v3.26.1
Derivatives (Tables)
12 Months Ended
Jun. 30, 2026
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Consolidated Balance Sheet classification of derivatives
The following table presents the Group’s Consolidated Balance Sheets classification of derivatives carried at fair value:
(in USD thousands)June 30, 2026June 30, 2025
Derivative
Balance Sheet Line
Asset
Liability
Asset
Liability
Derivatives designated as hedging instruments:
Interest-rate swaps — cash flow hedges
Derivative assets - Non current
$3,141 $— $— $— 
Derivatives not designated as hedging instruments:
Bitcoin purchase option
Derivative assets - Current
— — 5,756 — 
Capped Call Transactions
Derivative assets - Non current
412,500 — 122,100 — 
Total derivatives$415,641 $— $127,856 $— 
Schedule of effect of derivatives on the Consolidated Statement of Operations and Comprehensive Income (Loss)
The following table presents the effect of derivatives on the Group’s Consolidated Statements of Operations and Comprehensive Income (Loss):
(in USD thousands)Years ended June 30,
DerivativeStatement of Operations Line202620252024
Derivatives not designated as hedging instruments:
Bitcoin purchase optionNet gain (loss) on financial instruments(5,756)3,918 — 
Capped Call TransactionsUnrealized gain (loss) on financial instruments101,848 28,200 — 
Total gain (loss) on derivatives$96,092 $32,118 $— 
Schedule of Derivative Instruments, Capped Call Transactions The key terms of each Capped Call Transaction are summarized below.
(in USD thousands)
Capped Call TransactionsRelated Convertible NotesNet proceeds used to purchaseTransaction costs expensedLast reported sale price of Ordinary sharesDate of last reported sale price of Ordinary shares
2030 Capped Call2030 Convertible Notes$44,352 $1,452 $12.93 December 3, 2024
2029 Capped Call2029 Convertible Notes$53,790 $2,790 $10.49 June 10, 2025
2031 Capped Call2031 Convertible Notes $56,700 $1,418 $60.09 October 8, 2025
2032 Capped Call 2032 Convertible Notes$104,305 $2,503 $41.12 December 2, 2025
2033 (Jun) Capped Call2033 (Jun) Convertible Notes$96,715 $1,547 $41.12 December 2, 2025
2033 (Dec) Capped Call2033 (Dec) Convertible Notes$201,300 $5,400 $55.15 May 11, 2026
Schedule of the significant fair value assumptions The following table represents the significant and unobservable fair value assumptions used for Capped Call Transactions as at the date of shareholder approval:
2030 Capped Call
2029 Capped Call
Closing share price$45.83$45.83
Long strike price$16.81$13.64
Short strike price$25.86$20.98
Risk free interest rate3.62 %3.59 %
Dividend yieldnilnil
Expected volatility62.5 %62.5 %
The following table represents the significant fair value assumptions used for Capped Call Transactions as at June 30, 2026:
2031 Capped Call2032 Capped Call2033 (Jun) Capped Call2033 (Dec) Capped Call
Closing share price$45.73$45.73$45.73$45.73
Long strike price$85.63$51.40$51.40$73.07
Short strike price$120.18$82.24$82.24$110.30
Risk free interest rate4.10 %4.15 %4.20 %4.23 %
Dividend yieldnilnilnilnil
Expected volatility67.5 %65.0 %62.5 %60.0 %
Schedule of the movement in the fair value
The following table reconciles the movement in the fair value of the Capped Call Transactions:
(in USD thousands)Total Capped Call Transactions
Balance as at July 1, 2025
$122,100
Initial recognition of new Capped Call transactions448,152 
Unrealized gain (loss) recognized101,848 
Reclassification to equity(259,600)
Balance as at June 30, 2026
$412,500