,273              23,048
Europe         1,121,416   129,781                       1,251,197
Foreign market         1,329,638   3,008,279            7,273          631,997   4,977,187
Domestic market         4,062,222   405,425   57,364     800,534   311,710     203,413     1,212,746     (1,337,315)   5,716,099
Total         5,391,860   3,413,704   57,364     800,534   318,983     203,413     1,212,746     (705,318)     10,693,286

 

 

 
 

(In thousands of Reais, unless stated otherwise)

 

 

 

29.ADDITIONAL CASH FLOW INFORMATION

 

The following table presents additional transaction data related to the statement of cash flows:

 

            Consolidated       Parent Company
    Ref.   06/30/2026   06/30/2025   06/30/2026   06/30/2025
Income tax and social contribution paid          175,919    240,929         
Addition to PP&E with interest capitalization   9 and 27     268,689    176,491   123,558   95,537
Remeasurement and addition – Right of use   10.b    84,387    161,272    1,044     2,709
Addition to PP&E without adding cash        35,348              
Capitalization / acquisition of subsidiary without cash effect          479,680        442,500
          564,343     1,058,372   124,602    540,746

 

 

30.OTHER COMPREHENSIVE INCOME

 

               Consolidated 
    Six-month period ended    Three-month period ended 
    06/30/2026   06/30/2025   06/30/2026 06/30/2025
 Net income/(loss)     (1,328,081)     (861,949)    (773,058) (130,369)
               
 Other comprehensive income               
Items that will not be subsequently reclassified to the statement of income              
Actuarial gains/(losses) over pension plan of subsidiaries, net of taxes    (6,141)     73     (3) 37
     (6,141)     73     (3) 37
               
Items that could be subsequently reclassified to the statement of income              
Cumulative translation adjustments for the year     (302,301)     (3,083)   (90,066)  105,844
(Loss)/gain cash flow hedge accounting, net of taxes     1,463,203   1,918,399     253,582  722,735
Cash flow hedge reclassified to income upon realization, net of taxes    (342,833)   141,920   (72,115) 19,255
(Loss)/gain cash flow hedge accounting  –  “Platts”  from investments in subsidiaries, net of taxes     345,786   509,567     167,978  187,649
      1,163,855   2,566,803     259,379  1,035,483
               
      1,157,714   2,566,876     259,376  1,035,520
               
 Comprehensive income for the year     (170,367)   1,704,927    (513,682)  905,151
               
 Attributable to:               
 Earnings attributable to the controlling interests     (356,740)   1,632,602    (583,854)  820,151
 Earnings attributable to the non-controlling interests      186,373     72,325    70,172 85,000
     (170,367)   1,704,927    (513,682)  905,151

 

 

               Parent Company  
     Six-month period ended     Three-month period ended 
    06/30/2026   06/30/2025   06/30/2026 06/30/2025
 Net income/(loss)     (1,409,654)     (785,146)    (794,123) (166,000)
               
 Other comprehensive income               
Items that will not be subsequently reclassified to the statement of income              
Actuarial gains/(losses) over pension plan of subsidiaries, net of taxes    (6,132)     74   6 37
     (6,132)     74   6 37
               
Items that could be subsequently reclassified to the statement of income              
Cumulative translation adjustments for the year     (302,301)     (3,083)   (90,066)  105,844
(Loss)/gain cash flow hedge accounting, net of taxes     1,463,203   1,918,399     253,582  722,735
Cash flow hedge reclassified to income upon realization, net of taxes    (342,833)   141,920   (72,115)  19,255.00
(Loss)/gain cash flow hedge accounting  –  “Platts”  from investments in subsidiaries, net of taxes     240,977   351,656     118,862  129,498
Gain on the percentage change in investments       8,782       8,782
      1,059,046   2,417,674     210,263  986,114
               
      1,052,914   2,417,748     210,269  986,151
               
 Comprehensive income for the year     (356,740)   1,632,602    (583,854)  820,151
The Accompanying notes are an integral part of these consolidation financial statement

 

 

 
 

(In thousands of Reais, unless stated otherwise)

 

 

31.SUBSEQUENT EVENTS

 

AMENDMENT TO CSN Mineração S.A. SUBSIDIARY SHARE BUYBACK PROGRAM

 

CSN Mineração S.A. (“the Company”) (B3: CMIN3) in compliance with the provisions of CVM Resolution No. 44/2021, as amended, wishes to inform its shareholders and the market in general of the approval of the amendment made to the Share Buyback Program at the Board of Directors' Meeting ("RCA") held on July 27, 2026. The program was originally approved at the Board meeting held on May 19, 2026 ("Share Buyback Program") to include up to 50,000,000 (fifty million) additional common shares in relation to the amount originally approved for a total of up to 100,000,000 (one hundred million) common shares, as described in Annex I to the minutes for the meeting of the Board.

 

The term of the Share Buyback Program remains unchanged, and acquisitions scheduled for November 19, 2027 will be finalized, given that the program is effective for an 18-month period starting May 19, 2026.

 

The Share Buyback Program aims to acquire common, registered, book-entry shares with no par value issued by the Company while respecting legally established limits and based on available resources. Such shares shall be held in treasury and subsequently sold or canceled pursuant to the provisions of article 3 of CVM Resolution No. 77/2022.

 

ISSUANCE OF BONDS

 

COMPANHIA SIDERÚRGICA NACIONAL (“CSN” or “the Company”) (B3: CSNA3; NYSE: SID) wishes to inform its shareholders and the market in general of the approval of the Exchange Offer for existing Notes issued by CSN Inova, maturing in 2028 at an interest rate of 6.750% per annum, which are currently outstanding on the international market (“Existing Notes”). This offer shall be made through (i) the delivery of new debt securities to be issued and placed overseas by CSN Inova, which are referred to as Notes. These securities shall have a fixed rate remuneration of 11.00% per annum and mature in 2030 and total up to US$970,000,000.00 (nine hundred and seventy million U.S. dollars) (“New Notes”) and (ii) payment, in cash, of up to $330,000,000.00 (three hundred and thirty million U.S. dollars) to the holders of the Existing Notes that accept the offer (“Exchange Offer”). These New Notes will be issued by CSN Inova and will be backed by a complete, irrevocable, and unconditional guarantee from the Company.

 

RECEIPT OF BINDING PROPOSALS FOR CSN CIMENTOS

 

COMPANHIA SIDERÚRGICA NACIONAL (“CSN” or “the Company”) (B3: CSNA3; NYSE: SID), in compliance with article 157, paragraph 4, of Federal Law No. 6,404/1976 and CVM Resolution No. 44/2021, and in giving continuity to the material event disclosed on January 15, 2026, wishes to inform its shareholders and the market in general that it has received binding proposals from potential buyers authorized to participate in the current phase of the bidding process. These proposals were received in line with the stipulated schedule and continue the process for the potential complete sale of its subsidiary CSN Cimentos S.A. The Company hereby provides notice that it is in the process of analyzing these proposals and will keep its investors and the market in general duly informed of any relevant developments under the terms of the applicable legislation.

 

RESULTS OF EXCHANGE OFFER

 

COMPANHIA SIDERÚRGICA NACIONAL (“CSN” or “the Company”) (B3: CSNA3; NYSE: SID), in compliance with the provisions of article 157, §4, of Federal Law No. 6,404/1976 and CVM Resolution No. 44/2021, in response to the Material Event disclosed on July 30, 2026, hereby provides notice of the final result of the Exchange Offer made by its subsidiary CSN Inova Ventures (“CSN Inova”) for the entirety of the existing Notes issued by CSN Inova. These Notes mature in 2028 at an interest rate of 6.750% per year and are outstanding in the international market (“Existing Notes”). Under the Exchange Offer, which closed on August 10, 2026 at 5:00 p.m. (local time in New York) (“Expiration Date”), any and all Existing Notes were accepted in exchange for new debt securities issued and placed overseas by CSN Inova, which are referred to as Notes. These Notes are remunerated at a fixed rate of 11.00% per year and mature in 2030 (“New Notes”), as well as in cash. The Company irrevocably and unconditionally guarantees these New Notes in full.

 
 

(In thousands of Reais, unless stated otherwise)

 

 

As of the Expiration Date, Existing Notes were validly tendered in the principal amount of US$1,007,324,000—equivalent to 77.49% of the outstanding balance of Existing Notes. The respective holders agreed to the proposed amendments. The minimum conditions for participation were therefore met, which correspond to US$910,000,000.00 (nine hundred and ten million U.S. dollars), equivalent to 70% of the Existing Notes’ outstanding balance. CSN Inova intends to accept all Existing Notes validly tendered and not withdrawn by the Expiration Date for exchange, subject to the fulfillment or waiver of the remaining conditions set forth in the Exchange Offer Memorandum.

 

The Exchange Offer and Consent Solicitation are scheduled to be settled on August 12, 2026. CSN Inova expects to issue, on the settlement date, approximately US$698.3 million of the principal amount of New Notes and to provide approximately $255.7 million in cash (without considered in accrued interest and the amount paid in cash in lieu of fractions of New Notes). The Company will not receive any cash proceeds under the Exchange Offer.

 

 

 
SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: August 25, 2026
 
COMPANHIA SIDERÚRGICA NACIONAL
By:
/S/ Benjamin Steinbruch

 
Benjamin Steinbruch
Chief Executive Officer

 

 
By:
/S/ Antonio Marco Campos Rabello

 
Antonio Marco Campos Rabello
Chief Financial and Investor Relations Officer

 
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.