|
Investments
|
|
Acquisition
Date
|
|
Fair Value
|
|
Private Assets—83.9%
|
|
|
|
|
|
Secondary Investments — 73.7%(a)
|
|
|
|
|
|
North America — 48.3%
|
|
|
|
|
|
Accel Growth Fund IV L.P.
|
|
3/31/26
|
|
$2,305,655
*
|
|
Accel Growth Fund V, L.P.
|
|
3/31/26
|
|
3,146,675
*
|
|
Accel Leaders 4 L.P.
|
|
3/31/26
|
|
4,560,843
*,(b)
|
|
Accel VI, L.P.
|
|
6/30/25
|
|
302,107
*
|
|
Accel VI-S, L.P.
|
|
6/30/25
|
|
198,658
*
|
|
Accel XIII LP
|
|
3/31/26
|
|
4,682,408
*
|
|
Accel XIV LP
|
|
3/31/26
|
|
2,843,354
*
|
|
Advent Global Technology III-A SCSp
|
|
7/15/25
|
|
—
*,(c)
|
|
Advent International GPE IX Ltd. Partnership
|
|
6/30/25
|
|
9,937,210
*
|
|
Advent International GPE XI-C SCSp
|
|
6/20/25
|
|
—
*,(c)
|
|
AEA Investors Fund VII L.P.
|
|
1/1/25
|
|
34,759,318
*
|
|
AKKR Isosceles CV L.P.
|
|
6/17/25
|
|
10,300,813
*
|
|
Apex 9 USD (Feeder) L.P.
|
|
10/1/25
|
|
3,714,393
*
|
|
Avenir Growth Partners II, L.P.
|
|
6/30/25
|
|
1,107,732
*
|
|
Avenir Growth Partners III, L.P.
|
|
6/30/25
|
|
1,501,860
*
|
|
Avenir Growth Partners IV, L.P.
|
|
6/30/25
|
|
4,497,945
*
|
|
Avenir Growth Partners V, L.P.
|
|
6/30/25
|
|
2,743,655
*,(b)
|
|
BAH Forefront, L.P.
|
|
1/28/25
|
|
57,096,033
*
|
|
Bain Capital Beacon Roll SPV XII, L.P.
|
|
3/27/25
|
|
696,571
*
|
|
Bain Capital Beacon Roll SPV XIII, L.P.
|
|
3/27/25
|
|
1,093,260
*
|
|
Bain Capital Fund XII, L.P.
|
|
12/31/24
|
|
33,392,600
*,(b)
|
|
Bain Capital Fund XIII, L.P.
|
|
12/31/24
|
|
35,326,424
*
|
|
Bain Capital Fund XIV, L.P.
|
|
1/17/25
|
|
1,540,932
*
|
|
Bain Capital Venture Coinvestment Fund II, L.P.
|
|
6/30/25
|
|
1,570,518
*
|
|
Bain Capital Venture Coinvestment Fund, L.P.
|
|
6/30/25
|
|
1,352,530
*
|
|
Bain Capital Venture Fund 2005, L.P.
|
|
6/30/25
|
|
46,116
*
|
|
Bain Capital Venture Fund 2007, L.P.
|
|
6/30/25
|
|
702,862
*
|
|
Bain Capital Venture Fund 2009, L.P.
|
|
6/30/25
|
|
99,287
*
|
|
Bain Capital Venture Fund 2012, L.P.
|
|
6/30/25
|
|
3,176,146
*
|
|
Bain Capital Venture Fund 2014, L.P.
|
|
6/30/25
|
|
1,677,343
*
|
|
Bain Capital Venture Fund 2016, L.P.
|
|
6/30/25
|
|
5,014,178
*
|
|
Bain Capital Venture Fund 2019, L.P.
|
|
6/30/25
|
|
2,663,233
*
|
|
Bain Capital Venture Fund 2021, L.P.
|
|
6/30/25
|
|
1,276,995
*,(b)
|
|
Bain Capital Venture Fund XI, L.P.
|
|
3/31/26
|
|
65,651
*,(b)
|
|
Bain Capital VII Coinvestment Fund, L.P.
|
|
6/30/25
|
|
59,729
*
|
|
Blackstone Capital Partners VI L.P.
|
|
12/31/25
|
|
809,063
*
|
|
Brookfield Capital Partners IV L.P.
|
|
9/30/25
|
|
2,407,174
*
|
|
Carlyle U.S. Equity Opportunity Fund II, L.P.
|
|
12/31/25
|
|
2,895,289
*
|
|
Castle Creek Capital Partners IX, LP
|
|
6/30/26
|
|
—
*,(c)
|
|
Catalyst Investors V L.P.
|
|
12/31/24
|
|
9,017,803
*
|
|
Catterton Partners VII Special Purpose L.P.
|
|
12/31/24
|
|
5,316,314
*
|
|
CF24XB SCSp
|
|
3/17/25
|
|
33,560,207
*
|
|
Charles River Partnership XIII, L.P.
|
|
9/30/25
|
|
122,226
*
|
|
Charles River Partnership XIV, L.P.
|
|
9/30/25
|
|
64,919
*
|
|
Charles River Partnership XV, L.P.
|
|
9/30/25
|
|
1,966,985
*
|
|
Charles River Partnership XVI, L.P.
|
|
9/30/25
|
|
8,469,813
*
|
|
Charlesbank Equity Fund VIII, Limited Partnership
|
|
6/30/25
|
|
8,719,557
*
|
|
CRV Select Fund I, L.P.
|
|
9/30/25
|
|
658,811
*
|
|
CRV Select Fund II, L.P.
|
|
9/30/25
|
|
265,814
*
|
|
CRV XIX, L.P.
|
|
9/30/25
|
|
1,499,829
*
|
|
Investments
|
|
Acquisition
Date
|
|
Fair Value
|
|
Secondary Investments — continued
|
|
|
|
|
|
CRV XVII, L.P.
|
|
9/30/25
|
|
$2,950,091
*
|
|
CRV XVIII, L.P.
|
|
9/30/25
|
|
1,171,390
*
|
|
Diablo Investment Fund, L.P.
|
|
6/30/26
|
|
653,304
*
|
|
Factorial Frontier, L.P.
|
|
12/10/25
|
|
33,388,027
*,(b)
|
|
Factorial Funds II, L.P.
|
|
12/10/25
|
|
4,392,126
*,(b)
|
|
Flexpoint Trident Fund B, L.P.
|
|
6/23/26
|
|
3,505,889
*,(b)
|
|
FS Equity Partners CV1, L.P.
|
|
4/3/25
|
|
42,273,236
*
|
|
FS Equity Partners IX, L.P.
|
|
5/16/25
|
|
368,520
*
|
|
GA Continuity Fund II, L.P.
|
|
3/7/25
|
|
39,830,969
*
|
|
GC Creation Fund III, L.P.
|
|
2/9/26
|
|
683,186
*
|
|
General Catalyst Group IX, L.P.
|
|
12/31/25
|
|
16,143,610
*
|
|
General Catalyst Group X - Endurance, L.P.
|
|
12/31/25
|
|
3,404,107
*
|
|
General Catalyst Group X - Growth Venture, L.P.
|
|
12/31/25
|
|
2,903,881
*
|
|
General Catalyst Group XI - Endurance, L.P.
|
|
12/31/25
|
|
6,134,172
*
|
|
General Catalyst Group XI - Creation, L.P.
|
|
12/31/25
|
|
4,655,478
*
|
|
General Catalyst Group XI - Feeder, L.P.
|
|
12/31/25
|
|
3,986,522
*
|
|
General Catalyst Group XI - Ignition, L.P.
|
|
12/31/25
|
|
5,259,452
*,(b)
|
|
General Catalyst Group XII - Creation, L.P.
|
|
12/31/25
|
|
5,988,306
*
|
|
General Catalyst Group XII - Endurance, L.P.
|
|
12/31/25
|
|
3,844,278
*,(b)
|
|
General Catalyst Group XII - Health Assurance, L.P.
|
|
12/31/25
|
|
889,872
*
|
|
General Catalyst Group XII - Ignition, L.P.
|
|
12/31/25
|
|
5,497,122
*
|
|
GI Zeus Holdings LP
|
|
8/12/25
|
|
8,819,248
*
|
|
Green Equity Investors CF IV-C, L.P.
|
|
3/31/25
|
|
8,896,138
*
|
|
Green Equity Investors Side VII, L.P.
|
|
9/30/25
|
|
6,264,672
*
|
|
Green Equity Investors Side X, L.P.
|
|
12/19/25
|
|
—
*,(c)
|
|
Green Equity Investors VIII, L.P.
|
|
12/31/25
|
|
2,291,370
*
|
|
Gryphon VI-A Top-Up Co-Investment Partners, L.P.
|
|
3/31/25
|
|
13,277,405
*
|
|
GTCR Capital Solutions Feeder B L.P.
|
|
6/30/25
|
|
(26,085
) *
|
|
GTCR Fund XIII L.P.
|
|
6/30/25
|
|
7,757,517
*
|
|
Halifax Capital Partners IV, L.P.
|
|
6/30/26
|
|
592,905
*
|
|
Halifax Capital Partners V, L.P.
|
|
6/30/26
|
|
452,955
*
|
|
Hellman & Friedman Capital Partners IX (Parallel), L.P.
|
|
9/30/25
|
|
12,550,977
*
|
|
Hellman & Friedman Capital Partners VIII, L.P.
|
|
6/30/26
|
|
978,596
*
|
|
Hellman & Friedman Capital Partners X (Parallel), L.P.
|
|
6/30/26
|
|
2,336,107
*
|
|
Hellman & Friedman Capital Partners X, L.P.
|
|
12/31/25
|
|
4,062,285
*
|
|
Hildred Capital ACP-A, LP
|
|
8/12/25
|
|
32,179,240
*
|
|
Hildred Capital Co-Invest-REBA, LP
|
|
9/8/25
|
|
6,734,561
*
|
|
Insight Partners XII, L.P.
|
|
6/30/25
|
|
7,327,002
*,(b)
|
|
Kedge Capital Principal Opportunities VI ILP
|
|
12/30/25
|
|
6,998,375
*
|
|
Kedge Capital Private Equity XI ILP
|
|
12/30/25
|
|
2,082,830
*
|
|
Khosla Ventures III, L.P.
|
|
12/31/25
|
|
274,004
*
|
|
Khosla Ventures Seed, L.P.
|
|
12/31/25
|
|
1,960,488
*
|
|
Maverix Growth Equity Parallel Fund I, LP
|
|
9/30/25
|
|
4,565,730
*
|
|
Mayfield Select
|
|
6/30/25
|
|
150,945
*
|
|
Mayfield Select II
|
|
6/30/25
|
|
729,708
*
|
|
Mayfield Select III
|
|
6/30/25
|
|
232,256
*
|
|
Mayfield XIV
|
|
6/30/25
|
|
1,936,517
*
|
|
Mayfield XV
|
|
6/30/25
|
|
3,427,501
*
|
|
Mayfield XVI
|
|
6/30/25
|
|
3,596,076
*
|
|
Mayfield XVII
|
|
6/30/25
|
|
613,104
*
|
|
Meritech Capital Partners IV L.P.
|
|
6/30/25
|
|
21,281
*
|
|
Meritech Capital Partners V L.P.
|
|
6/30/25
|
|
1,026,401
*
|
|
Investments
|
|
Acquisition
Date
|
|
Fair Value
|
|
Secondary Investments — continued
|
|
|
|
|
|
Meritech Capital Partners V Sidecar L.P.
|
|
6/30/25
|
|
$142,598
*
|
|
Meritech Capital Partners VI L.P.
|
|
6/30/25
|
|
3,036,847
*
|
|
Meritech Capital Partners VII, L.P.
|
|
6/30/25
|
|
3,645,138
*
|
|
Meritech Capital Partners VIII L.P.
|
|
6/30/25
|
|
1,746,455
*
|
|
Meritech Capital Sidecar III L.P.
|
|
6/30/25
|
|
231,452
*
|
|
Meritech Franchise Fund, L.P.
|
|
6/30/25
|
|
1,464,574
*
|
|
New Mountain SRC Continuation Fund, L.P.
|
|
4/7/25
|
|
22,499,177
*
|
|
Offshore Crosslink Ventures VI Unit Trust
|
|
2/28/25
|
|
658,419
*
|
|
OIP Lightning, L.P.
|
|
11/24/25
|
|
21,729,973
*
|
|
Parthenon Kairos, L.P.
|
|
3/3/26
|
|
9,600,000
*,(b)
|
|
Performance Direct Investments V, L.P.
|
|
4/24/25
|
|
1,650,370
*
|
|
Performance Venture Capital Reinvestment Fund, L.P.
|
|
3/11/25
|
|
12,528,202
*
|
|
Performance Venture Capital VI, L.P.
|
|
4/28/25
|
|
906,222
*
|
|
Point 406 Ventures 2016 Opportunities Fund, L.P.
|
|
6/30/25
|
|
119,726
*
|
|
Point 406 Ventures I, L.P.
|
|
6/30/25
|
|
181,672
*
|
|
Point 406 Ventures II, L.P.
|
|
6/30/25
|
|
1,195,130
*
|
|
Point 406 Ventures III, L.P.
|
|
6/30/25
|
|
4,118,262
*
|
|
Point 406 Ventures IV, L.P.
|
|
6/30/25
|
|
1,426,133
*
|
|
Point 406 Ventures Opportunities Fund II, L.P.
|
|
6/30/25
|
|
569,972
*
|
|
Point 406 Ventures Opportunities Fund III, L.P.
|
|
6/30/25
|
|
73,700
*
|
|
Point 406 Ventures V, L.P.
|
|
6/30/25
|
|
217,245
*
|
|
Polaris Growth Fund I, L.P.
|
|
6/30/25
|
|
1,134,325
*
|
|
Polaris Growth Fund II, L.P.
|
|
6/30/25
|
|
1,117,654
*
|
|
Polaris Growth Fund III, L.P.
|
|
10/31/25
|
|
—
*,(c)
|
|
Polaris Partners IX, L.P.
|
|
6/30/25
|
|
1,196,376
*
|
|
Polaris Partners VII, L.P.
|
|
6/30/25
|
|
2,497,058
*
|
|
Polaris Partners VIII, L.P.
|
|
6/30/25
|
|
2,413,139
*
|
|
Polaris Venture Partners V, L.P.
|
|
6/30/25
|
|
429,871
*
|
|
Polaris Venture Partners VI, L.P.
|
|
6/30/25
|
|
1,233,653
*
|
|
RB Equity Fund III-A, L.P.
|
|
7/3/25
|
|
7,519,858
*
|
|
Reverence Capital Partners Olympus CV LP
|
|
4/10/26
|
|
21,250,000
*,(b)
|
|
Roark Capital Partners VI (T) L.P.
|
|
6/30/25
|
|
20,916,359
*
|
|
Roark Capital Partners VII (TE) L.P.
|
|
6/30/25
|
|
—
*,(c)
|
|
Sageview Capital Partners II (Offshore), L.P.
|
|
1/1/25
|
|
10,368,761
*
|
|
Sageview III (B), L.P.
|
|
1/1/25
|
|
9,174,580
*
|
|
Silver Lake Partners VII, L.P.
|
|
6/30/26
|
|
1,453,762
*
|
|
Spark Capital Growth Fund IV, L.P.
|
|
6/30/25
|
|
3,659,756
*,(b)
|
|
Spark Capital Growth Fund V, L.P.
|
|
6/30/25
|
|
1,339,629
*,(b)
|
|
Spark Capital VII, L.P.
|
|
6/30/25
|
|
562,087
*
|
|
Spark Capital VIII, L.P.
|
|
6/30/25
|
|
365,985
*
|
|
Stone Point CV, L.P.
|
|
10/13/25
|
|
8,582,069
*
|
|
Sycamore Partners III, L.P.
|
|
7/1/25
|
|
22,515,773
*
|
|
TA XIV-A L.P.
|
|
6/30/25
|
|
12,519,823
*
|
|
The Resolute Fund V, L.P.
|
|
12/31/24
|
|
57,734,422
*
|
|
TPG Atlas Partners, L.P.
|
|
6/23/25
|
|
28,725,886
*
|
|
Trinity Ventures 2024, L.P.
|
|
12/20/24
|
|
17,183,861
*
|
|
Versant Venture Capital II, L.P.
|
|
6/30/25
|
|
56,961
*
|
|
Vista Equity Partners Hubble, L.P.
|
|
2/13/25
|
|
62,989,735
*
|
|
Wind Point Partners VIII-B, L.P.
|
|
12/31/24
|
|
5,611,529
*
|
|
Yucaipa American Alliance Fund II, L.P.
|
|
1/1/26
|
|
1,549,956
*
|
|
Yucaipa Corporate Initiatives Fund I, L.P.
|
|
1/1/26
|
|
60,046
*
|
|
Total North America
|
|
|
1,031,164,666
|
|
|
Investments
|
|
Acquisition
Date
|
|
Fair Value
|
|
Secondary Investments — continued
|
|
|
|
|
|
UK/Europe — 21.2%
|
|
|
|
|
|
Accel London VI LP
|
|
3/31/26
|
|
$6,222,247
*
|
|
Advent International GPE VIII-A Ltd. Partnership
|
|
9/30/25
|
|
4,873,190
*
|
|
Apse Capital II, L.P.
|
|
12/24/24
|
|
31,605,523
*
|
|
AVS I (Feeder), L.P.
|
|
10/31/25
|
|
(56,069
) *
|
|
Bain Capital Europe Fund V, SCSp
|
|
12/31/24
|
|
46,391,221
*
|
|
Bain Capital Europe Fund VI, SCSp
|
|
12/31/24
|
|
10,646,771
*
|
|
CVC Capital Partners VIII (A) L.P.
|
|
1/1/26
|
|
4,615,119
*
|
|
eEquity IV AB
|
|
12/31/24
|
|
3,392,054
*
|
|
Eighth Cinven Fund (No.3) Limited Partnership
|
|
6/30/26
|
|
356,007
*
|
|
Exponent Private Equity Partners IV, LP
|
|
6/30/26
|
|
1,891,119
*
|
|
Exponent Private Equity Partners V, LP
|
|
6/30/26
|
|
511,955
*
|
|
H.I.G. Europe Middle Market LBO Fund II (Cayman), L.P.
|
|
1/9/26
|
|
28,984
*
|
|
H.I.G. Europe Middle Market LBO Fund, L.P.
|
|
1/1/26
|
|
3,481,033
*
|
|
Hg Genesis 11 A L.P.
|
|
1/1/26
|
|
—
*,(c)
|
|
Hg Mercury 5 A L.P.
|
|
1/1/26
|
|
—
*,(c)
|
|
Hg Saturn 2 A L.P.
|
|
1/1/25
|
|
23,985,092
*
|
|
Hg Saturn 2 B L.P.
|
|
10/1/25
|
|
6,276,475
*
|
|
Hg Saturn 3 A L.P.
|
|
1/1/25
|
|
12,880,078
*
|
|
Inflexion Continuation Fund I (No. 1) Limited Partnership
|
|
5/13/25
|
|
22,163,378
*
|
|
Investcorp Technology Partners IV-A L.P.
|
|
12/31/24
|
|
8,432,781
*
|
|
L Catterton Europe IV SLP
|
|
12/31/24
|
|
5,825,299
*
|
|
L Catterton Europe V SLP
|
|
1/31/25
|
|
8,324,476
*
|
|
Lakestar CF I L.P.
|
|
6/30/25
|
|
20,371,254
*
|
|
Main Capital IX Feeder (A) C.V.
|
|
4/17/26
|
|
—
*,(c)
|
|
Main Foundation III Feeder (A) C.V.
|
|
4/17/26
|
|
—
*,(c)
|
|
MCP Continuation Fund I Cooperatief U.A.
|
|
5/20/25
|
|
24,675,596
*
|
|
MML Dorchester SCSp
|
|
12/5/25
|
|
2,597,835
*
|
|
Njord SCSp
|
|
3/5/25
|
|
5,087,295
*
|
|
Norvestor SPV III SCSp
|
|
7/11/25
|
|
12,881,410
*
|
|
PAI Strategic Partnerships II SCSp
|
|
9/12/25
|
|
7,978,863
*
|
|
PCP Fund III B, LP
|
|
12/17/25
|
|
—
*,(c)
|
|
Portobello Capital Fondo V, FCR
|
|
8/12/25
|
|
36,102
*
|
|
Portobello Serveo Continuation Vehicle SCA, SICAV-RAIF
|
|
4/24/25
|
|
2,802,011
*
|
|
Preservation Capital Partners Fund I LP
|
|
9/30/25
|
|
8,943,096
*
|
|
Preservation Capital Partners Fund II LP
|
|
9/30/25
|
|
5,326,333
*
|
|
PSC IV, L.P.
|
|
12/31/24
|
|
73,580,234
*
|
|
PSC V (B), SCSp
|
|
1/17/25
|
|
10,045,196
*
|
|
Rhone Offshore Partners V L.P.
|
|
4/4/25
|
|
4,511,958
*
|
|
Rhone Offshore Partners VI L.P.
|
|
4/4/25
|
|
9,423,437
*
|
|
Rivean Capital SCA SiCAV-RAIF -- Rivean Capital Fund VII Feeder
|
|
12/23/24
|
|
3,182,837
*
|
|
Rivean Special Opportunity Fund II Cooperatief U.A.
|
|
12/23/24
|
|
30,552,975
*
|
|
S.L. 12 Sarl
|
|
12/31/24
|
|
4,502,110
*
|
|
VIP III Feeder L.P.
|
|
6/30/25
|
|
15,374,305
*
|
|
VVI I S.C.Sp.
|
|
3/21/25
|
|
8,405,072
*
|
|
Total UK/Europe
|
|
|
452,124,652
|
|
|
Asia-Pacific — 2.7%
|
|
|
|
|
|
Accel India VI L.P.
|
|
3/31/26
|
|
1,508,732
*
|
|
Accel India VII L.P.
|
|
3/31/26
|
|
1,470,528
*
|
|
C-Bridge Healthcare Fund V, L.P.
|
|
1/1/25
|
|
10,342,726
*
|
|
CDH Fund V, L.P.
|
|
12/31/25
|
|
157,075
*
|
|
CDH V CV Fund, L.P.
|
|
12/31/25
|
|
1,366,192
*
|
|
Investments
|
|
Acquisition
Date
|
|
Fair Value
|
|
Secondary Investments — continued
|
|
|
|
|
|
CVC Capital Partners Globetrotter SCSp
|
|
11/10/25
|
|
$2,021,251
*
|
|
Mater Co-Invest L.P.
|
|
9/30/25
|
|
1,353,145
*
|
|
SAIF Partners IV L.P.
|
|
12/31/25
|
|
3,500,195
*
|
|
Turkish Private Equity Fund III L.P.
|
|
9/30/25
|
|
931,353
*
|
|
VIG Private Equity Fund IV-4
|
|
12/31/24
|
|
31,746,831
*
|
|
VIG Private Equity Fund V-4
|
|
2/28/25
|
|
2,545,579
*
|
|
Total Asia-Pacific
|
|
|
56,943,607
|
|
|
Latin America — 1.5%
|
|
|
|
|
|
Advent Latin American Private Equity Fund IV-G L.P.
|
|
9/30/25
|
|
354,495
*
|
|
Advent Latin American Private Equity Fund V-E L.P.
|
|
9/30/25
|
|
941,370
*
|
|
Advent Latin American Private Equity Fund VI-G Ltd. Partnership
|
|
9/30/25
|
|
3,715,722
*
|
|
Advent Latin American Private Equity Fund VII-B SCSp
|
|
9/30/25
|
|
3,715,589
*
|
|
Advent Latin American Private Equity Fund VIII-B SCSp
|
|
11/28/25
|
|
—
*,(c)
|
|
L Catterton Latin America III L.P.
|
|
12/31/24
|
|
10,640,889
*
|
|
L Catterton Latin America IV, L.P.
|
|
2/28/25
|
|
595,347
*
|
|
LCLA3 Brazil Holdings L.P.
|
|
12/31/24
|
|
12,890,567
*
|
|
Total Latin America
|
|
|
32,853,979
|
|
|
|
||||
|
Total Secondary Investments
|
|
|
1,573,086,904
|
|
|
|
|
|
|
|
|
Co-Investments — 10.2%(a)
|
|
|
|
|
|
North America — 9.0%
|
|
|
|
|
|
Anchor TopCo, LP
|
|
5/15/26
|
|
2,250,000
*,(b)
|
|
Ares EPW Co-Invest (Parallel) LP
|
|
11/21/25
|
|
4,988,727
*
|
|
BayPine Regal Co-Invest, LP
|
|
5/8/26
|
|
1,875,000
*,(b)
|
|
BC Partners Gaia Co-Investment LP
|
|
9/12/25
|
|
4,429,410
*
|
|
Blackstone Boardwalk Co-Invest L.P.
|
|
2/10/25
|
|
8,914,588
*
|
|
Castle Creek Capital Partners VIII Co-Investment Fund C, L.P.
|
|
12/27/24
|
|
34,081,286
*
|
|
CB ML Co-Invest, L.P.
|
|
10/22/25
|
|
3,444,403
*
|
|
Cogentrix Co-Investment Fund-D, L.P.
|
|
1/17/25
|
|
34,260,964
*
|
|
CWC Fund I (MFA) L.P.
|
|
8/15/25
|
|
2,563,513
*
|
|
EXPG Holdings, L.P.
|
|
12/10/25
|
|
4,500,000
*,(b)
|
|
General Atlantic (BTS) Coinvest, L.P.
|
|
3/9/26
|
|
2,574,429
*
|
|
Grain Optimus Co-Invest-B, L.P.
|
|
4/11/25
|
|
—
*,(c)
|
|
Greenbriar Coinvestment AIT, L.P.
|
|
3/20/26
|
|
13,043,478
*,(b)
|
|
GT Silver Co-Invest SCSp
|
|
3/27/26
|
|
1,125,000
*,(b)
|
|
Hometown Food Holdings, LLC
|
|
3/31/25
|
|
2,751,416
*
|
|
Industrial F&B Collective S.C.A.
|
|
2/10/26
|
|
4,386,160
*
|
|
KCF Co-Invest, LLC
|
|
2/5/25
|
|
4,874,999
*,(b)
|
|
KPCI Co-Invest 2, L.P.
|
|
9/30/25
|
|
9,299,927
*
|
|
NM Brilliance Aggregator, L.P.
|
|
5/8/25
|
|
4,515,000
*
|
|
OHCP VI GG COI (Offshore), L.P.
|
|
3/6/26
|
|
2,991,171
*
|
|
Onward Co-Invest L.P.
|
|
2/20/26
|
|
2,625,000
*,(b)
|
|
Project Dawn Co-Invest Fund, L.P.
|
|
11/24/25
|
|
8,015,647
*
|
|
Project Jupiter Co-Invest Fund, L.P.
|
|
10/7/25
|
|
4,001,638
*
|
|
Providence Equity Partners IX-C L.P.
|
|
7/31/25
|
|
10,651,558
*
|
|
RCP Yukon Co-Invest B LP
|
|
6/15/26
|
|
—
*,(c)
|
|
TPG Growth VI Iron CI, LP
|
|
10/15/25
|
|
4,989,638
*
|
|
T-X Ultra Co-Invest L.P.
|
|
6/17/25
|
|
2,163,439
*
|
|
VEPF VIII Co-Invest 6-A GP, L.P.
|
|
2/27/25
|
|
5,311,261
*
|
|
Wind-Rose Veristat Investment Holdings, L.P.
|
|
5/8/26
|
|
5,840,750
*,(b)
|
|
WP Apple Co-Investment, L.P.
|
|
4/24/26
|
|
2,000,000
*,(b)
|
|
WP Silver Co-Invest, L.P.
|
|
4/3/26
|
|
1,125,000
*,(b)
|
|
Investments
|
|
Acquisition
Date
|
|
Fair Value
|
|
|
||||
|
|
|
|
|
|
|
Co-Investments — continued
|
|
|
|
|
|
Total North America
|
|
|
193,593,402
|
|
|
UK/Europe — 1.2%
|
|
|
|
|
|
CapVest Strategic Opportunities 11 SCSp
|
|
8/29/25
|
|
$7,799,850
*
|
|
Cronus Aggregator Ltd.
|
|
10/15/25
|
|
4,933,145
*,(b)
|
|
Jellyfish Co-Invest SCSp
|
|
5/8/26
|
|
—
*,(c)
|
|
MDCP Co-Investors (Jade I), L.P.
|
|
4/29/25
|
|
6,625,452
*
|
|
Neptune Co-Invest Aggregator, SCSp
|
|
2/14/25
|
|
5,711,027
*
|
|
Total UK/Europe
|
|
|
25,069,474
|
|
|
|
||||
|
Total Co-Investments
|
|
|
218,662,876
|
|
|
|
||||
|
Total Private Assets
|
|
|
|
1,791,749,780
|
|
|
Rate
|
Maturity Date
|
Face Amount
|
Value
|
|
Convertible Bonds & Notes —0.0%††,(d)
|
|
|
|
|
|
S.L. 12 Sarl
|
13.000%
|
11/27/26
|
$153,494
|
175,382
(b)
|
|
|
|
|
|
|
|
Short -Term Investments—17.1%
|
|
|
|
|
|
Time Deposits — 12.8%(d)
|
|
|
|
|
|
Australia & New Zealand Banking Group Ltd.
|
3.620%
|
7/1/26
|
$55,000,000
|
55,000,000
|
|
Bank of Montreal
|
3.620%
|
7/1/26
|
55,000,000
|
55,000,000
|
|
Credit Agricole Corporate & Investment Bank SA
|
3.570%
|
7/1/26
|
53,000,000
|
53,000,000
|
|
National Bank of Canada
|
3.580%
|
7/1/26
|
55,000,000
|
55,000,000
|
|
Royal Bank of Canada
|
3.580%
|
7/1/26
|
55,000,000
|
55,000,000
|
|
Total Time Deposits
|
273,000,000
|
|||
|
|
Rate
|
|
Shares
|
|
|
Money Market Funds — 4.3%(d)
|
|
|
|
|
|
BNY Dreyfus Government Cash Management
|
3.546%
|
|
90,939,775
|
90,939,775
(e)
|
|
Total Short-Term Investments
|
|
|
|
363,939,775
|
|
Total Investments — 101.0%
|
|
|
2,155,864,937
|
|
|
Liabilities in Excess of Other Assets — (1.0)%
|
|
|
(21,139,082
)
|
|
|
Total Net Assets — 100.0%
|
|
|
$2,134,725,855
|
|
|
††
|
Represents less than 0.1%.
|
|
*
|
Non-income producing security.
|
|
(a)
|
Investments have no redemption provisions, are issued in private placement transactions
and are restricted to resale. Each investment may have been
purchased on various dates and for different amounts. The date of the first purchase
is reflected under acquisition date as shown in the Consolidated
Schedule of Investments. Total fair value of restricted investments as of June 30,
2026, was $1,791,749,780, or 83.9% of net assets. As of June 30, 2026,
the aggregate cost of each investment restricted to resale was $2,717,736, $3,221,502, $4,853,795, $291,000, $199,000, $6,998,026, $4,063,272, —,
$8,613,841, —, $29,465,885, $9,922,695, $3,050,018, $795,545, $1,278,369, $3,855,623, $2,662,766, $36,770,245, $1,274,402, $1,234,440, $30,601,736,
$36,267,487, $1,650,000, $328,561, $348,919, $18,429, $208,862, $30,280, $979,000,
$420,348, $1,638,932, $702,056, $537,513, $131,303, $36,441,
$868,131, $2,819,129, $2,866,994, —, $6,964,601, $3,903,834, $30,137,678, $318,223, $58,819, $2,333,069, $11,800,833, $7,187,754, $449,667,
$251,443, $1,210,172, $3,574,634, $1,283,642, $586,400, $9,954,089, $2,041,192, $3,505,889,
$32,916,513, $437,100, $31,998,759, $704,410,
$6,575,349, $515,576, $1,300,810, $2,244,752, $1,841,064, $1,442,315, $1,834,080,
$2,432,321, $1,104,133, $543,849, $2,536,061, $5,585,981,
$8,557,796, $3,563,575, —, $1,809,427, $8,885,270, $23,915, $6,448,571, $490,848, $422,673, $11,707,531, $990,489, $2,506,280, $3,615,167,
$21,750,000, $4,621,211, $6,402,836, $4,170,907, $1,546,088, $145,077, $1,204,163,
$4,500,904, $61,430, $255,549, $215,005, $860,020, $1,090,372,
$1,216,314, $405,438, $168,369, $1,223,622, $45,816, $3,680,567, $4,085,095, $2,561,631,
$534,441, $1,624,824, $14,932,346, $1,076,872,
$17,541,698, $9,704,842, $1,390,760, $8,661,385, $684,546, $42,157, $92,145, $509,269,
$1,133,898, $497,583, $219,919, $100,131, $179,990,
$390,103, $565,647, —, $479,154, $921,450, $1,068,882, $6,497, $122,783, $5,419,036, $21,407,194, $19,441,305, —, $7,505,967, $6,431,169,
$1,773,348, $712,588, $746,251, $273,328, $386,395, $7,622,557, $18,551,549, $11,795,076,
$55,389,193, $27,807,103, $18,565,478, $59,710,
$38,013,490, $12,412,656, $810,321, $10,187, $8,133,501, $4,697,857, $21,007,212, —, $36,128,545, $7,657,885, $3,837,385, $2,781,131, $444,592,
$1,677,835, $597,511, $17,095, $2,137,420, —, —, $27,379,221, $6,748,738, $12,243,480, $20,738,993, $5,374,398, $7,048,930, $6,952,722,
$12,210,789, —, —, $24,119,600, $2,094,422, $228,141, $10,081,672, $8,483,856, —, $52,491, $1,579,592, $7,061,770, $6,406,973, $49,058,087,
$8,143,196, $2,548,196, $7,998,720, $3,165,862, $24,093,047, $5,195,014, $15,450,471, $6,709,950, $1,939,476, $1,937,422, $6,611,047, —,
$1,171,170, $1,950,795, $647,129, $124,478, $304,124, $34,426,685, $2,764,036, $257,270, $558,961, $3,237,926, $2,916,050, —, $7,509,830,
$873,861, $12,366,859, $2,250,000, $5,012,547, $1,875,000, $3,197,269, $5,885,264,
$15,403,668, $3,387,799, $17,555,219, $2,464,860, $3,750,000,
$2,629,935, —, $13,063,072, $1,125,000, $2,450,297, $5,000,000, $2,954,545, $9,285,714, $4,330,411, $3,000,000, $2,631,770, $8,010,222, $4,011,983,
$10,711,543, —, $5,000,000, $1,883,750, $5,068,289, $5,840,750, $2,007,474, $1,125,000, $7,880,574, $5,000,000, —, $5,501,463, $5,486,432,
respectively, totaling $1,432,807,741.
|
|
(b)
|
Investment is valued using significant unobservable inputs (Note 1).
|
|
(c)
|
Investment has been committed to but has not been funded (Note 1).
|
|
(d)
|
The total cost of Investments in Convertible Bonds & Notes and Short-Term Investments as
of June 30, 2026 was $364,113,860.
|
|
(e)
|
Rate shown is one-day yield as of the end of the reporting period.
|
|
Abbreviation(s) used in this schedule:
|
||
|
USD
|
—
|
United States Dollar
|
|
BNY
|
—
|
Bank of New York
|
|
Currency
Purchased
|
Currency
Sold
|
Counterparty
|
Settlement
Date
|
Unrealized
Appreciation
|
||
|
USD
|
3,589,865
|
CAD
|
5,000,000
|
HSBC Securities Inc.
|
7/10/26
|
$62,839
|
|
USD
|
246,042,051
|
EUR
|
213,000,000
|
HSBC Securities Inc.
|
7/10/26
|
2,568,754
|
|
USD
|
133,410,000
|
GBP
|
100,000,000
|
HSBC Securities Inc.
|
7/10/26
|
766,238
|
|
USD
|
3,505,605
|
SEK
|
33,000,000
|
HSBC Securities Inc.
|
7/10/26
|
100,390
|
|
Net unrealized appreciation on open forward foreign currency contracts
|
$3,498,221
|
|||||
|
Abbreviation(s) used in this table:
|
||
|
CAD
|
—
|
Canadian Dollar
|
|
EUR
|
—
|
Euro
|
|
GBP
|
—
|
British Pound
|
|
SEK
|
—
|
Swedish Krona
|
|
USD
|
—
|
United States Dollar
|
|
ASSETS
|
|
|
|
|
|
|
Description
|
Quoted
Prices
(Level 1)
|
Other
Significant
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Investments
valued at
NAV
|
Total
|
|
Long-Term Investments†:
|
|
|
|
|
|
|
Convertible Bonds & Notes
|
—
|
—
|
$175,382
|
—
|
$175,382
|
|
Other Investments:
|
|
|
|
|
|
|
Secondary Investments
|
—
|
—
|
135,605,904
|
$1,437,481,000
|
1,573,086,904
|
|
Co-Investments
|
—
|
—
|
44,192,372
|
174,470,504
|
218,662,876
|
|
Total Long-Term and Other Investments
|
—
|
—
|
179,973,658
|
1,611,951,504
|
1,791,925,162
|
|
Description
|
Quoted
Prices
(Level 1)
|
Other
Significant
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Investments
valued at
NAV
|
Total
|
|
Short-Term Investments†:
|
|
|
|
|
|
|
Time Deposits
|
—
|
$273,000,000
|
—
|
—
|
$273,000,000
|
|
Money Market Funds
|
$90,939,775
|
—
|
—
|
—
|
90,939,775
|
|
Total Short-Term Investments
|
90,939,775
|
273,000,000
|
—
|
—
|
363,939,775
|
|
Total Investments
|
$90,939,775
|
$273,000,000
|
$179,973,658
|
$1,611,951,504
|
$2,155,864,937
|
|
Other Financial Instruments:
|
|
|
|
|
|
|
Forward Foreign Currency Contracts††
|
—
|
$3,498,221
|
—
|
—
|
$3,498,221
|
|
Total
|
$90,939,775
|
$276,498,221
|
$179,973,658
|
$1,611,951,504
|
$2,159,363,158
|
|
†
|
See Consolidated Schedule of Investments for additional detailed categorizations.
|
|
††
|
Reflects the unrealized appreciation (depreciation) of the instruments.
|
|
Investment Category
|
Fair Value
|
Unfunded
Commitments
|
Estimated
Remaining Life
|
Redemption
Frequency*
|
Notice
Period
(In Days)
|
Redemption
Restriction
Terms**
|
|
Co-Investments
|
$218,662,876
|
$39,617,573
|
2-8 years
|
None
|
N/A
|
Liquidity in
the form of
distributions
from Private Asset
investments
|
|
Secondary Investments
|
1,573,086,904
|
421,856,771
|
1-12 years
|
None
|
N/A
|
Liquidity in
the form of
distributions
from Private Asset
investments
|
|
*
|
The information summarized in the table above represents the general terms for the
specified investment type. Individual Private Asset investments may
have terms that are more or less restrictive than those terms indicated for the investment
type as a whole. In addition, most Private Asset investments
have the flexibility, as provided for in their constituent documents, to modify and
waive such terms.
|
|
**
|
Distributions from Private Asset investments occur at irregular intervals, and the
exact timing of distributions from Private Asset investments cannot be
determined. It is estimated that distributions will generally occur over the life
of Private Asset investments.
|
|
Investments in
Securities
|
Balance
as of
March 31, 2026
|
Accrued
premiums/
discounts
|
Realized
gain
(loss)
|
Change in
unrealized
appreciation
(depreciation)1
|
Purchases
|
|
Secondary Investments
|
$36,708,696
|
—
|
—
|
$38,211,686
|
$24,101,837
|
|
Co-Investments
|
40,148,933
|
—
|
—
|
(501,608)
|
27,286,296
|
|
Convertible Bonds & Notes
|
177,416
|
—
|
—
|
(2,034)
|
—
|
|
Total
|
$77,035,045
|
—
|
—
|
$37,708,044
|
$51,388,133
|
|
Investments in
Securities (cont’d)
|
Sales
|
Transfers
into
Level 3
|
Transfers
out of
Level 3
|
Balance
as of
June 30, 2026
|
Net change
in unrealized
appreciation
(depreciation) for
investments
in securities
still held at
June 30, 20261
|
|
Secondary
Investments
|
—
|
$84,393,902
|
$(47,810,217)
|
$135,605,904
|
$38,210,745
|
|
Investments in
Securities (cont’d)
|
Sales
|
Transfers
into
Level 3
|
Transfers
out of
Level 3
|
Balance
as of
June 30, 2026
|
Net change
in unrealized
appreciation
(depreciation) for
investments
in securities
still held at
June 30, 20261
|
|
Co-Investments
|
—
|
—
|
$(22,741,249)
|
$44,192,372
|
$(501,608)
|
|
Convertible Bonds & Notes
|
—
|
—
|
—
|
175,382
|
(2,034)
|
|
Total
|
—
|
$84,393,902
|
$(70,551,466)
|
$179,973,658
|
$37,707,103
|
|
1
|
Change in unrealized appreciation (depreciation) includes net unrealized appreciation
(depreciation) resulting from changes in investment values during the
reporting period and the reversal of previously recorded unrealized appreciation (depreciation)
when gains or losses are realized.
|