| Schedule of Significant Expense Categories and Other Segment |
The following table presents the significant expense categories and other segment items regularly reviewed by the CODM in assessing performance and allocating resources. | | | Six months ended June 30, 2026 | | | | | CDMO | | | Other | | | Total | | | | | | | | | | | | | | Revenues | | | | | | | | | | | External | | | 949 | | | | - | | | | 949 | | | Total | | $ | 949 | | | $ | - | | | $ | 949 | | | | | | | | | | | | | | | | | Cost of revenues | | | | | | | | | | | | | | External | | | (3,319 | ) | | | | | | | (3,319 | ) | | Total | | $ | (3,319 | ) | | $ | - | | | $ | (3,319 | ) | | | | | | | | | | | | | | | | Research and development expenses, net | | | | | | | | | | | | | | External | | | - | | | | (839 | ) | | | (839 | ) | | Total | | | - | | | $ | (839 | ) | | $ | (839 | ) | | | | | | | | | | | | | | | | Segment operational loss | | | (3,774 | ) | | | (839 | ) | | | (4,613 | ) | | Gain from bargain purchase | | | 6,401 | | | | - | | | | 6,401 | | | Financial expenses (income), net | | | (214 | ) | | | - | | | | (214 | ) | | Net profit (loss) | | $ | 2,413 | | | $ | (839 | ) | | $ | 1,574 | | | | | Six months ended June 30, 2025 | | | | | CDMO | | | Other | | | Total | | | | | | | | | | | | | | Revenues | | | | | | | | | | | | | | External | | | 773 | | | | - | | | | 773 | | | Total | | $ | 773 | | | $ | - | | | $ | 773 | | | | | | | | | | | | | | | | | Cost of revenues | | | (2,043 | ) | | | - | | | | (2,043 | ) | | External | | | - | | | | - | | | | - | | | Total | | $ | (2,043 | ) | | $ | - | | | $ | (2,043 | ) | | | | | | | | | | | | | | | | Research and development expenses, net | | | | | | | - | | | | | | | External | | | - | | | | (1,237 | ) | | | (1,237 | ) | | Total | | $ | - | | | $ | (1,237 | ) | | $ | (1,237 | ) | | | | | | | | | | | | | | | | Segment operational loss | | | (2,526 | ) | | | (1,237 | ) | | | (3,763 | ) | | Financial expenses (income), net | | | (371 | ) | | | - | | | | (371 | ) | | Net loss | | $ | (2,897 | ) | | $ | (1,237 | ) | | $ | (4,134 | ) |
|