Taxation (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Taxation [Abstract] |
|
| Schedule of Income Tax Expense |
For the years ended
December 31, 2023, 2024 and 2025, the details of income tax expense are set forth below:
| | |
For the years ended December 31, | |
| | |
2023 | | |
2024 | | |
2025 | |
| Current income tax | |
$ | 271,890 | | |
$ | 353,599 | | |
$ | 146,428 | |
| Deferred income tax | |
| 43,964 | | |
| 14,193 | | |
| (4,450 | ) |
| Total income tax expense | |
$ | 315,854 | | |
$ | 367,792 | | |
$ | 141,978 | |
|
| Schedule of Reconciliation Statutory Income Tax Rate |
Reconciliation of the differences
between the income tax computed based on the Malaysia unified statutory income tax rate and the Group’s actual income tax provision
for the years ended December 31, 2023, 2024 and 2025, respectively, were as follows:
| | |
For the years ended December 31, | |
| | |
2023 | | |
2024 | | |
2025 | |
| Income before income tax expense | |
$ | 684,468 | | |
$ | 1,281,193 | | |
$ | (2,539,352 | ) |
| Income tax expense/(benefit) computed based on Malaysia unified income tax statutory rate | |
| 164,272 | | |
| 307,486 | | |
| (609,445 | ) |
| Impact of different tax rates in other jurisdictions | |
| - | | |
| - | | |
| 77,862 | |
| Non-deductible expenses | |
| 220,072 | | |
| 131,334 | | |
| 80,857 | |
| Non-taxable income | |
| (6,927 | ) | |
| (6,920 | ) | |
| (17,415 | ) |
| Claim for other expenditure and incentives | |
| (8,767 | ) | |
| (9,879 | ) | |
| (11,375 | ) |
| Capital allowance | |
| (47,113 | ) | |
| (20,921 | ) | |
| (3,684 | ) |
| Effect of preferential tax rate | |
| (34,650 | ) | |
| (35,868 | ) | |
| - | |
| Change in valuation allowance | |
| 28,967 | | |
| 2,560 | | |
| 625,178 | |
| Total income tax expense | |
$ | 315,854 | | |
$ | 367,792 | | |
$ | 141,978 | |
|
| Schedule of Components of The Deferred Tax Assets And Liabilities |
As of December 31,
2024 and 2025, the significant components of the deferred tax assets and liabilities are summarized below:
| | |
As of December 31, | |
| | |
2024 | | |
2025 | |
| Deferred tax assets: | |
| | |
| |
| Net operating loss carried forward | |
$ | 32,159 | | |
$ | 695,280 | |
| Allowance for doubtful accounts | |
| 34,794 | | |
| 75,832 | |
| Lease liabilities | |
| 2,303 | | |
| 2,538 | |
| Total deferred tax assets | |
| 69,256 | | |
| 773,650 | |
| Less: valuation allowance | |
| (32,159 | ) | |
| (695,281 | ) |
| Total deferred tax assets, net of valuation allowance | |
$ | 37,097 | | |
$ | 78,369 | |
| | |
| | | |
| | |
| Deferred tax liabilities: | |
| | | |
| | |
| Right-of-use assets | |
| 31,300 | | |
| 59,076 | |
| Depreciation allowances under tax in excess of the related depreciation under accounting | |
| 96,076 | | |
| 44,714 | |
| Others | |
| - | | |
| 69,365 | |
| Total deferred tax liabilities | |
| 127,376 | | |
| 173,155 | |
| Deferred tax liabilities, net | |
$ | 90,279 | | |
$ | 94,786 | |
|
| Schedule of Changes in Valuation Allowance |
Changes in valuation allowance
are as follows:
| | |
For the years ended December 31, | |
| | |
2023 | | |
2024 | | |
2025 | |
| Balance at the beginning of the period | |
$ | - | | |
$ | 28,761 | | |
$ | 32,159 | |
| Additions | |
| 28,967 | | |
| 2,560 | | |
| 625,178 | |
| Exchange difference | |
| (206 | ) | |
| 838 | | |
| 37,944 | |
| Balance at the end of the period | |
$ | 28,761 | | |
$ | 32,159 | | |
$ | 695,281 | |
|
| Schedule of Net Operating Loss Carryforwards |
As of December 31,
2025, net operating loss carryforwards will expire, if unused, in the following amounts:
| For the years ending December 31, | |
Amount | |
| 2033 | |
| 119,837 | |
| 2034 | |
| 14,159 | |
| 2035 | |
| 2,763,003 | |
| Total | |
$ | 2,896,999 | |
|