HarbourVest Private Investments Fund

Consolidated Schedule of Investments

June 30, 2026 (unaudited)

 

Investments1

   Sector     Units2      Acquisition
Date
     Cost      Fair
Value
 

Direct Investments — 76.9%3

              

Asia — 2.7%4

              

KKR Tigereye Co-Invest, L.P.*

   Industrials      —         4/1/2025       $ 7,638,000      $ 9,114,329  

Navgen Holdings Pte. Ltd.*,5,6

   Health Care      500,000         3/31/2026         9,239,101        9,586,833  
           

 

 

    

 

 

 

Total Asia

              16,877,101        18,701,162  
           

 

 

    

 

 

 

Australia — 1.6%4

              

Aegleon Holdco Pty Ltd.*,5,7

   Health Care      16,640,000        1/29/2026         11,725,376        10,879,693  
           

 

 

    

 

 

 

Total Australia

              11,725,376        10,879,693  
           

 

 

    

 

 

 

Europe — 18.5%

              

9Fin Limited (Series C Preferred Shares)*,5,8

   Financials      107,021         3/20/2026         7,671,863        7,524,996  

AMP-23 Drums Limited Partnership*,4,5

   Materials      —         9/5/2025         6,594,843        6,724,964  

Berkshire Spectre Co-Investor, L.P.*,4,8

   Health Care      —         4/1/2025         10,396,590        7,257,588  

Blackstone Aurelia Co-Invest (CYM), L.P.*,4,6

   Consumer Discretionary      —         4/1/2025         5,923,171        7,605,658  

Cuppa Co-Investment II, L.P.*,7,8

   Consumer Staples      —         6/15/2026         930,111        915,528  

Cuppa Co-Investment, L.P.*,4,7,8

   Consumer Staples      —         4/1/2025         6,968,976        1,955,448  

EQT TI Co Investment (B) SCSp*,4,5,6,7

   Utilities      —         8/25/2025         8,487,000        8,356,050  

FTV FA, L.P.*,4,5,6

   Information Technology      —         7/28/2025         16,696,618        16,118,687  

Hg Vibranium Co-Invest, L.P.*,4

   Information Technology      —         4/1/2025         11,048,569        13,145,412  

Keensight Isto Co-Investment SLP*,4,5,6,7

   Health Care      —         9/12/2025         10,128,884        9,802,717  

KKR Azur Co-Invest, L.P.*,4,7

   Health Care      —         4/1/2025         9,260,250        8,438,306  

KKR Horizon Co-Invest, L.P.*,4,6,7

   Information Technology      —         4/1/2025         9,357,567        9,016,552  

KKR Sansibar Co-Invest, L.P.*,4,7

   Industrials      —         4/1/2025         15,337,155        19,067,948  

Planet Co-Investor Holdings, L.P.*,4

   Industrials      —         4/1/2025         9,941,797        8,979,088  

SKCP V Sirona Co-Invest, L.P.*,4

   Health Care      —         4/1/2025         6,023,000        998,180  
           

 

 

    

 

 

 

Total Europe

              134,766,394        125,907,122  
           

 

 

    

 

 

 

North America — 54.1%4

              

Carlyle Excelsior Coinvestment, L.P.*

   Information Technology      —         4/1/2025         7,152,675        7,159,309  

CIMI Holdings, L.P.*

   Health Care      —         4/1/2025         23,683,580        25,771,964  

CIPS Holdings II, L.P.*

   Information Technology      —         4/1/2025         11,676,777        9,676,756  

Compass Syndication, L.P.*

   Information Technology      —         4/1/2025         3,105,779        3,414,575  

Dodge Construction Network Holdings, L.P.*,8

   Information Technology      4,548,024        4/1/2025         2,766,999        1,434,833  

FG Moraga Holdings, L.P.*,5,8

   Information Technology      —         8/14/2025         5,024,013        4,594,340  

FH Sunrise Co-Investment I, L.P.*

   Health Care      —         4/1/2025         6,585,000        6,082,738  

GC X Alpha Co-Invest, L.P.*,6

   Financials      —         4/1/2025         3,264,638        4,141,388  

GC XI Alpha Co-Invest, L.P.*,6

   Financials      —         4/1/2025         3,474,223        3,879,098  

Gloves Holdings, L.P.*,8

   Industrials      66,835         4/1/2025         11,237,000        17,359,000  

Home Service Holdings, L.P.*,8

    Consumer Discretionary       33,305         4/1/2025         1,556,360        2,711,127  

HP TLE Co Invest, L.P.*,5,8

   Consumer Discretionary      —         7/1/2025         12,780,321        14,619,252  

Jupiter Coinvestor II, L.P.*,6

   Consumer Discretionary      —         4/1/2025         1,601,000        2,282,697  

Jupiter Coinvestor, L.P.*,6

   Consumer Discretionary      —         4/1/2025         13,349,173        19,029,173  

Kelso X PIE Co-Investment, L.P.*,6

   Industrials      —         4/1/2025         8,401,000        6,898,234  

Kelso X RSC Co-Investment, L.P.6

   Financials      —         4/1/2025         17,790,706        2,792,813  

Knockout Co-Invest, L.P.*,6

   Information Technology      —         4/1/2025         17,254,855        12,798,834  

Magnesium Co-Invest SCSp*,8

   Information Technology      —         4/1/2025         17,569,000        16,329,783  

MDCP Co-Investors (Chicago-C), L.P.*,5

   Financials      —         10/28/2025        15,061,657        17,749,688  

Minerva Partners, L.P.*,6,8

   Health Care      —         4/1/2025         15,760,000        16,906,050  

Novacap International TMT VI Co-Investment (Igloo), L.P.*,5,6

   Communication Services      —         12/11/2025        12,443,775        12,716,711  

NP Kaba Holdings, L.P.*,5,8

   Health Care      13,392,615        1/30/2026         13,392,615        17,962,082  

Omnia Coinvest, L.P.*,6

   Industrials      —         4/1/2025         7,745,586        6,950,263  

Pyke Co-Investment Partners, L.P.*,6,8

   Industrials      —         4/1/2025         13,681,389        18,751,351  

Silver Lake Strategic Investors VI, L.P.*

   Information Technology      —         4/1/2025         9,006,401        7,961,969  

STG AV, L.P.*

   Information Technology      —         4/1/2025         5,115,777        6,133,931  

 

1


HarbourVest Private Investments Fund

Consolidated Schedule of Investments (Continued)

June 30, 2026 (unaudited)

 

Investments1

   Sector    Units2      Acquisition
Date
     Cost      Fair
Value
 

Direct Investments (continued)

              

North America (continued)

              

Sunshine Co-Investment Partners, L.P.*,6,8

   Information Technology      —         4/1/2025      $ 14,559,000      $ 19,917,298  

TA NIPA Parent, L.P.*,8

   Industrials      2,074,441         4/1/2025        5,493,001        5,184,812  

Titan Coinvestor, L.P.*,6

   Consumer Discretionary      —         4/1/2025        4,088,737        5,142,208  

TPG IX Newark CI, L.P.*,6

   Information Technology      —         4/1/2025        5,641,000        5,403,177  

VCF Compass Co-Investor Holdings II, L.P.*

   Health Care      —         4/1/2025        857,411        1,136,771  

VCF Compass Co-Investor Holdings, L.P.*

   Health Care      —         4/1/2025        7,060,114        9,475,821  

Veritas Star Co-Investor Holdings, L.P.*

   Health Care      —         4/1/2025        4,420,040        5,388,733  

Well Coinvest, L.P.*,6

   Information Technology      —         4/1/2025        7,697,238        8,811,459  

WP Digital Co-Invest, L.P.*

   Information Technology      —         4/1/2025        9,492,664        11,784,659  

WP Intrepid Co-Invest Holdings I, L.P.*

   Information Technology      —         4/1/2025        17,894,861        24,166,307  

Zephyr Partners I, L.P.*

   Information Technology      —         4/1/2025        7,131,000        6,268,443  
           

 

 

    

 

 

 

Total North America

              344,815,365        368,787,647  
           

 

 

    

 

 

 

Total Direct Investments (Cost $508,184,236)

            $ 508,184,236      $ 524,275,624  
           

 

 

    

 

 

 

Private Credit Investments — 1.3%3

              

North America — 1.3%

              

Orion Group Astra Sub Topco, LLC PIK Term Loan
 ($9,453,558 principal amount, 12.75%, 11/28/33)5,8

   Industrials      —         11/26/2025        9,166,638        9,153,000  
           

 

 

    

 

 

 

Total North America

              9,166,638        9,153,000  
           

 

 

    

 

 

 

Total Private Credit Investments (Cost $9,166,638)

            $ 9,166,638      $ 9,153,000  
           

 

 

    

 

 

 

Secondary Investments — 12.3%3,4

              

Europe — 3.5%

              

ECI 12 Special Purpose, L.P.*,5,6,7

   Communication Services      —         10/17/2025        13,578,849        14,373,755  

Norvestor SPV III SCSp*,5,6,7

   Industrials      —         12/17/2025        7,672,456        9,814,652  
           

 

 

    

 

 

 

Total Europe

              21,251,305        24,188,407  
           

 

 

    

 

 

 

North America — 8.8%

              

Golden Acquisition Fund-C, L.P.*,5,6

   Health Care      —         10/30/2025        13,526,337        20,595,148  

New Mountain WCO Continuation Feeder, L.P.*,5,6

   Industrials      —         4/21/2026         9,192,364        9,624,922  

Parthenon Kairos, L.P.*,5,6

   Financials      —         3/2/2026         10,608,619        10,809,223  

QHP Sapphire SPV, L.P.*,5,6

   Health Care      —         10/20/2025        14,278,317        18,720,135  
           

 

 

    

 

 

 

Total North America

              47,605,637        59,749,428  
           

 

 

    

 

 

 

Total Secondary Investments (Cost $68,856,942)

            $ 68,856,942      $ 83,937,835  
           

 

 

    

 

 

 

 

Investments1

   Units2      Cost      Fair
Value
 

Short-Term Investments — 9.9%

        

Goldman Sachs Financial Square Government Fund Institutional Class, 3.6%5,9

     25       $ 25       $ 25   

Morgan Stanley Institutional Liquidity Funds Government Institutional Class, 3.6%5,10

     75         75         75   

State Street Institutional U.S. Government Money Market Fund - Premier Class, 3.6%5,9

     67,435,094        67,435,094        67,435,094  
     

 

 

    

 

 

 

Total Short-Term Investments (Cost $67,435,194)

      $ 67,435,194      $ 67,435,194  
     

 

 

    

 

 

 

Total Investments — 100.4% (Cost $653,643,010)

         $ 684,801,653  
        

 

 

 

Other Assets & Liabilities (Net) — (0.4)%

           (2,549,966)  
        

 

 

 

Net Assets — 100.0%

         $ 682,251,687  
        

 

 

 

 

*

Investment is non-income producing.

1

Investments are held through a consolidated subsidiary, HarbourVest HPIF Holdings LLC, unless otherwise noted.

2

Investments do not issue shares or units, except where noted.

3

Restricted Security. Investments generally issued in private placement transactions and as such are generally restricted as to resale. There are no circumstances that could cause a lapse in the restriction to resale. Each investment may have been purchased on various dates and for different amounts. The date of the first purchase is reflected under acquisition date as shown in the Consolidated Schedule of Investments. Total fair value of restricted investments as of June 30, 2026 (unaudited) was $617,366,459, or 90.5% of net assets.

 

4

Investments do not allow redemptions or withdrawals except at discretion of their general partner, manager or adviser.

5

All or a portion of the investment is held through a consolidated subsidiary, HarbourVest HPIF Investment LLC.

6

Investment has been committed to but has not been fully funded.

7

Foreign security denominated in U.S. Dollars.

8

The fair value of the investment was determined using significant unobservable inputs. See (Note 2).

9

The rate reported is the 7-day effective yield at the period end.

10

The rate reported is the 7-day current yield at the period end.

 

2


HarbourVest Private Investments Fund

Notes to the Consolidated Schedule of Investments

June 30, 2026 (unaudited)

 

1.

Organization

HarbourVest Private Investments Fund (collectively with its subsidiaries, the “Fund”) is a Delaware statutory trust registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as a non-diversified, closed-end management investment company which commenced operations on April 1, 2025 (“Commencement of Operations”). Simultaneous with the Commencement of Operations, HarbourVest Blue Spruce Fund, L.P. (the “Predecessor Fund”) reorganized and transferred substantially all its assets and liabilities at a net asset value of $451,194,368 into the Fund in exchange for 45,119,437 Class I shares of the Fund.

The Board of Trustees (the “Board”) is responsible for overseeing the overall management of the Fund, including supervision of the duties performed by HarbourVest Registered Advisers L.P. (the “Adviser”). The Adviser, a subsidiary of HarbourVest Partners L.P. (“HarbourVest”), serves as the Fund’s investment adviser and is responsible for making investment decisions for the Fund’s portfolio.

 

2.

Fair Value Measurements

ASC 820 defines fair value as the value that the Fund would receive to sell an investment or pay to transfer a liability in an orderly transaction with an independent buyer in the principal market, or in the absence of a principal market, the most advantageous market for the asset or liability and establishes a three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability. Inputs may be observable or unobservable and refer broadly to the assumptions that market participants would use in pricing the asset or liability.

Observable inputs reflect the assumptions market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Fund. Unobservable inputs reflect the Fund’s own assumptions about the assumptions that market participants would use in valuing the asset or liability developed based on the best information available in the circumstances. The fair value hierarchy is categorized into three levels based on the inputs as follows:

Level 1: Unadjusted quoted prices in active markets for identical investments as of the reporting date. The types of investments which would generally be included in Level 1 include listed equities, registered money market funds and short-term investment vehicles.

Level 2: Pricing inputs other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date, and fair value is determined through the use of models or other valuation methodologies. The types of investments which would generally be included in Level 2 include corporate bonds and loans and less liquid and restricted equity securities.

Level 3: Pricing inputs that are unobservable for the investment and include situations where there is little, if any, market activity for the investment. The inputs into the determination of fair value require significant management judgment and/or estimation. Those unobservable inputs, that are not corroborated by market data, generally reflect the reporting entity’s own assumptions about the assumptions market participants would use in determining the fair value of the investment. The types of investments which would generally be included in Level 3 are equity and/or debt securities issued by private entities.

In accordance with ASC 820, an asset that does not have a readily determinable fair value may be measured utilizing the reported NAV per share, or its equivalent, as a practical expedient for its fair value. If the reported NAV is not as of the same date as the valuation date, the Fund is permitted under ASC 820 to estimate the NAV by adjusting the most recently reported NAV. Investments measured using NAV as a practical expedient are excluded from the fair value hierarchy.

The inputs or methodology used for valuing securities are not an indication of the risk associated with investing in those securities. Due to the uncertainty of estimates, fair value determinations based on estimates may materially differ from the values that would have been used had a ready market for the securities existed. The following is a summary of the Fund’s investments classified by fair value hierarchy as of June 30, 2026:

 

     Level 1       Level 2        Level 3    Investments
Valued at NAV or
Adjusted NAV
   Total

Direct Investments

     $ —          $2,792,813          $ 153,423,488        $368,059,323          $524,275,624  

Private Credit Investments

       —          —             9,153,000        —           9,153,000   

Secondary Investments

       —          —             —         83,937,835          83,937,835   

Short-Term Investments

       67,435,194         —             —         —           67,435,194   
    

 

 

       

 

 

        

 

 

      

 

 

      

 

 

 

Total Investments

     $ 67,435,194         $2,792,813          $ 162,576,488        $451,997,158          $684,801,653  
    

 

 

       

 

 

        

 

 

      

 

 

      

 

 

 

 

3