|
2026 Quarterly Report
(Unaudited)
|
|
BlackRock Private Investments Fund
|
|
Not FDIC Insured • May Lose Value • No Bank Guarantee
|
|
Security
|
|
Shares/
Par (000)
|
Value
|
|
Private Equity Investments
|
|||
|
Direct Investments — 59.3%(a)(b)
|
|||
|
Aerospace & Defense(c) — 0.4%
|
|
||
|
Sierra Space Corp.
|
|
|
|
|
Series A Preferred Shares (Acquired 12/01/21, Cost:
$1,582,425)
|
|
157,964
|
$ 2,240,973
|
|
Series B Preferred Shares (Acquired 09/22/23, Cost:
$64,891)
|
|
5,768
|
81,828
|
|
|
|
|
2,322,801
|
|
Air Freight & Logistics — 0.8%
|
|
||
|
Greenbriar Coinvestment AIT, LP (Acquired 04/28/26,
Cost: $4,413,653)(c)
|
|
—
(d)
|
4,407,033
|
|
Automobile Components — 0.6%
|
|
||
|
PACP Carta Co-Invest, LP (Acquired 05/24/24, Cost:
$42,967)
|
|
—
(d)
|
2,944,055
|
|
Biotechnology — 0.8%
|
|
||
|
Lotus Co-Invest LP (Acquired 10/31/22, Cost:
$2,659,796)(c)
|
|
—
(d)
|
3,969,811
|
|
Capital Markets(c) — 4.7%
|
|
||
|
Aquiline Madonna Co-Invest LP (Acquired 10/18/24, Cost:
$5,964,588)
|
|
—
(d)
|
6,974,026
|
|
NC Harp Co-Invest Beta, LP (Acquired 03/17/25, Cost:
$11,250,285)
|
|
—
(d)
|
17,522,196
|
|
|
|
|
24,496,222
|
|
Chemicals — 1.4%
|
|
||
|
PSP AGFS Co-Investment Fund III, LP (Acquired
11/22/23, Cost: $5,708,731)(c)
|
|
—
(d)
|
7,014,043
|
|
Commercial Services & Supplies(c) — 1.9%
|
|
||
|
Horizon Co-Investment, LP (Acquired 06/10/22, Cost:
$1,786,032)(e)
|
|
—
(d)
|
2,019,538
|
|
NP Salon Co-Investment LP I (Acquired 04/08/21, Cost:
$2,000,000)
|
|
—
(d)
|
1,076,560
|
|
STAR Victor Co-investment LP (Acquired 09/13/24, Cost:
$5,298,224)
|
|
—
(d)
|
6,622,704
|
|
|
|
|
9,718,802
|
|
Construction & Engineering — 1.1%
|
|
||
|
Lindsay Goldberg - Torrey Co-Inv. LP (Acquired 08/28/24,
Cost: $4,782,979)(c)
|
|
—
(d)
|
5,535,318
|
|
Consumer Finance — 0.8%
|
|
||
|
Campus Co-Investment, LP (Acquired 03/12/24, Cost:
$2,611,850)(c)
|
|
—
(d)
|
3,953,551
|
|
Consumer Staples Distribution & Retail — 4.0%
|
|
||
|
Sycamore Partners Wing Co-Invest LP (Acquired
08/08/25, Cost: $9,084,023)(c)
|
|
—
(d)
|
20,638,576
|
|
Diversified Consumer Services(c) — 2.0%
|
|
||
|
TPG Eternal Co-Invest II, LP (Acquired 11/14/23, Cost:
$4,122,016)(e)
|
|
—
(d)
|
6,092,563
|
|
Vistria Soliant Holdings, LP (Acquired 07/17/24, Cost:
$4,372,048)
|
|
—
(d)
|
4,342,900
|
|
|
|
|
10,435,463
|
|
Security
|
|
Shares/
Par (000)
|
Value
|
|
Entertainment — 0.4%
|
|
||
|
Aleph Infinity Investors 2 LP (Acquired 04/28/22, Cost:
$4,792,321)(c)
|
|
—
(d)
|
$ 2,243,214
|
|
Food Products(c) — 1.0%
|
|
||
|
IK IX Luxco 15 Sàrl
|
|
|
|
|
Interest Free Shareholder Loan (Acquired 10/20/23,
Cost: $15,170)
|
EUR
|
24
|
22,700
|
|
Preference Shares (Acquired 10/20/23, Cost:
$3,710,476)
|
|
342,950
|
5,213,796
|
|
|
|
|
5,236,496
|
|
Health Care Providers & Services(c) — 4.6%
|
|
||
|
Atlas Co-Investment Fund 2 LP (Acquired 06/30/21, Cost:
$946,674)
|
|
—
(d)
|
1,613,771
|
|
C-Bridge Investment Yaneng Ltd. (Acquired 12/16/21,
Cost: $3,183,687)
|
|
—
(d)
|
1,724,230
|
|
Charme - Animalia Coinvestment Fund (Acquired
06/27/24, Cost: $4,620,192)
|
|
—
(d)
|
5,474,860
|
|
Romulus Intermediate Holdings 1, Inc., Series A Preferred
Shares (Acquired 11/15/23, Cost: $11,760,000)
|
|
12,000
|
15,141,268
|
|
|
|
|
23,954,129
|
|
Health Care Technology(c) — 4.6%
|
|
||
|
Better Life Health Inc., Common Shares (Acquired
11/01/25, Cost: $2,040,430)
|
|
19,663
|
4,032,520
|
|
VCF Compass Co-Investor Holdings II LP (Acquired
03/19/25, Cost: $1,641,051)
|
|
—
(d)
|
2,299,519
|
|
VCF Compass Co-Investor Holdings LP (Acquired
04/25/24, Cost: $12,448,882)
|
|
—
(d)
|
17,416,181
|
|
|
|
|
23,748,220
|
|
Hotels, Restaurants & Leisure(c) — 2.4%
|
|
||
|
Auric Bloom, LP (Acquired 03/18/26, Cost: $7,061,203)
|
|
—
(d)
|
7,000,000
|
|
RB Rouge Co-Invest B LP (Acquired 03/30/21, Cost:
$2,995,956)
|
|
—
(d)
|
5,293,334
|
|
|
|
|
12,293,334
|
|
Household Durables — 0.5%
|
|
||
|
SL Riviera Investors 2021 LP (Acquired 04/14/21, Cost:
$2,078,007)(c)
|
|
—
(d)
|
2,405,481
|
|
IT Services — 0.6%
|
|
||
|
TPG Arkady Co-Invest, LP (Acquired 08/23/24, Cost:
$3,332,518)(c)(e)
|
|
—
(d)
|
3,324,393
|
|
Personal Care Products(c) — 1.0%
|
|
||
|
Bluegem III Co-Invest A, SCSp (Acquired 06/26/24, Cost:
$1,103,618)
|
|
—
(d)
|
1,254,606
|
|
PAI MMF Master Sàrl SICAV-RAIF (Acquired 06/18/24,
Cost: $3,332,377)
|
|
—
(d)
|
3,973,728
|
|
|
|
|
5,228,334
|
|
Pharmaceuticals(c) — 1.9%
|
|
||
|
CD&R Opal Co-Investor, LP (Acquired 04/15/25, Cost:
$5,931,331)
|
|
—
(d)
|
6,729,736
|
|
Epione Co-Investment LP (Acquired 10/10/24, Cost:
$3,599,894)
|
|
—
(d)
|
3,196,264
|
|
|
|
|
9,926,000
|
|
Semiconductors & Semiconductor Equipment — 0.2%
|
|
||
|
Groq, Inc., Series D Preferred Shares (Acquired 08/01/24,
Cost: $130,288)
|
|
8,549
|
951,116
|
|
Security
|
|
Shares/
Par (000)
|
Value
|
|
Software(c) — 16.8%
|
|
||
|
Aestas Management Company LLC (Acquired 10/06/25,
Cost: $3,000,540)
|
|
—
(d)
|
$ 4,798,701
|
|
Angel Lux Holdco II Sàrl (Acquired 05/15/25, Cost:
$845,364)
|
|
—
(d)
|
1,047,741
|
|
Anthropic, PBC
|
|
|
|
|
Series G Preferred Shares (Acquired 02/12/26, Cost:
$7,573,261)
|
|
29,225
|
17,213,803
|
|
Series H Preferred Shares (Acquired 05/28/26, Cost:
$2,419,651)
|
|
4,108
|
2,419,651
|
|
Attentive Mobile, Inc.
|
|
|
|
|
Common Shares (Acquired 04/16/21, Cost:
$2,181,218)
|
|
74,536
|
1,677,060
|
|
Series A1 Preferred Shares (Acquired 04/16/21, Cost:
$595,026)
|
|
13,033
|
293,243
|
|
Series B Preferred Shares (Acquired 04/16/21, Cost:
$94,643)
|
|
2,073
|
46,643
|
|
BCP VI Central Co-Invest LP (Acquired 07/05/23, Cost:
$7,908,308)
|
|
—
(d)
|
8,805,842
|
|
Behavox Ltd.
|
|
|
|
|
Series C Preferred Shares (Acquired 06/04/26, Cost:
$5,390,897)
|
|
60,000
|
5,436,000
|
|
Series V Warrants (Acquired 06/04/26, Cost:
$489,703)
|
|
7,488
|
493,800
|
|
Databricks, Inc., Series J Preferred Shares (Acquired
01/21/25, Cost: $7,843,908)
|
|
84,799
|
17,253,205
|
|
Ecovadis S.A.S.
|
|
|
|
|
Ordinary Shares (Acquired 10/04/22, Cost:
$1,517,650)
|
|
6,350
|
3,402,514
|
|
Series A Preferred Shares (Acquired 10/04/22, Cost:
$568,820)
|
|
2,380
|
1,275,273
|
|
Series B Preferred Shares (Acquired 10/04/22, Cost:
$186,420)
|
|
780
|
417,948
|
|
Flexe, Inc., Series D Preferred Shares (Acquired 06/14/22,
Cost: $1,719,347)
|
|
84,056
|
1,483,335
|
|
Project CS Co-Invest Fund, LP (Acquired 02/24/23, Cost:
$2,855,405)
|
|
—
(d)
|
3,710,729
|
|
Stripe, Inc., Series I Preferred Shares (Acquired 03/20/23,
Cost: $1,028,251)
|
|
51,070
|
3,217,410
|
|
Synthesia Limited
|
|
|
|
|
Series A Preferred Shares (Acquired 02/19/26, Cost:
$8,310,007)
|
|
52,333
|
8,289,767
|
|
Series B Preferred Shares (Acquired 02/19/26, Cost:
$1,714,468)
|
|
10,797
|
1,710,290
|
|
Themis Solutions Inc., Series F-1 Preferred Shares
(Acquired 06/18/24, Cost: $3,348,624)
|
|
95,986
|
4,318,034
|
|
|
|
|
87,310,989
|
|
Specialty Retail(c) — 1.4%
|
|
||
|
Vinted Limited
|
|
|
|
|
Common Shares A1 (Acquired 04/23/26, Cost:
$2,080,138)
|
|
25,130
|
2,174,947
|
|
Common Shares B (Acquired 04/23/26, Cost:
$236,902)
|
|
2,862
|
247,700
|
|
Common Shares C (Acquired 04/23/26, Cost:
$1,132,777)
|
|
13,685
|
1,184,407
|
|
Common Shares E (Acquired 04/23/26, Cost:
$625,614)
|
|
7,558
|
654,128
|
|
Security
|
|
Shares/
Par (000)
|
Value
|
|
Specialty Retail (continued)
|
|
||
|
Vinted Limited (continued)
|
|
|
|
|
Common Shares F (Acquired 04/23/26, Cost:
$194,439)
|
|
2,349
|
$ 203,301
|
|
Ordinary Shares (Acquired 04/23/26, Cost:
$2,627,971)
|
|
31,334
|
2,711,889
|
|
|
|
|
7,176,372
|
|
Trading Companies & Distributors(c) — 4.4%
|
|
||
|
AI Robin & Cy S.C.A., Common Shares (Acquired
10/07/25, Cost: $11,786,571)
|
|
4,056,633
|
13,036,117
|
|
Truelink Sapphire, LP (Acquired 02/27/26, Cost:
$10,000,000)
|
|
—
(d)
|
9,932,240
|
|
|
|
|
22,968,357
|
|
Transportation Infrastructure — 1.0%
|
|
||
|
BW Phoenix Co-Invest, LP (Acquired 05/17/24, Cost:
$2,933,116)(c)
|
|
—
(d)
|
5,367,254
|
|
Total Direct Investments — 59.3%
|
307,569,364
|
||
|
|
|
Shares
|
|
|
Primary Investments — 0.6%(a)(b)
|
|||
|
Diversified — 0.5%
|
|
||
|
Grotech Ventures IV, LP (Acquired 10/11/22, Cost:
$213,642)
|
|
—
(d)
|
169,339
|
|
Providence Equity Partners IX-A S.C.Sp. (Acquired
01/26/24, Cost: $2,204,987)
|
|
—
(d)
|
2,547,267
|
|
|
|
|
2,716,606
|
|
Financial Services — 0.1%
|
|
||
|
Madison Dearborn Capital Partners IX-C, LP (Acquired
06/26/26, Cost: $173,872)(c)
|
|
—
(d)
|
173,872
|
|
Total Primary Investments — 0.6%
|
2,890,478
|
||
|
Secondary Investments — 17.9%(a)(b)
|
|||
|
Capital Markets — 0.9%
|
|
||
|
Cub SPV-C, L.P. (Acquired 06/26/26, Cost: $4,277,273)(c)
|
|
—
(d)
|
4,529,362
|
|
Commercial Services & Supplies — 0.0%
|
|
||
|
Amberjack Capital Feeder Fund B LP (Acquired 12/01/21,
Cost: $17,014)
|
|
—
(d)
|
58,189
|
|
Amberjack Capital Feeder Fund Cayman LP (Acquired
12/01/21, Cost: $72,623)
|
|
—
(d)
|
54,278
|
|
Platinum Equity Continuation Fund LP (Acquired 12/16/21,
Cost: $1,720,796)
|
|
—
(d)
|
—
|
|
|
|
|
112,467
|
|
Construction & Engineering — 0.8%
|
|
||
|
New Mountain WCO Continuation Feeder, LP (Acquired
04/20/26, Cost: $4,029,121)(c)
|
|
—
(d)
|
4,147,613
|
|
Diversified — 5.3%
|
|
||
|
GA Atlas, LP (Acquired 03/22/22, Cost: $2,955,655)(c)
|
|
—
(d)
|
2,750,521
|
|
Grotech Ventures III, LP (Acquired 09/30/22, Cost:
$1,366,654)(c)
|
|
—
(d)
|
889,370
|
|
Inovia Continuity Fund I, LP (Acquired 09/17/21, Cost:
$2,089,671)(c)
|
|
—
(d)
|
2,435,587
|
|
Palladium Equity Partners IV CF LP (Acquired 12/12/23,
Cost: $3,875,256)
|
|
—
(d)
|
5,836,736
|
|
Pamlico Capital III Continuation Fund, LP (Acquired
01/27/23, Cost: $3,074,708)
|
|
—
(d)
|
4,440,389
|
|
Security
|
|
Shares
|
Value
|
|
Diversified (continued)
|
|
||
|
Providence Equity Partners VII LP (Acquired 09/28/23,
Cost: $2,326,005)
|
|
—
(d)
|
$ 766,498
|
|
Providence Equity Partners VII-A LP (Acquired 09/28/23,
Cost: $2,428,918)
|
|
—
(d)
|
800,002
|
|
Roark Capital Partners CF LP (Acquired 08/26/22, Cost:
$2,633,331)
|
|
—
(d)
|
4,465,992
|
|
STG Alternative Investments SCA SICAV RAIF Sub Fund
E (Acquired 10/01/21, Cost: $2,564,451)(c)
|
|
—
(d)
|
5,066,294
|
|
|
|
|
27,451,389
|
|
Electronic Equipment, Instruments & Components — 1.2%
|
|
||
|
Behrman Capital Micross CF LP (Acquired 02/24/22, Cost:
$2,707,702)(c)
|
|
—
(d)
|
6,373,080
|
|
Food Products(c) — 1.0%
|
|
||
|
CREO Capital Partners V-A LP (Acquired 09/20/21, Cost:
$2,829,787)
|
|
—
(d)
|
1,959,964
|
|
Kohlberg TE Investors VII CV LP (Acquired 07/13/21,
Cost: $3,136,994)
|
|
—
(d)
|
3,117,510
|
|
|
|
|
5,077,474
|
|
Health Care Providers & Services(c) — 1.7%
|
|
||
|
Pacific Avenue Emerald Continuation Fund (A) LP
(Acquired 07/30/21, Cost: $9,703)
|
|
—
(d)
|
105,425
|
|
Zenyth Partners Continuation Fund, LP (Acquired
09/29/22, Cost: $5,081,584)
|
|
—
(d)
|
8,522,427
|
|
|
|
|
8,627,852
|
|
IT Services — 1.3%
|
|
||
|
Vestar Capital Partners Rainforest, LP (Acquired 04/09/24,
Cost: $6,188,910)
|
|
—
(d)
|
6,800,000
|
|
Software(c) — 5.0%
|
|
||
|
Rubicon Continuation Fund LP (Acquired 11/12/24, Cost:
$2,805,591)
|
|
—
(d)
|
3,872,010
|
|
Vista Equity Partners Hubble, LP (Acquired 03/31/25,
Cost: $13,553,811)
|
|
—
(d)
|
22,200,004
|
|
|
|
|
26,072,014
|
|
Trading Companies & Distributors — 0.7%
|
|
||
|
Bain Capital Empire Holdings, LP (Acquired 10/27/22,
Cost: $3,440,577)(c)
|
|
—
(d)
|
3,819,990
|
|
Total Secondary Investments — 17.9%
|
93,011,241
|
||
|
Total Private Equity Investments — 77.8%
(Cost: $307,456,258)
|
403,471,083
|
||
|
|
|
Par
(000)
|
|
|
Asset-Backed Securities
|
|||
|
Abry Liquid Credit CLO Ltd., Series 2025-2A, Class A1,
(3-mo. CME Term SOFR + 1.31%), 4.99%,
01/15/38(f)(g)
|
$
|
1,000
|
1,001,289
|
|
AGL CLO Ltd.(f)(g)
|
|
|
|
|
Series 2024-34A, Class A1, (3-mo. CME Term SOFR +
1.34%), 5.00%, 01/22/38
|
|
1,000
|
1,001,536
|
|
Series 2025-43A, Class A1, (3-mo. CME Term SOFR +
1.26%), 4.93%, 09/10/38
|
|
1,500
|
1,503,750
|
|
Anchorage Capital CLO Ltd., Series 2020-15A,
Class A1R2, (3-mo. CME Term SOFR + 1.41%), 5.09%,
07/20/38(f)(g)
|
|
750
|
751,164
|
|
Security
|
|
Par
(000)
|
Value
|
|
Asset-Backed Securities (continued)
|
|||
|
Apidos CLO LI Ltd., Series 2024-51A, Class B, (3-mo.
CME Term SOFR + 1.55%), 5.23%, 01/20/38(f)(g)
|
$
|
1,000
|
$ 998,976
|
|
APIDOS CLO XLVIII Ltd., Series 2024-48A, Class A1,
(3-mo. CME Term SOFR + 1.44%), 5.11%,
07/25/37(f)(g)
|
|
3,000
|
3,006,059
|
|
Apidos CLO XXXVII, Series 2021-37A, Class A, (3-mo.
CME Term SOFR + 1.39%), 5.06%, 10/22/34(f)(g)
|
|
1,000
|
1,000,190
|
|
Ares Loan Funding IX Ltd., Series 2025-ALF9A, Class A1,
(3-mo. CME Term SOFR + 1.18%), 4.85%,
03/31/38(f)(g)
|
|
3,500
|
3,498,250
|
|
Ares LVI CLO Ltd., Series 2020-56A, Class A1R2, (3-mo.
CME Term SOFR + 1.25%), 4.92%, 01/25/38(f)(g)
|
|
1,000
|
1,000,937
|
|
ARES LXVII CLO Ltd., Series 2022-67A, Class A1R, (3-
mo. CME Term SOFR + 1.19%), 4.86%, 01/25/38(f)(g)
|
|
1,601
|
1,601,581
|
|
BBAM U.S. CLO VI Ltd., Series 2025-6A, Class A1, (3-
mo. CME Term SOFR + 1.25%), 4.92%, 01/27/39(f)(g)
|
|
2,000
|
2,001,388
|
|
Benefit Street Partners CLO XV Ltd., Series 2018-15A,
Class BR, (3-mo. CME Term SOFR + 1.75%), 5.42%,
07/15/37(f)(g)
|
|
1,000
|
1,000,885
|
|
Benefit Street Partners CLO XXV Ltd., Series 2021-25A,
Class A1R, (3-mo. CME Term SOFR + 1.00%), 4.67%,
01/15/35(f)(g)
|
|
3,000
|
2,998,501
|
|
Benefit Street Partners CLO XXXVIII Ltd., Series 2024-
38A, Class A, (3-mo. CME Term SOFR + 1.31%),
4.98%, 01/25/38(f)(g)
|
|
1,000
|
1,001,120
|
|
Bridge Street CLO VI Ltd., Series 2025-2A, Class A1,
(3-mo. CME Term SOFR + 1.28%), 4.95%,
01/15/39(f)(g)
|
|
1,000
|
1,001,486
|
|
Carlyle U.S. CLO Ltd.(f)(g)
|
|
|
|
|
Series 2021-1A, Class A1AR, (3-mo. CME Term SOFR
+ 1.37%), 5.04%, 01/15/40
|
|
1,500
|
1,502,250
|
|
Series 2021-6A, Class A1R, (3-mo. CME Term SOFR +
1.29%), 5.04%, 01/15/38
|
|
1,000
|
1,001,534
|
|
CarVal CLO IV Ltd., Series 2021-1A, Class A1R, (3-mo.
CME Term SOFR + 1.30%), 4.98%, 03/31/38(f)(g)
|
|
1,250
|
1,251,436
|
|
Carval CLO VIII-C Ltd., Series 2022-2A, Class A1R, (3-
mo. CME Term SOFR + 1.42%), 5.08%, 10/22/37(f)(g)
|
|
1,000
|
1,002,000
|
|
CarVal CLO XI C Ltd., Series 2024-3A, Class A1, (3-mo.
CME Term SOFR + 1.39%), 5.07%, 10/20/37(f)(g)
|
|
1,000
|
1,001,500
|
|
CIFC Funding Ltd.(f)(g)
|
|
|
|
|
Series 2017-3A, Class AR, (3-mo. CME Term SOFR +
1.54%), 5.22%, 04/20/37
|
|
750
|
751,276
|
|
Series 2022-1A, Class A, (3-mo. CME Term SOFR +
1.32%), 5.00%, 04/17/35
|
|
1,500
|
1,501,909
|
|
CIFC Funding VII Ltd., Series 2019-7A, Class A1R, (3-mo.
CME Term SOFR + 1.28%), 4.96%, 10/19/38(f)(g)
|
|
1,000
|
1,001,620
|
|
CTM CLO Ltd., Series 2025-2A, Class A1, (3-mo. CME
Term SOFR + 1.32%), 5.00%, 10/20/38(f)(g)
|
|
1,000
|
1,001,833
|
|
Diameter Capital CLO Ltd.(f)(g)
|
|
|
|
|
Series 2021-1A, Class A1R, (3-mo. CME Term SOFR +
1.39%), 5.06%, 10/15/37
|
|
1,000
|
1,001,795
|
|
Series 2022-4A, Class BRR, (3-mo. CME Term SOFR +
1.55%), 5.22%, 01/15/39
|
|
1,500
|
1,498,747
|
|
Series 2023-5A, Class A1R, (3-mo. CME Term SOFR +
1.24%), 4.91%, 01/15/39
|
|
2,905
|
2,906,452
|
|
Series 2025-10A, Class A, (3-mo. CME Term SOFR +
1.31%), 4.99%, 04/20/38
|
|
1,000
|
1,001,706
|
|
Dryden CLO Ltd., Series 2022-108A, Class A1R, (3-mo.
CME Term SOFR + 1.36%), 5.04%, 07/18/37(f)(g)
|
|
2,000
|
2,003,492
|
|
Security
|
|
Par
(000)
|
Value
|
|
Asset-Backed Securities (continued)
|
|||
|
Elmwood CLO 14 Ltd., Series 2022-1A, Class A1R, (3-mo.
CME Term SOFR + 1.30%), 4.98%, 10/20/38(f)(g)
|
$
|
2,000
|
$ 2,002,898
|
|
Elmwood CLO 30 Ltd., Series 2024-6A, Class B, (3-mo.
CME Term SOFR + 1.75%), 5.43%, 07/17/37(f)(g)
|
|
1,000
|
1,002,598
|
|
Elmwood CLO 38 Ltd., Series 2025-1A, Class A, (3-mo.
CME Term SOFR + 1.15%), 4.81%, 04/22/38(f)(g)
|
|
1,000
|
999,538
|
|
Golub Capital Partners CLO Ltd., Series 2021-55A,
Class C1R, (3-mo. CME Term SOFR + 1.90%), 5.58%,
10/20/38(f)(g)
|
|
1,500
|
1,501,508
|
|
Midocean Credit CLO XV Ltd., Series 2024-15A,
Class A1, (3-mo. CME Term SOFR + 1.53%), 5.20%,
07/21/37(f)(g)
|
|
1,000
|
1,002,509
|
|
Neuberger Berman CLO XXI Ltd., Series 2016-21A,
Class A1R3, (3-mo. CME Term SOFR + 1.32%), 5.00%,
01/20/39(f)(g)
|
|
2,280
|
2,283,047
|
|
Oak Hill Credit Partners X-R Ltd., Series 2014-10RA,
Class AR2, (3-mo. CME Term SOFR + 1.13%), 4.81%,
04/20/38(f)(g)
|
|
3,500
|
3,497,829
|
|
OCP CLO Ltd.(f)(g)
|
|
|
|
|
Series 2021-21A, Class AR, (3-mo. CME Term SOFR +
1.18%), 4.86%, 01/20/38
|
|
3,000
|
2,998,508
|
|
Series 2021-22A, Class AR, (3-mo. CME Term SOFR +
1.35%), 5.03%, 10/20/37
|
|
1,000
|
1,001,850
|
|
Series 2024-32A, Class CR, (3-mo. CME Term SOFR +
1.70%), 5.33%, 07/23/39
|
|
1,000
|
1,000,999
|
|
Pikes Peak CLO, Series 2022-10A, Class A1R, (3-mo.
CME Term SOFR + 1.36%), 5.02%, 01/22/38(f)(g)
|
|
1,000
|
1,001,760
|
|
Polen Capital CLO Ltd., Series 2025-2A, Class A1, (3-mo.
CME Term SOFR + 1.33%), 5.04%, 01/20/39(f)(g)
|
|
1,000
|
1,001,500
|
|
Post CLO VI Ltd., Series 2024-2A, Class B, (3-mo. CME
Term SOFR + 1.80%), 5.48%, 01/20/38(f)(g)
|
|
1,500
|
1,503,486
|
|
Regatta 30 Funding Ltd., Series 2024-4A, Class B, (3-mo.
CME Term SOFR + 1.65%), 5.32%, 01/25/38(f)(g)
|
|
2,500
|
2,506,765
|
|
Regatta 35 Funding Ltd., Series 2025-5A, Class A1, (3-
mo. CME Term SOFR + 1.29%), 4.96%, 10/15/38(f)(g)
|
|
750
|
751,303
|
|
Regatta XIX Funding Ltd., Series 2022-1A, Class A1R,
(3-mo. CME Term SOFR + 1.24%), 4.92%,
10/20/38(f)(g)
|
|
1,000
|
1,001,345
|
|
Regatta XX Funding Ltd., Series 2021-2A, Class AR, (3-
mo. CME Term SOFR + 1.18%), 4.85%, 01/15/38(f)(g)
|
|
2,500
|
2,498,762
|
|
RR Ltd., Series 2024-33A, Class A2, (3-mo. CME Term
SOFR + 1.70%), 5.37%, 10/15/39(f)(g)
|
|
940
|
942,209
|
|
Sixth Street CLO XXII Ltd., Series 2023-22A, Class AR,
(3-mo. CME Term SOFR + 1.13%), 4.80%,
04/21/38(f)(g)
|
|
3,000
|
2,997,395
|
|
Symphony CLO Ltd., Series 2024-41A, Class C, (3-mo.
CME Term SOFR + 1.90%), 5.58%, 07/20/37(f)(g)
|
|
1,000
|
1,001,099
|
|
Trestles CLO IX Ltd., Series 2025-9A, Class A1, (3-mo.
CME Term SOFR + 1.26%), 5.01%, 01/15/39(f)(g)
|
|
1,000
|
1,001,641
|
|
Trestles CLO VI Ltd., Series 2023-6A, Class A1R, (3-mo.
CME Term SOFR + 1.18%), 4.85%, 04/25/38(f)(g)
|
|
2,500
|
2,498,691
|
|
Voya CLO Ltd.(f)(g)
|
|
|
|
|
Series 2021-2A, Class A1R, (3-mo. CME Term SOFR +
1.17%), 4.85%, 04/20/38
|
|
750
|
749,553
|
|
Series 2024-1A, Class B, (3-mo. CME Term SOFR +
2.00%), 5.67%, 04/15/37
|
|
1,000
|
1,000,000
|
|
Security
|
|
Par
(000)
|
Value
|
|
Asset-Backed Securities (continued)
|
|||
|
Voya CLO Ltd.(f)(g) (continued)
|
|
|
|
|
Series 2024-4A, Class A1, (3-mo. CME Term SOFR +
1.35%), 5.03%, 07/20/37
|
$
|
2,000
|
$ 2,003,862
|
|
Whitebox CLO II Ltd., Series 2020-2A, Class BR2, (3-mo.
CME Term SOFR + 1.75%), 5.42%, 10/24/37(f)(g)
|
|
2,500
|
2,505,004
|
|
Total Asset-Backed Securities — 16.2%
(Cost: $84,052,596)
|
84,050,321
|
||
|
|
|
Shares
|
|
|
Common Stocks
|
|||
|
Aerospace & Defense — 2.0%
|
|
||
|
York Space Systems, Inc., (Acquired 01/29/26, Cost:
$5,095,913)(b)(c)
|
|
416,852
|
10,262,896
|
|
Total Common Stocks — 2.0%
(Cost: $5,095,913)
|
10,262,896
|
||
|
|
|
Par
(000)
|
|
|
Corporate Bonds
|
|||
|
Building Materials — 0.1%
|
|||
|
Standard Industries, Inc., 4.75%, 01/15/28(g)
|
$
|
324
|
321,708
|
|
Commercial Services & Supplies(g) — 0.1%
|
|||
|
Clarivate Science Holdings Corp., 3.88%, 07/01/28
|
|
82
|
78,858
|
|
United Rentals North America, Inc., 6.00%, 12/15/29
|
|
132
|
134,153
|
|
|
|
|
213,011
|
|
Diversified REITs — 0.1%
|
|||
|
Iron Mountain, Inc., 7.00%, 02/15/29(g)
|
|
162
|
165,059
|
|
SBA Communications Corp., 3.13%, 02/01/29
|
|
225
|
215,286
|
|
|
|
|
380,345
|
|
Electric Utilities — 0.0%
|
|||
|
Pattern Energy Operations LP/Pattern Energy Operations,
Inc., 4.50%, 08/15/28(g)
|
|
163
|
159,597
|
|
Food Products — 0.0%
|
|||
|
Lamb Weston Holdings, Inc., 4.13%, 01/31/30(g)
|
|
133
|
127,537
|
|
Health Care Equipment & Supplies — 0.0%
|
|||
|
Avantor Funding, Inc., 4.63%, 07/15/28(g)
|
|
163
|
159,777
|
|
Health Care Providers & Services — 0.0%
|
|||
|
IQVIA, Inc., 5.00%, 10/15/26(g)
|
|
208
|
207,884
|
|
Hotel & Resort REITs — 0.0%
|
|||
|
RHP Hotel Properties LP/RHP Finance Corp., 4.50%,
02/15/29(g)
|
|
81
|
79,417
|
|
Independent Power and Renewable Electricity Producers — 0.1%
|
|||
|
Clearway Energy Operating LLC, 4.75%, 03/15/28(g)
|
|
347
|
343,812
|
|
Internet Software & Services(g) — 0.1%
|
|||
|
Go Daddy Operating Co. LLC/GD Finance Co., Inc.,
5.25%, 12/01/27
|
|
118
|
117,878
|
|
Match Group Holdings II LLC, 4.63%, 06/01/28
|
|
333
|
328,453
|
|
|
|
|
446,331
|
|
Machinery — 0.0%
|
|||
|
Regal Rexnord Corp., 6.05%, 04/15/28
|
|
135
|
137,843
|
|
Security
|
|
Par
(000)
|
Value
|
|
Media(g) — 0.1%
|
|||
|
CCO Holdings LLC/CCO Holdings Capital Corp., 5.00%,
02/01/28
|
$
|
291
|
$ 287,354
|
|
Sirius XM Radio LLC, 5.00%, 08/01/27
|
|
123
|
122,836
|
|
|
|
|
410,190
|
|
Metals & Mining — 0.0%
|
|||
|
Big River Steel LLC/BRS Finance Corp., 6.63%,
01/31/29(g)
|
|
165
|
165,210
|
|
Semiconductors & Semiconductor Equipment — 0.1%
|
|||
|
Entegris, Inc., 4.75%, 04/15/29(g)
|
|
218
|
215,430
|
|
Technology Hardware, Storage & Peripherals — 0.0%
|
|||
|
Seagate Data Storage Technology Pte. Ltd., 8.25%,
12/15/29(g)
|
|
150
|
156,848
|
|
Total Corporate Bonds — 0.7%
(Cost: $3,543,835)
|
3,524,940
|
||
|
Floating Rate Loan Interests(f)
|
|||
|
Advertising Agencies — 0.0%
|
|||
|
Outfront Media Capital LLC, 2025 Term Loan B, (1-mo.
CME Term SOFR at 0.00% Floor + 1.75%), 5.40%,
09/24/32
|
|
64
|
63,888
|
|
Aerospace & Defense — 0.1%
|
|||
|
Dynasty Acquisition Co., Inc.
|
|
|
|
|
2024 1st Lien Term Loan B1, (1-mo. CME Term SOFR
at 0.00% Floor + 2.00%), 5.64%, 10/31/31
|
|
97
|
96,691
|
|
2024 1st Lien Term Loan B2, (1-mo. CME Term SOFR
at 0.00% Floor + 2.00%), 5.64%, 10/31/31
|
|
37
|
37,443
|
|
Setanta Aircraft Leasing DAC, 2024 Term Loan B, (3-mo.
CME Term SOFR at 0.00% Floor + 1.75%), 5.48%,
11/05/28
|
|
49
|
48,745
|
|
TransDigm, Inc.
|
|
|
|
|
2023 Term Loan J, (1-mo. CME Term SOFR at 0.00%
Floor + 2.50%), 6.14%, 02/28/31
|
|
260
|
260,529
|
|
2024 Term Loan L, (1-mo. CME Term SOFR at 0.00%
Floor + 2.50%), 6.14%, 01/19/32
|
|
36
|
36,447
|
|
2025 Term Loan M, (1-mo. CME Term SOFR at 0.00%
Floor + 2.50%), 6.14%, 08/19/32
|
|
24
|
23,823
|
|
2026 Term Loan N, (1-mo. CME Term SOFR at 0.00%
Floor + 2.50%), 6.14%, 02/13/33
|
|
30
|
29,995
|
|
|
|
|
533,673
|
|
Automobile Components — 0.1%
|
|||
|
Allison Transmission, Inc., 2025 Incremental Term Loan B,
(1-mo. CME Term SOFR at 0.00% Floor + 1.75%),
5.38%, 01/02/33
|
|
52
|
51,773
|
|
Clarios Global LP
|
|
|
|
|
2024 USD Term Loan B, (1-mo. CME Term SOFR +
2.50%), 6.14%, 05/06/30
|
|
78
|
78,107
|
|
2026 USD Term Loan B, (1-mo. CME Term SOFR at
0.00% Floor + 2.50%), 6.14%, 01/28/32
|
|
25
|
24,875
|
|
Garrett LX I SARL, 2025 USD Term Loan B, (3-mo. CME
Term SOFR at 0.50% Floor + 1.75%), 5.41%, 01/30/32
|
|
10
|
10,128
|
|
Security
|
|
Par
(000)
|
Value
|
|
Automobile Components (continued)
|
|||
|
Gates Corp.
|
|
|
|
|
2022 Term Loan B4, (1-mo. CME Term SOFR at 0.50%
Floor + 1.75%), 5.39%, 11/16/29
|
$
|
59
|
$ 59,016
|
|
2024 Term Loan B5, (1-mo. CME Term SOFR at 0.50%
Floor + 1.75%), 5.39%, 06/04/31
|
|
96
|
96,097
|
|
|
|
|
319,996
|
|
Beverages — 0.0%
|
|||
|
Primo Brands Corp., 2026 Term Loan B, (3-mo. CME
Term SOFR at 0.50% Floor + 2.75%), 6.48%, 03/31/31
|
|
99
|
99,167
|
|
Sazerac Co., Inc., Repriced Term Loan B, (1-mo. CME
Term SOFR at 0.00% Floor + 2.00%), 5.63%, 07/09/32
|
|
66
|
65,698
|
|
|
|
|
164,865
|
|
Biotechnology — 0.0%
|
|||
|
BioMarin Pharmaceutical, Inc., Term Loan B, (6-mo. CME
Term SOFR at 0.00% Floor + 1.75%), 5.43%, 04/27/33
|
|
82
|
81,959
|
|
Building Products — 0.1%
|
|||
|
AZZ, Inc., Term Loan B, (1-mo. CME Term SOFR at
0.50% Floor + 1.75%), 5.39%, 05/13/29
|
|
15
|
15,087
|
|
EMRLD Borrower LP
|
|
|
|
|
2024 Term Loan B, (1-mo. CME Term SOFR at 0.00%
Floor + 2.25%), 5.89%, 08/04/31
|
|
53
|
52,985
|
|
Term Loan B, (3-mo. CME Term SOFR at 0.00% Floor
+ 2.25%), 5.92%, 05/31/30
|
|
107
|
107,175
|
|
Gibraltar Industries, Inc., 2026 Term Loan B, (1-mo. CME
Term SOFR at 0.00% Floor + 2.25%), 5.87%,
02/02/33(a)
|
|
28
|
27,623
|
|
Knife River Corp., 2026 Term Loan B, (3-mo. CME Term
SOFR at 0.00% Floor + 1.75%), 5.40%, 03/08/32
|
|
40
|
39,925
|
|
Quikrete Holdings, Inc.
|
|
|
|
|
2024 Term Loan B2, (1-mo. CME Term SOFR +
2.25%), 5.89%, 03/19/29
|
|
82
|
81,909
|
|
2025 Term Loan B, (1-mo. CME Term SOFR at 0.00%
Floor + 2.25%), 5.89%, 02/10/32
|
|
168
|
167,665
|
|
QXO Building Products, Inc., 2025 Term Loan B, (1-mo.
CME Term SOFR at 0.00% Floor + 2.00%), 5.64%,
04/30/32
|
|
50
|
49,918
|
|
Zurn LLC, 2021 Term Loan B, (1-mo. CME Term SOFR at
0.50% Floor + 2.00%), 5.76%, 10/04/28
|
|
48
|
48,524
|
|
|
|
|
590,811
|
|
Capital Markets — 0.1%
|
|||
|
Allspring Buyer LLC, 2024 Term Loan B, (3-mo. CME
Term SOFR at 0.00% Floor + 3.00%), 6.75%, 11/01/30
|
|
29
|
28,774
|
|
Axalta Coating Systems U.S. Holdings, Inc., 2024 Term
Loan B7, (3-mo. CME Term SOFR at 0.50% Floor +
1.75%), 5.48%, 12/20/29
|
|
62
|
62,335
|
|
Citadel Securities Global Holdings LLC, 2026 Term Loan
B, (3-mo. CME Term SOFR at 0.00% Floor + 2.00%),
5.66%, 06/10/33
|
|
80
|
79,788
|
|
Hudson River Trading LLC, 2026 Repriced Term Loan B,
(1-mo. CME Term SOFR at 0.00% Floor + 2.50%),
6.14%, 03/18/30
|
|
106
|
104,720
|
|
Jane Street Group LLC, 2024 Term Loan B1, (3-mo. CME
Term SOFR at 0.00% Floor + 2.00%), 5.67%, 12/15/31
|
|
232
|
230,071
|
|
Jupiter Borrower, Inc., Term Loan B, (3-mo. CME Term
SOFR at 0.00% Floor + 2.75%), 6.48%, 06/30/33
|
|
81
|
80,832
|
|
|
|
|
586,520
|
|
Security
|
|
Par
(000)
|
Value
|
|
Chemicals — 0.1%
|
|||
|
Chemours Co., 2025 USD Term Loan B, (1-mo. CME
Term SOFR at 0.00% Floor + 3.50%), 7.14%, 10/15/32
|
$
|
54
|
$ 53,562
|
|
Ecovyst Catalyst Technologies LLC, 2024 Term Loan B,
(3-mo. CME Term SOFR at 0.00% Floor + 2.00%),
5.66%, 06/12/31
|
|
19
|
18,547
|
|
Element Solutions, Inc., 2026 Term Loan B, (1-mo. CME
Term SOFR at 0.00% Floor + 1.75%), 5.39%, 12/18/30
|
|
86
|
86,002
|
|
HB Fuller Co., 2025 Term Loan B, (1-mo. CME Term
SOFR at 0.50% Floor + 1.75%), 5.39%, 02/15/30
|
|
35
|
35,117
|
|
Minerals Technologies, Inc., 2024 Term Loan B, (1-mo.
CME Term SOFR at 0.00% Floor + 2.00%), 5.64%,
11/26/31(a)
|
|
44
|
44,325
|
|
Solstice Advanced Materials, Inc., Term Loan B, (3-mo.
CME Term SOFR at 0.00% Floor + 1.75%), 5.41%,
10/29/32
|
|
31
|
31,038
|
|
SP Motion Holdco Ltd., USD Term Loan B, 06/24/33(h)
|
|
28
|
27,965
|
|
|
|
|
296,556
|
|
Commercial Services & Supplies — 0.1%
|
|||
|
Aramark Services, Inc., 2025 Term Loan, (1-mo. CME
Term SOFR at 0.00% Floor + 1.75%), 5.39%, 06/22/30
|
|
159
|
159,351
|
|
Asplundh Tree Expert, LLC, 2026 5th Amendment Term
Loan, (1-mo. CME Term SOFR at 0.00% Floor +
1.75%), 5.39%, 05/30/33
|
|
107
|
106,879
|
|
Clean Harbors, Inc., 2025 Term Loan, (1-mo. CME Term
SOFR at 0.00% Floor + 1.50%), 5.14%, 10/08/32
|
|
26
|
25,935
|
|
MX Holdings U.S., Inc., 2025 USD Term Loan B, (1-mo.
CME Term SOFR at 0.00% Floor + 2.00%), 5.64%,
03/17/32
|
|
15
|
14,841
|
|
Novelis Holdings, Inc., 2025 Term Loan B, (3-mo. CME
Term SOFR at 0.00% Floor + 1.75%), 5.48%, 03/11/32
|
|
46
|
46,285
|
|
Prime Security Services Borrower LLC
|
|
|
|
|
2024 1st Lien Term Loan B, (1-mo. CME Term SOFR at
0.00% Floor + 2.00%), 5.62%, 10/13/30
|
|
47
|
47,164
|
|
2025 Incremental Term Loan B, (1-mo. CME Term
SOFR at 0.00% Floor + 1.75%), 5.37%, 03/07/32
|
|
35
|
34,042
|
|
Reworld Holding Corp.
|
|
|
|
|
2025 1st Lien Term Loan C, (1-mo. CME Term SOFR at
0.50% Floor + 2.25%), 5.89%, 01/15/31
|
|
7
|
6,647
|
|
2025 Term Loan B1, (1-mo. CME Term SOFR at 0.50%
Floor + 2.25%), 5.89%, 01/15/31
|
|
41
|
40,799
|
|
Term Loan B, (1-mo. CME Term SOFR at 0.50% Floor
+ 2.25%), 5.90%, 11/30/28
|
|
59
|
59,191
|
|
|
|
|
541,134
|
|
Construction & Engineering — 0.0%
|
|||
|
Construction Partners, Inc., 2026 Term Loan B, (1-mo.
CME Term SOFR at 0.00% Floor + 2.00%), 5.75%,
11/03/31
|
|
45
|
44,941
|
|
Security
|
|
Par
(000)
|
Value
|
|
Construction & Engineering (continued)
|
|||
|
Dycom Investments, Inc., 2026 Term Loan B, (3-mo. CME
Term SOFR at 0.00% Floor + 1.75%), 5.40%, 01/27/33
|
$
|
25
|
$ 25,008
|
|
Legence Holdings LLC, 2026 Term Loan B, (1-mo. CME
Term SOFR at 0.75% Floor + 2.00%), 5.73%, 12/16/31
|
|
60
|
59,820
|
|
|
|
|
129,769
|
|
Consumer Staples Distribution & Retail — 0.0%
|
|||
|
U.S. Foods, Inc., 2024 1st Lien Term Loan B, (1-mo. CME
Term SOFR at 0.00% Floor + 1.75%), 5.39%, 10/03/31
|
|
92
|
92,029
|
|
Containers & Packaging — 0.0%
|
|||
|
Colossus Acquireco LLC, 2026 Term Loan B, (3-mo.
SOFR + 1.75%), 5.37%, 01/31/33
|
|
119
|
118,654
|
|
Reynolds Consumer Products LLC, 2025 Term Loan B,
(1-mo. CME Term SOFR at 0.00% Floor + 1.75%),
5.39%, 03/04/32
|
|
19
|
18,730
|
|
|
|
|
137,384
|
|
Distributors — 0.1%
|
|||
|
Core & Main LP, 2024 Term Loan E, (3-mo. CME Term
SOFR at 0.00% Floor + 2.00%), 5.66%, 02/09/31
|
|
82
|
82,193
|
|
QXO Building Products, Inc., 2026 Term Loan B, (1-mo.
CME Term SOFR at 0.00% Floor + 2.00%), 5.73%,
07/01/33
|
|
142
|
141,605
|
|
|
|
|
223,798
|
|
Diversified Consumer Services — 0.0%
|
|||
|
Bright Horizons Family Solutions LLC, 2025 Term Loan B,
(1-mo. CME Term SOFR at 0.50% Floor + 1.75%),
5.39%, 08/23/32
|
|
33
|
33,479
|
|
Diversified REITs — 0.0%
|
|||
|
RHP Hotel Properties LP, 2024 1st Lien Term Loan B,
(1-mo. CME Term SOFR at 0.00% Floor + 1.75%),
5.39%, 05/20/30
|
|
58
|
57,653
|
|
Electric Utilities — 0.1%
|
|||
|
NRG Energy, Inc., 2024 Term Loan, (3-mo. CME Term
SOFR at 0.00% Floor + 1.75%), 5.42%, 04/16/31
|
|
129
|
129,294
|
|
Pathfinder Power LLC, Term Loan B, 06/22/33(h)
|
|
53
|
52,868
|
|
Talen Energy Supply LLC, 2024-1 Incremental Term Loan,
(1-mo. CME Term SOFR at 0.00% Floor + 1.75%),
5.39%, 12/15/31
|
|
72
|
71,494
|
|
|
|
|
253,656
|
|
Electronic Equipment, Instruments & Components(a) — 0.0%
|
|||
|
Belden, Inc., Term Loan, (1-mo. CME Term SOFR at
0.00% Floor + 2.25%), 5.98%, 07/01/33
|
|
58
|
58,000
|
|
Celestica, Inc., 2024 Term Loan B, (1-mo. CME Term
SOFR at 0.00% Floor + 1.75%), 5.40%, 06/20/31
|
|
35
|
35,192
|
|
Sanmina Corp., 2026 Term Loan B, (1-mo. CME Term
SOFR at 0.00% Floor + 1.75%), 5.39%, 10/27/32
|
|
47
|
46,588
|
|
|
|
|
139,780
|
|
Energy Equipment & Services — 0.0%
|
|||
|
Deep Blue Operating I LLC, Term Loan, (3-mo. CME Term
SOFR at 0.00% Floor + 2.25%), 5.90%, 10/01/32
|
|
50
|
49,969
|
|
Security
|
|
Par
(000)
|
Value
|
|
Entertainment — 0.1%
|
|||
|
Delta 2 Lux SARL, 2024 Term Loan B1, (3-mo. CME Term
SOFR at 0.50% Floor + 1.75%), 5.48%, 09/30/31
|
$
|
99
|
$ 98,756
|
|
DK Crown Holdings, Inc., 2025 Term Loan B, (1-mo. CME
Term SOFR at 0.00% Floor + 1.75%), 5.37%, 03/04/32
|
|
44
|
44,331
|
|
Electronic Arts, Inc., USD Term Loan B, 03/24/33(h)
|
|
240
|
240,516
|
|
Live Nation Entertainment, Inc., 2025 Term Loan B, (1-mo.
CME Term SOFR at 0.00% Floor + 2.00%), 5.64%,
10/21/32
|
|
59
|
58,631
|
|
TKO Worldwide Holdings LLC, 2026 Term Loan B, (3-mo.
CME Term SOFR at 0.00% Floor + 1.75%), 5.41%,
11/21/31
|
|
146
|
145,569
|
|
|
|
|
587,803
|
|
Environmental, Maintenance & Security Service — 0.0%
|
|||
|
Reworld Holding Corp., 2025 1st Lien Term Loan B, (1-
mo. CME Term SOFR at 0.50% Floor + 2.25%), 5.90%,
01/15/31
|
|
23
|
22,847
|
|
Financial Services — 0.1%
|
|||
|
Aggreko Holdings, Inc., 2025 USD Term Loan, (3-mo.
CME Term SOFR at 0.50% Floor + 3.00%), 6.63%,
05/21/31
|
|
30
|
30,399
|
|
APi Group DE, Inc., 2026 Term Loan B, (1-mo. CME Term
SOFR at 0.00% Floor + 1.75%), 5.39%, 05/16/33
|
|
121
|
120,751
|
|
Citco Funding LLC, 2026 Term Loan B, (3-mo. CME Term
SOFR at 0.50% Floor + 2.00%), 5.66%, 01/30/33
|
|
14
|
13,883
|
|
CPI Holdco B LLC, 2025 Add-on Term Loan B, (1-mo.
CME Term SOFR at 0.00% Floor + 2.00%), 5.64%,
05/19/31
|
|
169
|
167,955
|
|
ITT Holdings LLC, 2026 Term Loan B, (1-mo. CME Term
SOFR at 0.50% Floor + 1.98%), 5.71%, 10/11/30
|
|
10
|
9,955
|
|
WEX, Inc.
|
|
|
|
|
2024 Term Loan B2, (1-mo. CME Term SOFR at 0.00%
Floor + 1.75%), 5.39%, 03/31/28
|
|
59
|
58,848
|
|
2025 Incremental Term Loan B, (1-mo. CME Term
SOFR at 0.00% Floor + 1.75%), 5.39%, 03/05/32
|
|
25
|
24,583
|
|
|
|
|
426,374
|
|
Food Products — 0.0%
|
|||
|
Froneri U.S., Inc.
|
|
|
|
|
2024 USD Term Loan B4, (6-mo. CME Term SOFR at
0.00% Floor + 2.25%), 5.88%, 09/30/31
|
|
161
|
160,305
|
|
2025 USD Term Loan B6, (6-mo. CME Term SOFR at
0.00% Floor + 2.50%), 6.13%, 09/30/32
|
|
29
|
28,710
|
|
|
|
|
189,015
|
|
Gas Utilities — 0.0%
|
|||
|
Venture Global Calcasieu Pass LLC, 2026 Term Loan B,
(6-mo. CME Term SOFR at 0.00% Floor + 3.25%),
6.95%, 04/11/33
|
|
63
|
63,114
|
|
Ground Transportation — 0.1%
|
|||
|
Avis Budget Car Rental LLC, 2025 Term Loan B, (1-mo.
CME Term SOFR at 0.00% Floor + 2.50%), 6.14%,
07/16/32
|
|
46
|
45,398
|
|
Genesee & Wyoming, Inc., 2024 Term Loan, (3-mo. CME
Term SOFR at 0.00% Floor + 1.75%), 5.48%, 04/10/31
|
|
164
|
163,298
|
|
|
|
|
208,696
|
|
Security
|
|
Par
(000)
|
Value
|
|
Health Care Equipment & Supplies — 0.0%
|
|||
|
Insulet Corp., 2025 Term Loan, (1-mo. CME Term SOFR
at 0.00% Floor + 2.00%), 5.64%, 08/01/31
|
$
|
26
|
$ 26,548
|
|
McKesson Medical-Surgical Top Holdings, Inc., Term Loan
B, (3-mo. CME Term SOFR at 0.00% Floor + 2.25%),
5.98%, 06/09/32
|
|
54
|
53,955
|
|
|
|
|
80,503
|
|
Health Care Providers & Services — 0.1%
|
|||
|
AHP Health Partners, Inc., 2025 Term Loan B, (1-mo.
CME Term SOFR at 0.50% Floor + 2.25%), 5.89%,
09/20/32
|
|
31
|
30,590
|
|
Concentra Health Services, Inc., 2025 Repriced Term
Loan B, (1-mo. CME Term SOFR at 0.00% Floor +
2.00%), 5.64%, 07/26/31
|
|
53
|
53,236
|
|
DaVita, Inc., 2025 Term Loan B, (1-mo. CME Term SOFR
at 0.00% Floor + 1.75%), 5.39%, 05/09/31
|
|
57
|
56,741
|
|
ICON Luxembourg SARL, 2024 LUX Term Loan B, (3-mo.
CME Term SOFR at 0.50% Floor + 2.00%), 5.73%,
07/03/28
|
|
35
|
34,700
|
|
Medline Borrower LP, 2026 Term Loan B, (1-mo. CME
Term SOFR at 0.50% Floor + 1.50%), 5.14%, 05/30/33
|
|
87
|
86,587
|
|
Option Care Health, Inc., 2025 Term Loan B, (1-mo. CME
Term SOFR at 0.00% Floor + 1.75%), 5.39%, 09/22/32
|
|
85
|
85,371
|
|
Vizient, Inc., 2024 Term Loan B, (1-mo. CME Term SOFR
at 0.50% Floor + 1.75%), 5.39%, 08/01/31
|
|
28
|
27,729
|
|
|
|
|
374,954
|
|
Health Care Technology — 0.0%
|
|||
|
Waystar Technologies, Inc., 2025 Term Loan B, (1-mo.
CME Term SOFR at 0.00% Floor + 2.00%), 5.64%,
10/22/29(a)
|
|
59
|
58,324
|
|
Hotels, Restaurants & Leisure — 0.3%
|
|||
|
Burger King (Restaurant Brands International, Inc.)/New
Red Finance, Inc., 2024 Term Loan B6, (1-mo. CME
Term SOFR at 0.00% Floor + 1.75%), 5.39%, 09/20/30
|
|
141
|
140,638
|
|
Caesars Entertainment, Inc.
|
|
|
|
|
2024 Term Loan B1, (1-mo. CME Term SOFR at 0.50%
Floor + 2.25%), 5.89%, 02/06/31
|
|
66
|
63,707
|
|
Term Loan B, (1-mo. CME Term SOFR at 0.50% Floor
+ 2.25%), 5.89%, 02/06/30
|
|
122
|
117,242
|
|
Flutter Financing BV
|
|
|
|
|
2024 Term Loan B, (3-mo. CME Term SOFR at 0.50%
Floor + 1.75%), 5.48%, 11/30/30
|
|
66
|
65,759
|
|
2025 Term Loan B, (3-mo. CME Term SOFR at 0.50%
Floor + 2.00%), 5.73%, 06/04/32
|
|
48
|
47,268
|
|
Four Seasons Hotels Ltd., 2025 Term Loan B, (1-mo.
CME Term SOFR at 0.50% Floor + 1.75%), 5.39%,
09/22/32
|
|
77
|
77,856
|
|
GVC Holdings Gibraltar Ltd., 2025 Term Loan B5 (2032),
(3-mo. CME Term SOFR at 0.00% Floor + 2.25%),
5.98%, 07/31/32
|
|
27
|
26,752
|
|
Hilton Domestic Operating Co., Inc., 2023 Term Loan B4,
(1-mo. CME Term SOFR + 1.75%), 5.40%, 11/08/30
|
|
201
|
201,285
|
|
Life Time, Inc., 2025 Term Loan, (1-mo. CME Term SOFR
at 0.00% Floor + 2.00%), 5.61%, 11/05/31
|
|
18
|
17,805
|
|
Light & Wonder International, Inc., 2026 Term Loan B,
(1-mo. CME Term SOFR at 0.50% Floor + 2.00%),
5.64%, 04/16/29
|
|
105
|
105,391
|
|
Penn Entertainment, Inc., 2022 Term Loan B, (1-mo. CME
Term SOFR at 0.50% Floor + 2.00%), 5.64%, 05/30/33
|
|
44
|
43,706
|
|
Security
|
|
Par
(000)
|
Value
|
|
Hotels, Restaurants & Leisure (continued)
|
|||
|
Raising Cane’s Restaurants LLC, 2025 Term Loan B,
(1-mo. CME Term SOFR at 0.00% Floor + 2.00%),
5.64%, 11/03/32
|
$
|
45
|
$ 44,551
|
|
SeaWorld Parks & Entertainment, Inc., 2024 Term Loan
B3, (1-mo. CME Term SOFR at 0.50% Floor + 2.00%),
5.64%, 12/04/31
|
|
72
|
71,268
|
|
Six Flags Entertainment Corp., 2024 Term Loan B, (1-mo.
CME Term SOFR at 0.00% Floor + 2.00%), 5.64%,
05/01/31
|
|
22
|
21,334
|
|
Station Casinos LLC, 2024 Term Loan B, (1-mo. CME
Term SOFR at 0.00% Floor + 2.00%), 5.64%, 03/14/31
|
|
111
|
111,354
|
|
Wyndham Hotels & Resorts, Inc., 2024 Term Loan, (1-mo.
CME Term SOFR at 0.00% Floor + 1.75%), 5.39%,
05/24/30
|
|
179
|
179,125
|
|
|
|
|
1,335,041
|
|
Household Durables — 0.0%
|
|||
|
Somnigroup International, Inc., Term Loan B, (1-mo.
SOFR + 2.25%), 5.87%, 10/24/31
|
|
5
|
4,937
|
|
Household Products — 0.0%
|
|||
|
Energizer Holdings, Inc., 2025 Term Loan B, (1-mo. CME
Term SOFR at 0.00% Floor + 2.00%), 5.64%, 03/19/32
|
|
11
|
10,581
|
|
Independent Power and Renewable Electricity Producers — 0.0%
|
|||
|
Calpine Construction Finance Co. LP, 2025 Repriced
Term Loan B, (1-mo. CME Term SOFR at 0.00% Floor
+ 1.75%), 5.39%, 07/31/30
|
|
140
|
140,392
|
|
Talen Energy Supply LLC, 2025 Term Loan B, (1-mo.
CME Term SOFR at 0.00% Floor + 2.00%), 5.64%,
11/26/32
|
|
28
|
27,616
|
|
|
|
|
168,008
|
|
Industrial Conglomerates — 0.0%
|
|||
|
Beach Acquisition Bidco LLC, USD Term Loan B, (1-mo.
CME Term SOFR at 0.00% Floor + 2.75%), 6.39%,
09/12/32
|
|
31
|
30,967
|
|
Resideo Funding, Inc., 2025 Incremental Term Loan, (3-
mo. CME Term SOFR at 0.00% Floor + 2.00%), 5.67%,
08/13/32
|
|
49
|
49,604
|
|
|
|
|
80,571
|
|
Insurance — 0.0%
|
|||
|
Asurion LLC, 2025 Term Loan B13, (3-mo. CME Term
SOFR at 0.00% Floor + 4.25%), 7.91%, 09/19/30
|
|
55
|
54,184
|
|
Lockton, Inc., Term Loan B, (3-mo. CME Term SOFR at
0.00% Floor + 2.00%), 5.66%, 05/09/33(a)
|
|
28
|
27,895
|
|
Ryan Specialty LLC, 2024 USD Term Loan B, (1-mo. CME
Term SOFR at 0.00% Floor + 2.00%), 5.64%, 09/15/31
|
|
58
|
58,336
|
|
|
|
|
140,415
|
|
IT Services — 0.1%
|
|||
|
ASGN, Inc., 2024 Term Loan B, (1-mo. CME Term SOFR
+ 1.75%), 5.39%, 08/30/30
|
|
12
|
10,581
|
|
Asurion LLC
|
|
|
|
|
2023 Term Loan B11, (3-mo. CME Term SOFR at
0.00% Floor + 4.25%), 8.01%, 08/19/28
|
|
13
|
13,487
|
|
2024 Term Loan B12, (3-mo. CME Term SOFR at
0.00% Floor + 4.25%), 7.91%, 09/19/30
|
|
69
|
68,222
|
|
CACI International, Inc., Term Loan B, (1-mo. CME Term
SOFR at 0.00% Floor + 1.75%), 5.39%, 10/30/31
|
|
20
|
19,663
|
|
CoreWeave Financing DDTL V LLC, Delayed Draw Term
Loan, (1-mo. SOFR + 4.50%), 8.12%, 11/17/31
|
|
58
|
59,148
|
|
Security
|
|
Par
(000)
|
Value
|
|
IT Services (continued)
|
|||
|
Gen Digital, Inc., 2024 Term Loan B, (1-mo. CME Term
SOFR at 0.50% Floor + 1.75%), 5.39%, 09/12/29
|
$
|
160
|
$ 158,516
|
|
Go Daddy Operating Co. LLC
|
|
|
|
|
2024 Term Loan B7, (1-mo. CME Term SOFR +
1.75%), 5.39%, 05/30/31
|
|
28
|
27,700
|
|
2024 Term Loan B8, (1-mo. CME Term SOFR at 0.00%
Floor + 1.75%), 5.39%, 11/09/29
|
|
138
|
134,786
|
|
Iron Mountain, Inc., 2023 Term Loan B, (1-mo. CME Term
SOFR at 0.00% Floor + 2.00%), 5.64%, 01/31/31
|
|
35
|
34,688
|
|
Shift4 Payments LLC, 2025 Repriced Term Loan B, (3-mo.
CME Term SOFR at 0.00% Floor + 2.00%), 5.73%,
07/03/32
|
|
67
|
66,415
|
|
|
|
|
593,206
|
|
Leisure Products — 0.0%
|
|||
|
Bombardier Recreational Products, Inc., 2024 Term Loan
B4, (1-mo. CME Term SOFR at 0.00% Floor + 2.25%),
5.89%, 01/22/31
|
|
52
|
51,544
|
|
Machinery — 0.0%
|
|||
|
Chart Industries, Inc., 2024 Term Loan B, (3-mo. CME
Term SOFR at 0.50% Floor + 2.50%), 6.18%, 03/15/30
|
|
48
|
48,546
|
|
ESCO Technologies, Inc., Term Loan B, 06/11/33(a)(h)
|
|
27
|
26,933
|
|
Generac Power Systems, Inc., 2024 Term Loan B, (1-mo.
CME Term SOFR at 0.00% Floor + 1.75%), 5.37%,
07/03/31
|
|
33
|
32,844
|
|
Hayward Industries, Inc., 2026 Term Loan B, 06/23/33(h)
|
|
15
|
14,980
|
|
|
|
|
123,303
|
|
Media — 0.1%
|
|||
|
Charter Communications Operating LLC
|
|
|
|
|
2023 Term Loan B4, (3-mo. CME Term SOFR at 0.00%
Floor + 2.00%), 5.69%, 12/07/30
|
|
20
|
19,789
|
|
2024 Term Loan B5, (3-mo. CME Term SOFR at 0.00%
Floor + 2.25%), 5.94%, 12/15/31
|
|
12
|
12,129
|
|
Discovery Global Holdings, Inc., 2026 USD Term Loan B,
(1-mo. CME Term SOFR at 0.00% Floor + 2.50%),
6.14%, 06/03/33
|
|
129
|
128,469
|
|
Nexstar Broadcasting, Inc., 2026 Term Loan B7, (1-mo.
CME Term SOFR at 0.00% Floor + 2.75%), 6.39%,
03/18/33
|
|
67
|
66,321
|
|
Telenet Financing USD LLC, 2020 USD Term Loan AR,
(1-mo. CME Term SOFR at 0.00% Floor + 2.00%),
5.74%, 04/28/28
|
|
60
|
59,490
|
|
|
|
|
286,198
|
|
Oil, Gas & Consumable Fuels — 0.1%
|
|||
|
Blackfin Pipeline LLC, Term Loan B, (1-mo. CME Term
SOFR + 3.00%), 6.69%, 09/29/32
|
|
40
|
39,899
|
|
Buckeye Partners LP, 2025 Term Loan B7, (1-mo. CME
Term SOFR at 0.00% Floor + 1.75%), 5.39%, 11/22/32
|
|
12
|
11,921
|
|
Hilcorp Energy I LP, Term Loan B, (1-mo. CME Term
SOFR at 0.00% Floor + 1.75%), 5.39%, 02/11/30
|
|
23
|
22,698
|
|
Meade Pipeline Co. LLC, Term Loan B, (3-mo. CME Term
SOFR at 0.00% Floor + 2.00%), 5.68%, 09/22/32
|
|
25
|
24,988
|
|
Murphy USA, Inc., Term Loan B, (1-mo. CME Term SOFR
at 0.50% Floor + 1.75%), 5.37%, 04/07/32
|
|
43
|
42,981
|
|
WhiteWater DBR HoldCo LLC, 1st Lien Term Loan B,
(3-mo. CME Term SOFR + 2.25%), 6.00%, 03/03/31
|
|
26
|
26,608
|
|
Security
|
|
Par
(000)
|
Value
|
|
Oil, Gas & Consumable Fuels (continued)
|
|||
|
Whitewater Matterhorn Holdings LLC, 2026 Term Loan B,
(3-mo. CME Term SOFR + 1.75%), 5.50%, 06/16/32
|
$
|
42
|
$ 41,623
|
|
Whitewater Whistler Holdings LLC, 2024 Refinancing
Term Loan, (3-mo. CME Term SOFR at 0.00% Floor +
1.75%), 5.53%, 02/15/30
|
|
46
|
46,475
|
|
|
|
|
257,193
|
|
Passenger Airlines — 0.1%
|
|||
|
AAdvantage Loyalty IP Ltd., 2025 Term Loan, (3-mo. CME
Term SOFR at 0.00% Floor + 2.25%), 5.93%, 04/20/28
|
|
27
|
26,693
|
|
Air Canada, 2024 Term Loan B, (3-mo. CME Term SOFR
at 0.00% Floor + 1.75%), 5.41%, 03/21/31
|
|
104
|
103,257
|
|
American Airlines, Inc.
|
|
|
|
|
2023 1st Lien Term Loan, (3-mo. CME Term SOFR at
0.00% Floor + 2.25%), 5.91%, 06/04/29
|
|
85
|
83,713
|
|
2026 1st Lien Term Loan B, (3-mo. CME Term SOFR at
0.00% Floor + 3.00%), 6.67%, 05/29/33
|
|
53
|
52,294
|
|
AS Mileage Plan IP Ltd., 2026 Term Loan B, (3-mo. CME
Term SOFR at 0.00% Floor + 2.00%), 5.65%, 05/12/33
|
|
40
|
39,825
|
|
United Airlines, Inc., 2026 Term Loan B, (1-mo. CME Term
SOFR at 0.00% Floor + 1.75%), 5.40%, 02/22/31
|
|
80
|
80,114
|
|
|
|
|
385,896
|
|
Personal Care Products — 0.0%
|
|||
|
Prestige Brands, Inc., 2026 Term Loan B, (1-mo. CME
Term SOFR at 0.00% Floor + 2.00%), 5.62%, 06/13/33
|
|
12
|
12,000
|
|
Pharmaceuticals — 0.1%
|
|||
|
Elanco Animal Health, Inc., 2025 Term Loan B, (1-mo.
CME Term SOFR at 0.00% Floor + 1.75%), 5.37%,
10/31/32
|
|
80
|
80,314
|
|
Grifols International Services USA, Inc., 2026 USD Term
Loan B, (6-mo. CME Term SOFR at 0.00% Floor +
2.50%), 6.19%, 04/14/33
|
|
75
|
74,962
|
|
Jazz Financing Lux SARL, 2024 1st Lien Term Loan B2,
(1-mo. CME Term SOFR at 0.50% Floor + 2.25%),
5.89%, 05/05/28
|
|
120
|
119,936
|
|
Perrigo Investments LLC, 2024 Term Loan B, (1-mo. CME
Term SOFR at 0.00% Floor + 2.00%), 5.64%, 04/20/29
|
|
52
|
52,240
|
|
PRA Health Sciences, Inc., 2024 US Term Loan B, (3-mo.
CME Term SOFR at 0.50% Floor + 2.00%), 5.73%,
07/03/28
|
|
9
|
8,646
|
|
|
|
|
336,098
|
|
Professional Services — 0.1%
|
|||
|
Corpay Technologies Operating Co. LLC, 2025 Term Loan
B, (1-mo. CME Term SOFR at 0.00% Floor + 1.75%),
5.77%, 11/05/32
|
|
70
|
70,193
|
|
Trans Union LLC, 2024 Term Loan B8, (1-mo. CME Term
SOFR at 0.00% Floor + 1.75%), 5.39%, 06/24/31
|
|
230
|
228,954
|
|
|
|
|
299,147
|
|
Real Estate Management & Development — 0.0%
|
|||
|
Cushman & Wakefield U.S. Borrower LLC, 2026 Term
Loan B, (1-mo. CME Term SOFR at 0.50% Floor +
2.25%), 5.89%, 06/13/33(a)
|
|
20
|
19,872
|
|
Security
|
|
Par
(000)
|
Value
|
|
Semiconductors & Semiconductor Equipment — 0.0%
|
|||
|
Entegris, Inc., 2023 Term Loan B, (1-mo. CME Term
SOFR at 0.00% Floor + 1.75%), 5.40%, 07/06/29
|
$
|
5
|
$ 5,257
|
|
Qnity Electronics, Inc., Term Loan B, (3-mo. CME Term
SOFR at 0.00% Floor + 2.00%), 5.67%, 11/01/32
|
|
88
|
87,650
|
|
|
|
|
92,907
|
|
Software — 0.0%
|
|||
|
MKS Instruments, Inc., 2026 USD Term Loan B, (1-mo.
CME Term SOFR at 0.00% Floor + 1.75%), 5.36%,
02/04/33
|
|
69
|
69,413
|
|
SS&C Technologies, Inc., 2024 Term Loan B8, (1-mo.
CME Term SOFR at 0.00% Floor + 2.00%), 5.64%,
05/09/31
|
|
100
|
99,505
|
|
ZoomInfo LLC, 2024 Term Loan B, (1-mo. CME Term
SOFR at 0.00% Floor + 1.75%), 5.39%, 02/28/30
|
|
10
|
8,611
|
|
|
|
|
177,529
|
|
Specialty Retail — 0.1%
|
|||
|
Belron Finance 2019 LLC, 2026 Repriced Term Loan B,
(3-mo. CME Term SOFR at 0.50% Floor + 2.00%),
5.66%, 10/16/31
|
|
193
|
192,542
|
|
Textiles, Apparel & Luxury Goods — 0.0%
|
|||
|
Crocs, Inc., 2024 Term Loan, (1-mo. CME Term SOFR at
0.50% Floor + 2.25%), 5.89%, 02/19/29
|
|
48
|
47,860
|
|
Trading Companies & Distributors — 0.0%
|
|||
|
Core & Main LP, 2026 Term Loan B, (3-mo. CME Term
SOFR at 0.00% Floor + 1.75%), 5.48%, 07/01/33(a)
|
|
38
|
37,905
|
|
Herc Holdings, Inc., 2026 Term Loan B, (1-mo. CME Term
SOFR at 0.00% Floor + 1.75%), 5.38%, 06/02/32
|
|
38
|
37,810
|
|
|
|
|
75,715
|
|
Transportation Infrastructure — 0.0%
|
|||
|
Rand Parent LLC, 2025 Term Loan B, (3-mo. CME Term
SOFR at 0.00% Floor + 3.00%), 6.73%, 03/18/30
|
|
44
|
43,401
|
|
Wireless Telecommunication Services — 0.0%
|
|||
|
SBA Senior Finance II LLC, 2024 Term Loan B, (1-mo.
CME Term SOFR at 0.00% Floor + 1.75%), 5.40%,
01/25/31
|
|
118
|
117,832
|
|
Total Floating Rate Loan Interests — 2.2%
(Cost: $11,166,901)
|
11,160,345
|
||
|
|
|
Shares
|
|
|
Tax Receivable Agreement
|
|||
|
Aerospace & Defense — 0.0%
|
|
||
|
York Space Systems, Inc., (Acquired 01/29/26, Cost:
$—)(a)(b)(c)
|
|
—
(d)
|
159,556
|
|
Total Tax Receivable Agreement — 0.0%
(Cost: $ — )
|
159,556
|
||
|
Total Long-Term Investments — 98.9%
(Cost: $411,315,503)
|
512,629,141
|
||
|
Security
|
|
Shares
|
Value
|
|
Short-Term Securities
|
|||
|
Money Market Funds — 0.4%
|
|
||
|
BlackRock Liquidity Funds, T-Fund, Institutional Shares,
3.54%(i)(j)
|
|
2,176,032
|
$ 2,176,032
|
|
|
|
Par
(000)
|
|
|
U.S. Treasury Obligations — 0.6%
|
|
||
|
U.S. Treasury Bills, 3.62%, 07/21/26(k)
|
$
|
3,000
|
2,993,997
|
|
Total Short-Term Securities — 1.0%
(Cost: $5,170,098)
|
5,170,029
|
||
|
Total Investments — 99.9%
(Cost: $416,485,601)
|
517,799,170
|
||
|
Other Assets Less Liabilities — 0.1%
|
573,534
|
||
|
Net Assets — 100.0%
|
$ 518,372,704
|
||
|
(a)
|
Security is valued using significant unobservable inputs and is classified as Level
3 in the
fair value hierarchy.
|
|
(b)
|
Restricted security as to resale, excluding 144A securities. The Fund held restricted
securities with a current value of $413,893,535, representing 79.8% of its net assets
as of
period end, and an original cost of $312,552,171.
|
|
(c)
|
Non-income producing security.
|
|
(d)
|
Investment does not issue shares.
|
|
(e)
|
Investment is held by a wholly-owned subsidiary.
|
|
(f)
|
Variable rate security. Interest rate resets periodically. The rate shown is the effective
interest rate as of period end. Security description also includes the reference rate
and
spread if published and available.
|
|
(g)
|
Security exempt from registration pursuant to Rule 144A under the Securities Act of
1933,
as amended. These securities may be resold in transactions exempt from registration
to
qualified institutional investors.
|
|
(h)
|
Represents an unsettled loan commitment at period end. Certain details associated
with
this purchase are not known prior to the settlement date, including coupon rate.
|
|
(i)
|
Affiliate of the Fund.
|
|
(j)
|
Annualized 7-day yield as of period end.
|
|
(k)
|
Rates are discount rates or a range of discount rates as of period end.
|
|
Affiliated Issuer
|
Value at
03/31/26
|
Purchases
at Cost
|
Proceeds
from Sales
|
Net
Realized
Gain (Loss)
|
Change in
Unrealized
Appreciation
(Depreciation)
|
Value at
06/30/26
|
Shares
Held at
06/30/26
|
Income
|
Capital Gain
Distributions
from
Underlying
Funds
|
|
BlackRock Liquidity Funds, T-Fund, Institutional Shares
|
$ 2,436,801
|
$ —
|
$ (260,769
)(a)
|
$ —
|
$ —
|
$ 2,176,032
|
2,176,032
|
$ 46,369
|
$ —
|
|
(a)
|
Represents net amount purchased (sold).
|
|
Paid by the Fund
|
Received by the Fund
|
|
|
|
|
|
|
|
|
||
|
Reference
|
Frequency
|
Rate
|
Frequency
|
Counterparty
|
Effective
Date
|
Termination
Date
|
Notional
Amount (000)
|
Value
|
Upfront
Premium
Paid
(Received)
|
Unrealized
Appreciation
(Depreciation)
|
|
|
DoubleVerify
Holdings, Inc.
|
At Termination
|
1-day SOFR minus
0.07%, 3.68%
|
At Termination
|
BNP Paribas SA
|
N/A
|
07/20/26
|
USD
|
676
|
$ 226,880
|
$ —
|
$ 226,880
|
|
DoubleVerify
Holdings, Inc.
|
At Termination
|
1-day SOFR minus
0.05%, 3.68%
|
At Termination
|
BNP Paribas SA
|
N/A
|
08/25/26
|
USD
|
45
|
16,397
|
—
|
16,397
|
|
|
|
|
|
|
|
|
|
|
$ 243,277
|
$ —
|
$ 243,277
|
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
Assets
|
|
|
|
|
|
Investments
|
|
|
|
|
|
Long-Term Investments
|
|
|
|
|
|
Private Equity Investments
|
|
|
|
|
|
Direct Investments
|
$ —
|
$ —
|
$ 307,569,364
|
$ 307,569,364
|
|
Primary Investments
|
—
|
—
|
2,890,478
|
2,890,478
|
|
Secondary Investments
|
—
|
—
|
93,011,241
|
93,011,241
|
|
Asset-Backed Securities
|
—
|
84,050,321
|
—
|
84,050,321
|
|
Common Stocks
|
10,262,896
|
—
|
—
|
10,262,896
|
|
Corporate Bonds
|
—
|
3,524,940
|
—
|
3,524,940
|
|
Floating Rate Loan Interests
|
—
|
10,777,688
|
382,657
|
11,160,345
|
|
Tax Receivable Agreement
|
—
|
—
|
159,556
|
159,556
|
|
Short-Term Securities
|
|
|
|
|
|
Money Market Funds
|
2,176,032
|
—
|
—
|
2,176,032
|
|
U.S. Treasury Obligations
|
—
|
2,993,997
|
—
|
2,993,997
|
|
|
$12,438,928
|
$101,346,946
|
$404,013,296
|
$517,799,170
|
|
Derivative Financial Instruments(a)
|
|
|
|
|
|
Assets
|
|
|
|
|
|
Equity Contracts
|
$ —
|
$ 243,277
|
$ —
|
$ 243,277
|
|
(a)
|
Derivative financial instruments are swaps contracts. Swaps contracts are valued at
the unrealized appreciation (depreciation) on the instrument.
|
|
|
Direct
Investments
|
Primary
Investments
|
Secondary
Investments
|
Floating
Rate Loan
Interests
|
Tax
Receivable
Agreement
|
Total
|
|
Assets
|
|
|
|
|
|
|
|
Opening balance, as of March 31, 2026
|
$ 266,084,286
|
$ 2,583,428
|
$ 84,467,305
|
$ 512,385
|
$ 155,272
|
$ 353,802,676
|
|
Transfers into Level 3
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Transfers out of Level 3(a)
|
—
|
—
|
—
|
(286,037
)
|
—
|
(286,037
)
|
|
Other(b)
|
(188,135
)
|
—
|
346,332
|
—
|
—
|
158,197
|
|
Accrued discounts/premiums
|
—
|
—
|
—
|
(13
)
|
—
|
(13
)
|
|
Net realized gain (loss)
|
3,980,962
|
—
|
44,093
|
—
|
—
|
4,025,055
|
|
Net change in unrealized appreciation (depreciation)(c)
|
23,094,706
|
133,178
|
630,349
|
247
|
4,284
|
23,862,764
|
|
|
Direct
Investments
|
Primary
Investments
|
Secondary
Investments
|
Floating
Rate Loan
Interests
|
Tax
Receivable
Agreement
|
Total
|
|
Purchases
|
$ 19,595,581
|
$ 173,872
|
$ 8,417,386
|
$ 217,341
|
$ —
|
$ 28,404,180
|
|
Sales
|
(4,998,036
)
|
—
|
(894,224
)
|
(61,266
)
|
—
|
(5,953,526
)
|
|
Closing balance, as of June 30, 2026
|
$ 307,569,364
|
$ 2,890,478
|
$ 93,011,241
|
$ 382,657
|
$ 159,556
|
$ 404,013,296
|
|
Net change in unrealized appreciation (depreciation) on investments still held at
June 30, 2026(c)
|
$ 23,094,706
|
$ 133,178
|
$ 630,349
|
$ 339
|
$ 4,284
|
$ 23,862,856
|
|
(a)
|
As of March 31, 2026, the Fund used significant observable inputs in determining the
value of certain investments. As of June 30, 2026, the Fund used unobservable inputs
in
determining the value of the same investments. As a result, investments at beginning
of period value were transferred from Level 3 to Level 2 in the fair value hierarchy.
|
|
(b)
|
Includes return of capital and/or capitalized expenses from Portfolio Companies and/or
Portfolio Funds investments.
|
|
(c)
|
Any difference between net change in unrealized appreciation (depreciation) and net
change in unrealized appreciation (depreciation) on investments still held at June
30, 2026 is
generally due to investments no longer held or categorized as Level 3 at period end.
|
|
|
Value
|
Valuation
Approach
|
Unobservable
Inputs
|
Range of
Unobservable
Inputs
Utilized(a)
|
Weighted
Average of
Unobservable
Inputs Based
on Fair Value
|
|
Assets
|
|
|
|
|
|
|
Direct Investments(b)
|
$307,569,364
|
Market
|
EBITDA Multiple
|
4.50x - 28.88x
|
12.2x
|
|
|
|
|
Revenue Multiple
|
1.40x - 45.17x
|
19.76x
|
|
|
|
|
Volatility
|
40%
|
—
|
|
|
|
|
Time to Exit
|
0.75 years
|
—
|
|
|
|
|
Liquidity Discount
|
7.5%
|
—
|
|
|
|
|
Book Value Multiple
|
2.25x
|
—
|
|
|
|
Income
|
Discount Rate
|
24%
|
—
|
|
|
|
|
|
|
|
|
Primary Investments
|
2,890,478
|
Market
|
Market Adjustment Factor
|
0.98x - 0.99x
|
0.99x
|
|
|
|
|
|
|
|
|
Secondary Investments
|
93,011,241
|
Market
|
Market Adjustment Factor
|
0.96x - 1.07x
|
1.00x
|
|
|
|
|
EBITDA Multiple
|
8.54x - 13.50x
|
9.86x
|
|
Tax Receivable Agreement
|
159,556
|
Income
|
Discount Rate
|
15%
|
—
|
|
|
|
|
|
|
|
|
|
$403,630,639
|
|
|
|
|
|
(a)
|
A significant change in unobservable input could result in a correlated or inverse
change in value.
|
|
(b)
|
The Fund valued certain of its Level 3 Direct Investments using recent transactions
as the best approximation of fair value. The value of Level 3 investments obtained
using recent prior
transaction prices, for which inputs are unobservable, is $5,929,800 as of June 30,
2026.
|
|
Currency Abbreviation
|
|
|
AUD
|
Australian Dollar
|
|
EUR
|
Euro
|
|
GBP
|
British Pound
|
|
USD
|
United States Dollar
|
|
Portfolio Abbreviation
|
|
|
CLO
|
Collateralized Loan Obligation
|
|
CME
|
Chicago Mercantile Exchange
|
|
CR
|
Custodian Receipt
|
|
DAC
|
Designated Activity Company
|
|
GO
|
General Obligation Bonds
|
|
Portfolio Abbreviation (continued)
|
|
|
SCA
|
Societe en Commandite par Actions
|
|
SOFR
|
Secured Overnight Financing Rate
|