v3.26.1
Fair Value Measurements (Tables)
6 Months Ended
Aug. 01, 2026
Fair Value Disclosures [Abstract]  
Fair Values of Financial Assets and Hierarchy of Level of Inputs

The fair values of the Company’s financial assets and the hierarchy of the level of inputs as of August 1, 2026, January 31, 2026 and August 2, 2025 are summarized below:

 

 

(in thousands)

 

 

 

Fair Value Measurements at

 

 

 

August 1,

 

 

January 31,

 

 

August 2,

 

 

 

2026

 

 

2026

 

 

2025

 

Level 1

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

170,084

 

 

$

746,996

 

 

$

322,233

 

 

Fair Values of Financial Liabilities

The fair values of the Company’s financial liabilities are summarized below:

 

 

(in thousands)

 

 

 

August 1, 2026

 

 

January 31, 2026

 

 

August 2, 2025

 

 

 

Principal
Amount

 

 

Fair
Value

 

 

Principal
Amount

 

 

Fair
Value

 

 

Principal
Amount

 

 

Fair
Value

 

Term Loan Facility

 

$

1,721,844

 

 

$

1,719,691

 

 

$

1,730,606

 

 

$

1,730,606

 

 

$

1,739,369

 

 

$

1,730,454

 

2027 Convertible Notes

 

 

186,071

 

 

 

339,280

 

 

 

297,069

 

 

 

451,205

 

 

 

297,069

 

 

 

433,049

 

ABL Line of Credit (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt (b)

 

$

1,907,915

 

 

$

2,058,971

 

 

$

2,027,675

 

 

$

2,181,811

 

 

$

2,036,438

 

 

$

2,163,503

 

(a)
To the extent the Company has any outstanding borrowings under the ABL Line of Credit, the fair value would approximate its reported value, because the interest rate is variable and reflects current market rates, due to its short term nature.
(b)
The table above excludes finance lease obligations, debt discount and deferred debt costs.