HarbourVest Private Investments Fund
Consolidated Schedule of Investments
June 30, 2026 (unaudited)
| Investments1 |
Sector | Units2 | Acquisition Date |
Cost | Fair Value |
|||||||||||||
| Direct Investments — 76.9%3 |
||||||||||||||||||
| Asia — 2.7%4 |
||||||||||||||||||
| KKR Tigereye Co-Invest, L.P.* |
Industrials | — | 4/1/2025 | $ | 7,638,000 | $ | 9,114,329 | |||||||||||
| Navgen Holdings Pte. Ltd.*,5,6 |
Health Care | 500,000 | 3/31/2026 | 9,239,101 | 9,586,833 | |||||||||||||
|
|
|
|
|
|||||||||||||||
| Total Asia |
16,877,101 | 18,701,162 | ||||||||||||||||
|
|
|
|
|
|||||||||||||||
| Australia — 1.6%4 |
||||||||||||||||||
| Aegleon Holdco Pty Ltd.*,5,7 |
Health Care | 16,640,000 | 1/29/2026 | 11,725,376 | 10,879,693 | |||||||||||||
|
|
|
|
|
|||||||||||||||
| Total Australia |
11,725,376 | 10,879,693 | ||||||||||||||||
|
|
|
|
|
|||||||||||||||
| Europe — 18.5% |
||||||||||||||||||
| 9Fin Limited (Series C Preferred Shares)*,5,8 |
Financials | 107,021 | 3/20/2026 | 7,671,863 | 7,524,996 | |||||||||||||
| AMP-23 Drums Limited Partnership*,4,5 |
Materials | — | 9/5/2025 | 6,594,843 | 6,724,964 | |||||||||||||
| Berkshire Spectre Co-Investor, L.P.*,4,8 |
Health Care | — | 4/1/2025 | 10,396,590 | 7,257,588 | |||||||||||||
| Blackstone Aurelia Co-Invest (CYM), L.P.*,4,6 |
Consumer Discretionary | — | 4/1/2025 | 5,923,171 | 7,605,658 | |||||||||||||
| Cuppa Co-Investment II, L.P.*,7,8 |
Consumer Staples | — | 6/15/2026 | 930,111 | 915,528 | |||||||||||||
| Cuppa Co-Investment, L.P.*,4,7,8 |
Consumer Staples | — | 4/1/2025 | 6,968,976 | 1,955,448 | |||||||||||||
| EQT TI Co Investment (B) SCSp*,4,5,6,7 |
Utilities | — | 8/25/2025 | 8,487,000 | 8,356,050 | |||||||||||||
| FTV FA, L.P.*,4,5,6 |
Information Technology | — | 7/28/2025 | 16,696,618 | 16,118,687 | |||||||||||||
| Hg Vibranium Co-Invest, L.P.*,4 |
Information Technology | — | 4/1/2025 | 11,048,569 | 13,145,412 | |||||||||||||
| Keensight Isto Co-Investment SLP*,4,5,6,7 |
Health Care | — | 9/12/2025 | 10,128,884 | 9,802,717 | |||||||||||||
| KKR Azur Co-Invest, L.P.*,4,7 |
Health Care | — | 4/1/2025 | 9,260,250 | 8,438,306 | |||||||||||||
| KKR Horizon Co-Invest, L.P.*,4,6,7 |
Information Technology | — | 4/1/2025 | 9,357,567 | 9,016,552 | |||||||||||||
| KKR Sansibar Co-Invest, L.P.*,4,7 |
Industrials | — | 4/1/2025 | 15,337,155 | 19,067,948 | |||||||||||||
| Planet Co-Investor Holdings, L.P.*,4 |
Industrials | — | 4/1/2025 | 9,941,797 | 8,979,088 | |||||||||||||
| SKCP V Sirona Co-Invest, L.P.*,4 |
Health Care | — | 4/1/2025 | 6,023,000 | 998,180 | |||||||||||||
|
|
|
|
|
|||||||||||||||
| Total Europe |
134,766,394 | 125,907,122 | ||||||||||||||||
|
|
|
|
|
|||||||||||||||
| North America — 54.1%4 |
||||||||||||||||||
| Carlyle Excelsior Coinvestment, L.P.* |
Information Technology | — | 4/1/2025 | 7,152,675 | 7,159,309 | |||||||||||||
| CIMI Holdings, L.P.* |
Health Care | — | 4/1/2025 | 23,683,580 | 25,771,964 | |||||||||||||
| CIPS Holdings II, L.P.* |
Information Technology | — | 4/1/2025 | 11,676,777 | 9,676,756 | |||||||||||||
| Compass Syndication, L.P.* |
Information Technology | — | 4/1/2025 | 3,105,779 | 3,414,575 | |||||||||||||
| Dodge Construction Network Holdings, L.P.*,8 |
Information Technology | 4,548,024 | 4/1/2025 | 2,766,999 | 1,434,833 | |||||||||||||
| FG Moraga Holdings, L.P.*,5,8 |
Information Technology | — | 8/14/2025 | 5,024,013 | 4,594,340 | |||||||||||||
| FH Sunrise Co-Investment I, L.P.* |
Health Care | — | 4/1/2025 | 6,585,000 | 6,082,738 | |||||||||||||
| GC X Alpha Co-Invest, L.P.*,6 |
Financials | — | 4/1/2025 | 3,264,638 | 4,141,388 | |||||||||||||
| GC XI Alpha Co-Invest, L.P.*,6 |
Financials | — | 4/1/2025 | 3,474,223 | 3,879,098 | |||||||||||||
| Gloves Holdings, L.P.*,8 |
Industrials | 66,835 | 4/1/2025 | 11,237,000 | 17,359,000 | |||||||||||||
| Home Service Holdings, L.P.*,8 |
Consumer Discretionary | 33,305 | 4/1/2025 | 1,556,360 | 2,711,127 | |||||||||||||
| HP TLE Co Invest, L.P.*,5,8 |
Consumer Discretionary | — | 7/1/2025 | 12,780,321 | 14,619,252 | |||||||||||||
| Jupiter Coinvestor II, L.P.*,6 |
Consumer Discretionary | — | 4/1/2025 | 1,601,000 | 2,282,697 | |||||||||||||
| Jupiter Coinvestor, L.P.*,6 |
Consumer Discretionary | — | 4/1/2025 | 13,349,173 | 19,029,173 | |||||||||||||
| Kelso X PIE Co-Investment, L.P.*,6 |
Industrials | — | 4/1/2025 | 8,401,000 | 6,898,234 | |||||||||||||
| Kelso X RSC Co-Investment, L.P.6 |
Financials | — | 4/1/2025 | 17,790,706 | 2,792,813 | |||||||||||||
| Knockout Co-Invest, L.P.*,6 |
Information Technology | — | 4/1/2025 | 17,254,855 | 12,798,834 | |||||||||||||
| Magnesium Co-Invest SCSp*,8 |
Information Technology | — | 4/1/2025 | 17,569,000 | 16,329,783 | |||||||||||||
| MDCP Co-Investors (Chicago-C), L.P.*,5 |
Financials | — | 10/28/2025 | 15,061,657 | 17,749,688 | |||||||||||||
| Minerva Partners, L.P.*,6,8 |
Health Care | — | 4/1/2025 | 15,760,000 | 16,906,050 | |||||||||||||
| Novacap International TMT VI Co-Investment (Igloo), L.P.*,5,6 |
Communication Services | — | 12/11/2025 | 12,443,775 | 12,716,711 | |||||||||||||
| NP Kaba Holdings, L.P.*,5,8 |
Health Care | 13,392,615 | 1/30/2026 | 13,392,615 | 17,962,082 | |||||||||||||
| Omnia Coinvest, L.P.*,6 |
Industrials | — | 4/1/2025 | 7,745,586 | 6,950,263 | |||||||||||||
| Pyke Co-Investment Partners, L.P.*,6,8 |
Industrials | — | 4/1/2025 | 13,681,389 | 18,751,351 | |||||||||||||
| Silver Lake Strategic Investors VI, L.P.* |
Information Technology | — | 4/1/2025 | 9,006,401 | 7,961,969 | |||||||||||||
| STG AV, L.P.* |
Information Technology | — | 4/1/2025 | 5,115,777 | 6,133,931 | |||||||||||||
1
HarbourVest Private Investments Fund
Consolidated Schedule of Investments (Continued)
June 30, 2026 (unaudited)
| Investments1 |
Sector | Units2 | Acquisition Date |
Cost | Fair Value |
|||||||||||||
| Direct Investments (continued) |
||||||||||||||||||
| North America (continued) |
||||||||||||||||||
| Sunshine Co-Investment Partners, L.P.*,6,8 |
Information Technology | — | 4/1/2025 | $ | 14,559,000 | $ | 19,917,298 | |||||||||||
| TA NIPA Parent, L.P.*,8 |
Industrials | 2,074,441 | 4/1/2025 | 5,493,001 | 5,184,812 | |||||||||||||
| Titan Coinvestor, L.P.*,6 |
Consumer Discretionary | — | 4/1/2025 | 4,088,737 | 5,142,208 | |||||||||||||
| TPG IX Newark CI, L.P.*,6 |
Information Technology | — | 4/1/2025 | 5,641,000 | 5,403,177 | |||||||||||||
| VCF Compass Co-Investor Holdings II, L.P.* |
Health Care | — | 4/1/2025 | 857,411 | 1,136,771 | |||||||||||||
| VCF Compass Co-Investor Holdings, L.P.* |
Health Care | — | 4/1/2025 | 7,060,114 | 9,475,821 | |||||||||||||
| Veritas Star Co-Investor Holdings, L.P.* |
Health Care | — | 4/1/2025 | 4,420,040 | 5,388,733 | |||||||||||||
| Well Coinvest, L.P.*,6 |
Information Technology | — | 4/1/2025 | 7,697,238 | 8,811,459 | |||||||||||||
| WP Digital Co-Invest, L.P.* |
Information Technology | — | 4/1/2025 | 9,492,664 | 11,784,659 | |||||||||||||
| WP Intrepid Co-Invest Holdings I, L.P.* |
Information Technology | — | 4/1/2025 | 17,894,861 | 24,166,307 | |||||||||||||
| Zephyr Partners I, L.P.* |
Information Technology | — | 4/1/2025 | 7,131,000 | 6,268,443 | |||||||||||||
|
|
|
|
|
|||||||||||||||
| Total North America |
344,815,365 | 368,787,647 | ||||||||||||||||
|
|
|
|
|
|||||||||||||||
| Total Direct Investments (Cost $508,184,236) |
$ | 508,184,236 | $ | 524,275,624 | ||||||||||||||
|
|
|
|
|
|||||||||||||||
| Private Credit Investments — 1.3%3 |
||||||||||||||||||
| North America — 1.3% |
||||||||||||||||||
| Orion Group Astra Sub Topco, LLC PIK Term Loan |
Industrials | — | 11/26/2025 | 9,166,638 | 9,153,000 | |||||||||||||
|
|
|
|
|
|||||||||||||||
| Total North America |
9,166,638 | 9,153,000 | ||||||||||||||||
|
|
|
|
|
|||||||||||||||
| Total Private Credit Investments (Cost $9,166,638) |
$ | 9,166,638 | $ | 9,153,000 | ||||||||||||||
|
|
|
|
|
|||||||||||||||
| Secondary Investments — 12.3%3,4 |
||||||||||||||||||
| Europe — 3.5% |
||||||||||||||||||
| ECI 12 Special Purpose, L.P.*,5,6,7 |
Communication Services | — | 10/17/2025 | 13,578,849 | 14,373,755 | |||||||||||||
| Norvestor SPV III SCSp*,5,6,7 |
Industrials | — | 12/17/2025 | 7,672,456 | 9,814,652 | |||||||||||||
|
|
|
|
|
|||||||||||||||
| Total Europe |
21,251,305 | 24,188,407 | ||||||||||||||||
|
|
|
|
|
|||||||||||||||
| North America — 8.8% |
||||||||||||||||||
| Golden Acquisition Fund-C, L.P.*,5,6 |
Health Care | — | 10/30/2025 | 13,526,337 | 20,595,148 | |||||||||||||
| New Mountain WCO Continuation Feeder, L.P.*,5,6 |
Industrials | — | 4/21/2026 | 9,192,364 | 9,624,922 | |||||||||||||
| Parthenon Kairos, L.P.*,5,6 |
Financials | — | 3/2/2026 | 10,608,619 | 10,809,223 | |||||||||||||
| QHP Sapphire SPV, L.P.*,5,6 |
Health Care | — | 10/20/2025 | 14,278,317 | 18,720,135 | |||||||||||||
|
|
|
|
|
|||||||||||||||
| Total North America |
47,605,637 | 59,749,428 | ||||||||||||||||
|
|
|
|
|
|||||||||||||||
| Total Secondary Investments (Cost $68,856,942) |
$ | 68,856,942 | $ | 83,937,835 | ||||||||||||||
|
|
|
|
|
|||||||||||||||
| Investments1 |
Units2 | Cost | Fair Value |
|||||||||
| Short-Term Investments — 9.9% |
||||||||||||
| Goldman Sachs Financial Square Government Fund Institutional Class, 3.6%5,9 |
25 | $ | 25 | $ | 25 | |||||||
| Morgan Stanley Institutional Liquidity Funds Government Institutional Class, 3.6%5,10 |
75 | 75 | 75 | |||||||||
| State Street Institutional U.S. Government Money Market Fund - Premier Class, 3.6%5,9 |
67,435,094 | 67,435,094 | 67,435,094 | |||||||||
|
|
|
|
|
|||||||||
| Total Short-Term Investments (Cost $67,435,194) |
$ | 67,435,194 | $ | 67,435,194 | ||||||||
|
|
|
|
|
|||||||||
| Total Investments — 100.4% (Cost $653,643,010) |
$ | 684,801,653 | ||||||||||
|
|
|
|||||||||||
| Other Assets & Liabilities (Net) — (0.4)% |
(2,549,966) | |||||||||||
|
|
|
|||||||||||
| Net Assets — 100.0% |
$ | 682,251,687 | ||||||||||
|
|
|
|||||||||||
| * | Investment is non-income producing. |
| 1 | Investments are held through a consolidated subsidiary, HarbourVest HPIF Holdings LLC, unless otherwise noted. |
| 2 | Investments do not issue shares or units, except where noted. |
| 3 | Restricted Security. Investments generally issued in private placement transactions and as such are generally restricted as to resale. There are no circumstances that could cause a lapse in the restriction to resale. Each investment may have been purchased on various dates and for different amounts. The date of the first purchase is reflected under acquisition date as shown in the Consolidated Schedule of Investments. Total fair value of restricted investments as of June 30, 2026 (unaudited) was $617,366,459, or 90.5% of net assets. |
| 4 | Investments do not allow redemptions or withdrawals except at discretion of their general partner, manager or adviser. |
| 5 | All or a portion of the investment is held through a consolidated subsidiary, HarbourVest HPIF Investment LLC. |
| 6 | Investment has been committed to but has not been fully funded. |
| 7 | Foreign security denominated in U.S. Dollars. |
| 8 | The fair value of the investment was determined using significant unobservable inputs. See (Note 2). |
| 9 | The rate reported is the 7-day effective yield at the period end. |
| 10 | The rate reported is the 7-day current yield at the period end. |
2
HarbourVest Private Investments Fund
Notes to the Consolidated Schedule of Investments
June 30, 2026 (unaudited)
| 1. | Organization |
HarbourVest Private Investments Fund (collectively with its subsidiaries, the “Fund”) is a Delaware statutory trust registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as a non-diversified, closed-end management investment company which commenced operations on April 1, 2025 (“Commencement of Operations”). Simultaneous with the Commencement of Operations, HarbourVest Blue Spruce Fund, L.P. (the “Predecessor Fund”) reorganized and transferred substantially all its assets and liabilities at a net asset value of $451,194,368 into the Fund in exchange for 45,119,437 Class I shares of the Fund.
The Board of Trustees (the “Board”) is responsible for overseeing the overall management of the Fund, including supervision of the duties performed by HarbourVest Registered Advisers L.P. (the “Adviser”). The Adviser, a subsidiary of HarbourVest Partners L.P. (“HarbourVest”), serves as the Fund’s investment adviser and is responsible for making investment decisions for the Fund’s portfolio.
| 2. | Fair Value Measurements |
ASC 820 defines fair value as the value that the Fund would receive to sell an investment or pay to transfer a liability in an orderly transaction with an independent buyer in the principal market, or in the absence of a principal market, the most advantageous market for the asset or liability and establishes a three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability. Inputs may be observable or unobservable and refer broadly to the assumptions that market participants would use in pricing the asset or liability.
Observable inputs reflect the assumptions market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Fund. Unobservable inputs reflect the Fund’s own assumptions about the assumptions that market participants would use in valuing the asset or liability developed based on the best information available in the circumstances. The fair value hierarchy is categorized into three levels based on the inputs as follows:
Level 1: Unadjusted quoted prices in active markets for identical investments as of the reporting date. The types of investments which would generally be included in Level 1 include listed equities, registered money market funds and short-term investment vehicles.
Level 2: Pricing inputs other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date, and fair value is determined through the use of models or other valuation methodologies. The types of investments which would generally be included in Level 2 include corporate bonds and loans and less liquid and restricted equity securities.
Level 3: Pricing inputs that are unobservable for the investment and include situations where there is little, if any, market activity for the investment. The inputs into the determination of fair value require significant management judgment and/or estimation. Those unobservable inputs, that are not corroborated by market data, generally reflect the reporting entity’s own assumptions about the assumptions market participants would use in determining the fair value of the investment. The types of investments which would generally be included in Level 3 are equity and/or debt securities issued by private entities.
In accordance with ASC 820, an asset that does not have a readily determinable fair value may be measured utilizing the reported NAV per share, or its equivalent, as a practical expedient for its fair value. If the reported NAV is not as of the same date as the valuation date, the Fund is permitted under ASC 820 to estimate the NAV by adjusting the most recently reported NAV. Investments measured using NAV as a practical expedient are excluded from the fair value hierarchy.
The inputs or methodology used for valuing securities are not an indication of the risk associated with investing in those securities. Due to the uncertainty of estimates, fair value determinations based on estimates may materially differ from the values that would have been used had a ready market for the securities existed. The following is a summary of the Fund’s investments classified by fair value hierarchy as of June 30, 2026:
| Level 1 | Level 2 | Level 3 | Investments Valued at NAV or Adjusted NAV |
Total | |||||||||||||||||||||||||
| Direct Investments |
$ | — | $2,792,813 | $ | 153,423,488 | $368,059,323 | $524,275,624 | ||||||||||||||||||||||
| Private Credit Investments |
— | — | 9,153,000 | — | 9,153,000 | ||||||||||||||||||||||||
| Secondary Investments |
— | — | — | 83,937,835 | 83,937,835 | ||||||||||||||||||||||||
| Short-Term Investments |
67,435,194 | — | — | — | 67,435,194 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
| Total Investments |
$ | 67,435,194 | $2,792,813 | $ | 162,576,488 | $451,997,158 | $684,801,653 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
3