v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Aug. 01, 2026
Aug. 02, 2025
OPERATING ACTIVITIES    
Net income $ 299,048 $ 195,018
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 218,630 186,593
Impairment charges - long-lived assets 4,385 2,095
Amortization of deferred financing costs 1,285 1,420
Accretion of long term debt instruments 1,015 733
Deferred income taxes 35,564 15,671
Non-cash stock compensation expense [1] 68,416 54,264
Non-cash lease expense (4,917) (2,534)
Cash received from landlord allowances 28,257 13,570
Inducement charges 15,315  
Changes in assets and liabilities:    
Accounts receivable (23,989) (23,343)
Merchandise inventories (229,441) (164,039)
Prepaid and other current assets (96,102) (42,928)
Accounts payable 95,486 (17,276)
Other current liabilities (81,551) (60,826)
Other long term assets and long term liabilities 2,277 (1,981)
Other operating activities 946 (5,905)
Net cash provided by operating activities 334,624 150,532
INVESTING ACTIVITIES    
Cash paid for property and equipment (532,384) (589,241)
Lease acquisition costs (5,126) (19,942)
Net (removal costs) proceeds from sale of property and equipment and assets held for sale (204) 27,769
Net cash used in investing activities (537,714) (581,414)
FINANCING ACTIVITIES    
Principal payment on long term debt- Convertible Notes (128,638) (156,158)
Purchase of treasury shares (222,295) (154,883)
Proceeds from stock option exercises 36,217 8,430
Other financing activities (2,270) (1,080)
Net cash (used in) provided by financing activities (325,749) 183,803
Decrease in cash and cash equivalents (528,839) (247,079)
Cash and cash equivalents at beginning of period 1,232,525 994,698
Cash and cash equivalents at end of period 703,686 747,619
Supplemental disclosure of cash flow information:    
Interest paid 37,058 48,841
Income tax payments - net [2] 108,412 119,740
Non-cash investing and financing activities:    
Shares issued in exchange of 2027 Convertible Notes 44,403  
Acquisition of finance leases 250  
Accrued purchases of property and equipment 128,331 166,322
ABL Line of Credit    
FINANCING ACTIVITIES    
Proceeds from long term debt   150,000
Principal payments on long term debt   (150,000)
Term Loan Facility    
FINANCING ACTIVITIES    
Proceeds from long term debt   495,000
Principal payments on long term debt $ (8,763) $ (7,506)
[1] The amounts presented in the table above exclude taxes. For the three and six month periods ended August 1, 2026, the tax benefit related to the Company’s non-cash stock compensation was approximately $5.7 million and $12.9 million, respectively. For the three and six month periods ended August 2, 2025, the tax benefit related to the Company’s non-cash stock compensation was approximately $5.9 million and $10.1 million, respectively.
[2] Income tax payments - net is inclusive of the purchase of federal energy tax credits.