img3529843_0.jpg

LifeVantage Announces Financial Results for the Fourth Fiscal Quarter and Full Fiscal Year 2026

 

Salt Lake City, UT, August 27, 2026, LifeVantage Corporation (Nasdaq: LFVN), a leading health and wellness company with products designed to activate optimal health processes at the cellular level, today reported financial results for its fourth fiscal quarter ended June 30, 2026.

Fourth Quarter Fiscal 2026 Summary*:

Revenue was $42.4 million, a decrease of 23.1% from the prior year period;
Revenue in the Americas decreased 24.8%, and revenue in Asia/Pacific & Europe decreased 16.9%;
Net income per diluted share was $0.10, versus $0.15 per diluted share a year ago;
Adjusted earnings per diluted share was $0.11, compared to $0.17 a year ago; and
Adjusted EBITDA was $2.7 million compared to $4.8 million a year ago.

* All comparisons are on a year over year basis and compare the fourth quarter of fiscal 2026 to the fourth quarter of fiscal 2025, unless otherwise noted.

Fiscal Year 2026 Summary*:

Revenue was $182.6 million, a decrease of 20.1% from the prior year period;
Revenue in the Americas decreased 23.2%, and revenue in Asia/Pacific & Europe decreased 6.9%;
Net income per diluted share was $0.40, versus $0.75 per diluted share a year ago;
Adjusted earnings per diluted share was $0.56, compared to $0.82 a year ago; and
Adjusted EBITDA was $13.7 million compared to $22.1 million a year ago.

* All comparisons are fiscal year 2026 to fiscal year 2025.

"It's a privilege to lead LifeVantage at this stage of its journey and my conviction about this Company is stronger today than when I accepted the role," said Terrence Moorehead, President and Chief Executive Officer. "With a differentiated, science-backed platform, strong gross margins and a debt-free balance sheet, our foundation is strong and I believe we have a real competitive advantage. Our early focus will be on strengthening the LifeVantage brand, building a more relevant consumer proposition, and driving operational excellence. Despite the challenges reflected in our recent results, I'm optimistic about what lies ahead. We intend to move forward with a real sense of urgency and look forward to sharing more about our strategy as our work progresses."

Fourth Quarter Fiscal 2026 Results

For the fourth quarter ended June 30, 2026, the Company reported revenue of $42.4 million, a 23.1% decrease compared to revenue of $55.1 million in the fourth quarter of fiscal 2025. Revenue in the Americas region decreased 24.8% and revenue in the Asia/Pacific & Europe region decreased 16.9%. These decreases were primarily due to due to downward pressure in the number of orders from our active account base and lower average order size, reflecting impacts from the broader macro-economic environment, as well lower sales of our MindBody GLP-1 System cycling the higher comparable fourth quarter of fiscal 2025, partially offset by sales of LoveBiome, which we acquired in October 2025.

 


img3529843_0.jpg

Gross profit for the fourth quarter of fiscal 2026 was $33.0 million, or 78.0% of revenue, compared to $44.0 million, or 79.9% of revenue, for the same period in fiscal 2025. The decrease in gross profit as a percentage of revenue was primarily due to a shift in product mix, inventory obsolescence expenses, and increases in shipping related expenses.

Commissions and incentives expense for the fourth quarter of fiscal 2026 was $17.5 million, or 41.3% of revenue, compared to $23.2 million, or 42.1% of revenue, for the same period in fiscal 2025. The decrease in commissions and incentives expenses as a percentage of revenue compared to the prior year period is primarily due to the timing and magnitude of promotional and incentive programs and changes to the sales mix between customers and independent consultants.

Selling, general and administrative (SG&A) expense for the fourth quarter of fiscal 2026 was $13.9 million, or 32.7% of revenue, compared to $18.7 million, or 33.9% of revenue, for the same period in fiscal 2025. The decrease in SG&A expenses as a percentage of revenue was primarily due to decreases in variable employee compensation expenses and lower event related expenses.

Operating income for the fourth quarter of fiscal 2026 was $1.7 million compared to $2.1 million for the same period in fiscal 2025. Adjusted non-GAAP operating income for the fourth quarter of fiscal 2026 was $1.8 million compared to adjusted non-GAAP operating income of $2.5 million for the same period in fiscal 2025.

Net income for the fourth quarter of fiscal 2026 was $1.3 million, or $0.10 per diluted share, compared to $2.0 million, or $0.15 per diluted share for the same period in fiscal 2025. Adjusted non-GAAP net income for the fourth quarter of fiscal 2026 was $1.4 million, or $0.11 per diluted share, compared to adjusted non-GAAP income of $2.3 million, or $0.17 per diluted share, in the same period of fiscal 2025.

Adjusted EBITDA was $2.7 million for the fourth quarter of fiscal 2026, versus $4.8 million for the comparable period in fiscal 2025.

Full Year Fiscal 2026 Results

For the fiscal year ended June 30, 2026, the Company reported revenue of $182.6 million, a 20.1% decrease compared to revenue of $228.5 million in fiscal 2025. Revenue in the Americas region decreased 23.2% and revenue in the Asia/Pacific & Europe region decreased 6.9%. These decreases were primarily due to declines in sales of the MindBody GLP-1 SystemÒ, declines in the number of orders from our active account base, and average order size. These declines were partially offset by sales of LoveBiome, which the Company acquired in October 2025.

Gross profit for fiscal 2026 was $141.6 million, or 77.6% of revenue, compared to $183.7 million, or 80.4% of revenue in fiscal 2025. The decrease in gross profit as a percentage of revenue was primarily due to an allowance for inventory obsolescence related to the MindBody GLP-1 SystemÒ, along with a shift in product mix. Adjusted for the allowance for inventory obsolescence, non-GAAP gross profit for fiscal 2026 was $144.1 million, or 78.9% of revenue.

Commissions and incentives expense for fiscal 2026 was $77.1 million, or 42.2% of revenue, compared to $102.3 million, or 44.7% of revenue in fiscal 2025. The decrease in commissions and incentives expenses as a percentage of revenue compared to the prior year is primarily due to changes in the sales mix between our independent consultants and customers along with the timing and magnitude of promotional and incentive programs.

Selling, general and administrative (SG&A) expense for fiscal 2026 was $58.4 million, or 32.0% of revenue, compared to $69.2 million, or 30.3% of revenue in fiscal 2025. The increase in SG&A expenses as a percentage of

 


img3529843_0.jpg

revenue was primarily due to an overall decrease in sales during the year partially offset by decreases in the variable portion of employee related compensation expenses.

Operating income for fiscal 2026 was $6.1 million compared to $12.2 million in fiscal 2025. Adjusted non-GAAP operating income for fiscal 2026 was $8.6 million compared to adjusted non-GAAP operating income of $13.3 million in fiscal 2025.

Net income for fiscal 2026 was $5.1 million, or $0.40 per diluted share, compared to $9.8 million, or $0.75 per diluted share in fiscal 2025. Adjusted non-GAAP net income for fiscal 2026 was $7.2 million, or $0.56 per diluted share, compared to adjusted non-GAAP income of $10.6 million, or $0.82 per diluted share in fiscal 2025.

Adjusted EBITDA was $13.7 million in fiscal 2026 versus $22.1 million in fiscal 2025.

Balance Sheet & Liquidity

The Company generated $10.2 million of cash from operations during fiscal 2026 compared to $11.9 million in fiscal 2025. The Company's cash and cash equivalents at June 30, 2026 were $14.9 million, compared to $20.2 million at June 30, 2025, and there was no debt outstanding.

Share Repurchase

During fiscal 2026, the Company repurchased approximately 336,000 of its common shares for an aggregate price of approximately $2.0 million. As of June 30th, there was $58.5 million remaining under the $60 million share repurchase program approved by the Company’s Board of Directors in January.

Fiscal 2027 Guidance

Due to the recent transition in the Chief Executive Officer role, the Company is not issuing formal guidance for fiscal 2027 at this time.

 

 


img3529843_0.jpg

Conference Call Information

The Company will hold an investor conference call today at 2:30 p.m. MST (4:30 p.m. EST). Investors interested in participating in the live call can dial (877) 704-4453 from the U.S. or international callers can dial (201) 389-0920. A telephone replay will be available approximately two hours after the call concludes and will be available through Thursday, September 17, 2026, by dialing (844) 512-2921 from the U.S. and entering confirmation code 13761673, or (412) 317-6671 from international locations, and entering confirmation code 13761673.

There will also be a simultaneous, live webcast available on the Investor Relations section of the Company's web site at https://investor.lifevantage.com/events-and-presentations. The webcast will be archived for approximately 30 days.

About LifeVantage Corporation

LifeVantage Corporation (Nasdaq: LFVN), the Activation company, is a pioneer in nutrigenomics—the study of how nutrition and naturally occurring compounds can unlock your genes and the health coded within. Our products work with your unique biology and help your body make what it needs for health. The line of scientifically validated activators includes the flagship Protandim® family of products, TrueScience® Liquid Collagen, the MindBody GLP-1 SystemÒ, the newest comprehensive gut activator from LoveBiome P84, the Activation-supporting nutrients such as Omega, D3+, and the Rise AM & Reset PM System®, as well as AXIO® nootropic and hydration energy drink mixes, the full TrueScience® line of skin and hair care products, and Petandim®, a pet supplement formulated to combat oxidative stress in dogs. Our independent Consultants sell our products to Customers and share the business opportunity with entrepreneurs seeking to begin their own business. LifeVantage was founded in 2003 and is headquartered in Lehi, Utah. For more information, visit www.lifevantage.com.

Cautionary Note Regarding Forward Looking Statements

This document contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Words and expressions reflecting optimism, satisfaction or disappointment with current prospects, as well as words such as "believe," "will," "hopes," "intends," "estimates," "expects," "projects," "plans," "anticipates," "look forward to," "goal," “may be,” and variations thereof, identify forward-looking statements, but their absence does not mean that a statement is not forward-looking. The declaration and/or payment of a dividend during any quarter provides no assurance as to future dividends, and the timing and amount of future dividends, if any, could vary significantly in comparison both to past dividends and to current expectations. Examples of forward-looking statements include, but are not limited to, expected financial performance, including revenue margins, statements we make regarding executing against and the benefits of our key initiatives, future growth, including geographic and product expansion, and expected dividend payments in future quarters. Such forward-looking statements are not guarantees of performance and the Company's actual results could differ materially from those contained in such statements. These forward-looking statements are based on the Company's current expectations and beliefs concerning future events affecting the Company and involve known and unknown risks and uncertainties that may cause the Company's actual results or outcomes to be materially different from those anticipated and discussed herein. These risks and uncertainties include, among others, further deterioration to the global economic and operating environments, as well as those discussed in greater detail in the Company's Annual Report on Form 10-K and the Company's Quarterly Report on Form 10-Q under the caption "Risk Factors," and in other documents filed by the Company from time to time with the Securities and Exchange Commission (the “SEC”). The Company cautions investors not to place undue reliance on the forward-looking statements contained in this document. All forward-looking statements are based on information currently available to the Company on the date

 


img3529843_0.jpg

hereof, and the Company undertakes no obligation to revise or update these forward-looking statements to reflect events or circumstances after the date of this document, except as required by law.

About Non-GAAP Financial Measures

We define Non-GAAP EBITDA as earnings before interest expense, income taxes, depreciation and amortization and Non-GAAP Adjusted EBITDA as earnings before interest expense, income taxes, depreciation and amortization, stock compensation expense, other income, net, and certain other adjustments. Non-GAAP EBITDA and Non-GAAP Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. We define Non-GAAP Net Income as GAAP net income less certain tax adjusted non-recurring one-time expenses incurred during the period and Non-GAAP Earnings per Share as Non-GAAP Net Income divided by weighted-average shares outstanding.

We are presenting Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings Per Share because management believes that they provide additional ways to view our operations when considered with both our GAAP results and the reconciliation to net income, which we believe provides a more complete understanding of our business than could be obtained absent this disclosure. Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings Per Share are presented solely as supplemental disclosure because: (i) we believe these measures are a useful tool for investors to assess the operating performance of the business without the effect of these items; (ii) we believe that investors will find this data useful in assessing shareholder value; and (iii) we use Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings Per Share internally as benchmarks to evaluate our operating performance or compare our performance to that of our competitors. The use of Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings per Share has limitations and you should not consider these measures in isolation from or as an alternative to the relevant GAAP measure of net income prepared in accordance with GAAP, or as a measure of profitability or liquidity.

The tables set forth below present reconciliations of Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings per Share, which are non-GAAP financial measures to Net Income and Earnings per Share, our most directly comparable financial measures presented in accordance with GAAP.

Investor Relations Contacts:

Reed Anderson, ICR

(646) 277-1260

reed.anderson@icrinc.com

 


img3529843_0.jpg

LIFEVANTAGE CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

 

June 30, 2026

 

 

June 30, 2025

 

(In thousands, except per share data)

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

14,920

 

 

$

20,201

 

Accounts receivable

 

 

2,990

 

 

 

3,294

 

Income tax receivable

 

 

1,386

 

 

 

635

 

Inventory, net

 

 

16,167

 

 

 

20,669

 

Prepaid expenses and other

 

 

2,834

 

 

 

6,095

 

Total current assets

 

 

38,297

 

 

 

50,894

 

Property and equipment, net

 

 

7,310

 

 

 

6,207

 

Right-of-use assets

 

 

6,715

 

 

 

8,041

 

Intangible assets, net

 

 

3,058

 

 

 

245

 

Goodwill

 

 

465

 

 

 

 

Deferred income tax asset

 

 

5,629

 

 

 

5,970

 

Other long-term assets

 

 

637

 

 

 

601

 

TOTAL ASSETS

 

$

62,111

 

 

$

71,958

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Accounts payable

 

$

5,156

 

 

$

4,600

 

Commissions payable

 

 

5,724

 

 

 

7,237

 

Lease liabilities

 

 

1,935

 

 

 

1,867

 

Other accrued expenses

 

 

7,412

 

 

 

13,513

 

Total current liabilities

 

 

20,227

 

 

 

27,217

 

Long-term lease liabilities

 

 

7,933

 

 

 

9,811

 

Other long-term liabilities

 

 

362

 

 

 

289

 

Total liabilities

 

 

28,522

 

 

 

37,317

 

Commitments and contingencies

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

Preferred stock — par value $0.0001 per share, 5,000 shares authorized, no shares issued or outstanding

 

 

 

 

 

 

Common stock — par value $0.0001 per share, 40,000 shares authorized and 12,518 and 12,429 issued and outstanding as of June 30, 2026 and June 30, 2025, respectively

 

 

1

 

 

 

1

 

Additional paid-in capital

 

 

138,924

 

 

 

139,962

 

Accumulated deficit

 

 

(103,462

)

 

 

(104,147

)

Accumulated other comprehensive loss

 

 

(1,874

)

 

 

(1,175

)

Total stockholders’ equity

 

 

33,589

 

 

 

34,641

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

62,111

 

 

$

71,958

 

 

 


img3529843_0.jpg

LIFEVANTAGE CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

Three Months Ended
June 30,

 

 

 

 

 

 

 

 

 

(unaudited)

 

 

Year Ended June 30,

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

Revenue, net

 

$

42,377

 

 

$

55,114

 

 

$

182,586

 

 

$

228,530

 

Cost of sales

 

 

9,334

 

 

 

11,065

 

 

 

40,973

 

 

 

44,864

 

Gross profit

 

 

33,043

 

 

 

44,049

 

 

 

141,613

 

 

 

183,666

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Commissions and incentives

 

 

17,503

 

 

 

23,222

 

 

 

77,094

 

 

 

102,260

 

Selling, general and administrative

 

 

13,874

 

 

 

18,679

 

 

 

58,419

 

 

 

69,207

 

Total operating expenses

 

 

31,377

 

 

 

41,901

 

 

 

135,513

 

 

 

171,467

 

Operating income

 

 

1,666

 

 

 

2,148

 

 

 

6,100

 

 

 

12,199

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Interest income, net

 

 

33

 

 

 

111

 

 

 

164

 

 

 

431

 

Other expense, net

 

 

(3

)

 

 

137

 

 

 

(198

)

 

 

(387

)

Total other income (expense)

 

 

30

 

 

 

248

 

 

 

(34

)

 

 

44

 

Income before income taxes

 

 

1,696

 

 

 

2,396

 

 

 

6,066

 

 

 

12,243

 

Income tax expense

 

 

(417

)

 

 

(437

)

 

 

(994

)

 

 

(2,438

)

Net income

 

$

1,279

 

 

$

1,959

 

 

$

5,072

 

 

$

9,805

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.10

 

 

$

0.16

 

 

$

0.40

 

 

$

0.80

 

Diluted

 

$

0.10

 

 

$

0.15

 

 

$

0.40

 

 

$

0.75

 

Weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

12,472

 

 

 

12,326

 

 

 

12,534

 

 

 

12,251

 

Diluted

 

 

12,558

 

 

 

13,128

 

 

 

12,702

 

 

 

12,987

 

 

 


img3529843_0.jpg

LIFEVANTAGE CORPORATION AND SUBSIDIARIES

 

Revenue by Region

 

 

Three Months Ended June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(unaudited)

 

 

Year Ended June 30,

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Americas

 

$

32,710

 

 

 

77.2

%

 

$

43,477

 

 

 

78.9

%

 

$

142,716

 

 

 

78.2

%

 

$

185,723

 

 

 

81.3

%

Asia/Pacific & Europe

 

 

9,667

 

 

 

22.8

%

 

 

11,637

 

 

 

21.1

%

 

 

39,870

 

 

 

21.8

%

 

 

42,807

 

 

 

18.7

%

Total

 

$

42,377

 

 

 

100.0

%

 

$

55,114

 

 

 

100.0

%

 

$

182,586

 

 

 

100.0

%

 

$

228,530

 

 

 

100.0

%

 

Active Accounts

(unaudited)

 

 

As of June 30,

 

 

 

 

 

 

 

 

2026

 

 

2025

 

 

Change from Prior Year

 

 

Percent Change

 

Active Independent Consultants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

 

28,000

 

 

 

65.1

%

 

 

34,000

 

 

 

63.3

%

 

 

(6,000

)

 

 

(17.6

)%

Asia/Pacific & Europe

 

 

15,000

 

 

 

34.9

%

 

 

17,000

 

 

 

36.7

%

 

 

(2,000

)

 

 

(11.8

)%

Total Active Independent Consultants

 

 

43,000

 

 

 

100.0

%

 

 

51,000

 

 

 

100.0

%

 

 

(8,000

)

 

 

(15.7

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Active Customers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

 

48,000

 

 

 

78.7

%

 

 

66,000

 

 

 

79.7

%

 

 

(18,000

)

 

 

(27.3

)%

Asia/Pacific & Europe

 

 

13,000

 

 

 

21.3

%

 

 

15,000

 

 

 

20.3

%

 

 

(2,000

)

 

 

(13.3

)%

Total Active Customers

 

 

61,000

 

 

 

100.0

%

 

 

81,000

 

 

 

100.0

%

 

 

(20,000

)

 

 

(24.7

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Active Accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

 

76,000

 

 

 

73.1

%

 

 

100,000

 

 

 

73.4

%

 

 

(24,000

)

 

 

(24.0

)%

Asia/Pacific & Europe

 

 

28,000

 

 

 

26.9

%

 

 

32,000

 

 

 

26.6

%

 

 

(4,000

)

 

 

(12.5

)%

Total Active Accounts

 

 

104,000

 

 

 

100.0

%

 

 

132,000

 

 

 

100.0

%

 

 

(28,000

)

 

 

(21.2

)%

 

 


img3529843_0.jpg

LIFEVANTAGE CORPORATION AND SUBSIDIARIES

Reconciliation of GAAP Net Income to Non-GAAP EBITDA and Non-GAAP Adjusted EBITDA:

(unaudited)

 

 

Three Months Ended June 30,

 

 

Year Ended June 30,

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Net Income

 

$

1,279

 

 

$

1,959

 

 

$

5,072

 

 

$

9,805

 

Interest income, net

 

 

(33

)

 

 

(111

)

 

 

(164

)

 

 

(431

)

Provision for income taxes

 

 

417

 

 

 

437

 

 

 

994

 

 

 

2,438

 

Depreciation and amortization

 

 

697

 

 

 

750

 

 

 

2,773

 

 

 

3,156

 

Non-GAAP EBITDA

 

 

2,360

 

 

 

3,035

 

 

 

8,675

 

 

 

14,968

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Stock compensation expense

 

 

263

 

 

 

1,542

 

 

 

2,346

 

 

 

5,702

 

Other expense (income), net

 

 

3

 

 

 

(137

)

 

 

198

 

 

 

387

 

Other adjustments(1)

 

 

123

 

 

 

343

 

 

 

2,513

 

 

 

1,054

 

Total adjustments

 

 

389

 

 

 

1,748

 

 

 

5,057

 

 

 

7,143

 

Non-GAAP Adjusted EBITDA

 

$

2,749

 

 

$

4,783

 

 

$

13,732

 

 

$

22,111

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Other adjustments breakout:

 

 

 

 

 

 

 

 

 

 

 

 

MB System allowance for inventory obsolescence

 

 

(56

)

 

 

 

 

 

2,495

 

 

 

 

LoveBiome acquisition costs

 

 

 

 

 

 

 

 

201

 

 

 

 

Change in fair value of earnout

 

 

 

 

 

 

 

 

(400

)

 

 

 

Executive and non-recurring severance expenses, net

 

 

41

 

 

 

57

 

 

 

41

 

 

 

244

 

Executive team recruiting and transition expenses

 

 

 

 

 

38

 

 

 

 

 

 

562

 

Other nonrecurring expenses, net of credits

 

 

138

 

 

 

248

 

 

 

176

 

 

 

248

 

Total adjustments

 

$

123

 

 

$

343

 

 

$

2,513

 

 

$

1,054

 

 

 


img3529843_0.jpg

LIFEVANTAGE CORPORATION AND SUBSIDIARIES

Reconciliation of GAAP Net Income to Non-GAAP Net Income and Non-GAAP Adjusted EPS:

(unaudited)

 

 

Three Months Ended June 30,

 

 

Year Ended June 30,

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Net Income

 

$

1,279

 

 

$

1,959

 

 

$

5,072

 

 

$

9,805

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

MB System allowance for inventory obsolescence

 

 

(56

)

 

 

 

 

 

2,495

 

 

 

 

LoveBiome acquisition costs

 

 

 

 

 

 

 

 

201

 

 

 

 

Change in fair value of earnout

 

 

 

 

 

 

 

 

(400

)

 

 

 

Key management severance expenses

 

 

41

 

 

 

57

 

 

 

41

 

 

 

244

 

Executive team recruiting and transition expenses

 

 

 

 

 

38

 

 

 

 

 

 

562

 

Other nonrecurring expenses, net of credits

 

 

138

 

 

 

248

 

 

 

176

 

 

 

248

 

Tax impact of adjustments(1)

 

 

18

 

 

 

(46

)

 

 

(412

)

 

 

(210

)

Total adjustments, net of tax

 

 

141

 

 

 

297

 

 

 

2,101

 

 

 

844

 

Non-GAAP Net income:

 

$

1,420

 

 

$

2,256

 

 

$

7,173

 

 

$

10,649

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2026

 

 

June 30, 2025

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share, as reported

 

$

0.10

 

 

$

0.15

 

 

$

0.40

 

 

$

0.75

 

Total adjustments, net of tax

 

 

0.01

 

 

 

0.02

 

 

 

0.17

 

 

 

0.06

 

Diluted earnings per share, as adjusted(2)

 

$

0.11

 

 

$

0.17

 

 

$

0.56

 

 

$

0.82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Tax impact is based on the estimated annual tax rate for the years ended June 30, 2026 and 2025, respectively.

 

(2) May not add due to rounding.

 

 

 

 

 

 

 

 

 

 

 

 

 

 


img3529843_0.jpg

Reconciliation of GAAP Gross Profit to Non-GAAP Gross Profit

(Unaudited)

 

 

Three Months Ended June 30,

 

 

Year Ended June 30,

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

(In thousands, except percentage data)

 

 

 

 

 

 

 

 

 

 

 

 

Revenue, net

 

$

42,377

 

 

$

55,114

 

 

$

182,586

 

 

$

228,530

 

Cost of sales

 

 

9,334

 

 

 

11,065

 

 

 

40,973

 

 

 

44,864

 

GAAP Gross profit

 

 

33,043

 

 

 

44,049

 

 

 

141,613

 

 

 

183,666

 

GAAP Gross profit percentage

 

 

78.0

%

 

 

79.9

%

 

 

77.6

%

 

 

80.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

MindBody GLP-1 System™ allowance for inventory obsolescence

 

 

(56

)

 

 

 

 

 

2,495

 

 

 

 

GAAP Gross profit

 

 

32,987

 

 

 

44,049

 

 

 

144,108

 

 

 

183,666

 

GAAP Gross profit percentage

 

 

77.8

%

 

 

79.9

%

 

 

78.9

%

 

 

80.4

%