v3.26.1
Financial assets and liabilities (Tables)
12 Months Ended
Jun. 30, 2026
Disclosure Of Financial Assets And Liabilities [Abstract]  
Summary of Financial Instruments
The Group holds the following financial instruments:
Financial assets
(in U.S. dollars, in thousands)
Notes
Assets at
FVOCI(1)
Assets at
FVTPL(2)
Assets at
amortized cost
Total
As of June 30, 2026
Cash & cash equivalents5(a)— — 102,914 102,914 
Trade & other receivables5(b)— — 57,660 57,660 
Financial assets at fair value through other comprehensive income— — — — 
Other non-current assets5(c)— — 1,204 1,204 
  161,778 161,778 
As of June 30, 2025
Cash & cash equivalents5(a)— — 161,551 161,551 
Trade & other receivables5(b)— — 14,866 14,866 
Financial assets at fair value through other comprehensive income1,388 — — 1,388 
Other non-current assets5(c)— — 1,296 1,296 
1,388  177,713 179,101 
(1)Fair value through other comprehensive income
(2)Fair value through profit or loss
Financial liabilities
(in U.S. dollars, in thousands)
Notes
Liabilities at
FVOCI(1)
Liabilities at
FVTPL(2)
Liabilities at
amortized cost
Total
As of June 30, 2026
Trade and other payables5(d)— — 46,806 46,806 
Borrowings5(e)— — 119,235 119,235 
Contingent consideration5(f)(iii)— 7,352 — 7,352 
Warrant liability5(f)(vi)— 8,912 — 8,912 
 16,264 166,041 182,305 
As of June 30, 2025
Trade and other payables5(d)— — 19,082 19,082 
Borrowings5(e)— — 121,894 121,894 
Contingent consideration5(f)(iii)— 21,779 — 21,779 
Warrant liability5(f)(vi)— 5,724 — 5,724 
 27,503 140,976 168,479 
(1)Fair value through other comprehensive income
(2)Fair value through profit or loss
Summary of Cash and Cash Equivalents
a.    Cash and cash equivalents
As of June 30,
(in U.S. dollars, in thousands)20262025
Cash at bank47,390 161,158 
Deposits at call55,524 393 
102,914 161,551 
Summary of Trade and Other Receivables and Prepayments
b.    Trade and other receivables and prepayments
(i)    Trade and other receivables
As of June 30,
(in U.S. dollars, in thousands)20262025
Trade receivables, net(1)
57,076 13,911 
Taxes recoverable (Goods and services tax, foreign withholding tax and value added tax)583 765 
Other receivables190 
Trade and other receivables57,660 14,866 
(1)As of June 30, 2026 and June 30, 2025, gross trade receivables is offset by estimated government chargebacks of $2.1 million and $0.9 million, respectively.
(ii)    Prepayments
As of June 30,
(in U.S. dollars, in thousands)20262025
Prepaid manufacturing costs5,695 1,796 
Prepaid insurance and subscriptions2,235 1,967 
Clinical trial research and development expenditure441 1,402 
Other435 522 
Prepayments8,806 5,687 
Summary of Other Non-current Assets Other non-current assets
As of June 30,
(in U.S. dollars, in thousands)20262025
Bank guarantee383 475 
Letter of credit569 569 
Security deposit252 252 
1,204 1,296 
Summary of Trade and Other Payables Trade and other payables
As of June 30,
(in U.S. dollars, in thousands)20262025
Trade payables and other payables34,508 18,133 
Gross to net accruals12,298 949 
Trade and other payables46,806 19,082 
Summary of Borrowings .    Borrowings
As of June 30,
(in U.S. dollars, in thousands)20262025
Borrowings
Secured liabilities:
Borrowing arrangements121,039 81,919 
Less: transaction costs(2,946)(10,782)
Amortization of carrying amount, net of payments made1,142 50,757 
119,235 121,894 
As of June 30,
(in U.S. dollars, in thousands)20262025
Borrowings
Current
Borrowings - Credit-line facility10,597 — 
Borrowings - NovaQuest— 11,153 
Borrowings - Oaktree— 43,002 
10,597 54,155 
Non-current
Borrowings - Credit-line facility108,638 — 
Borrowings - NovaQuest— 67,739 
108,638 67,739 
119,235 121,894 
Summary of Net Debt
(iii)    Net debt reconciliation
As of June 30,
(in U.S. dollars, in thousands)20262025
Cash and cash equivalents102,914 161,551 
Borrowings(119,235)(121,894)
Lease liabilities(8,099)(6,263)
Warrant liability(8,912)(5,724)
Net Debt(33,332)27,670 
Cash and cash equivalents102,914 161,551 
Gross debt - fixed interest rates(127,334)(128,157)
Warrant liability(8,912)(5,724)
Net Debt(33,332)27,670 
Summary of Net Debt Reconciliation
Liabilities from financing activities Other assets
(in U.S. dollars, in thousands)BorrowingsLeasesWarrant liabilitySub-total Cash and cash
equivalents
Total
As at June 30, 2025(121,894)(6,263)(5,724)(133,881)161,551 27,670 
Cash Flows(1)
23,907 2,419 (3,961)22,365 (60,182)(37,817)
Remeasurement adjustments(1,965)— 859 (1,106)— (1,106)
Other Changes(2)
(19,283)(1,670)— (20,953)— (20,953)
Acquisition – leases— (2,521)— (2,521)— (2,521)
Foreign exchange adjustments— (64)(86)(150)1,545 1,395 
As at June 30, 2026(119,235)(8,099)(8,912)(136,246)102,914 (33,332)
(1)Cash flows for borrowings and leases include the payments of borrowings, lease liabilities, interest and debt transaction costs which are presented as financing cash flows in the statement of cash flows.
(2)Other changes include modification of leases and accrued interest expenses for borrowings and leases.
Summary of Financial Assets and Liabilities Measured and Recognized at Fair Value
The following table presents the Group's financial assets and financial liabilities measured and recognized at fair value as of June 30, 2026 and June 30, 2025 on a recurring basis, categorized by level according to the significance of the inputs used in making the measurements:
As of June 30, 2026
(in U.S. dollars, in thousands)NotesLevel 1Level 2Level 3Total
Financial Assets
Financial assets at fair value through other comprehensive income:
Equity securities - biotech sector— — — — 
Total Financial Assets    
Financial Liabilities
Financial liabilities at fair value through profit or loss:
Contingent consideration5(f)(iii)— — 7,352 7,352 
Warrant liabilities5(f)(vi)— — 8,912 8,912 
Total Financial Liabilities  16,264 16,264 
As of June 30, 2025
(in U.S. dollars, in thousands)NotesLevel 1Level 2Level 3Total
Financial Assets
Financial assets at fair value through other comprehensive income:
Equity securities - biotech sector— — 1,388 1,388 
Total Financial Assets  1,388 1,388 
Financial Liabilities
Financial liabilities at fair value through profit or loss:
Contingent consideration5(f)(iii)— — 21,779 21,779 
Warrant liabilities5(f)(vi)— — 5,724 5,724 
Total Financial Liabilities  27,503 27,503 
Summary of Changes in the Contingent Consideration Fair Value of Level 3 Instruments
The following table presents the changes in the contingent consideration balances within the level 3 instruments for the years ended June 30, 2026 and June 30, 2025:
(in U.S. dollars, in thousands)
Contingent
consideration
provision
Opening balance - July 1, 202426,892 
Amount paid during the period(1)
(20,000)
Charged/(credited) to consolidated income statement:
Remeasurement(2)
14,887 
Closing balance - June 30, 202521,779 
Opening balance - July 1, 202521,779 
Amount transferred to other payables during the period(3)
(2,370)
Charged/(credited) to consolidated income statement:
Remeasurement(3)
(12,057)
Closing balance - June 30, 20267,352 

(1)
In January 2025, the Group issued 10,228,239 ordinary shares as payment for a $20.0 million milestone within contingent consideration following the FDA approval of Ryoncil® in the treatment of children with SR-aGVHD in the United States in December 2024. The shares are subject to a 12-month lock-up period.
(2)
In the year ended June 30, 2025, a loss of $14.9 million was recognized on the remeasurement of contingent consideration pertaining to the acquisition of MSC assets from Osiris. Within this $14.9 million loss, $4.6 million of the remeasurement loss was a net result of changing key assumptions of the contingent consideration valuation, such as probability of success, development timelines and the increase in valuation as the time period shortens between the valuation date and the potential settlement dates of contingent consideration including the impact of receiving FDA approval for Ryoncil® in the treatment of children with SR-aGVHD in December 2024.

Within the $14.9 million loss, the Group also recognized a loss of $10.3 million due to the remeasurement of the milestone paid in relation to the FDA approval of Ryoncil® in the treatment of children with SRaGVHD in the United States in December 2024. The contingent consideration milestone was paid in January 2025 through the issuance of shares, which were subject to a 12-month lock-up period. If the share price decreased over the lock-up period an additional payment equal to the reduction in the share price multiplied by the amount of issued shares under that milestone payment was required to be paid. This loss reflects the fair value remeasurement of the issued shares as at June 30, 2025.
(3)
In the year ended June 30, 2026, a gain of $12.1 million was recognized on the remeasurement of contingent consideration pertaining to the acquisition of MSC assets from Osiris. Within this $12.1 million gain, $4.2 million gain was due to the remeasurement of contingent consideration pertaining to the acquisition of MSC assets. This gain was a result of changing the key assumptions of the contingent consideration valuation such as probability of success and probability of payment.

Within the $12.1 million gain, the Group also recognized a gain of $7.9 million due to the fair value remeasurement of the contingent consideration milestone payment made in January 2025 through the issuance of shares that were subject to a 12-month lock-up period. At the end of the lock-up period, the contingent consideration milestone liability has been transferred to trade and other payables.
Summary of Quantitative Information About the Significant Unobservable Inputs Used in Level 3 Fair Value Measurements
The following table summarizes the quantitative information about the significant unobservable inputs used in level 3 fair value measurements:
Range of inputs
(weighted average)
(in U.S. dollars, in thousands,
except percent data)
Description
Fair value
as of
June 30,
2026)
Fair value
as of
June 30,
2025)
Valuation
technique
Unobservable
inputs(1)
Year Ended
June 30,
2026
Year Ended
June 30,
2025
Relationship of
unobservable inputs to
fair value
Contingent consideration provision7,352 21,779 Discounted cash flowsRisk adjusted
discount rate
N/A
11%-13%
(12.5%)
Year ended June 30, 2026: N/A
Year ended June 30, 2025: A change in the discount rate by 0.5% would have no impact to the fair value.
Expected unit
sales price
N/AVarious
Year ended June 30, 2026: N/A
Year ended June 30, 2025: A change in the price assumptions by 10% would increase/decrease the fair value by 0.2%.
Expected sales
volumes
N/AVarious
Year ended June 30, 2026: N/A
Year ended June 30, 2025: A change in the volume assumptions by 10% would increase/decrease the fair value by 0.2%.
Probability of success and paymentVariousVarious
Year ended June 30, 2026: A change in the probability of success and payment assumptions by 10% and 20% would increase/decrease the fair value by 10% and 20.0%, respectively.
Year ended June 30, 2025: A change in the probability of success and payment assumptions by 10% and 20% would increase/decrease the fair value by 10% and 20%, respectively.
(1)There were no significant inter-relationships between unobservable inputs that materially affect fair values.
Disclosure of significant unobservable inputs used in fair value measurement of equity
The main level 3 inputs used by the Group in the valuation of contingent consideration are evaluated as follows:
Risk adjusted discount rate:The discount rate used in the valuation has been determined based on required rates of returns of listed companies in the biotechnology industry (having regards to their stage of development, their size and number of projects) and the indicative rates of return required by suppliers of venture capital for investments with similar technical and commercial risks. This assumption is reviewed as part of the valuation process outlined above.
Expected unit sales prices:Expected market sale price giving consideration to comparable products available in the market place and a value based pricing assessment. This assumption is reviewed as part of the valuation process outlined above.
Expected sales volumes:Expected sales volumes of the most comparable products currently available in the market place. This assumption is reviewed as part of the valuation process outlined above.
Probability of success and payment:Expected cash flows used to measure contingent consideration are risk adjusted for the probability of successful development of products and payment provisions with the agreement. These assumptions are reviewed as part of the valuation process outlined above.
Disclosure of Detailed Information About Valuation Processes of Contingent Consideration at Fair Value Explanatory The following assumptions were based on observable market conditions that existed as of June 30, 2025:
(in U.S. dollars, except percent data and as otherwise noted)
Assumption
As of June 30,
2026(1)
As of June 30,
2025
Rationale
Share PriceN/A
A$1.62
Closing share price on valuation date from external market source
Exercise priceN/A
A$3.15
Market price on initial payment date
Expected TermNil
7 months
Lock-up period
Dividend YieldN/A0%Based on Company’s nil dividend history
Expected VolatilityN/A73.57%Based on historical volatility data for the Company
Risk Free Interest RateN/A3.47%
Based on the closing U.S. treasury issued 5 years bonds on valuation date
Fair value per shareN/A$1.0033Determined using Black-Scholes valuation model with the inputs above
Fair valueN/A$10,262,224
Fair value of $Nil as of June 30, 2026. Fair value was $10,262,224.00 as of June 30, 2025.
(1)
In January 2026, the derivative financial liability settled when the lock-up period ended and an amount payable of $2.4 million was recorded in trade and other payables in relation to this derivative financial liability.
As of June 30,
The fair value of contingent consideration (in U.S. dollars, in thousands)
20262025
Fair value of cash or stock payable, dependent on achievement of future late-stage clinical or regulatory targets7,352 10,778 
Fair value of financial derivative liability— 10,262 
Fair value of royalty payments from commercialization of the intellectual property acquired— 739 
7,352 21,779 
Summary of Warrant Liability
(vi)    Warrant liability
(in U.S. dollars, in thousands)As of June 30,
Warrant liability20262025
Opening balance5,724 4,647 
Warrants fair value at grant date - December 30, 20253,961 — 
Remeasurement of warrant liability(859)4,962 
Exercise of warrants— (3,885)
Foreign currency translation reserve86  
Closing Balance8,912 5,724 
Summary of Fair Value of Warrants The following assumptions were based on observable market conditions that existed as of June 30, 2026 and 2025.
(in U.S. dollars, except percent data and as otherwise noted)
Assumption
As of June 30,
2026
As of June 30, 2025Rationale
Share Price$13.53$10.89Closing share price on valuation date from external market source
Exercise Price$14.36$14.36As per subscription agreement
Expected Term
2.5 years
4 years
As per subscription agreement
Dividend Yield0%0%Based on Company’s nil dividend history
Expected Volatility91.04%93.43%Based on historical volatility data for the Company
Risk Free Interest Rate4.34%3.99%
Based on the closing U.S. treasury issued 7 year bonds on valuation date
Fair value per warrant
$7.3480
$6.4688
Determined using Black-Scholes valuation model with the inputs above
Fair value$6,501,806$5,723,883
Fair value of 884,838 warrants of $6,501,806 as of June 30, 2026 and fair value of 884,838 warrants of $5,723,883 as of June 30, 2025
The following assumptions were based on observable market conditions that existed at the grant date and as of June 30, 2026.
(in U.S. dollars, except percent data and as otherwise noted)
Assumption
As of June 30,
2026
At Grant date -
December 30,
2025
Rationale
Share PriceA$1.96A$2.80Closing share price on valuation date from external market source
Exercise priceA$3.20A$3.20As per subscription agreement
Expected Term
5.5 years
6 years
As per subscription agreement
Dividend Yield0%0%Based on Company’s nil dividend history
Expected Volatility72.95%73.50%Based on historical volatility data for the Company
Risk Free Interest Rate4.40%4.29%Based on the closing Australian Government issued 5 year bonds on valuation date
Fair value per warrant$1.0878$1.8298Determined using Black-Scholes valuation model with the inputs above
Fair valueA$3,509,103A$5,902,568
Fair value of 3,225,756 warrants of A$3,509,103 (US$2,410,403) as of June 30, 2026 and of A$5,902,568 (US$3,961,213) as at grant date December 30, 2025.
The following assumptions were based on observable market conditions that existed at the valuation date.
(in U.S. dollars, except percent data and as otherwise noted)
Assumption
Valuation date - November
25, 2025
Valuation date - November
25, 2025
Rationale
Share Price$16.06A$2.38Closing share price on valuation date from external market source.
Exercise Price$16.25A$2.52As per subscription agreement
Expected Term
3.5 years
3.5 years
As per subscription agreement
Dividend Yield0%0%Based on Company’s nil dividend history
Expected Volatility92.68%74.99%Based on historical volatility data for the Company
Risk Free Interest Rate3.78%3.92%
Based on the U.S treasury issued 7 year bonds and Australian Government issued 5 year bonds
Fair value per warrant$10.7592A$1.3546Determined using Black Scholes valuation model with the inputs above
Fair value$430,368A$2,167,348
Fair value of 400,000 ADS warrants of $430,368 and fair value of 1,600,000 ordinary share warrants of A$2,167,348 ($1,398,806) as at valuation date November 25, 2025.