Coller Secondaries Private Equity Opportunities Fund

 

Consolidated Schedule of Investments
June 30, 2026 (Unaudited)

 

ITEM 1. SCHEDULE OF INVESTMENTS.

 

The unaudited consolidated schedule of investments of Coller Secondaries Private Equity Opportunities Fund ("C-SPEF" or the “Fund”), a Delaware statutory trust registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as a non-diversified, closed-end management investment company, which commenced operations on April 1, 2024, as of June 30, 2026, is set forth below:

 

Investment Funds  Geographic
Region
  Investment Strategy  Acquisition
Date
  Cost   Fair
Value
   % of
Net Assets
 
Public and Private Equity Investments (91.86%)                      
Direct Investments (0.02%)                       
Direct Equity (0.02%)                       
Silverfort Inc.a   Middle East  Growth  4/1/2024  $250,000   $385,155   0.02%
Total Direct Equity (0.02%)           $250,000   $385,155     
Public Equity Investments (0.00%)                       
Caris Life Sciences, Inc.   North America  Direct  12/2/2025   4,980    3,404   0.00%
Total Public Equity Investments (0.00%)           $4,980   $3,404     
Total Direct Investments (0.02%)           $254,980   $388,559     
Primary Investments (2.61%)                       
Dextra Co-Investment VII (Lux) SCSpa   North America  Co-Investment  10/31/2024   16,032,650   18,277,169   1.16%
Global Infrastructure Partners V-B Feeder Fund, L.P.a   Global  Growth  3/31/2025   1,846,351    1,827,232   0.12%
Warburg Pincus Global Growth 15, L.P.a   North America  Growth  9/12/2025   693,685    639,244   0.04%
A11 USD (Feeder) L.P.a   Europe  Leveraged Buyout  4/1/2024   281,307    318,505   0.02%
EQT Healthcare Growth (No.1) SCSpa   Europe  Leveraged Buyout  6/24/2025   1,241,462    731,351   0.05%
Investcorp Technology HWG CV-Lux SCSpa,d   Europe  Leveraged Buyout  7/8/2025   8,536,854    11,084,275   0.71%
Montagu VII (B) SCSpa   Europe  Leveraged Buyout  12/6/2025   395,350    1,047,655   0.07%
VIP V Feeder SCSpa   Europe  Leveraged Buyout  5/23/2024   2,740,481    3,376,443   0.21%
WSOF IV Feeder C.V.a   Europe  Leveraged Buyout  12/16/2025   1,386,846    1,426,351   0.09%
CB Offshore Technology Fund II, Limited Partnershipa   North America  Leveraged Buyout  6/18/2024   605,085    647,432   0.04%
GTCR Capital Solutions Feeder C, L.P.a,c   North America  Leveraged Buyout  5/8/2026   0    (6,591)  (0.00%)
HGGC Fund V-A, L.P.a   North America  Leveraged Buyout  8/22/2025   413,551    259,294   0.02%
K6 Private Investors, L.P.a   North America  Leveraged Buyout  5/1/2025   141,144    63,527   0.00%
Madison Dearborn Capital Partners IX-C, L.P.a   North America  Leveraged Buyout  12/3/2025   923,150    1,091,334   0.07%
Northlane Capital Partners III, L.P.a   North America  Leveraged Buyout  2/19/2025   265,506    188,625   0.01%
Total Primary Investments (2.61%)           $35,503,422   $40,971,846     
Secondary Investments (89.23%)                       
7RIDGE EIF 2, L.P.a   Asia - Pacific  Growth  5/15/2026   8,304,282    11,966,470   0.76%

 

1

 

 

Coller Secondaries Private Equity Opportunities Fund

 

Consolidated Schedule of Investments
June 30, 2026 (Unaudited) (continued)

 

Investment Funds  Geographic
Region
  Investment Strategy  Acquisition
Date
  Cost   Fair
Value
   % of
Net Assets
 
Secondary Investments (continued)                       
Verdane Lìf Continuation I (D2) ABa  Europe  Growth  4/21/2026  $24,270,611   $24,980,566   1.59%
Blue Owl GP Stakes Atlas Fund III Offshore Investors L.P.a  Global  Growth  8/15/2025   20,602,103    19,972,486   1.27%
GA Continuity Fund II, L.P.a  North America  Growth  3/14/2025   18,238,793    23,644,093   1.50%
General Atlantic Investment Partners 2021, L.P.a  North America  Growth  9/30/2025   3,323,128    4,191,606   0.27%
Lightspeed Venture Partners Select IV, L.P.a  North America  Growth  3/31/2026   2,697,112    3,107,373   0.20%
Lightspeed Venture Partners Select V, L.P.a  North America  Growth  3/31/2026   2,724,243    3,731,932   0.24%
NEA 18 Venture Growth Equity, L.P.a  North America  Growth  3/31/2026   2,209,504    2,796,714   0.18%
New Enterprise Associates 18, L.P.a  North America  Growth  3/31/2026   2,737,497    3,546,778   0.23%
PSG V L.P.a  North America  Growth  9/30/2025   744,505    833,164   0.05%
Springcoast Partners I-A, L.P.a  North America  Growth  4/18/2025   3,363,936    3,850,309   0.25%
Affinity Asia Pacific Fund IV L.P.a  Asia - Pacific  Leveraged Buyout  4/1/2024   3,320,943    3,615,108   0.23%
Apollo Investment Fund X, L.P.a  Asia - Pacific  Leveraged Buyout  3/31/2026   7,062,597    8,060,407   0.51%
BPEA Private Equity Fund VI, L.P.2a  Asia - Pacific  Leveraged Buyout  4/1/2024   1,092,946    1,068,718   0.07%
Carlyle Asia Partners V, L.P.a  Asia - Pacific  Leveraged Buyout  4/1/2024   3,296,895    3,464,438   0.22%
Hony Capital Fund V, L.P.a  Asia - Pacific  Leveraged Buyout  4/1/2024   1,377,357    1,353,659   0.09%
Navis Asia Fund VII, L.P.a  Asia - Pacific  Leveraged Buyout  4/1/2024   6,730,289    5,798,412   0.37%
TPG Asia VII-B, L.P.a  Asia - Pacific  Leveraged Buyout  4/1/2024   1,578,493    2,259,917   0.14%
Victoria South American Partners II, L.P.a  Central & South America  Leveraged Buyout  4/1/2024   1,452,693    49,407   0.00%
3i 2020 Co-Investment 4 SCSpa  Europe  Leveraged Buyout  10/13/2025   37,718,259    41,596,496   2.65%
A10 USD (Feeder) L.P.a  Europe  Leveraged Buyout  4/1/2024   2,495,515    3,238,594   0.21%
Advent International GPE VII, L.P.a  Europe  Leveraged Buyout  6/30/2025   851,878    717,255   0.05%
Advent International GPE VII-B, L.P.a  Europe  Leveraged Buyout  4/1/2024   1,183,768    964,345   0.06%
Advent International GPE X-E SCSpa  Europe  Leveraged Buyout  6/30/2025   13,582,599    14,741,601   0.94%
Alteri Extended Value L.P.a  Europe  Leveraged Buyout  11/29/2024   14,288,118    35,237,810   2.24%

 

2

 

 

Coller Secondaries Private Equity Opportunities Fund

 

Consolidated Schedule of Investments
June 30, 2026 (Unaudited) (continued)

 

Investment Funds  Geographic
Region
  Investment Strategy  Acquisition
Date
  Cost   Fair
Value
   % of
Net Assets
 
Secondary Investments (continued)                       
Altor Fund V (No. 1) ABa  Europe  Leveraged Buyout  9/30/2025  $6,722,856   $9,847,305   0.63%
Apax VIII - B L.P.a  Europe  Leveraged Buyout  4/1/2024   1,032,486    301,234   0.02%
Apse Capital II L.P.a  Europe  Leveraged Buyout  10/28/2024   19,181,205    29,438,494   1.87%
Astorg Normec Fund, L.P.a  Europe  Leveraged Buyout  9/24/2024   304,497    502,829   0.03%
Astorg VI, FCPIa  Europe  Leveraged Buyout  4/1/2024   1,592,609    1,987,922   0.13%
Astorg VII S.À R.L.a  Europe  Leveraged Buyout  4/1/2024   2,360,436    3,172,585   0.20%
Axcel V K/Sa  Europe  Leveraged Buyout  4/1/2024   1,114,433    1,521,989   0.10%
Carlyle Europe Partners V, SCSpa  Europe  Leveraged Buyout  4/1/2024   5,236,030    3,552,866   0.23%
CD&R Value Building Partners I, L.P.a  Europe  Leveraged Buyout  4/1/2024   1,792,931    2,629,768   0.17%
Cinven Strategic Fund 2 Feeder Limited Partnershipa,c  Europe  Leveraged Buyout  4/30/2025   0    (48,791)  (0.00)%
CVC Capital Partners Locron (A) SCSpa  Europe  Leveraged Buyout  10/29/2025   17,735,663    19,946,830   1.27%
CVC Capital Partners VI (A) L.P.a  Europe  Leveraged Buyout  4/1/2024   5,366,907    5,468,494   0.35%
CVC Capital Partners VII (A) L.P.a  Europe  Leveraged Buyout  5/7/2025   16,691,757    24,677,623   1.57%
Elysium Acquisition L.P.a  Europe  Leveraged Buyout  12/2/2024   8,059,605    12,575,900   0.80%
EQT IX (No.2) EUR SCSpa  Europe  Leveraged Buyout  4/1/2024   5,827,095    8,076,833   0.51%
EQT IX (No.2) USD SCSpa  Europe  Leveraged Buyout  3/31/2026   9,755,283    10,310,804   0.66%
EQT VII (No.2) L.P.a  Europe  Leveraged Buyout  3/31/2026   2,432,950    2,233,180   0.14%
EQT VIII (No.1) SCSpa  Europe  Leveraged Buyout  12/31/2025   4,691,047    5,445,157   0.35%
EQT VIII (No.2) SCSpa  Europe  Leveraged Buyout  3/31/2026   3,217,879    3,077,686   0.20%
Equistone Partners Europe Fund IV B L.P.a  Europe  Leveraged Buyout  4/1/2024   549,569    121,542   0.01%
FSN Capital V LPa  Europe  Leveraged Buyout  9/30/2025   2,402,652    2,030,036   0.13%
Hg Saturn 2 A L.P.a  Europe  Leveraged Buyout  3/31/2026   4,188,676    3,964,612   0.25%
HgCapital 8 A L.P.a  Europe  Leveraged Buyout  3/31/2026   7,989,438    8,510,183   0.54%
HgCapital 8 D L.P.a  Europe  Leveraged Buyout  4/1/2024   4,540,495    4,122,451   0.26%
HgCapital Mercury 2 D L.P.a  Europe  Leveraged Buyout  4/1/2024   3,546,861    3,827,056   0.24%
IK VII NO.1 L.P.a  Europe  Leveraged Buyout  4/1/2024   0    3,739   0.00%
KKR European Fund V (EUR) SCSpa  Europe  Leveraged Buyout  4/1/2024   4,349,492    6,472,325   0.41%
KKR European Fund V (USD) SCSpa  Europe  Leveraged Buyout  3/31/2026   8,571,854    9,103,880   0.58%
Motion Continuity II FPCIa  Europe  Leveraged Buyout  6/25/2025   8,737,671    15,317,486   0.97%
Nordic Capital IX Beta, L.P.a  Europe  Leveraged Buyout  4/1/2024   4,375,498    4,828,349   0.31%
Nordic Capital VIII Alpha, L.P.a  Europe  Leveraged Buyout  4/1/2024   2,105,271    2,818,000   0.18%

 

3

 

 

Coller Secondaries Private Equity Opportunities Fund

 

Consolidated Schedule of Investments
June 30, 2026 (Unaudited) (continued)

 

Investment Funds  Geographic
Region
  Investment Strategy  Acquisition
Date
  Cost   Fair
Value
   % of
Net Assets
 
Secondary Investments (continued)                       
Nordic Capital X Beta, L.P.a  Europe  Leveraged Buyout  9/30/2025  $745,878   $907,284   0.06%
PAI Europe VI -1 SCSpa  Europe  Leveraged Buyout  4/1/2024   3,957,400    3,333,246   0.21%
PAI Europe VII-1 S.L.P.a   Europe  Leveraged Buyout  12/31/2025   5,814,564    7,646,261   0.49%
Permira V L.P. 2a   Europe  Leveraged Buyout  4/1/2024   1,240,398    253,182   0.02%
Permira VI L.P.1a   Europe  Leveraged Buyout  3/31/2026   5,384,857    5,770,253   0.37%
Permira VII L.P. 1a   Europe  Leveraged Buyout  3/31/2026   6,670,635    6,833,311   0.43%
PSC IV, L.P.a   Europe  Leveraged Buyout  9/30/2025   7,406,513    10,529,249   0.67%
Riverside Europe Fund VI, SCSpa   Europe  Leveraged Buyout  9/30/2025   3,691,807    5,167,347   0.33%
Riverside Europe Fund VI, SCSpa   Europe  Leveraged Buyout  8/1/2025   736,811    823,458   0.05%
Seventh Cinven Fund (No.1) Limited Partnershipa   Europe  Leveraged Buyout  5/7/2025   12,613,819    13,908,009   0.88%
Seventh Cinven Fund (No.1) Limited Partnershipa   Europe  Leveraged Buyout  9/30/2025   771,676    988,101   0.06%
Sixth Cinven Fund (No.2) Limited Partnershipa   Europe  Leveraged Buyout  5/7/2025   1,343,724    1,796,405   0.11%
Sixth Cinven Fund (No.3) Limited Partnershipa   Europe  Leveraged Buyout  3/31/2026   3,544,019    3,819,688   0.24%
Sixth Cinven Fund (No.4) Limited Partnershipa   Europe  Leveraged Buyout  4/1/2024   207,862    382,750   0.02%
TPG Healthcare Partners, L.P.a   Europe  Leveraged Buyout  3/31/2026   8,284,878    9,524,366   0.61%
TPG Partners VIII, L.P.a   Europe  Leveraged Buyout  3/31/2026   9,067,810    9,393,832   0.60%
Vitruvian Investment Partnership IIIa   Europe  Leveraged Buyout  4/1/2024   8,857,019    11,458,727   0.73%
WPEF VII Feeder LPa,d   Europe  Leveraged Buyout  9/30/2025   5,113,958    7,422,761   0.47%
CVC Capital Partners VIII (A) L.P.a   Global  Leveraged Buyout  12/31/2025   11,063,292    12,671,915   0.81%
Thoma Bravo Fund XIV-A, L.P.a   Global  Leveraged Buyout  12/31/2025   14,714,343    15,862,907   1.01%
Advent Global Technology II-A SCSpa   North America  Leveraged Buyout  6/30/2025   7,712,617    8,554,994   0.54%
Advent Global Technology-A SCSpa   North America  Leveraged Buyout  6/30/2025   1,654,235    1,763,215   0.11%
Advent International GPE IX-A SCSpa   North America  Leveraged Buyout  6/30/2025   14,710,541    12,756,342   0.81%
Advent International GPE VIII, L.P.a   North America  Leveraged Buyout  6/30/2025   7,308,997    6,344,416   0.40%
AEA Investors Fund V, L.P.a   North America  Leveraged Buyout  4/1/2024   838,262    889,374   0.06%
AEA Investors Fund VII, L.P.a  North America  Leveraged Buyout  9/30/2025   1,295,435    1,320,370   0.08%
Apollo Investment Fund IX, L.P.a  North America  Leveraged Buyout  4/1/2024   21,295,078    23,893,870   1.52%

 

4

 

 

Coller Secondaries Private Equity Opportunities Fund

 

Consolidated Schedule of Investments
June 30, 2026 (Unaudited) (continued)

 

Investment Funds  Geographic
Region
  Investment Strategy  Acquisition
Date
  Cost   Fair
Value
   % of
Net Assets
 
Secondary Investments (continued)                       
Apollo Overseas Partners (Delaware 892) IX, L.P.a  North America  Leveraged Buyout  9/30/2025  $2,894,975   $3,276,166   0.21%
Apollo Overseas Partners VIII, L.P.a  North America  Leveraged Buyout  4/1/2024   1,820,157    1,458,534   0.09%
Ares Corporate Opportunities Fund IV, L.P.a  North America  Leveraged Buyout  4/1/2024   1,322,029    852,601   0.05%
Ares Corporate Opportunities Fund VI, L.P.a  North America  Leveraged Buyout  9/30/2025   7,055,289    9,645,868   0.61%
Bain Capital Beacon Holdings, L.P .a  North America  Leveraged Buyout  3/14/2025   622,256    781,295   0.05%
Bain Capital Beacon Roll SPV XII, L.P.a  North America  Leveraged Buyout  9/30/2025   287,853    164,096   0.01%
Bain Capital Fund (Lux) XII, SCSpa  North America  Leveraged Buyout  4/1/2024   0    1,438,865   0.09%
Bain Capital Fund X, L.P.a  North America  Leveraged Buyout  12/31/2024   2,903,142    2,408,316   0.15%
Bain Capital Fund XII, L.P.a  North America  Leveraged Buyout  9/30/2025   0    3,004,773   0.19%
Banneker CV, L.P.a,d  North America  Leveraged Buyout  1/13/2025   9,596,827    11,322,697   0.72%
Blackstone Capital Partners VI L.P.a  North America  Leveraged Buyout  12/31/2024   216,816    646,849   0.04%
Blackstone Capital Partners VII L.P.a  North America  Leveraged Buyout  12/31/2024   18,421,483    22,187,686   1.41%
Blackstone Capital Partners VIII L.P.a  North America  Leveraged Buyout  3/31/2026   18,600,265    20,270,962   1.29%
Carlyle Partners VII, L.P.a  North America  Leveraged Buyout  4/1/2024   313,795    528,425   0.03%
Carlyle Partners VII, L.P.a  North America  Leveraged Buyout  12/31/2024   17,273,156    22,605,290   1.44%
CB Offshore CF I, Limited Partnershipa  North America  Leveraged Buyout  12/10/2024   2,755,933    11,976,336   0.76%
CB Offshore Equity Fund IX, L.P.a  North America  Leveraged Buyout  4/1/2024   3,535,513    3,798,910   0.24%
Centerbridge Capital Partners IV, L.P.a  North America  Leveraged Buyout  9/30/2025   5,791,569    7,231,093   0.46%
Cerberus Verne Investor, L.P.a  North America  Leveraged Buyout  4/9/2026   12,602,850    13,101,408   0.83%
CF24XB SCSPa  North America  Leveraged Buyout  1/8/2025   20,000,000    23,133,133   1.47%
Charlesbank Equity Fund VIII, Limited Partnershipa  North America  Leveraged Buyout  4/1/2024   2,801,552    2,591,312   0.17%
Clayton, Dubilier & Rice Fund IX, L.P.a  North America  Leveraged Buyout  4/1/2024   5,270,832    4,119,326   0.26%
Clayton, Dubilier & Rice Fund X, L.P.a  North America  Leveraged Buyout  4/1/2024   7,669,849    7,220,587   0.46%
Clayton, Dubilier & Rice Fund XI, L.P.a  North America  Leveraged Buyout  9/30/2025   11,770,265    14,321,099   0.91%
EAG Holdings, L.P.a  North America  Leveraged Buyout  6/1/2026   4,956,744    5,283,973   0.34%
Ethos Capital Digital Infrastructure L.P.a  North America  Leveraged Buyout  12/16/2025   17,474,094    26,737,200   1.70%

 

5

 

 

Coller Secondaries Private Equity Opportunities Fund

 

Consolidated Schedule of Investments
June 30, 2026 (Unaudited) (continued)

 

Investment Funds  Geographic
Region
  Investment Strategy  Acquisition
Date
  Cost   Fair
Value
   % of
Net Assets
 
Secondary Investments (continued)                       
GA Continuity II (GT) Fund, L.P.a  North America  Leveraged Buyout  9/30/2025  $44,478   $60,507   0.00%
Gasherbrum Fund II, L.P.a  North America  Leveraged Buyout  6/7/2024   8,963,602    15,321,475   0.97%
Gryphon Partners V-A, L.P.a  North America  Leveraged Buyout  4/1/2024   4,415,025    6,220,577   0.40%
GTCR Oak Fund L.P.a  North America  Leveraged Buyout  12/16/2025   7,907,970    9,009,442   0.57%
Harren Investors III, L.P.a  North America  Leveraged Buyout  4/1/2024   5,792,080    2,271,008   0.14%
HGGC Hawk Fund, L.P.a  North America  Leveraged Buyout  2/21/2025   9,160,433    11,786,882   0.75%
Iaso Fund, L.P.a  North America  Leveraged Buyout  12/12/2025   12,253,276    13,484,035   0.86%
Kinderhook Capital Waste CV, L.P.a,d  North America  Leveraged Buyout  10/21/2025   1,701,511    1,919,799   0.12%
KKR Americas Fund XII EEA, L.P.a  North America  Leveraged Buyout  4/1/2024   1,477,690    7,897,176   0.50%
KKR Americas Fund XII L.P.a  North America  Leveraged Buyout  3/31/2026   8,890,069    11,613,700   0.74%
KKR North America Fund XIII SCSpa  North America  Leveraged Buyout  12/31/2025   28,518,797    32,193,275   2.05%
Kohlberg Fund VIIIa  North America  Leveraged Buyout  4/1/2024   8,773,006    8,726,951   0.56%
KPS Special Situations Fund V (A), L.P.a  North America  Leveraged Buyout  12/31/2025   3,498,940    3,989,253   0.25%
Lindsay Goldberg - Attain L.P.a  North America  Leveraged Buyout  12/2/2024   8,425,913    9,468,925   0.60%
Nautic Partners VII-A, L.P.a  North America  Leveraged Buyout  4/1/2024   1,834,478    2,010,624   0.13%
New Mountain Partners V, L.P.a  North America  Leveraged Buyout  12/31/2025   4,262,862    2,870,935   0.18%
New Mountain Partners VI, L.P.a  North America  Leveraged Buyout  12/31/2025   2,791,823    3,623,238   0.23%
New Mountain SRC Continuation Fund, L.P.a,d  North America  Leveraged Buyout  4/8/2025   13,186,625    20,809,262   1.33%
New Mountain SRC Rollover Fund, L.P.a  North America  Leveraged Buyout  9/30/2025   1,932,462    2,676,335   0.17%
New Mountain WCO Rollover Fund, L.P.a  North America  Leveraged Buyout  8/1/2025   961,220    961,220   0.06%
Oak Hill Capital Partners V (Onshore), L.P.a  North America  Leveraged Buyout  9/30/2025   701,794    864,570   0.06%
One Rock Cap Partners III, L.P.a  North America  Leveraged Buyout  9/30/2025   1,170,592    989,385   0.06%
Permira 45 CF SCSpa  North America  Leveraged Buyout  4/1/2024   37,359,764    47,539,267   3.02%
Providence Equity Partners VIII L.P.a  North America  Leveraged Buyout  9/30/2025   7,492,216    10,564,072   0.67%
Searchlight Capital III, L.P.a  North America  Leveraged Buyout  9/30/2025   9,115,580    12,001,745   0.76%
Silver Lake Partners V, L.P.a  North America  Leveraged Buyout  9/30/2025   10,011,680    11,534,958   0.73%
Silver Lake Partners , L.P.a  North America  Leveraged Buyout  9/30/2025   877,945    1,019,123   0.07%

 

6

 

 

Coller Secondaries Private Equity Opportunities Fund

 

Consolidated Schedule of Investments
June 30, 2026 (Unaudited) (continued)

 

Investment Funds   Geographic
Region
  Investment Strategy   Acquisition
Date
  Cost     Fair
Value
    % of
Net Assets
 
Secondary Investments (continued)                                  
SL Olympian SPV Feeder I-A, L.Pa   North America   Leveraged Buyout   11/5/2025   $ 1,253,487     $ 1,498,598     0.10 %
SL SPV-4 - A, L.P.a   North America   Leveraged Buyout   3/19/2025     12,000,000       21,979,805     1.40 %
SLPE Feeder, L.P.a   North America   Leveraged Buyout   4/4/2025     13,333,332       17,245,150     1.10 %
Stone Point CV, L.P.a,d   North America   Leveraged Buyout   10/29/2025     5,759,266       6,731,439     0.43 %
Stone Point Fund IX, L.P.a   North America   Leveraged Buyout   3/31/2024     100,023       112,939     0.01 %
Stone Point Parallel Fund VI, L.P.a   North America   Leveraged Buyout   8/1/2025     2,099,466       2,711,835     0.17 %
TA XIII-A, L.P.a   North America   Leveraged Buyout   3/31/2026     11,842,890       11,890,433     0.76 %
TA XIV-A, L.P.a   North America   Leveraged Buyout   3/31/2026     13,572,189       14,454,437     0.92 %
TB Project Ledger, L.P.a   North America   Leveraged Buyout   6/1/2026     6,806,993       7,131,047     0.45 %
Thoma Bravo F XIV L.P.a   North America   Leveraged Buyout   9/30/2025     735,139       744,423     0.05 %
Thoma Bravo Fund XIII, L.P.a   North America   Leveraged Buyout   9/30/2025     854,450       837,757     0.05 %
Thoma Bravo Fund XIII-A, L.P.a   North America   Leveraged Buyout   4/1/2024     7,941,448       8,052,947     0.51 %
Thomas H. Lee Parallel Fund IX, L.P.a   North America   Leveraged Buyout   12/31/2025     10,397,298       12,957,078     0.82 %
TPG Healthcare Partners, L.P.a   North America   Leveraged Buyout   4/1/2024     13,823,644       18,581,062     1.18 %
TPG IX Cardiff CI II, L.P.a   North America   Leveraged Buyout   11/2/2024     11,188,144       15,266,341     0.97 %
TPG Partners VI, L.P.a   North America   Leveraged Buyout   7/1/2025     434,223       3,702,581     0.24 %
TPG Partners VIII, L.P.a   North America   Leveraged Buyout   4/1/2024     73,054,701       87,177,189     5.54 %
Trident IX, L.P.a   North America   Leveraged Buyout   9/30/2025     747,481       842,933     0.05 %
Vestar Capital Partners VII, L.P.a   North America   Leveraged Buyout   9/30/2025     3,141,250       3,439,849     0.22 %
Vista Equity Partners Fund VII-A, L.P.a   North America   Leveraged Buyout   4/1/2024     4,155,282       3,810,712     0.24 %
Vista Equity Partners Hubble, L.P.a   North America   Leveraged Buyout   2/27/2025     9,468,081       16,622,931     1.06 %
Vista Foundation Fund IV-A, L.P.a   North America   Leveraged Buyout   4/1/2024     1,075,966       1,114,483     0.07 %
7RIDGE Investments 8, L.P.a   United Kingdom   Leveraged Buyout   6/30/2026     10,066,667       10,000,000     0.64 %
Behrman Capital CV II L.P.a   United Kingdom   Leveraged Buyout   6/30/2026     11,427,548       11,200,000     0.71 %
Montagu+ 2 (Feeder) SCSpa   United Kingdom   Leveraged Buyout   12/10/2025     14,885,523       17,993,993     1.14 %
TDR Capital Titan L.P.a   United Kingdom   Leveraged Buyout   10/31/2025     14,207,727       20,784,313     1.32 %
Total Secondary Investments (89.23%)               $ 1,147,618,931     $ 1,403,060,472        
Total Public and Private Equity Investments (91.86%)               $ 1,183,377,333     $ 1,444,420,877        

 

7

 

 

Coller Secondaries Private Equity Opportunities Fund

 

Consolidated Schedule of Investments
June 30, 2026 (Unaudited) (continued)
     

 

       Fair   % of 
   Shares   Value   Net Assets 
Short-Term Investments (7.07%)            
State Street Institutional U.S. Government Money Market Fund - Premier Class, 3.58%b   111,192,953   $111,192,953    7.07%
Total Short-Term Investments (Cost $111,192,953) (7.07%)       $111,192,953      
Total Investments (Cost $1,294,570,286) (98.93%)       $1,555,613,830      
Other Assets and Liabilities (1.07%)       $16,786,016      
Net Assets (100.00%)       $1,572,399,846      

 

aPrivate equity investments are generally issued in private placement transactions and as such are generally restricted as to resale. Each investment may have been purchased on various dates and for different amounts. The date of the first purchase is reflected under Acquisition Date as shown in the Consolidated Schedule of Investments. Total fair value of restricted investments as of June 30, 2026 was $1,444,417,473 or 91.86% of Shareholders’ Capital.
bThe rate shown is the annualized seven-day yield as of June 30, 2026.
cCertain underlying fund investments are reported at a negative fair value on the Consolidated Schedule of Investments as of the reporting date. This results from the Fund’s investment being carried based on its net capital account balance with the Investment Fund, which may be negative due to the allocation of management fees, expenses, and performance allocations prior to the funding of capital contributions. The negative fair value does not represent a liability or an obligation to fund losses beyond the Fund’s unfunded capital commitment and is expected to reverse upon future capital contributions.
dInvestment is a recently formed continuation vehicle.

 

A summary of outstanding financial instruments at June 30, 2026 is as follows:

 

Foreign Currency Forward Contracts

 

     Currency   Currency       Unrealized
Appreciation/
 
Maturity Date  Counterparty  Purchased   Sold   Value   (Depreciation) 
7/17/2026  Royal Bank of Canada  $322,172,265   271,866,840   $311,013,996   $11,158,269 
7/17/2026  Royal Bank of Canada  $60,582,835   £44,663,378    59,278,729    1,304,106 
7/17/2026  Royal Bank of Canada  $23,754,748   20,248,826    23,164,532    590,216 
7/17/2026  Royal Bank of Canada  4,531,363   $5,283,392    5,183,851    (99,541)
7/17/2026  Royal Bank of Canada  £31,582   $42,185    41,917    (268)
7/17/2026  Royal Bank of Canada  $9,385,261   8,110,236    9,278,059    107,202 
7/17/2026  Royal Bank of Canada  $3,745,224   £2,795,066    3,709,706    35,518 
7/17/2026  State Street Bank & Trust Company  $11,291,615   £8,324,399    11,048,421    243,194 
7/17/2026  State Street Bank & Trust Company  $43,812,018   36,981,030    42,306,071    1,505,947 
                     $14,844,643 

 

£ British Pound
€ Euro

 

Overview

 

C-SPEF’s investment objective is to seek to provide long-term capital appreciation. The Fund makes investments directly and through its wholly owned subsidiaries: C-SPEF Holdings, L.P. Incorporated, C-SPEF Investments 1, L.P., C-SPEF Investments 2, L.P., C-SPEF Investments 3-B, L.P., C-SPEF Investments 4, LLC, C-SPEF Investments 5-B, LLC, and CSI PE Aggregator No.1, L.P. (hereafter collectively referred to as the “Subsidiaries”). Coller Private Market Secondaries Advisors, LLC (the “Adviser”), an investment adviser registered with the SEC under the Investment Advisers Act of 1940, as amended, serves as C-SPEF’s investment adviser.

 

In pursuing its investment objective, C-SPEF intends to invest primarily in an actively managed portfolio of Private Equity assets. The Fund’s investment exposure to these strategies is implemented via a variety of investment types that include: (i) investments in existing or newly formed private funds managed by unaffiliated asset managers (“Investment Funds”), (ii) investments in equity assets issued by private companies (“Direct Investments”), and (iii) investments alongside Investment Funds in equity assets issued by private companies (“Co-Investments” and, collectively with Investment Funds and Direct Investments, “Private Equity Investments”). C-SPEF’s investments will primarily be acquired through privately negotiated transactions from investors in Private Equity Investments and/or in connection with the restructuring of an Investment Fund or Co-Investment (“Secondary Investments”); and may also be made through primary commitments to newly formed Investment Funds or special purpose vehicles structured to invest in Co-Investments (“Primary Investments”).

 

In conformity with U.S. GAAP ASC 820, investments are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Estimated fair values may differ from the values that would have been used if a ready market existed or if the investments were liquidated at the valuation date. This distinction determines the classification of fair value measurements for disclosure purposes.

 

8

 

 

Coller Secondaries Private Equity Opportunities Fund

 

Consolidated Schedule of Investments —
June 30, 2026 (Unaudited) (continued)

 

The various types of inputs used in determining the value of the Fund’s investments are summarized below for each of the three levels:

 

·Level 1 – Quoted prices are available in active markets for identical investments as of the reporting date. The types of investments which would generally be included in Level 1 include listed equities, registered money market funds and other short-term investments.

 

·Level 2 – Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date, and fair value is determined through the use of models or other valuation methodologies. The types of investments which would generally be included in Level 2 include foreign exchange forward contracts, corporate bonds and loans and less liquid and restricted equity securities.

 

·Level 3 – Pricing inputs are unobservable for the investment and include situations where there is little, if any, market activity for the investment. The inputs into the determination of fair value require significant Adviser judgment and/or estimation. Those unobservable inputs, that are not corroborated by market data, generally reflect the reporting entity’s own assumptions about the assumptions market participants would use in determining the fair value of the investment. The types of investments which would generally be included in Level 3 are equity and/or debt securities issued by private entities.

 

ASC 820 also permits a reporting entity to measure the fair value of an asset that does not have a readily determinable fair value based on the reported NAV, or its equivalent, as a practical expedient for its fair value. Accordingly, C-SPEF may utilize the NAV as reported by certain Investment Fund Managers as of a valuation date as a practical expedient for its fair value. If the NAV reported by certain Investment Fund Managers is not as of the same date as the valuation date, the Fund is permitted, under ASC 820, to estimate the fair value of such private assets by adjusting the most recently reported NAV as a practical expedient for fair value.

 

Due to the inherent uncertainty of estimates, fair value determinations based on estimates, including values derived from NAV as practical expedient, may materially differ from the values that would have been used had a ready market for the securities existed. The inputs or methodology used for valuing C-SPEF’s investments are not an indication of the risk associated with investing in such investments. The following table is a summary of information about the levels within the fair value hierarchy at which the Fund’s investments are measured as of June 30, 2026.

 

The following is a summary of the Fund’s investments classified by their fair value hierarchy as of June 30, 2026:

 

Investments  Level 1   Level 2   Level 3   Investments
Valued at NAV1
   Total 
Direct Investments  $3,404   $—    $385,155  $—    $388,559
Primary Investments   —     —     —     40,978,437    40,978,437 
Secondary Investments   —     —     —     1,403,109,263    1,403,109,263 
Short-Term Investments  111,192,953    —     —     —     111,192,953 
   $111,196,357   $—    $385,155  $1,444,087,700   $1,555,669,212 
Assets                         
Other Financial Instruments2  $—    $14,944,452   $—    $—     —  
Foreign Currency Forward Contracts  $—    $14,944,452  $—    $—    $14,944,452
                   $14,944,452
Liabilities                         
Other Financial Instruments2                         
Primary Investments   —     —     —     (6,591)   (6,591)
Secondary Investments   —     —     —     (48,791)   (48,791)
Foreign Currency Forward Contracts  $—    $(99,809)  $—    $—    $(99,809)
Total investments, net of Foreign Currency Forward Contracts  $111,196,357   $14,844,643   $385,155   $1,444,032,318   $1,570,458,473 

 

1Direct Investments and Investment Funds that are measured at fair value using NAV (or its equivalent) as a practical expedient are not required to be categorized in the fair value hierarchy. The fair values presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Consolidated Schedule of Investments.
2Other financial instruments are derivative instruments such as foreign currency forward contracts. Foreign currency forward contracts are valued at the unrealized appreciation/(depreciation) of the instrument.

 

Changes in inputs or methodologies used for valuing investments, including timing of reported net asset values of underlying investments reported within the Investment Fund reported by their Investment Fund Managers, may result in transfers in or out of levels within the fair value hierarchy.

 

9

 

 

Coller Secondaries Private Equity Opportunities Fund

 

Consolidated Schedule of Investments —
June 30, 2026 (Unaudited) (continued)

 

The following is a reconciliation of assets in which significant unobservable inputs (Level 3) were used in determining fair value. The Fund records transfers between levels at the end of the reporting period.

 

  Direct Equity   Secondary
Investments
 
Balance at March 31, 2026  $370,498   $27,238,986 
Transfers into Level 3        
Purchases        
Distributions from investments        
Net realized gain/(loss)        
Net change in unrealized appreciation/(depreciation)   14,657    (4,921,646)
Transfers out of Level 3       (22,317,340)
Balance at June 30, 2026  $385,155   $ 

 

The following table presents additional quantitative information about valuation methodologies and inputs used for investments that are measured at fair value and categorized within Level 3 as at June 30, 2026.

 

Investments  Investment
Type
  Fair
Value
   Valuation
Technique(s)
  Unobservable
Input¹
  Range of
Input
   Weighted
Average
of Input
   Impact to
Valuation
from an
Increase
in Input
Direct Investments  Direct Equity  $385,155   Reported Net Asset Value  Reported Net Asset Value   N/A    N/A   N/A

  

1The Adviser considers relevant indications of value that are reasonably and timely available, including known information available before the financial statements are issued, in determining the fair value to be assigned to a particular security, such as the type, cost and recent purchases or sales of the security; contractual or legal restrictions on resale of the security; relevant financial or business developments of the issuer; actively traded related securities; conversion or exchange rights on the security; related corporate actions;significant events occurring after the close of trading in the security; and changes in overall market conditions. Fair value pricing involves subjective judgments and it is possible that the fair value determined for a security may be materially different than the value that could be realized upon the sale of that security.

 

Foreign Currency Forward Contracts

 

The Fund may enter foreign currency forward contracts to manage foreign exchange rate risk. These contracts for the purchase or sale of a specific foreign currency at a fixed price on a future date may be entered into as a hedge against either specific transactions or portfolio positions. The objective of the Fund’s foreign currency hedging transactions is to reduce the risk that the U.S. Dollar value of the Fund’s foreign currency denominated investments will decline due to changes in foreign currency exchange rates. All foreign currency forward exchange contracts are “marked-to-market” daily at the applicable translation rates resulting in unrealized gains or losses. Realized gains or losses are recorded at the time the foreign currency forward exchange contract is offset by entering a closing transaction or by the delivery or receipt of the currency. The risk that counterparties may be unable to meet the terms of their contracts and the risk of unanticipated movements in the value of a foreign currency relative to the U.S. Dollar are inherent in foreign currency forward contracts.

 

During the period ended June 30, 2026, the average monthly notional value of foreign currency forward contracts was $454,522,000. The Fund had $(3,399,269) in net realized gains/(losses) and $8,029,196 change in net unrealized appreciation/(depreciation) on foreign currency forward contracts.

 

10