Coller Secondaries Private Equity Opportunities Fund
Consolidated Schedule of Investments —
June 30, 2026 (Unaudited)
ITEM 1. SCHEDULE OF INVESTMENTS.
The unaudited consolidated schedule of investments of Coller Secondaries Private Equity Opportunities Fund ("C-SPEF" or the “Fund”), a Delaware statutory trust registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as a non-diversified, closed-end management investment company, which commenced operations on April 1, 2024, as of June 30, 2026, is set forth below:
| Investment Funds | Geographic
Region | Investment Strategy | Acquisition
Date | Cost | Fair
Value | %
of Net Assets | |||||||||||
| Public and Private Equity Investments (91.86%) | |||||||||||||||||
| Direct Investments (0.02%) | |||||||||||||||||
| Direct Equity (0.02%) | |||||||||||||||||
| Silverfort Inc.a | Middle East | Growth | 4/1/2024 | $ | 250,000 | $ | 385,155 | 0.02 | % | ||||||||
| Total Direct Equity (0.02%) | $ | 250,000 | $ | 385,155 | |||||||||||||
| Public Equity Investments (0.00%) | |||||||||||||||||
| Caris Life Sciences, Inc. | North America | Direct | 12/2/2025 | 4,980 | 3,404 | 0.00 | % | ||||||||||
| Total Public Equity Investments (0.00%) | $ | 4,980 | $ | 3,404 | |||||||||||||
| Total Direct Investments (0.02%) | $ | 254,980 | $ | 388,559 | |||||||||||||
| Primary Investments (2.61%) | |||||||||||||||||
| Dextra Co-Investment VII (Lux) SCSpa | North America | Co-Investment | 10/31/2024 | 16,032,650 | 18,277,169 | 1.16 | % | ||||||||||
| Global Infrastructure Partners V-B Feeder Fund, L.P.a | Global | Growth | 3/31/2025 | 1,846,351 | 1,827,232 | 0.12 | % | ||||||||||
| Warburg Pincus Global Growth 15, L.P.a | North America | Growth | 9/12/2025 | 693,685 | 639,244 | 0.04 | % | ||||||||||
| A11 USD (Feeder) L.P.a | Europe | Leveraged Buyout | 4/1/2024 | 281,307 | 318,505 | 0.02 | % | ||||||||||
| EQT Healthcare Growth (No.1) SCSpa | Europe | Leveraged Buyout | 6/24/2025 | 1,241,462 | 731,351 | 0.05 | % | ||||||||||
| Investcorp Technology HWG CV-Lux SCSpa,d | Europe | Leveraged Buyout | 7/8/2025 | 8,536,854 | 11,084,275 | 0.71 | % | ||||||||||
| Montagu VII (B) SCSpa | Europe | Leveraged Buyout | 12/6/2025 | 395,350 | 1,047,655 | 0.07 | % | ||||||||||
| VIP V Feeder SCSpa | Europe | Leveraged Buyout | 5/23/2024 | 2,740,481 | 3,376,443 | 0.21 | % | ||||||||||
| WSOF IV Feeder C.V.a | Europe | Leveraged Buyout | 12/16/2025 | 1,386,846 | 1,426,351 | 0.09 | % | ||||||||||
| CB Offshore Technology Fund II, Limited Partnershipa | North America | Leveraged Buyout | 6/18/2024 | 605,085 | 647,432 | 0.04 | % | ||||||||||
| GTCR Capital Solutions Feeder C, L.P.a,c | North America | Leveraged Buyout | 5/8/2026 | 0 | (6,591 | ) | (0.00 | %) | |||||||||
| HGGC Fund V-A, L.P.a | North America | Leveraged Buyout | 8/22/2025 | 413,551 | 259,294 | 0.02 | % | ||||||||||
| K6 Private Investors, L.P.a | North America | Leveraged Buyout | 5/1/2025 | 141,144 | 63,527 | 0.00 | % | ||||||||||
| Madison Dearborn Capital Partners IX-C, L.P.a | North America | Leveraged Buyout | 12/3/2025 | 923,150 | 1,091,334 | 0.07 | % | ||||||||||
| Northlane Capital Partners III, L.P.a | North America | Leveraged Buyout | 2/19/2025 | 265,506 | 188,625 | 0.01 | % | ||||||||||
| Total Primary Investments (2.61%) | $ | 35,503,422 | $ | 40,971,846 | |||||||||||||
| Secondary Investments (89.23%) | |||||||||||||||||
| 7RIDGE EIF 2, L.P.a | Asia - Pacific | Growth | 5/15/2026 | 8,304,282 | 11,966,470 | 0.76 | % | ||||||||||
1
Coller Secondaries Private Equity Opportunities Fund
Consolidated Schedule of Investments —
June 30, 2026 (Unaudited) (continued)
| Investment Funds | Geographic
Region | Investment Strategy | Acquisition
Date | Cost | Fair
Value | %
of Net Assets | |||||||||||
| Secondary Investments (continued) | |||||||||||||||||
| Verdane Lìf Continuation I (D2) ABa | Europe | Growth | 4/21/2026 | $ | 24,270,611 | $ | 24,980,566 | 1.59 | % | ||||||||
| Blue Owl GP Stakes Atlas Fund III Offshore Investors L.P.a | Global | Growth | 8/15/2025 | 20,602,103 | 19,972,486 | 1.27 | % | ||||||||||
| GA Continuity Fund II, L.P.a | North America | Growth | 3/14/2025 | 18,238,793 | 23,644,093 | 1.50 | % | ||||||||||
| General Atlantic Investment Partners 2021, L.P.a | North America | Growth | 9/30/2025 | 3,323,128 | 4,191,606 | 0.27 | % | ||||||||||
| Lightspeed Venture Partners Select IV, L.P.a | North America | Growth | 3/31/2026 | 2,697,112 | 3,107,373 | 0.20 | % | ||||||||||
| Lightspeed Venture Partners Select V, L.P.a | North America | Growth | 3/31/2026 | 2,724,243 | 3,731,932 | 0.24 | % | ||||||||||
| NEA 18 Venture Growth Equity, L.P.a | North America | Growth | 3/31/2026 | 2,209,504 | 2,796,714 | 0.18 | % | ||||||||||
| New Enterprise Associates 18, L.P.a | North America | Growth | 3/31/2026 | 2,737,497 | 3,546,778 | 0.23 | % | ||||||||||
| PSG V L.P.a | North America | Growth | 9/30/2025 | 744,505 | 833,164 | 0.05 | % | ||||||||||
| Springcoast Partners I-A, L.P.a | North America | Growth | 4/18/2025 | 3,363,936 | 3,850,309 | 0.25 | % | ||||||||||
| Affinity Asia Pacific Fund IV L.P.a | Asia - Pacific | Leveraged Buyout | 4/1/2024 | 3,320,943 | 3,615,108 | 0.23 | % | ||||||||||
| Apollo Investment Fund X, L.P.a | Asia - Pacific | Leveraged Buyout | 3/31/2026 | 7,062,597 | 8,060,407 | 0.51 | % | ||||||||||
| BPEA Private Equity Fund VI, L.P.2a | Asia - Pacific | Leveraged Buyout | 4/1/2024 | 1,092,946 | 1,068,718 | 0.07 | % | ||||||||||
| Carlyle Asia Partners V, L.P.a | Asia - Pacific | Leveraged Buyout | 4/1/2024 | 3,296,895 | 3,464,438 | 0.22 | % | ||||||||||
| Hony Capital Fund V, L.P.a | Asia - Pacific | Leveraged Buyout | 4/1/2024 | 1,377,357 | 1,353,659 | 0.09 | % | ||||||||||
| Navis Asia Fund VII, L.P.a | Asia - Pacific | Leveraged Buyout | 4/1/2024 | 6,730,289 | 5,798,412 | 0.37 | % | ||||||||||
| TPG Asia VII-B, L.P.a | Asia - Pacific | Leveraged Buyout | 4/1/2024 | 1,578,493 | 2,259,917 | 0.14 | % | ||||||||||
| Victoria South American Partners II, L.P.a | Central & South America | Leveraged Buyout | 4/1/2024 | 1,452,693 | 49,407 | 0.00 | % | ||||||||||
| 3i 2020 Co-Investment 4 SCSpa | Europe | Leveraged Buyout | 10/13/2025 | 37,718,259 | 41,596,496 | 2.65 | % | ||||||||||
| A10 USD (Feeder) L.P.a | Europe | Leveraged Buyout | 4/1/2024 | 2,495,515 | 3,238,594 | 0.21 | % | ||||||||||
| Advent International GPE VII, L.P.a | Europe | Leveraged Buyout | 6/30/2025 | 851,878 | 717,255 | 0.05 | % | ||||||||||
| Advent International GPE VII-B, L.P.a | Europe | Leveraged Buyout | 4/1/2024 | 1,183,768 | 964,345 | 0.06 | % | ||||||||||
| Advent International GPE X-E SCSpa | Europe | Leveraged Buyout | 6/30/2025 | 13,582,599 | 14,741,601 | 0.94 | % | ||||||||||
| Alteri Extended Value L.P.a | Europe | Leveraged Buyout | 11/29/2024 | 14,288,118 | 35,237,810 | 2.24 | % | ||||||||||
2
Coller Secondaries Private Equity Opportunities Fund
Consolidated Schedule of Investments —
June 30, 2026 (Unaudited) (continued)
| Investment Funds | Geographic
Region | Investment Strategy | Acquisition
Date | Cost | Fair
Value | %
of Net Assets | |||||||||||
| Secondary Investments (continued) | |||||||||||||||||
| Altor Fund V (No. 1) ABa | Europe | Leveraged Buyout | 9/30/2025 | $ | 6,722,856 | $ | 9,847,305 | 0.63 | % | ||||||||
| Apax VIII - B L.P.a | Europe | Leveraged Buyout | 4/1/2024 | 1,032,486 | 301,234 | 0.02 | % | ||||||||||
| Apse Capital II L.P.a | Europe | Leveraged Buyout | 10/28/2024 | 19,181,205 | 29,438,494 | 1.87 | % | ||||||||||
| Astorg Normec Fund, L.P.a | Europe | Leveraged Buyout | 9/24/2024 | 304,497 | 502,829 | 0.03 | % | ||||||||||
| Astorg VI, FCPIa | Europe | Leveraged Buyout | 4/1/2024 | 1,592,609 | 1,987,922 | 0.13 | % | ||||||||||
| Astorg VII S.À R.L.a | Europe | Leveraged Buyout | 4/1/2024 | 2,360,436 | 3,172,585 | 0.20 | % | ||||||||||
| Axcel V K/Sa | Europe | Leveraged Buyout | 4/1/2024 | 1,114,433 | 1,521,989 | 0.10 | % | ||||||||||
| Carlyle Europe Partners V, SCSpa | Europe | Leveraged Buyout | 4/1/2024 | 5,236,030 | 3,552,866 | 0.23 | % | ||||||||||
| CD&R Value Building Partners I, L.P.a | Europe | Leveraged Buyout | 4/1/2024 | 1,792,931 | 2,629,768 | 0.17 | % | ||||||||||
| Cinven Strategic Fund 2 Feeder Limited Partnershipa,c | Europe | Leveraged Buyout | 4/30/2025 | 0 | (48,791 | ) | (0.00 | )% | |||||||||
| CVC Capital Partners Locron (A) SCSpa | Europe | Leveraged Buyout | 10/29/2025 | 17,735,663 | 19,946,830 | 1.27 | % | ||||||||||
| CVC Capital Partners VI (A) L.P.a | Europe | Leveraged Buyout | 4/1/2024 | 5,366,907 | 5,468,494 | 0.35 | % | ||||||||||
| CVC Capital Partners VII (A) L.P.a | Europe | Leveraged Buyout | 5/7/2025 | 16,691,757 | 24,677,623 | 1.57 | % | ||||||||||
| Elysium Acquisition L.P.a | Europe | Leveraged Buyout | 12/2/2024 | 8,059,605 | 12,575,900 | 0.80 | % | ||||||||||
| EQT IX (No.2) EUR SCSpa | Europe | Leveraged Buyout | 4/1/2024 | 5,827,095 | 8,076,833 | 0.51 | % | ||||||||||
| EQT IX (No.2) USD SCSpa | Europe | Leveraged Buyout | 3/31/2026 | 9,755,283 | 10,310,804 | 0.66 | % | ||||||||||
| EQT VII (No.2) L.P.a | Europe | Leveraged Buyout | 3/31/2026 | 2,432,950 | 2,233,180 | 0.14 | % | ||||||||||
| EQT VIII (No.1) SCSpa | Europe | Leveraged Buyout | 12/31/2025 | 4,691,047 | 5,445,157 | 0.35 | % | ||||||||||
| EQT VIII (No.2) SCSpa | Europe | Leveraged Buyout | 3/31/2026 | 3,217,879 | 3,077,686 | 0.20 | % | ||||||||||
| Equistone Partners Europe Fund IV B L.P.a | Europe | Leveraged Buyout | 4/1/2024 | 549,569 | 121,542 | 0.01 | % | ||||||||||
| FSN Capital V LPa | Europe | Leveraged Buyout | 9/30/2025 | 2,402,652 | 2,030,036 | 0.13 | % | ||||||||||
| Hg Saturn 2 A L.P.a | Europe | Leveraged Buyout | 3/31/2026 | 4,188,676 | 3,964,612 | 0.25 | % | ||||||||||
| HgCapital 8 A L.P.a | Europe | Leveraged Buyout | 3/31/2026 | 7,989,438 | 8,510,183 | 0.54 | % | ||||||||||
| HgCapital 8 D L.P.a | Europe | Leveraged Buyout | 4/1/2024 | 4,540,495 | 4,122,451 | 0.26 | % | ||||||||||
| HgCapital Mercury 2 D L.P.a | Europe | Leveraged Buyout | 4/1/2024 | 3,546,861 | 3,827,056 | 0.24 | % | ||||||||||
| IK VII NO.1 L.P.a | Europe | Leveraged Buyout | 4/1/2024 | 0 | 3,739 | 0.00 | % | ||||||||||
| KKR European Fund V (EUR) SCSpa | Europe | Leveraged Buyout | 4/1/2024 | 4,349,492 | 6,472,325 | 0.41 | % | ||||||||||
| KKR European Fund V (USD) SCSpa | Europe | Leveraged Buyout | 3/31/2026 | 8,571,854 | 9,103,880 | 0.58 | % | ||||||||||
| Motion Continuity II FPCIa | Europe | Leveraged Buyout | 6/25/2025 | 8,737,671 | 15,317,486 | 0.97 | % | ||||||||||
| Nordic Capital IX Beta, L.P.a | Europe | Leveraged Buyout | 4/1/2024 | 4,375,498 | 4,828,349 | 0.31 | % | ||||||||||
| Nordic Capital VIII Alpha, L.P.a | Europe | Leveraged Buyout | 4/1/2024 | 2,105,271 | 2,818,000 | 0.18 | % | ||||||||||
3
Coller Secondaries Private Equity Opportunities Fund
Consolidated Schedule of Investments —
June 30, 2026 (Unaudited) (continued)
| Investment Funds | Geographic
Region | Investment Strategy | Acquisition
Date | Cost | Fair
Value | %
of Net Assets | |||||||||||
| Secondary Investments (continued) | |||||||||||||||||
| Nordic Capital X Beta, L.P.a | Europe | Leveraged Buyout | 9/30/2025 | $ | 745,878 | $ | 907,284 | 0.06 | % | ||||||||
| PAI Europe VI -1 SCSpa | Europe | Leveraged Buyout | 4/1/2024 | 3,957,400 | 3,333,246 | 0.21 | % | ||||||||||
| PAI Europe VII-1 S.L.P.a | Europe | Leveraged Buyout | 12/31/2025 | 5,814,564 | 7,646,261 | 0.49 | % | ||||||||||
| Permira V L.P. 2a | Europe | Leveraged Buyout | 4/1/2024 | 1,240,398 | 253,182 | 0.02 | % | ||||||||||
| Permira VI L.P.1a | Europe | Leveraged Buyout | 3/31/2026 | 5,384,857 | 5,770,253 | 0.37 | % | ||||||||||
| Permira VII L.P. 1a | Europe | Leveraged Buyout | 3/31/2026 | 6,670,635 | 6,833,311 | 0.43 | % | ||||||||||
| PSC IV, L.P.a | Europe | Leveraged Buyout | 9/30/2025 | 7,406,513 | 10,529,249 | 0.67 | % | ||||||||||
| Riverside Europe Fund VI, SCSpa | Europe | Leveraged Buyout | 9/30/2025 | 3,691,807 | 5,167,347 | 0.33 | % | ||||||||||
| Riverside Europe Fund VI, SCSpa | Europe | Leveraged Buyout | 8/1/2025 | 736,811 | 823,458 | 0.05 | % | ||||||||||
| Seventh Cinven Fund (No.1) Limited Partnershipa | Europe | Leveraged Buyout | 5/7/2025 | 12,613,819 | 13,908,009 | 0.88 | % | ||||||||||
| Seventh Cinven Fund (No.1) Limited Partnershipa | Europe | Leveraged Buyout | 9/30/2025 | 771,676 | 988,101 | 0.06 | % | ||||||||||
| Sixth Cinven Fund (No.2) Limited Partnershipa | Europe | Leveraged Buyout | 5/7/2025 | 1,343,724 | 1,796,405 | 0.11 | % | ||||||||||
| Sixth Cinven Fund (No.3) Limited Partnershipa | Europe | Leveraged Buyout | 3/31/2026 | 3,544,019 | 3,819,688 | 0.24 | % | ||||||||||
| Sixth Cinven Fund (No.4) Limited Partnershipa | Europe | Leveraged Buyout | 4/1/2024 | 207,862 | 382,750 | 0.02 | % | ||||||||||
| TPG Healthcare Partners, L.P.a | Europe | Leveraged Buyout | 3/31/2026 | 8,284,878 | 9,524,366 | 0.61 | % | ||||||||||
| TPG Partners VIII, L.P.a | Europe | Leveraged Buyout | 3/31/2026 | 9,067,810 | 9,393,832 | 0.60 | % | ||||||||||
| Vitruvian Investment Partnership IIIa | Europe | Leveraged Buyout | 4/1/2024 | 8,857,019 | 11,458,727 | 0.73 | % | ||||||||||
| WPEF VII Feeder LPa,d | Europe | Leveraged Buyout | 9/30/2025 | 5,113,958 | 7,422,761 | 0.47 | % | ||||||||||
| CVC Capital Partners VIII (A) L.P.a | Global | Leveraged Buyout | 12/31/2025 | 11,063,292 | 12,671,915 | 0.81 | % | ||||||||||
| Thoma Bravo Fund XIV-A, L.P.a | Global | Leveraged Buyout | 12/31/2025 | 14,714,343 | 15,862,907 | 1.01 | % | ||||||||||
| Advent Global Technology II-A SCSpa | North America | Leveraged Buyout | 6/30/2025 | 7,712,617 | 8,554,994 | 0.54 | % | ||||||||||
| Advent Global Technology-A SCSpa | North America | Leveraged Buyout | 6/30/2025 | 1,654,235 | 1,763,215 | 0.11 | % | ||||||||||
| Advent International GPE IX-A SCSpa | North America | Leveraged Buyout | 6/30/2025 | 14,710,541 | 12,756,342 | 0.81 | % | ||||||||||
| Advent International GPE VIII, L.P.a | North America | Leveraged Buyout | 6/30/2025 | 7,308,997 | 6,344,416 | 0.40 | % | ||||||||||
| AEA Investors Fund V, L.P.a | North America | Leveraged Buyout | 4/1/2024 | 838,262 | 889,374 | 0.06 | % | ||||||||||
| AEA Investors Fund VII, L.P.a | North America | Leveraged Buyout | 9/30/2025 | 1,295,435 | 1,320,370 | 0.08 | % | ||||||||||
| Apollo Investment Fund IX, L.P.a | North America | Leveraged Buyout | 4/1/2024 | 21,295,078 | 23,893,870 | 1.52 | % | ||||||||||
4
Coller Secondaries Private Equity Opportunities Fund
Consolidated Schedule of Investments —
June 30, 2026 (Unaudited) (continued)
| Investment Funds | Geographic
Region | Investment Strategy | Acquisition
Date | Cost | Fair
Value | %
of Net Assets | |||||||||||
| Secondary Investments (continued) | |||||||||||||||||
| Apollo Overseas Partners (Delaware 892) IX, L.P.a | North America | Leveraged Buyout | 9/30/2025 | $ | 2,894,975 | $ | 3,276,166 | 0.21 | % | ||||||||
| Apollo Overseas Partners VIII, L.P.a | North America | Leveraged Buyout | 4/1/2024 | 1,820,157 | 1,458,534 | 0.09 | % | ||||||||||
| Ares Corporate Opportunities Fund IV, L.P.a | North America | Leveraged Buyout | 4/1/2024 | 1,322,029 | 852,601 | 0.05 | % | ||||||||||
| Ares Corporate Opportunities Fund VI, L.P.a | North America | Leveraged Buyout | 9/30/2025 | 7,055,289 | 9,645,868 | 0.61 | % | ||||||||||
| Bain Capital Beacon Holdings, L.P .a | North America | Leveraged Buyout | 3/14/2025 | 622,256 | 781,295 | 0.05 | % | ||||||||||
| Bain Capital Beacon Roll SPV XII, L.P.a | North America | Leveraged Buyout | 9/30/2025 | 287,853 | 164,096 | 0.01 | % | ||||||||||
| Bain Capital Fund (Lux) XII, SCSpa | North America | Leveraged Buyout | 4/1/2024 | 0 | 1,438,865 | 0.09 | % | ||||||||||
| Bain Capital Fund X, L.P.a | North America | Leveraged Buyout | 12/31/2024 | 2,903,142 | 2,408,316 | 0.15 | % | ||||||||||
| Bain Capital Fund XII, L.P.a | North America | Leveraged Buyout | 9/30/2025 | 0 | 3,004,773 | 0.19 | % | ||||||||||
| Banneker CV, L.P.a,d | North America | Leveraged Buyout | 1/13/2025 | 9,596,827 | 11,322,697 | 0.72 | % | ||||||||||
| Blackstone Capital Partners VI L.P.a | North America | Leveraged Buyout | 12/31/2024 | 216,816 | 646,849 | 0.04 | % | ||||||||||
| Blackstone Capital Partners VII L.P.a | North America | Leveraged Buyout | 12/31/2024 | 18,421,483 | 22,187,686 | 1.41 | % | ||||||||||
| Blackstone Capital Partners VIII L.P.a | North America | Leveraged Buyout | 3/31/2026 | 18,600,265 | 20,270,962 | 1.29 | % | ||||||||||
| Carlyle Partners VII, L.P.a | North America | Leveraged Buyout | 4/1/2024 | 313,795 | 528,425 | 0.03 | % | ||||||||||
| Carlyle Partners VII, L.P.a | North America | Leveraged Buyout | 12/31/2024 | 17,273,156 | 22,605,290 | 1.44 | % | ||||||||||
| CB Offshore CF I, Limited Partnershipa | North America | Leveraged Buyout | 12/10/2024 | 2,755,933 | 11,976,336 | 0.76 | % | ||||||||||
| CB Offshore Equity Fund IX, L.P.a | North America | Leveraged Buyout | 4/1/2024 | 3,535,513 | 3,798,910 | 0.24 | % | ||||||||||
| Centerbridge Capital Partners IV, L.P.a | North America | Leveraged Buyout | 9/30/2025 | 5,791,569 | 7,231,093 | 0.46 | % | ||||||||||
| Cerberus Verne Investor, L.P.a | North America | Leveraged Buyout | 4/9/2026 | 12,602,850 | 13,101,408 | 0.83 | % | ||||||||||
| CF24XB SCSPa | North America | Leveraged Buyout | 1/8/2025 | 20,000,000 | 23,133,133 | 1.47 | % | ||||||||||
| Charlesbank Equity Fund VIII, Limited Partnershipa | North America | Leveraged Buyout | 4/1/2024 | 2,801,552 | 2,591,312 | 0.17 | % | ||||||||||
| Clayton, Dubilier & Rice Fund IX, L.P.a | North America | Leveraged Buyout | 4/1/2024 | 5,270,832 | 4,119,326 | 0.26 | % | ||||||||||
| Clayton, Dubilier & Rice Fund X, L.P.a | North America | Leveraged Buyout | 4/1/2024 | 7,669,849 | 7,220,587 | 0.46 | % | ||||||||||
| Clayton, Dubilier & Rice Fund XI, L.P.a | North America | Leveraged Buyout | 9/30/2025 | 11,770,265 | 14,321,099 | 0.91 | % | ||||||||||
| EAG Holdings, L.P.a | North America | Leveraged Buyout | 6/1/2026 | 4,956,744 | 5,283,973 | 0.34 | % | ||||||||||
| Ethos Capital Digital Infrastructure L.P.a | North America | Leveraged Buyout | 12/16/2025 | 17,474,094 | 26,737,200 | 1.70 | % | ||||||||||
5
Coller Secondaries Private Equity Opportunities Fund
Consolidated Schedule of Investments —
June 30, 2026 (Unaudited) (continued)
| Investment Funds | Geographic
Region | Investment Strategy | Acquisition
Date | Cost | Fair
Value | %
of Net Assets | |||||||||||
| Secondary Investments (continued) | |||||||||||||||||
| GA Continuity II (GT) Fund, L.P.a | North America | Leveraged Buyout | 9/30/2025 | $ | 44,478 | $ | 60,507 | 0.00 | % | ||||||||
| Gasherbrum Fund II, L.P.a | North America | Leveraged Buyout | 6/7/2024 | 8,963,602 | 15,321,475 | 0.97 | % | ||||||||||
| Gryphon Partners V-A, L.P.a | North America | Leveraged Buyout | 4/1/2024 | 4,415,025 | 6,220,577 | 0.40 | % | ||||||||||
| GTCR Oak Fund L.P.a | North America | Leveraged Buyout | 12/16/2025 | 7,907,970 | 9,009,442 | 0.57 | % | ||||||||||
| Harren Investors III, L.P.a | North America | Leveraged Buyout | 4/1/2024 | 5,792,080 | 2,271,008 | 0.14 | % | ||||||||||
| HGGC Hawk Fund, L.P.a | North America | Leveraged Buyout | 2/21/2025 | 9,160,433 | 11,786,882 | 0.75 | % | ||||||||||
| Iaso Fund, L.P.a | North America | Leveraged Buyout | 12/12/2025 | 12,253,276 | 13,484,035 | 0.86 | % | ||||||||||
| Kinderhook Capital Waste CV, L.P.a,d | North America | Leveraged Buyout | 10/21/2025 | 1,701,511 | 1,919,799 | 0.12 | % | ||||||||||
| KKR Americas Fund XII EEA, L.P.a | North America | Leveraged Buyout | 4/1/2024 | 1,477,690 | 7,897,176 | 0.50 | % | ||||||||||
| KKR Americas Fund XII L.P.a | North America | Leveraged Buyout | 3/31/2026 | 8,890,069 | 11,613,700 | 0.74 | % | ||||||||||
| KKR North America Fund XIII SCSpa | North America | Leveraged Buyout | 12/31/2025 | 28,518,797 | 32,193,275 | 2.05 | % | ||||||||||
| Kohlberg Fund VIIIa | North America | Leveraged Buyout | 4/1/2024 | 8,773,006 | 8,726,951 | 0.56 | % | ||||||||||
| KPS Special Situations Fund V (A), L.P.a | North America | Leveraged Buyout | 12/31/2025 | 3,498,940 | 3,989,253 | 0.25 | % | ||||||||||
| Lindsay Goldberg - Attain L.P.a | North America | Leveraged Buyout | 12/2/2024 | 8,425,913 | 9,468,925 | 0.60 | % | ||||||||||
| Nautic Partners VII-A, L.P.a | North America | Leveraged Buyout | 4/1/2024 | 1,834,478 | 2,010,624 | 0.13 | % | ||||||||||
| New Mountain Partners V, L.P.a | North America | Leveraged Buyout | 12/31/2025 | 4,262,862 | 2,870,935 | 0.18 | % | ||||||||||
| New Mountain Partners VI, L.P.a | North America | Leveraged Buyout | 12/31/2025 | 2,791,823 | 3,623,238 | 0.23 | % | ||||||||||
| New Mountain SRC Continuation Fund, L.P.a,d | North America | Leveraged Buyout | 4/8/2025 | 13,186,625 | 20,809,262 | 1.33 | % | ||||||||||
| New Mountain SRC Rollover Fund, L.P.a | North America | Leveraged Buyout | 9/30/2025 | 1,932,462 | 2,676,335 | 0.17 | % | ||||||||||
| New Mountain WCO Rollover Fund, L.P.a | North America | Leveraged Buyout | 8/1/2025 | 961,220 | 961,220 | 0.06 | % | ||||||||||
| Oak Hill Capital Partners V (Onshore), L.P.a | North America | Leveraged Buyout | 9/30/2025 | 701,794 | 864,570 | 0.06 | % | ||||||||||
| One Rock Cap Partners III, L.P.a | North America | Leveraged Buyout | 9/30/2025 | 1,170,592 | 989,385 | 0.06 | % | ||||||||||
| Permira 45 CF SCSpa | North America | Leveraged Buyout | 4/1/2024 | 37,359,764 | 47,539,267 | 3.02 | % | ||||||||||
| Providence Equity Partners VIII L.P.a | North America | Leveraged Buyout | 9/30/2025 | 7,492,216 | 10,564,072 | 0.67 | % | ||||||||||
| Searchlight Capital III, L.P.a | North America | Leveraged Buyout | 9/30/2025 | 9,115,580 | 12,001,745 | 0.76 | % | ||||||||||
| Silver Lake Partners V, L.P.a | North America | Leveraged Buyout | 9/30/2025 | 10,011,680 | 11,534,958 | 0.73 | % | ||||||||||
| Silver Lake Partners , L.P.a | North America | Leveraged Buyout | 9/30/2025 | 877,945 | 1,019,123 | 0.07 | % | ||||||||||
6
Coller Secondaries Private Equity Opportunities Fund
Consolidated Schedule of Investments —
June 30, 2026 (Unaudited) (continued)
| Investment Funds | Geographic
Region |
Investment Strategy | Acquisition
Date |
Cost | Fair
Value |
%
of Net Assets |
|||||||||||
| Secondary Investments (continued) | |||||||||||||||||
| SL Olympian SPV Feeder I-A, L.Pa | North America | Leveraged Buyout | 11/5/2025 | $ | 1,253,487 | $ | 1,498,598 | 0.10 | % | ||||||||
| SL SPV-4 - A, L.P.a | North America | Leveraged Buyout | 3/19/2025 | 12,000,000 | 21,979,805 | 1.40 | % | ||||||||||
| SLPE Feeder, L.P.a | North America | Leveraged Buyout | 4/4/2025 | 13,333,332 | 17,245,150 | 1.10 | % | ||||||||||
| Stone Point CV, L.P.a,d | North America | Leveraged Buyout | 10/29/2025 | 5,759,266 | 6,731,439 | 0.43 | % | ||||||||||
| Stone Point Fund IX, L.P.a | North America | Leveraged Buyout | 3/31/2024 | 100,023 | 112,939 | 0.01 | % | ||||||||||
| Stone Point Parallel Fund VI, L.P.a | North America | Leveraged Buyout | 8/1/2025 | 2,099,466 | 2,711,835 | 0.17 | % | ||||||||||
| TA XIII-A, L.P.a | North America | Leveraged Buyout | 3/31/2026 | 11,842,890 | 11,890,433 | 0.76 | % | ||||||||||
| TA XIV-A, L.P.a | North America | Leveraged Buyout | 3/31/2026 | 13,572,189 | 14,454,437 | 0.92 | % | ||||||||||
| TB Project Ledger, L.P.a | North America | Leveraged Buyout | 6/1/2026 | 6,806,993 | 7,131,047 | 0.45 | % | ||||||||||
| Thoma Bravo F XIV L.P.a | North America | Leveraged Buyout | 9/30/2025 | 735,139 | 744,423 | 0.05 | % | ||||||||||
| Thoma Bravo Fund XIII, L.P.a | North America | Leveraged Buyout | 9/30/2025 | 854,450 | 837,757 | 0.05 | % | ||||||||||
| Thoma Bravo Fund XIII-A, L.P.a | North America | Leveraged Buyout | 4/1/2024 | 7,941,448 | 8,052,947 | 0.51 | % | ||||||||||
| Thomas H. Lee Parallel Fund IX, L.P.a | North America | Leveraged Buyout | 12/31/2025 | 10,397,298 | 12,957,078 | 0.82 | % | ||||||||||
| TPG Healthcare Partners, L.P.a | North America | Leveraged Buyout | 4/1/2024 | 13,823,644 | 18,581,062 | 1.18 | % | ||||||||||
| TPG IX Cardiff CI II, L.P.a | North America | Leveraged Buyout | 11/2/2024 | 11,188,144 | 15,266,341 | 0.97 | % | ||||||||||
| TPG Partners VI, L.P.a | North America | Leveraged Buyout | 7/1/2025 | 434,223 | 3,702,581 | 0.24 | % | ||||||||||
| TPG Partners VIII, L.P.a | North America | Leveraged Buyout | 4/1/2024 | 73,054,701 | 87,177,189 | 5.54 | % | ||||||||||
| Trident IX, L.P.a | North America | Leveraged Buyout | 9/30/2025 | 747,481 | 842,933 | 0.05 | % | ||||||||||
| Vestar Capital Partners VII, L.P.a | North America | Leveraged Buyout | 9/30/2025 | 3,141,250 | 3,439,849 | 0.22 | % | ||||||||||
| Vista Equity Partners Fund VII-A, L.P.a | North America | Leveraged Buyout | 4/1/2024 | 4,155,282 | 3,810,712 | 0.24 | % | ||||||||||
| Vista Equity Partners Hubble, L.P.a | North America | Leveraged Buyout | 2/27/2025 | 9,468,081 | 16,622,931 | 1.06 | % | ||||||||||
| Vista Foundation Fund IV-A, L.P.a | North America | Leveraged Buyout | 4/1/2024 | 1,075,966 | 1,114,483 | 0.07 | % | ||||||||||
| 7RIDGE Investments 8, L.P.a | United Kingdom | Leveraged Buyout | 6/30/2026 | 10,066,667 | 10,000,000 | 0.64 | % | ||||||||||
| Behrman Capital CV II L.P.a | United Kingdom | Leveraged Buyout | 6/30/2026 | 11,427,548 | 11,200,000 | 0.71 | % | ||||||||||
| Montagu+ 2 (Feeder) SCSpa | United Kingdom | Leveraged Buyout | 12/10/2025 | 14,885,523 | 17,993,993 | 1.14 | % | ||||||||||
| TDR Capital Titan L.P.a | United Kingdom | Leveraged Buyout | 10/31/2025 | 14,207,727 | 20,784,313 | 1.32 | % | ||||||||||
| Total Secondary Investments (89.23%) | $ | 1,147,618,931 | $ | 1,403,060,472 | |||||||||||||
| Total Public and Private Equity Investments (91.86%) | $ | 1,183,377,333 | $ | 1,444,420,877 | |||||||||||||
7
Coller Secondaries Private Equity Opportunities Fund
Consolidated Schedule of Investments
—
June 30, 2026 (Unaudited) (continued)
| Fair | % of | |||||||||||
| Shares | Value | Net Assets | ||||||||||
| Short-Term Investments (7.07%) | ||||||||||||
| State Street Institutional U.S. Government Money Market Fund - Premier Class, 3.58%b | 111,192,953 | $ | 111,192,953 | 7.07 | % | |||||||
| Total Short-Term Investments (Cost $111,192,953) (7.07%) | $ | 111,192,953 | ||||||||||
| Total Investments (Cost $1,294,570,286) (98.93%) | $ | 1,555,613,830 | ||||||||||
| Other Assets and Liabilities (1.07%) | $ | 16,786,016 | ||||||||||
| Net Assets (100.00%) | $ | 1,572,399,846 | ||||||||||
| a | Private equity investments are generally issued in private placement transactions and as such are generally restricted as to resale. Each investment may have been purchased on various dates and for different amounts. The date of the first purchase is reflected under Acquisition Date as shown in the Consolidated Schedule of Investments. Total fair value of restricted investments as of June 30, 2026 was $1,444,417,473 or 91.86% of Shareholders’ Capital. | |
| b | The rate shown is the annualized seven-day yield as of June 30, 2026. | |
| c | Certain underlying fund investments are reported at a negative fair value on the Consolidated Schedule of Investments as of the reporting date. This results from the Fund’s investment being carried based on its net capital account balance with the Investment Fund, which may be negative due to the allocation of management fees, expenses, and performance allocations prior to the funding of capital contributions. The negative fair value does not represent a liability or an obligation to fund losses beyond the Fund’s unfunded capital commitment and is expected to reverse upon future capital contributions. | |
| d | Investment is a recently formed continuation vehicle. |
A summary of outstanding financial instruments at June 30, 2026 is as follows:
Foreign Currency Forward Contracts
| Currency | Currency | Unrealized Appreciation/ | ||||||||||||||||
| Maturity Date | Counterparty | Purchased | Sold | Value | (Depreciation) | |||||||||||||
| 7/17/2026 | Royal Bank of Canada | $ | 322,172,265 | € | 271,866,840 | $ | 311,013,996 | $ | 11,158,269 | |||||||||
| 7/17/2026 | Royal Bank of Canada | $ | 60,582,835 | £ | 44,663,378 | 59,278,729 | 1,304,106 | |||||||||||
| 7/17/2026 | Royal Bank of Canada | $ | 23,754,748 | € | 20,248,826 | 23,164,532 | 590,216 | |||||||||||
| 7/17/2026 | Royal Bank of Canada | € | 4,531,363 | $ | 5,283,392 | 5,183,851 | (99,541 | ) | ||||||||||
| 7/17/2026 | Royal Bank of Canada | £ | 31,582 | $ | 42,185 | 41,917 | (268 | ) | ||||||||||
| 7/17/2026 | Royal Bank of Canada | $ | 9,385,261 | € | 8,110,236 | 9,278,059 | 107,202 | |||||||||||
| 7/17/2026 | Royal Bank of Canada | $ | 3,745,224 | £ | 2,795,066 | 3,709,706 | 35,518 | |||||||||||
| 7/17/2026 | State Street Bank & Trust Company | $ | 11,291,615 | £ | 8,324,399 | 11,048,421 | 243,194 | |||||||||||
| 7/17/2026 | State Street Bank & Trust Company | $ | 43,812,018 | € | 36,981,030 | 42,306,071 | 1,505,947 | |||||||||||
| $ | 14,844,643 | |||||||||||||||||
£ British Pound
€ Euro
Overview
C-SPEF’s investment objective is to seek to provide long-term capital appreciation. The Fund makes investments directly and through its wholly owned subsidiaries: C-SPEF Holdings, L.P. Incorporated, C-SPEF Investments 1, L.P., C-SPEF Investments 2, L.P., C-SPEF Investments 3-B, L.P., C-SPEF Investments 4, LLC, C-SPEF Investments 5-B, LLC, and CSI PE Aggregator No.1, L.P. (hereafter collectively referred to as the “Subsidiaries”). Coller Private Market Secondaries Advisors, LLC (the “Adviser”), an investment adviser registered with the SEC under the Investment Advisers Act of 1940, as amended, serves as C-SPEF’s investment adviser.
In pursuing its investment objective, C-SPEF intends to invest primarily in an actively managed portfolio of Private Equity assets. The Fund’s investment exposure to these strategies is implemented via a variety of investment types that include: (i) investments in existing or newly formed private funds managed by unaffiliated asset managers (“Investment Funds”), (ii) investments in equity assets issued by private companies (“Direct Investments”), and (iii) investments alongside Investment Funds in equity assets issued by private companies (“Co-Investments” and, collectively with Investment Funds and Direct Investments, “Private Equity Investments”). C-SPEF’s investments will primarily be acquired through privately negotiated transactions from investors in Private Equity Investments and/or in connection with the restructuring of an Investment Fund or Co-Investment (“Secondary Investments”); and may also be made through primary commitments to newly formed Investment Funds or special purpose vehicles structured to invest in Co-Investments (“Primary Investments”).
In conformity with U.S. GAAP ASC 820, investments are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Estimated fair values may differ from the values that would have been used if a ready market existed or if the investments were liquidated at the valuation date. This distinction determines the classification of fair value measurements for disclosure purposes.
8
Coller Secondaries Private Equity Opportunities Fund
Consolidated Schedule of Investments —
June 30, 2026 (Unaudited) (continued)
The various types of inputs used in determining the value of the Fund’s investments are summarized below for each of the three levels:
| · | Level 1 – Quoted prices are available in active markets for identical investments as of the reporting date. The types of investments which would generally be included in Level 1 include listed equities, registered money market funds and other short-term investments. |
| · | Level 2 – Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date, and fair value is determined through the use of models or other valuation methodologies. The types of investments which would generally be included in Level 2 include foreign exchange forward contracts, corporate bonds and loans and less liquid and restricted equity securities. |
| · | Level 3 – Pricing inputs are unobservable for the investment and include situations where there is little, if any, market activity for the investment. The inputs into the determination of fair value require significant Adviser judgment and/or estimation. Those unobservable inputs, that are not corroborated by market data, generally reflect the reporting entity’s own assumptions about the assumptions market participants would use in determining the fair value of the investment. The types of investments which would generally be included in Level 3 are equity and/or debt securities issued by private entities. |
ASC 820 also permits a reporting entity to measure the fair value of an asset that does not have a readily determinable fair value based on the reported NAV, or its equivalent, as a practical expedient for its fair value. Accordingly, C-SPEF may utilize the NAV as reported by certain Investment Fund Managers as of a valuation date as a practical expedient for its fair value. If the NAV reported by certain Investment Fund Managers is not as of the same date as the valuation date, the Fund is permitted, under ASC 820, to estimate the fair value of such private assets by adjusting the most recently reported NAV as a practical expedient for fair value.
Due to the inherent uncertainty of estimates, fair value determinations based on estimates, including values derived from NAV as practical expedient, may materially differ from the values that would have been used had a ready market for the securities existed. The inputs or methodology used for valuing C-SPEF’s investments are not an indication of the risk associated with investing in such investments. The following table is a summary of information about the levels within the fair value hierarchy at which the Fund’s investments are measured as of June 30, 2026.
The following is a summary of the Fund’s investments classified by their fair value hierarchy as of June 30, 2026:
| Investments | Level 1 | Level 2 | Level 3 | Investments Valued at NAV1 | Total | |||||||||||||||
| Direct Investments | $ | 3,404 | $ | — | $ | 385,155 | $ | — | $ | 388,559 | ||||||||||
| Primary Investments | — | — | — | 40,978,437 | 40,978,437 | |||||||||||||||
| Secondary Investments | — | — | — | 1,403,109,263 | 1,403,109,263 | |||||||||||||||
| Short-Term Investments | 111,192,953 | — | — | — | 111,192,953 | |||||||||||||||
| $ | 111,196,357 | $ | — | $ | 385,155 | $ | 1,444,087,700 | $ | 1,555,669,212 | |||||||||||
| Assets | ||||||||||||||||||||
| Other Financial Instruments2 | $ | — | $ | 14,944,452 | $ | — | $ | — | — | |||||||||||
| Foreign Currency Forward Contracts | $ | — | $ | 14,944,452 | $ | — | $ | — | $ | 14,944,452 | ||||||||||
| $ | 14,944,452 | |||||||||||||||||||
| Liabilities | ||||||||||||||||||||
| Other Financial Instruments2 | ||||||||||||||||||||
| Primary Investments | — | — | — | (6,591 | ) | (6,591 | ) | |||||||||||||
| Secondary Investments | — | — | — | (48,791 | ) | (48,791 | ) | |||||||||||||
| Foreign Currency Forward Contracts | $ | — | $ | (99,809 | ) | $ | — | $ | — | $ | (99,809 | ) | ||||||||
| Total investments, net of Foreign Currency Forward Contracts | $ | 111,196,357 | $ | 14,844,643 | $ | 385,155 | $ | 1,444,032,318 | $ | 1,570,458,473 | ||||||||||
| 1 | Direct Investments and Investment Funds that are measured at fair value using NAV (or its equivalent) as a practical expedient are not required to be categorized in the fair value hierarchy. The fair values presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Schedule of Investments. | |
| 2 | Other financial instruments are derivative instruments such as foreign currency forward contracts. Foreign currency forward contracts are valued at the unrealized appreciation/(depreciation) of the instrument. |
Changes in inputs or methodologies used for valuing investments, including timing of reported net asset values of underlying investments reported within the Investment Fund reported by their Investment Fund Managers, may result in transfers in or out of levels within the fair value hierarchy.
9
Coller Secondaries Private Equity Opportunities Fund
Consolidated Schedule of Investments —
June 30, 2026 (Unaudited) (continued)
The following is a reconciliation of assets in which significant unobservable inputs (Level 3) were used in determining fair value. The Fund records transfers between levels at the end of the reporting period.
| Direct Equity | Secondary Investments | |||||||
| Balance at March 31, 2026 | $ | 370,498 | $ | 27,238,986 | ||||
| Transfers into Level 3 | — | — | ||||||
| Purchases | — | — | ||||||
| Distributions from investments | — | — | ||||||
| Net realized gain/(loss) | — | — | ||||||
| Net change in unrealized appreciation/(depreciation) | 14,657 | (4,921,646 | ) | |||||
| Transfers out of Level 3 | — | (22,317,340 | ) | |||||
| Balance at June 30, 2026 | $ | 385,155 | $ | — | ||||
The following table presents additional quantitative information about valuation methodologies and inputs used for investments that are measured at fair value and categorized within Level 3 as at June 30, 2026.
| Investments | Investment
Type | Fair
Value | Valuation Technique(s) | Unobservable Input¹ | Range
of Input | Weighted Average of Input | Impact
to Valuation from an Increase in Input | |||||||||||||
| Direct Investments | Direct Equity | $ | 385,155 | Reported Net Asset Value | Reported Net Asset Value | N/A | N/A | N/A | ||||||||||||
| 1 | The Adviser considers relevant indications of value that are reasonably and timely available, including known information available before the financial statements are issued, in determining the fair value to be assigned to a particular security, such as the type, cost and recent purchases or sales of the security; contractual or legal restrictions on resale of the security; relevant financial or business developments of the issuer; actively traded related securities; conversion or exchange rights on the security; related corporate actions;significant events occurring after the close of trading in the security; and changes in overall market conditions. Fair value pricing involves subjective judgments and it is possible that the fair value determined for a security may be materially different than the value that could be realized upon the sale of that security. |
Foreign Currency Forward Contracts
The Fund may enter foreign currency forward contracts to manage foreign exchange rate risk. These contracts for the purchase or sale of a specific foreign currency at a fixed price on a future date may be entered into as a hedge against either specific transactions or portfolio positions. The objective of the Fund’s foreign currency hedging transactions is to reduce the risk that the U.S. Dollar value of the Fund’s foreign currency denominated investments will decline due to changes in foreign currency exchange rates. All foreign currency forward exchange contracts are “marked-to-market” daily at the applicable translation rates resulting in unrealized gains or losses. Realized gains or losses are recorded at the time the foreign currency forward exchange contract is offset by entering a closing transaction or by the delivery or receipt of the currency. The risk that counterparties may be unable to meet the terms of their contracts and the risk of unanticipated movements in the value of a foreign currency relative to the U.S. Dollar are inherent in foreign currency forward contracts.
During the period ended June 30, 2026, the average monthly notional value of foreign currency forward contracts was $454,522,000. The Fund had $(3,399,269) in net realized gains/(losses) and $8,029,196 change in net unrealized appreciation/(depreciation) on foreign currency forward contracts.
10